{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["Introduction","State","NorthWest","NorthCentral","NorthEast","SouthEast","SouthCentral","SouthWest","Balance Sheet","Income Statement"],"not_rendered":{"charts":77,"images":11,"macros":1,"external_links":2,"defined_names":66,"comments":9,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Introduction","index":0,"n_rows":48,"n_cols":12,"rows_kept":48,"cut":false,"hidden":false,"merged":[[47,1,49,11],[30,1,30,4],[31,1,33,11],[38,1,39,4],[38,5,39,7],[43,5,43,7],[43,9,43,11],[34,1,34,11],[28,1,29,11],[4,1,5,8],[4,13,5,23],[7,2,7,3],[7,4,7,5],[7,13,8,13]]}
[]
[]
[null,"KSU-Farm Financial Benchmarking Tool"]
[]
[null,"A spreadsheet tool to for benchmarking your farm's financial measures based on regions of Kansas, crop acres, and cattle inventory"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Version- 6.21.2021"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"INTRODUCTION"]
[null,"The KSU-Farm Financial Benchmarking tool is designed for producers to compare their financial ratios to farms of similar region, size and enterprise type.  The percentage of farms that falls within a range of ratio values gives a distribution so a producer can see where they rank among their peers.  Ten-year averages and past year values give two different distributions to benchmark from."]
[]
[null,"INSTRUCTIONS FOR THE USER:"]
[null,"Be sure to \"Enable Content\" and \"Enable Macros\" for the spreadsheet to function correctly.  Select the tab for what region of Kansas you would like to benchmark against or \"state\" to benchmark additional categories.   Use the dropdown menus in the tan boxes to select the benchmark category. If the benchmark shows N/A, you have mismatched categories and need to \"Start Over\".  You may add your own farm values to be graphed against benchmark values in the green boxes or leave them as 2020 benchmark averages. You may also use the supplied Balance Sheet and Income Statement frameworks to calculate your own financial ratio values and then click \"Enter Your Farm Values\" to bring these into the benchmarking spreadsheets."]
[]
[]
[null,"The benchmarking tables and graphs can either be displayed in a normal distribution format (showing what percentage of farms fall within each range) or a cumlative distribution format (showing what percentage of farms are lower than the range value).  Use the buttons on the top of the spreadsheet to switch back and forth between these two formats.  This may take a few seconds to run."]
[null,"FOR MORE INFORMATION:"]
[null,"See Farm Management Guides: "]
[null,"Balance Sheet",null,null,"Income Statement",null,null,"Financial Ratios"]
[null,"Developed by:",null,null,null,"With Assistance From:"]
[]
[null,"Robin Reid",null,null,null,"Kevin Herbel",null,null,null,"Mark Dikeman"]
[null,"Extension Associate",null,null,null,"Kansas Farm Management Association",null,null,null,"Kansas Farm Management Association"]
[null,"Kansas State University",null,null,null,"Kansas State University",null,null,null,"Kansas State University"]
[null,"robinreid@ksu.edu",null,null,null,"kherbel@ksu.edu",null,null,null,"dikemanm@ksu.edu"]
[null,"785-532-0964",null,null,null,"785-532-8706",null,null,null,"785-539-0373"]
[]
[null,"ACKNOWLEDGEMENTS:"]
[null,"Funded in part through the 2016/2017 and 2017/2018 CoBank Research Fellow program."]

{"sheet":"State","index":1,"n_rows":319,"n_cols":46,"rows_kept":319,"cut":false,"hidden":false,"merged":[[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6],[176,22,176,32],[192,22,192,32],[208,22,208,32],[206,4,206,5],[240,22,240,32],[96,22,96,32],[272,22,272,32],[304,22,304,32],[32,22,32,32],[256,22,256,32],[144,22,144,32],[288,22,288,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,12],[4,4,4,6],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[88,4,88,7],[102,4,102,5],[144,4,144,5],[59,6,59,7],[224,22,224,32],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-State of Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Category","Lookup",2020,null,"Operator Age<40",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres","Acres","2020 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Benchmarked by:",null,{"$f":"B16","v":"Operator Age"},null,{"$f":"A17","v":"Category:"},null,{"$f":"IF(B17=\"\",\"\",B17)","v":"40-60"},{"$f":"A18","v":""},null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,null,null,"Dairy","Dairy",null,null,1,0,1,7,8,14,0,5,1,4,1,null,null,0,0,0,2,1,9,0,0,0,0,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Operator Age","Age",null,null,1,4,8,3,4,8,5,8,13,34,1,null,null,1,0,6,0,1,3,3,5,1,32,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,11,3,1,12,4,11,16,30,23,5,null,null,7,8,3,0,7,9,3,19,17,27,0]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B16&B17&B18","v":"Operator Age40-60"},null,null,17,17,10,6,9,19,13,30,22,13,8,null,null,16,25,8,1,12,10,11,20,24,11,0]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,9,27,11,9,22,12,23,15,15,5,12,null,null,8,20,19,12,25,24,16,26,22,2,24]
[null,null,null,null,0.5,{"$f":"Q18","v":3.7499999999999999E-2},{"$f":"R18","v":3.2098765432098768E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":3.7499999999999999E-2},{"$f":"R7+R18","v":3.2098765432098768E-2},"Acres",null,null,null,7,12,14,26,16,5,8,8,5,7,38,null,null,12,7,14,33,18,12,15,3,4,2,31]
[null,null,null,null,1,0.140625,0.11851851851851852,null,null,null,null,null,null,null,null,null,0.17812500000000001,0.1506172839506173,"<500","SLT",null,null,7,11,13,28,5,4,11,4,0,1,20,null,null,4,9,9,24,9,7,11,0,6,0,18]
[null,null,null,null,1.5,0.15,0.19506172839506172,null,null,null,null,null,null,null,null,null,0.328125,0.34567901234567899,"500-1000","SIBL",null,null,3,3,11,9,9,6,4,3,1,0,5,null,null,2,4,10,3,0,0,3,0,1,0,0]
[null,null,null,null,2,0.10312499999999999,0.11851851851851852,null,null,null,null,null,null,null,null,null,0.43125000000000002,0.46419753086419752,"1000-2000","SIBH",null,null,7,5,20,2,1,3,5,2,4,4,1,null,null,5,2,6,0,2,1,4,2,0,1,0]
[null,null,null,null,2.5,7.1874999999999994E-2,7.9012345679012344E-2,null,null,null,null,null,null,null,null,null,0.50312500000000004,0.54320987654320985,"2000+","SGT",null,null,26,1,null,0,5,16,11,null,null,null,0,null,null,20,0,null,0,0,0,9,null,null,null,0]
[null,null,null,null,3,5.3124999999999999E-2,5.6790123456790124E-2,null,null,null,null,null,null,null,null,null,0.55625000000000002,0.6,"Cattle",null,null,"Count",91,91,91,91,91,91,91,91,91,91,91,null,"Count",75,75,75,75,75,75,75,75,75,75,75]
[null,null,null,null,3.5,5.9374999999999997E-2,3.2098765432098768E-2,null,null,null,null,null,null,null,null,null,0.61562499999999998,0.63209876543209875,"None",null,null,"Average",1.8371414771367869,0.36107406679036441,0.49845292947539727,0.15100483285049895,5.6194688044916931E-2,6.5392439141795947E-2,0.37213834143011837,0.69896001185572798,6.3361499333458984E-2,4.9208352975917045E-2,0.18847013583489614,null,"Average",2.1885357579184062,0.3854106774110323,0.37839377940275659,0.12297072023878515,4.7757685854657984E-2,5.0993770219418783E-2,0.38836631811151368,0.68837302105556553,8.8804016576696621E-2,3.7712897150578087E-2,0.18511006524016585]
["BENCHMARK CATEGORY",null,null,null,4,2.1874999999999999E-2,3.4567901234567898E-2,null,null,null,null,null,null,null,null,null,0.63749999999999996,0.66666666666666663,"No Cows-Feedlot",null,null,"Non-ratio average",null,240609.38802222221,null,null,null,null,null,null,null,null,125591.08563736263,null,"Non-ratio average",null,223366.48445406352,null,null,null,null,null,null,null,null,107281.36746886771]
["Benchmark by:","Operator Age",null,null,"More",0.36249999999999999,0.33333333333333331,null,null,null,null,null,null,null,null,null,1,1,"<100 Cows"]
[{"$f":"IF(B16=\"Dairy\", \"\", \"Category:\")","v":"Category:"},"40-60",null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,IF($T$6=$W$177,$W$189,IF($T$6=$W$193,$W$205,IF($T$6=$W$209,$W$221,IF($T$6=$W$225,$W$237,IF($T$6=$W$241,$W$253,IF($T$6=$W$257,$W$269,IF($T$6=$W$273,$W$285,IF($T$6=$W$289,$W$301,IF($T$6=$W$305,$W$317,\"N/A\"))))))))))))))))))))","v":320},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,IF($T$6=$W$177,$AJ$189,IF($T$6=$W$193,$AJ$205,IF($T$6=$W$209,$AJ$221,IF($T$6=$W$225,$AJ$237,IF($T$6=$W$241,$AJ$253,IF($T$6=$W$257,$AJ$269,IF($T$6=$W$273,$AJ$285,IF($T$6=$W$289,$AJ$301,IF($T$6=$W$305,$AJ$317,\"N/A\"))))))))))))))))))))","v":405},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,IF($T$6=$W$177,W179/$W$189,IF($T$6=$W$193,W195/$W$205,IF($T$6=$W$209,W211/$W$221,IF($T$6=$W$225,W227/$W$237,IF($T$6=$W$241,W243/$W$253,IF($T$6=$W$257,W259/$W$269,IF($T$6=$W$273,W275/$W$285,IF($T$6=$W$289,W291/$W$301,IF($T$6=$W$305,W307/$W$317,\"N/A\"))))))))))))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,IF($T$6=$W$177,AJ179/$AJ$189,IF($T$6=$W$193,AJ195/$AJ$205,IF($T$6=$W$209,AJ211/$AJ$221,IF($T$6=$W$225,AJ227/$AJ$237,IF($T$6=$W$241,AJ243/$AJ$253,IF($T$6=$W$257,AJ259/$AJ$269,IF($T$6=$W$273,AJ275/$AJ$285,IF($T$6=$W$289,AJ291/$AJ$301,IF($T$6=$W$305,AJ307/$AJ$317,\"N/A\"))))))))))))))))))))","v":0},"100+ Cows",null,null,null,"Operator Age40-60"]
[{"$f":"(IF(B16=\"Crop Acres\",\"Cattle:\",\"\"))","v":""},null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158,IF($T$6=$W$161,$W$174,IF($T$6=$W$177,$W$190,IF($T$6=$W$193,$W$206,IF($T$6=$W$209,$W$222,IF($T$6=$W$225,$W$238,IF($T$6=$W$241,$W$254,IF($T$6=$W$257,$W$270,IF($T$6=$W$273,$W$286,IF($T$6=$W$289,$W$302,IF($T$6=$W$305,$W$318,\"N/A\"))))))))))))))))))))","v":2.4061094787669783},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158,IF($T$6=$W$161,$AJ$174,IF($T$6=$W$177,$AJ$190,IF($T$6=$W$193,$AJ$206,IF($T$6=$W$209,$AJ$222,IF($T$6=$W$225,$AJ$238,IF($T$6=$W$241,$AJ$254,IF($T$6=$W$257,$AJ$270,IF($T$6=$W$273,$AJ$286,IF($T$6=$W$289,$AJ$302,IF($T$6=$W$305,$AJ$318,\"N/A\"))))))))))))))))))))","v":2.3399314416181758},null,null,null,null,null,null,null,null,null,3.7499999999999999E-2,3.2098765432098768E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.140625,0.11851851851851852,null,null,null,null,0,7,20,9,15,37,1,11,2,23,3,null,null,0,5,5,6,5,40,0,1,1,8,2]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.15,0.19506172839506172,"Age",null,null,null,12,8,54,3,12,24,16,23,33,118,6,null,null,13,12,83,1,14,41,12,7,22,163,1]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10312499999999999,0.11851851851851852,"<40",null,null,null,45,44,40,5,34,61,77,73,87,81,0,null,null,48,44,62,9,53,103,103,49,72,144,6]
["Current Ratio:",{"$f":"S37","v":2.4061094787669783},null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.1874999999999994E-2,7.9012345679012344E-2,"40-60",null,null,null,48,59,57,23,80,72,82,82,91,52,19,null,null,79,94,74,26,145,138,118,136,121,50,27]
["Working Capital Ratio:",{"$f":"S38","v":0.48379037714522766},null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.3124999999999999E-2,5.6790123456790124E-2,">60",null,null,null,33,77,47,58,78,45,44,77,69,18,84,null,null,48,103,69,93,136,50,66,134,115,21,151]
["Debt to Asset Ratio:",{"$f":"S39","v":0.28210619947846038},null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.9374999999999997E-2,3.2098765432098768E-2,null,null,null,null,23,48,29,80,47,29,34,32,22,9,124,null,null,32,47,46,173,41,27,49,59,45,11,182]
["Operating Profit Margin",{"$f":"S40","v":0.16786504928754784},null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1874999999999999E-2,3.4567901234567898E-2,null,null,null,null,17,34,25,100,28,21,16,13,10,6,65,null,null,23,49,27,90,9,1,29,13,15,3,34]
["Rate of Return on Farm Assets",{"$f":"S41","v":4.7279698636263329E-2},null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.36249999999999999,0.33333333333333331,null,null,null,null,19,15,22,37,13,6,16,7,5,1,17,null,null,13,23,19,7,1,2,13,3,10,3,2]
["Rate of Return on Farm Equity",{"$f":"S42","v":4.7104975751863065E-2},null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,7,11,26,4,4,7,14,2,1,12,1,null,null,14,14,20,0,1,1,5,3,4,2,0]
["Asset Turnover Rate",{"$f":"S43","v":0.28165302328821656},null,null,-0.5,{"$f":"Q38","v":2.1874999999999999E-2},{"$f":"R38","v":1.2345679012345678E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":2.1874999999999999E-2},{"$f":"R38","v":1.2345679012345678E-2},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":2.4061094787669783},{"$f":"IF(B22<4.5,B22,4.5)","v":2.4061094787669783},null,116,17,null,1,9,18,20,null,null,null,1,null,null,135,14,null,0,0,2,10,null,null,null,0]
["Operating Expense Ratio",{"$f":"S44","v":0.66115790892477622},null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":2.5000000000000001E-2},{"$f":"R39","v":2.9629629629629631E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":4.6875E-2},{"$f":"R28+R39","v":4.1975308641975309E-2},"Y's",0,1,"Count",320,320,320,320,320,320,320,320,320,320,320,null,"Count",405,405,405,405,405,405,405,405,405,405,405]
["Depreciation Expense Ratio",{"$f":"S45","v":7.7259766342763964E-2},null,null,{"$f":"E29+0.25","v":0},0.13750000000000001,0.10864197530864197,null,null,null,null,null,null,null,null,null,0.18437500000000001,0.1506172839506173,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"},null,null,"Average",2.4061094787669783,0.48379037714522766,0.28210619947846038,0.16786504928754784,4.7279698636263329E-2,4.7104975751863065E-2,0.28165302328821656,0.66115790892477622,7.7259766342763964E-2,4.3189868123626796E-2,0.21839245660883344,null,"Average",2.3399314416181758,0.47398662707964995,0.26381306632540641,0.10051439449829207,2.7559178674682799E-2,2.2266038041307282E-2,0.27418141264484341,0.71544798058847137,8.9638376703518166E-2,3.7434052434403606E-2,0.15747959027817754]
["Interest Expense Ratio",{"$f":"S46","v":4.3189868123626796E-2},null,null,0.25,0.18437500000000001,0.23209876543209876,null,null,null,null,null,null,null,null,null,0.36875000000000002,0.38271604938271608,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,487571.50062069,null,null,null,null,null,null,null,null,220099.32984062503,null,"Non-ratio average",null,380971.47719488211,null,null,null,null,null,null,null,null,126575.7907685449]
["Net Farm Income Ratio:",{"$f":"S47","v":0.21839245660883344},null,null,0.5,0.24062500000000001,0.25432098765432098,null,null,null,null,null,null,null,null,null,0.609375,0.63703703703703707,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.48379037714522766},{"$f":"IF(B23>1.75,1.75,B23)","v":0.48379037714522766}]
["*Defaults to Averages for 2020 if not entered",null,null,null,0.75,0.15,0.11604938271604938,null,null,null,null,null,null,null,null,null,0.75937500000000002,0.75308641975308643,"Y's",0,1,null,"Operator Age>60"]
[null,null,null,null,1,0.10625,0.12098765432098765,null,null,null,null,null,null,null,null,null,0.86562499999999998,0.87407407407407411,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,4.6875E-2,5.6790123456790124E-2,null,null,null,null,null,null,null,null,null,0.91249999999999998,0.93086419753086425,null,null,null,null,0,7,97,27,16,26,0,12,4,95,5,null,null,0,7,29,9,10,31,0,1,0,18,3]
[null,null,null,null,1.5,3.4375000000000003E-2,3.4567901234567898E-2,null,null,null,null,null,null,null,null,null,0.94687500000000002,0.96543209876543212,null,null,null,null,11,14,142,7,16,42,91,47,47,176,6,null,null,10,3,209,10,16,36,76,12,25,277,1]
[null,null,null,null,"More",5.3124999999999999E-2,3.4567901234567898E-2,null,null,null,null,null,null,null,null,null,1,1,{"$f":"$F$18","v":2.4061094787669783},null,null,null,34,24,89,22,76,145,188,86,123,113,24,null,null,34,34,95,15,66,178,199,57,88,125,9]
[null,null,null,null,"Count",{"$f":"F17","v":320},{"$f":"G17","v":405},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,IF($T$6=$W$177,X179/$F$38,IF($T$6=$W$193,X195/$F$38,IF($T$6=$W$209,X211/$F$38,IF($T$6=$W$225,X227/$F$38,IF($T$6=$W$241,X243/$F$38,IF($T$6=$W$257,X259/$F$38,IF($T$6=$W$273,X275/$F$38,IF($T$6=$W$289,X291/$F$38,IF($T$6=$W$305,X307/$F$38,\"N/A\"))))))))))))))))))))","v":2.1874999999999999E-2},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,IF($T$6=$W$177,AK179/$G$38,IF($T$6=$W$193,AK195/$G$38,IF($T$6=$W$209,AK211/$G$38,IF($T$6=$W$225,AK227/$G$38,IF($T$6=$W$241,AK243/$G$38,IF($T$6=$W$257,AK259/$G$38,IF($T$6=$W$273,AK275/$G$38,IF($T$6=$W$289,AK291/$G$38,IF($T$6=$W$305,AK307/$G$38,\"N/A\"))))))))))))))))))))","v":1.2345679012345678E-2},{"$f":"$F$39","v":0.48379037714522766},null,null,null,42,48,58,46,175,164,92,127,107,48,32,null,null,62,75,64,45,250,213,117,149,133,50,32]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,IF($T$6=$W$177,$X$190,IF($T$6=$W$193,$X$206,IF($T$6=$W$209,$X$222,IF($T$6=$W$225,$X$238,IF($T$6=$W$241,$X$254,IF($T$6=$W$257,$X$270,IF($T$6=$W$273,$X$286,IF($T$6=$W$289,$X$302,IF($T$6=$W$305,$X$318,\"N/A\"))))))))))))))))))))","v":0.48379037714522766},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,IF($T$6=$W$177,$AK$190,IF($T$6=$W$193,$AK$206,IF($T$6=$W$209,$AK$222,IF($T$6=$W$225,$AK$238,IF($T$6=$W$241,$AK$254,IF($T$6=$W$257,$AK$270,IF($T$6=$W$273,$AK$286,IF($T$6=$W$289,$AK$302,IF($T$6=$W$305,$AK$318,\"N/A\"))))))))))))))))))))","v":0.47398662707964995},null,null,null,null,null,null,null,null,null,2.5000000000000001E-2,2.9629629629629631E-2,{"$f":"$F$59","v":0.28210619947846038},null,null,null,32,102,42,84,123,57,41,106,87,25,100,null,null,46,88,43,129,135,37,42,169,115,21,183]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,0.13750000000000001,0.10864197530864197,{"$f":"$F$81","v":0.16786504928754784},null,null,null,33,85,20,144,41,17,22,49,50,8,184,null,null,24,82,25,196,20,2,29,82,81,4,220]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,IF($T$6=$W$177,$X$191,IF($T$6=$W$193,$X$207,IF($T$6=$W$209,$X$223,IF($T$6=$W$225,$X$239,IF($T$6=$W$241,$X$255,IF($T$6=$W$257,$X$271,IF($T$6=$W$273,$X$287,IF($T$6=$W$289,$X$303,IF($T$6=$W$305,$X$319,\"N/A\"))))))))))))))))))))","v":487571.50062069},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,IF($T$6=$W$177,$AK$191,IF($T$6=$W$193,$AK$207,IF($T$6=$W$209,$AK$223,IF($T$6=$W$225,$AK$239,IF($T$6=$W$241,$AK$255,IF($T$6=$W$257,$AK$271,IF($T$6=$W$273,$AK$287,IF($T$6=$W$289,$AK$303,IF($T$6=$W$305,$AK$319,\"N/A\"))))))))))))))))))))","v":380971.47719488211},null,null,null,null,null,null,null,null,null,0.18437500000000001,0.23209876543209876,{"$f":"$F$102","v":4.7279698636263329E-2},null,null,null,21,55,9,95,13,8,16,18,23,4,91,null,null,32,63,15,86,1,0,13,17,40,2,43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24062500000000001,0.25432098765432098,{"$f":"$F$123","v":4.7104975751863065E-2},null,null,null,23,48,5,45,10,3,9,13,17,1,30,null,null,14,46,10,8,0,0,7,8,10,1,8]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.15,0.11604938271604938,{"$f":"$F$144","v":0.28165302328821656},null,null,null,15,29,13,5,3,3,4,17,17,5,3,null,null,14,42,9,1,1,0,9,4,7,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10625,0.12098765432098765,{"$f":"$F$164","v":0.66115790892477622},null,null,null,264,63,null,0,2,10,12,null,null,null,0,null,null,263,59,null,0,0,2,7,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.6875E-2,5.6790123456790124E-2,{"$f":"$F$185","v":7.7259766342763964E-2},null,null,"Count",475,475,475,475,475,475,475,475,475,475,475,null,"Count",499,499,499,499,499,499,499,499,499,499,499]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4375000000000003E-2,3.4567901234567898E-2,{"$f":"$F$206","v":4.3189868123626796E-2},null,null,"Average",3.0758079781511092,0.63018864829098853,0.15312685328160333,0.11407134049672688,2.2331335504530789E-2,1.7506844335309277E-2,0.19576639852997571,0.67924452713983896,8.875789874066746E-2,3.5631969140782427E-2,0.19636560497871136,null,"Average",3.0341724791273514,0.67330711901941875,0.16181812837021414,7.5209382521080226E-2,1.5221221021260143E-2,1.0320361549647243E-2,0.20238460297149535,0.7197359195436237,9.3472812204607902E-2,2.9516325045680213E-2,0.15727494322286281]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,5.3124999999999999E-2,3.4567901234567898E-2,{"$f":"$F$228","v":0.21839245660883344},null,null,"Non-ratio average",null,446269.42884210538,null,null,null,null,null,null,null,null,139056.71994526326,null,"Non-ratio average",null,402179.39821878495,null,null,null,null,null,null,null,null,93943.37328912197]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":6.25E-2},{"$f":"R58","v":1.2345679012345678E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":6.25E-2},{"$f":"R58","v":1.2345679012345678E-2},"Your Farm Line-Debt to Asset",null,null,null,"Crop Acres<500None"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.16875000000000001},{"$f":"R59","v":0.20493827160493827},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.23125000000000001},0.21728395061728395,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.28210619947846038},{"$f":"T50","v":0.28210619947846038},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.125,0.15308641975308643,null,null,null,null,null,null,null,null,null,0.35625000000000001,0.37037037037037035,"Y's",0,1,null,1,2,18,9,12,10,0,5,3,19,4,null,null,0,0,6,2,2,6,0,2,0,4,1]
[null,null,null,null,0.30000000000000004,0.17812500000000001,0.18271604938271604,null,null,null,null,null,null,null,null,null,0.53437500000000004,0.55308641975308637,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"},null,null,null,3,2,14,4,2,4,18,5,14,19,1,null,null,1,3,18,3,4,3,12,2,7,19,0]
[null,null,null,null,0.4,0.14687500000000001,0.17037037037037037,null,null,null,null,null,null,null,null,null,0.68125000000000002,0.72345679012345676,null,null,null,null,5,6,3,4,12,16,16,7,6,2,3,null,null,6,4,3,2,7,14,12,4,6,7,1]
[null,null,null,null,0.5,9.0624999999999997E-2,0.11358024691358025,null,null,null,null,null,null,null,null,null,0.77187499999999998,0.83703703703703702,null,null,null,null,1,5,1,7,14,10,5,10,10,4,6,null,null,2,4,2,5,16,10,5,8,10,6,6]
[null,null,null,null,0.6,7.8125E-2,6.6666666666666666E-2,null,null,null,null,null,null,null,null,null,0.85,0.90370370370370368,null,null,null,null,0,7,3,10,9,8,4,10,5,2,10,null,null,1,4,3,12,6,1,3,12,6,1,12]
[null,null,null,null,0.7,6.8750000000000006E-2,4.6913580246913583E-2,null,null,null,null,null,null,null,null,null,0.91874999999999996,0.95061728395061729,null,null,null,null,4,1,3,9,5,0,0,5,3,3,15,null,null,2,5,1,5,0,1,0,4,3,0,8]
[null,null,null,null,"More",8.1250000000000003E-2,4.9382716049382713E-2,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,1,5,1,3,0,0,1,4,5,0,8,null,null,0,4,0,4,1,1,0,2,4,0,7]
[null,null,null,null,"Count",{"$f":"F38","v":320},{"$f":"G38","v":405},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58, IF($T$6=$W$177,Y179/$F$58,IF($T$6=$W$193,Y195/$F$58,IF($T$6=$W$209,Y211/$F$58,IF($T$6=$W$225,Y227/$F$58,IF($T$6=$W$241,Y243/$F$58,IF($T$6=$W$257,Y259/$F$58,IF($T$6=$W$273,Y275/$F$58,IF($T$6=$W$289,Y291/$F$58,IF($T$6=$W$305,Y307/$F$58,\"N/A\"))))))))))))))))))))","v":6.25E-2},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,IF($T$6=$W$177,AL179/$G$38,IF($T$6=$W$193,AL195/$G$38,IF($T$6=$W$209,AL211/$G$38,IF($T$6=$W$225,AL227/$G$38,IF($T$6=$W$241,AL243/$G$38,IF($T$6=$W$257,AL259/$G$38,IF($T$6=$W$273,AL275/$G$38,IF($T$6=$W$289,AL291/$G$38,IF($T$6=$W$305,AL307/$G$38,\"N/A\"))))))))))))))))))))","v":1.2345679012345678E-2},null,null,null,null,2,7,0,6,0,0,1,4,2,0,6,null,null,0,2,2,4,0,0,1,2,2,0,3]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,IF($T$6=$W$177,$Y$190,IF($T$6=$W$193,$Y$206,IF($T$6=$W$209,$Y$222,IF($T$6=$W$225,$Y$238,IF($T$6=$W$241,$Y$254,IF($T$6=$W$257,$Y$270,IF($T$6=$W$273,$Y$286,IF($T$6=$W$289,$Y$302,IF($T$6=$W$305,$Y$318,\"N/A\"))))))))))))))))))))","v":0.28210619947846038},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,IF($T$6=$W$177,$AL$190,IF($T$6=$W$193,$AL$206,IF($T$6=$W$209,$AL$222,IF($T$6=$W$225,$AL$238,IF($T$6=$W$241,$AL$254,IF($T$6=$W$257,$AL$270,IF($T$6=$W$273,$AL$286,IF($T$6=$W$289,$AL$302,IF($T$6=$W$305,$AL$318,\"N/A\"))))))))))))))))))))","v":0.26381306632540641},null,null,null,null,null,null,null,null,null,0.16875000000000001,0.20493827160493827,null,null,null,null,1,6,11,2,0,0,0,4,6,5,1,null,null,1,2,3,1,2,1,1,2,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.125,0.15308641975308643,null,null,null,null,36,13,null,0,0,6,9,null,null,null,0,null,null,25,10,null,0,0,1,4,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17812500000000001,0.18271604938271604,null,null,null,"Count",54,54,54,54,54,54,54,54,54,54,54,null,"Count",38,38,38,38,38,38,38,38,38,38,38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14687500000000001,0.17037037037037037,null,null,null,"Average",10.644889536490597,0.99970628562551722,0.12784863144489583,-6.8584956734730612E-2,-9.3951501331076305E-3,-1.6911576735701737E-2,0.13698558080958939,0.67409501088332346,7.8994611477954321E-2,4.6846483501253103E-2,0.20006389413746936,null,"Average",5.9359876062640708,0.85925788677009352,9.7496059202552443E-2,6.4491989650472432E-3,9.4409712169222278E-4,-3.9142760139459741E-3,0.14638982714116139,0.67981833878247266,9.0984445311457718E-2,3.035064734544177E-2,0.19884656856062816]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,9.0624999999999997E-2,0.11358024691358025,null,null,null,"Non-ratio average",null,130677.82473076921,null,null,null,null,null,null,null,null,26151.595592592592,null,"Non-ratio average",null,126007.9268375104,null,null,null,null,null,null,null,null,29160.33038377194]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.8125E-2,6.6666666666666666E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8750000000000006E-2,4.6913580246913583E-2,null,null,null,null,"Crop Acres<500No Cows-Feedlot"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.1250000000000003E-2,4.9382716049382713E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,2,2,1,6,0,0,0,2,0,null,null,0,0,1,2,1,4,0,0,0,1,1]
[null,null,null,null,"Operating Profit Margin Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,4,1,0,1,1,6,1,6,2,1,null,null,0,0,1,0,1,2,5,0,6,2,1]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,0,4,2,4,4,10,3,7,4,0,null,null,3,3,1,0,1,3,5,0,3,2,0]
[null,null,null,null,-0.6,{"$f":"Q80","v":2.8125000000000001E-2},{"$f":"R80","v":1.4814814814814815E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":2.8125000000000001E-2},{"$f":"R80","v":1.4814814814814815E-2},null,null,null,null,4,1,3,3,5,5,1,2,2,2,4,null,null,8,6,2,2,8,6,6,4,4,4,2]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":9.3749999999999997E-3},{"$f":"R81","v":2.4691358024691358E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":3.7499999999999999E-2},{"$f":"R70+R81","v":1.7283950617283952E-2},"Your Farm Line-Operating Profit Margin Ratio",null,null,null,3,5,1,2,5,0,1,6,0,2,6,null,null,0,2,2,0,5,1,0,5,3,3,7]
[null,null,null,null,-0.29999999999999993,1.5625E-2,2.2222222222222223E-2,null,null,null,null,null,null,null,null,null,5.3124999999999999E-2,3.9506172839506179E-2,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":0.16786504928754784},{"$f":"T72","v":0.16786504928754784},null,0,2,2,2,2,1,0,5,0,3,4,null,null,1,0,2,6,0,0,0,5,0,2,4]
[null,null,null,null,-0.14999999999999994,7.1874999999999994E-2,6.4197530864197536E-2,null,null,null,null,null,null,null,null,null,0.125,0.10370370370370371,"Y's",0,1,null,1,1,3,4,0,1,0,1,1,0,3,null,null,1,3,4,6,0,0,0,0,0,0,1]
[null,null,null,null,0,0.18124999999999999,0.22962962962962963,null,null,null,null,null,null,null,null,null,0.30625000000000002,0.33333333333333337,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"},null,null,null,0,1,1,3,0,0,0,0,1,0,0,null,null,0,0,2,0,0,0,0,1,0,1,0]
[null,null,null,null,0.15,0.25,0.42716049382716048,null,null,null,null,null,null,null,null,null,0.55625000000000002,0.76049382716049385,null,null,null,null,1,1,1,0,0,0,0,0,1,3,0,null,null,0,0,1,0,0,0,0,1,0,1,0]
[null,null,null,null,0.3,0.3125,0.22222222222222221,null,null,null,null,null,null,null,null,null,0.86875000000000002,0.98271604938271606,null,null,null,null,5,3,null,0,0,0,0,null,null,null,0,null,null,3,2,null,0,0,0,0,null,null,null,0]
[null,null,null,null,0.44999999999999996,0.11562500000000001,1.7283950617283949E-2,null,null,null,null,null,null,null,null,null,0.984375,1,null,null,null,"Count",18,18,18,18,18,18,18,18,18,18,18,null,"Count",16,16,16,16,16,16,16,16,16,16,16]
[null,null,null,null,0.6,1.2500000000000001E-2,0,null,null,null,null,null,null,null,null,null,0.99687499999999996,1,null,null,null,"Average",2.1970615190781868,0.76047147879998933,0.21771145497416597,9.431025328307005E-2,1.1432361600436732E-2,-5.7597281467063825E-4,0.12122077083307962,0.78502646437850532,3.8451098173610206E-2,5.2038083312218535E-2,0.12448435413566622,null,"Average",1.946481032906874,0.73792405748974088,0.30882183637183858,6.9210036780841977E-2,1.0172223273049816E-2,-6.0630633837436484E-3,0.14697612869735666,0.82201045005042417,3.8411392827749406E-2,5.2313988054031521E-2,8.7264169067794897E-2]
[null,null,null,null,"More",3.1250000000000002E-3,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Non-ratio average",null,320832.56688888895,null,null,null,null,null,null,null,null,52518.25477777778,null,"Non-ratio average",null,368670.90694828873,null,null,null,null,null,null,null,null,43597.657547247021]
[null,null,null,null,"Count",{"$f":"F58","v":320},{"$f":"G58","v":405},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,IF($T$6=$W$177,Z179/$F$58,IF($T$6=$W$193,Z195/$F$58,IF($T$6=$W$209,Z211/$F$58,IF($T$6=$W$225,Z227/$F$58,IF($T$6=$W$241,Z243/$F$58,IF($T$6=$W$257,Z259/$F$58,IF($T$6=$W$273,Z275/$F$58,IF($T$6=$W$289,Z291/$F$58,IF($T$6=$W$305,Z307/$F$58,\"N/A\"))))))))))))))))))))","v":2.8125000000000001E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,IF($T$6=$W$177,AM179/$G$38,IF($T$6=$W$193,AM195/$G$38,IF($T$6=$W$209,AM211/$G$38,IF($T$6=$W$225,AM227/$G$38,IF($T$6=$W$241,AM243/$G$38,IF($T$6=$W$257,AM259/$G$38,IF($T$6=$W$273,AM275/$G$38,IF($T$6=$W$289,AM291/$G$38,IF($T$6=$W$305,AM307/$G$38,\"N/A\"))))))))))))))))))))","v":1.4814814814814815E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,IF($T$6=$W$177,$Z$190,IF($T$6=$W$193,$Z$206,IF($T$6=$W$209,$Z$222,IF($T$6=$W$225,$Z$238,IF($T$6=$W$241,$Z$254,IF($T$6=$W$257,$Z$270,IF($T$6=$W$273,$Z$286,IF($T$6=$W$289,$Z$302,IF($T$6=$W$305,$Z$318,\"N/A\"))))))))))))))))))))","v":0.16786504928754784},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,IF($T$6=$W$177,$AM$190,IF($T$6=$W$193,$AM$206,IF($T$6=$W$209,$AM$222,IF($T$6=$W$225,$AM$238,IF($T$6=$W$241,$AM$254,IF($T$6=$W$257,$AM$270,IF($T$6=$W$273,$AM$286,IF($T$6=$W$289,$AM$302,IF($T$6=$W$305,$AM$318,\"N/A\"))))))))))))))))))))","v":0.10051439449829207},null,null,null,null,null,null,null,null,null,9.3749999999999997E-3,2.4691358024691358E-3,null,null,null,null,"Crop Acres<500<100 Cows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5625E-2,2.2222222222222223E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.1874999999999994E-2,6.4197530864197536E-2,null,null,null,null,0,3,15,18,9,10,1,1,2,12,3,null,null,0,3,4,10,5,10,0,0,0,3,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18124999999999999,0.22962962962962963,null,null,null,null,2,3,16,0,4,13,23,2,10,19,5,null,null,3,1,23,3,4,11,24,4,6,19,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.25,0.42716049382716048,null,null,null,null,8,5,7,6,20,18,24,10,19,9,5,null,null,1,0,10,3,17,25,21,6,10,18,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3125,0.22222222222222221,null,null,null,null,6,4,6,10,20,14,6,14,11,9,5,null,null,9,11,4,11,22,6,6,8,17,5,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11562500000000001,1.7283950617283949E-2,null,null,null,null,2,11,3,7,6,1,5,11,6,3,17,null,null,3,10,9,16,6,5,2,12,9,6,19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2500000000000001E-2,0,null,null,null,null,4,10,2,13,1,0,0,7,4,3,13,null,null,3,10,3,7,3,0,3,17,9,4,13]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,3.1250000000000002E-3,0,null,null,null,null,1,7,2,3,0,1,1,3,0,1,11,null,null,7,8,2,4,0,0,0,2,3,0,7]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2,4,3,1,0,0,6,4,0,1,null,null,2,3,0,3,0,0,0,3,1,1,2]
[null,null,null,null,-0.1,{"$f":"Q101","v":4.6875E-2},{"$f":"R101","v":1.2345679012345678E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":4.6875E-2},{"$f":"R101","v":1.2345679012345678E-2},null,null,null,null,1,3,6,0,0,2,0,7,5,5,0,null,null,1,3,2,0,0,0,0,5,2,1,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":3.7499999999999999E-2},{"$f":"R102","v":3.4567901234567898E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":8.4375000000000006E-2},{"$f":"R91+R102","v":4.6913580246913576E-2},null,null,null,null,34,13,null,1,0,2,1,null,null,null,1,null,null,28,8,null,0,0,0,1,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.10625,0.1308641975308642,null,null,null,null,null,null,null,null,null,0.19062499999999999,0.17777777777777778,"Your Farm Line-Return on Assets",null,null,"Count",61,61,61,61,61,61,61,61,61,61,61,null,"Count",57,57,57,57,57,57,57,57,57,57,57]
[null,null,null,null,1.9999999999999997E-2,0.25,0.35802469135802467,null,null,null,null,null,null,null,null,null,0.44062499999999999,0.53580246913580243,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":4.7279698636263329E-2},{"$f":"T94","v":4.7279698636263329E-2},"Average",2.2302107647549638,0.61418569437937642,0.18827882835515247,-0.1779058387489641,-2.1022781276256442E-2,-3.4501785303560156E-2,0.11816802317500584,0.81397061178733654,6.3954344126375531E-2,5.6992750326615424E-2,6.5082293759672241E-2,null,"Average",2.1718439950531523,0.49862621444157146,0.17258247489795842,-0.1067545615374661,-1.4670939502249368E-2,-2.7679996981695154E-2,0.13742681615624003,0.7733301037128949,6.763077457787349E-2,4.9365456130669887E-2,0.10967366557856177]
[null,null,null,null,0.06,0.24374999999999999,0.33580246913580247,null,null,null,null,null,null,null,null,null,0.68437499999999996,0.8716049382716049,"Y's",0,1,"Non-ratio average",null,107103.22531147544,null,null,null,null,null,null,null,null,11349.211868852461,null,"Non-ratio average",null,73178.117006182132,null,null,null,null,null,null,null,null,16095.648603620155]
[null,null,null,null,0.1,0.14687500000000001,0.10123456790123457,null,null,null,null,null,null,null,null,null,0.83124999999999993,0.97283950617283943,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"}]
[null,null,null,null,0.14000000000000001,8.7499999999999994E-2,2.2222222222222223E-2,null,null,null,null,null,null,null,null,null,0.91874999999999996,0.99506172839506168,null,null,null,null,"Crop Acres<500100+ Cows"]
[null,null,null,null,0.18000000000000002,4.0625000000000001E-2,2.4691358024691358E-3,null,null,null,null,null,null,null,null,null,0.95937499999999998,0.99753086419753079,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,1.2500000000000001E-2,2.4691358024691358E-3,null,null,null,null,null,null,null,null,null,0.97187499999999993,0.99999999999999989,null,null,null,null,0,2,6,5,2,5,0,1,0,5,1,null,null,0,1,0,1,0,4,0,0,0,0,0]
[null,null,null,null,"More",2.8125000000000001E-2,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,null,null,null,null,1,0,9,3,3,4,12,2,10,14,1,null,null,0,0,9,0,2,3,7,2,4,11,0]
[null,null,null,null,"Count",{"$f":"F80","v":320},{"$f":"G80","v":405},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,IF($T$6=$W$177,AA179/$F$58,IF($T$6=$W$193,AA195/$F$58,IF($T$6=$W$209,AA211/$F$58,IF($T$6=$W$225,AA227/$F$58,IF($T$6=$W$241,AA243/$F$58,IF($T$6=$W$257,AA259/$F$58,IF($T$6=$W$273,AA275/$F$58,IF($T$6=$W$289,AA291/$F$58,IF($T$6=$W$305,AA307/$F$58,\"N/A\"))))))))))))))))))))","v":4.6875E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,IF($T$6=$W$177,AN179/$G$38,IF($T$6=$W$193,AN195/$G$38,IF($T$6=$W$209,AN211/$G$38,IF($T$6=$W$225,AN227/$G$38,IF($T$6=$W$241,AN243/$G$38,IF($T$6=$W$257,AN259/$G$38,IF($T$6=$W$273,AN275/$G$38,IF($T$6=$W$289,AN291/$G$38,IF($T$6=$W$305,AN307/$G$38,\"N/A\"))))))))))))))))))))","v":1.2345679012345678E-2},null,null,null,null,4,3,6,1,7,17,14,6,11,9,4,null,null,3,2,4,2,6,7,9,2,9,5,2]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,IF($T$6=$W$177,$AA$190,IF($T$6=$W$193,$AA$206,IF($T$6=$W$209,$AA$222,IF($T$6=$W$225,$AA$238,IF($T$6=$W$241,$AA$254,IF($T$6=$W$257,$AA$270,IF($T$6=$W$273,$AA$286,IF($T$6=$W$289,$AA$302,IF($T$6=$W$305,$AA$318,\"N/A\"))))))))))))))))))))","v":4.7279698636263329E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,IF($T$6=$W$177,$AN$190,IF($T$6=$W$193,$AN$206,IF($T$6=$W$209,$AN$222,IF($T$6=$W$225,$AN$238,IF($T$6=$W$241,$AN$254,IF($T$6=$W$257,$AN$270,IF($T$6=$W$273,$AN$286,IF($T$6=$W$289,$AN$302,IF($T$6=$W$305,$AN$318,\"N/A\"))))))))))))))))))))","v":2.7559178674682799E-2},null,null,null,null,null,null,null,null,null,3.7499999999999999E-2,3.4567901234567898E-2,null,null,null,null,5,3,3,5,15,7,5,9,5,4,3,null,null,6,6,3,6,9,9,5,5,8,6,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10625,0.1308641975308642,null,null,null,null,4,6,4,7,8,3,4,7,6,2,10,null,null,0,4,3,4,9,3,1,11,4,2,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25,0.35802469135802467,null,null,null,null,1,12,2,8,1,1,1,9,4,1,10,null,null,2,5,1,6,0,0,3,3,0,1,11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24374999999999999,0.33580246913580247,null,null,null,null,2,6,3,8,2,1,1,4,0,4,8,null,null,2,4,2,6,0,0,1,2,1,1,3]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,0.14687500000000001,0.10123456790123457,null,null,null,null,2,4,4,2,2,1,0,1,2,0,3,null,null,1,3,1,1,0,0,0,1,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.7499999999999994E-2,2.2222222222222223E-2,null,null,null,null,3,1,3,1,0,0,1,1,2,1,0,null,null,1,0,3,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.0625000000000001E-2,2.4691358024691358E-3,null,null,null,null,18,3,null,0,0,1,2,null,null,null,0,null,null,11,1,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2500000000000001E-2,2.4691358024691358E-3,null,null,null,"Count",40,40,40,40,40,40,40,40,40,40,40,null,"Count",26,26,26,26,26,26,26,26,26,26,26]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,2.8125000000000001E-2,0,null,null,null,"Average",1.878862714085592,0.52585678662081548,0.20908100794439458,2.9712161525257283E-2,4.1271078839071667E-3,-6.5347635107968604E-3,0.13890298356108674,0.76385242448615476,4.6706841300129948E-2,4.7114259950103925E-2,0.14232647426361109,null,"Average",1.6556654298015958,0.44917702592283731,0.25056376553803122,5.5376691960338141E-2,8.5736571254125017E-3,-3.4553378963630694E-3,0.15482429198828129,0.78165057902945456,4.2455102032222108E-2,4.8561441345307273E-2,0.12733287759301623]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,226936.18299999996,null,null,null,null,null,null,null,null,61421.717150000004,null,"Non-ratio average",null,187867.73623321127,null,null,null,null,null,null,null,null,53256.818761630049]
[null,null,null,null,-0.1,{"$f":"Q122","v":0.11562500000000001},{"$f":"R122","v":9.8765432098765427E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":0.11562500000000001},{"$f":"R122","v":9.8765432098765427E-2}]
[null,null,null,null,-0.05,{"$f":"Q123","v":7.4999999999999997E-2},{"$f":"R123","v":0.10123456790123457},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.19062499999999999},{"$f":"R112+R123","v":0.2},null,null,null,null,"Crop Acres500-1000None"]
[null,null,null,null,0,0.19062499999999999,0.25432098765432098,null,null,null,null,null,null,null,null,null,0.38124999999999998,0.454320987654321,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.22500000000000001,0.34074074074074073,null,null,null,null,null,null,null,null,null,0.60624999999999996,0.79506172839506173,"Your Farm Line-Return on Equity",null,null,null,0,0,16,2,2,3,0,3,0,14,0,null,null,0,1,5,0,0,4,0,0,0,5,0]
[null,null,null,null,0.1,0.140625,0.12345679012345678,null,null,null,null,null,null,null,null,null,0.74687499999999996,0.91851851851851851,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":4.7104975751863065E-2},{"$f":"T116","v":4.7104975751863065E-2},null,1,2,13,1,3,9,10,5,8,25,1,null,null,3,1,36,1,2,5,7,0,4,40,0]
[null,null,null,null,0.15000000000000002,9.0624999999999997E-2,6.6666666666666666E-2,null,null,null,null,null,null,null,null,null,0.83749999999999991,0.98518518518518516,"Y's",0,1,null,6,5,11,1,9,15,14,14,11,16,1,null,null,8,9,8,2,12,25,27,13,9,18,0]
[null,null,null,null,0.2,6.5625000000000003E-2,2.4691358024691358E-3,null,null,null,null,null,null,null,null,null,0.90312499999999996,0.98765432098765427,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"},null,null,null,4,11,5,7,20,21,11,20,17,7,3,null,null,2,7,7,9,33,25,11,25,23,3,5]
[null,null,null,null,0.25,1.8749999999999999E-2,4.9382716049382715E-3,null,null,null,null,null,null,null,null,null,0.921875,0.99259259259259258,null,null,null,null,5,9,6,15,17,4,7,13,18,0,12,null,null,5,11,3,18,16,4,10,25,14,3,23]
[null,null,null,null,0.3,2.1874999999999999E-2,2.4691358024691358E-3,null,null,null,null,null,null,null,null,null,0.94374999999999998,0.99506172839506168,null,null,null,null,2,12,3,16,2,3,6,4,3,0,26,null,null,2,6,4,29,4,2,7,6,8,0,32]
[null,null,null,null,"More",5.6250000000000001E-2,4.9382716049382715E-3,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,0,6,3,14,3,0,4,0,1,0,15,null,null,2,10,2,11,3,4,4,1,8,0,10]
[null,null,null,null,"Count",{"$f":"F101","v":320},{"$f":"G101","v":405},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,IF($T$6=$W$177,AB179/$F$58,IF($T$6=$W$193,AB195/$F$58,IF($T$6=$W$209,AB211/$F$58,IF($T$6=$W$225,AB227/$F$58,IF($T$6=$W$241,AB243/$F$58,IF($T$6=$W$257,AB259/$F$58,IF($T$6=$W$273,AB275/$F$58,IF($T$6=$W$289,AB291/$F$58,IF($T$6=$W$305,AB307/$F$58,\"N/A\"))))))))))))))))))))","v":0.11562500000000001},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,IF($T$6=$W$177,AO179/$G$38,IF($T$6=$W$193,AO195/$G$38,IF($T$6=$W$209,AO211/$G$38,IF($T$6=$W$225,AO227/$G$38,IF($T$6=$W$241,AO243/$G$38,IF($T$6=$W$257,AO259/$G$38,IF($T$6=$W$273,AO275/$G$38,IF($T$6=$W$289,AO291/$G$38,IF($T$6=$W$305,AO307/$G$38,\"N/A\"))))))))))))))))))))","v":9.8765432098765427E-2},null,null,null,null,3,4,2,4,2,0,0,0,2,0,2,null,null,4,7,2,0,0,0,1,0,2,1,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,IF($T$6=$W$177,$AB$190,IF($T$6=$W$193,$AB$206,IF($T$6=$W$209,$AB$222,IF($T$6=$W$225,$AB$238,IF($T$6=$W$241,$AB$254,IF($T$6=$W$257,$AB$270,IF($T$6=$W$273,$AB$286,IF($T$6=$W$289,$AB$302,IF($T$6=$W$305,$AB$318,\"N/A\"))))))))))))))))))))","v":4.7104975751863065E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,IF($T$6=$W$177,$AO$190,IF($T$6=$W$193,$AO$206,IF($T$6=$W$209,$AO$222,IF($T$6=$W$225,$AO$238,IF($T$6=$W$241,$AO$254,IF($T$6=$W$257,$AO$270,IF($T$6=$W$273,$AO$286,IF($T$6=$W$289,$AO$302,IF($T$6=$W$305,$AO$318,\"N/A\"))))))))))))))))))))","v":2.2266038041307282E-2},null,null,null,null,null,null,null,null,null,7.4999999999999997E-2,0.10123456790123457,null,null,null,null,4,6,3,2,1,1,3,3,2,0,2,null,null,2,5,3,0,0,0,1,0,2,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19062499999999999,0.25432098765432098,null,null,null,null,37,7,null,0,3,6,7,null,null,null,0,null,null,42,13,null,0,0,1,2,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22500000000000001,0.34074074074074073,null,null,null,"Count",62,62,62,62,62,62,62,62,62,62,62,null,"Count",70,70,70,70,70,70,70,70,70,70,70]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.140625,0.12345679012345678,null,null,null,"Average",4.4459383735461451,0.62916842999527245,0.11577078380990556,7.8706274465909914E-2,1.6821678922335128E-2,1.2677053923042214E-2,0.21372729222015344,0.64783432235443816,8.1630634822207518E-2,2.5645047456023019E-2,0.24488999536733105,null,"Average",4.9605329267840323,0.78862480672452828,0.1113727271718281,3.3716350877164958E-2,6.5045801515619091E-3,1.5081863784185126E-3,0.19292064480107365,0.68374667383075693,9.7464580379985816E-2,2.6577943680500975E-2,0.1922108021559282]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,9.0624999999999997E-2,6.6666666666666666E-2,null,null,null,"Non-ratio average",null,208225.32533870969,null,null,null,null,null,null,null,null,81047.135435483899,null,"Non-ratio average",null,238829.14164788544,null,null,null,null,null,null,null,null,58209.608045447851]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.5625000000000003E-2,2.4691358024691358E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8749999999999999E-2,4.9382716049382715E-3,null,null,null,null,"Crop Acres500-1000No Cows-Feedlot"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1874999999999999E-2,2.4691358024691358E-3,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,5.6250000000000001E-2,4.9382716049382715E-3,null,null,null,null,0,0,1,0,0,1,0,0,0,1,0,null,null,0,0,0,0,0,5,0,0,0,0,0]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,1,2,2,1,7,5,1,null,null,0,0,3,0,1,0,4,0,1,6,0]
[null,null,null,null,0,{"$f":"Q143","v":3.1250000000000002E-3},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":3.1250000000000002E-3},{"$f":"R143","v":0},null,null,null,null,1,1,1,1,2,3,3,2,5,2,0,null,null,1,1,4,0,2,6,7,2,8,5,1]
[null,null,null,null,0.1,{"$f":"Q144","v":0.05},{"$f":"R144","v":2.9629629629629631E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":5.3125000000000006E-2},{"$f":"R133+R144","v":2.9629629629629631E-2},null,null,null,null,6,3,2,0,3,3,2,5,3,5,0,null,null,6,4,3,2,11,7,2,6,5,5,0]
[null,null,null,null,0.2,0.24062500000000001,0.25432098765432098,null,null,null,null,null,null,null,null,null,0.29375000000000001,0.2839506172839506,null,null,null,null,2,4,3,2,5,3,4,2,0,0,5,null,null,4,5,2,7,4,0,3,7,4,2,6]
[null,null,null,null,0.30000000000000004,0.25624999999999998,0.29135802469135802,null,null,null,null,null,null,null,null,null,0.55000000000000004,0.57530864197530862,null,null,null,null,0,2,0,6,2,0,1,3,0,1,6,null,null,1,2,0,6,0,0,1,4,1,0,10]
[null,null,null,null,0.4,0.13750000000000001,0.16296296296296298,null,null,null,null,null,null,null,null,null,0.6875,0.7382716049382716,"Your Farm Line-Asset Turnover Rate",null,null,null,0,2,3,3,0,0,1,2,0,0,2,null,null,2,0,2,2,0,0,0,0,0,0,2]
[null,null,null,null,0.5,0.10625,0.12098765432098765,null,null,null,null,null,null,null,null,null,0.79374999999999996,0.85925925925925928,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.28165302328821656},{"$f":"T138","v":0.28165302328821656},null,0,0,2,1,2,1,2,0,0,0,1,null,null,1,4,3,2,0,0,0,0,0,0,0]
[null,null,null,null,0.6,0.05,7.160493827160494E-2,null,null,null,null,null,null,null,null,null,0.84375,0.93086419753086425,"Y's",0,1,null,0,1,2,2,0,0,0,0,0,1,0,null,null,0,1,2,0,1,0,1,0,0,1,0]
[null,null,null,null,0.7,0.05,3.2098765432098768E-2,null,null,null,null,null,null,null,null,null,0.89375000000000004,0.96296296296296302,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"},null,null,null,6,2,null,0,0,2,0,null,null,null,0,null,null,4,2,null,0,0,1,1,null,null,null,0]
[null,null,null,null,0.8,4.3749999999999997E-2,1.2345679012345678E-2,null,null,null,null,null,null,null,null,null,0.9375,0.97530864197530875,null,null,null,"Count",15,15,15,15,15,15,15,15,15,15,15,null,"Count",19,19,19,19,19,19,19,19,19,19,19]
[null,null,null,null,"More",6.25E-2,{"$f":"R152","v":2.4691358024691357E-2},null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",1.7648938494636566,0.62314296244740608,0.34061854478569292,0.18093698980550701,3.5270236785389417E-2,2.8515840550654387E-2,0.19493104656655411,0.74665150814845915,3.2616857033870288E-2,5.060984604220755E-2,0.17012178877546302,null,"Average",1.7103041295946015,0.69877887867503696,0.29081722950533101,9.5088228475567804E-2,1.5314624879342365E-2,5.1603427875871813E-3,0.16105700069149298,0.74933098856013713,5.1900909030966051E-2,5.2092015439707352E-2,0.14667608696918938]
[null,null,null,null,"Count",{"$f":"F122","v":320},{"$f":"G122","v":405},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,IF($T$6=$W$177,AC179/$F$58,IF($T$6=$W$193,AC195/$F$58,IF($T$6=$W$209,AC211/$F$58,IF($T$6=$W$225,AC227/$F$58,IF($T$6=$W$241,AC243/$F$58,IF($T$6=$W$257,AC259/$F$58,IF($T$6=$W$273,AC275/$F$58,IF($T$6=$W$289,AC291/$F$58,IF($T$6=$W$305,AC307/$F$58,\"N/A\"))))))))))))))))))))","v":3.1250000000000002E-3},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,IF($T$6=$W$177,AP179/$G$38,IF($T$6=$W$193,AP195/$G$38,IF($T$6=$W$209,AP211/$G$38,IF($T$6=$W$225,AP227/$G$38,IF($T$6=$W$241,AP243/$G$38,IF($T$6=$W$257,AP259/$G$38,IF($T$6=$W$273,AP275/$G$38,IF($T$6=$W$289,AP291/$G$38,IF($T$6=$W$305,AP307/$G$38,\"N/A\"))))))))))))))))))))","v":0},null,null,null,"Non-ratio average",null,631778.18266666669,null,null,null,null,null,null,null,null,172479.25600000002,null,"Non-ratio average",null,416864.95251664572,null,null,null,null,null,null,null,null,87501.385482163736]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,IF($T$6=$W$177,$AC$190,IF($T$6=$W$193,$AC$206,IF($T$6=$W$209,$AC$222,IF($T$6=$W$225,$AC$238,IF($T$6=$W$241,$AC$254,IF($T$6=$W$257,$AC$270,IF($T$6=$W$273,$AC$286,IF($T$6=$W$289,$AC$302,IF($T$6=$W$305,$AC$318,\"N/A\"))))))))))))))))))))","v":0.28165302328821656},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,IF($T$6=$W$177,$AP$190,IF($T$6=$W$193,$AP$206,IF($T$6=$W$209,$AP$222,IF($T$6=$W$225,$AP$238,IF($T$6=$W$241,$AP$254,IF($T$6=$W$257,$AP$270,IF($T$6=$W$273,$AP$286,IF($T$6=$W$289,$AP$302,IF($T$6=$W$305,$AP$318,\"N/A\"))))))))))))))))))))","v":0.27418141264484341},null,null,null,null,null,null,null,null,null,0.05,2.9629629629629631E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24062500000000001,0.25432098765432098,null,null,null,null,"Crop Acres500-1000<100 Cows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25624999999999998,0.29135802469135802,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13750000000000001,0.16296296296296298,null,null,null,null,0,2,9,4,1,5,0,2,0,11,1,null,null,0,2,5,1,1,10,0,0,0,4,0]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,0.10625,0.12098765432098765,null,null,null,null,1,1,16,0,2,6,16,7,10,19,1,null,null,4,1,24,2,5,12,8,2,7,33,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.05,7.160493827160494E-2,null,null,null,null,7,5,9,4,12,26,24,11,16,18,2,null,null,2,3,13,3,20,35,33,8,15,21,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.05,3.2098765432098768E-2,null,null,null,null,11,11,12,5,29,18,11,21,13,9,4,null,null,11,14,11,11,43,16,18,25,21,12,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3749999999999997E-2,1.2345679012345678E-2,null,null,null,null,7,18,8,19,14,6,8,18,11,3,16,null,null,13,27,8,32,6,3,5,27,23,4,29]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,6.25E-2,2.4691358024691357E-2,null,null,null,null,5,10,3,23,7,2,3,2,6,4,29,null,null,4,7,8,22,3,2,8,12,7,1,35]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,4,5,8,1,3,3,2,7,2,8,null,null,4,3,3,7,0,0,2,3,3,2,8]
[null,null,null,null,0.4,{"$f":"Q163","v":3.4375000000000003E-2},{"$f":"R163","v":2.4691358024691358E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":3.4375000000000003E-2},{"$f":"R163","v":2.4691358024691358E-3},null,null,null,null,4,5,1,4,1,0,1,1,2,0,5,null,null,0,7,3,0,0,0,0,1,0,1,1]
[null,null,null,null,0.5,{"$f":"Q164","v":7.1874999999999994E-2},{"$f":"R164","v":1.7283950617283949E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":0.10625},1.9753086419753086E-2,null,null,null,null,2,4,4,0,0,1,1,3,2,1,1,null,null,3,3,3,0,0,0,3,0,2,0,0]
[null,null,null,null,0.6,0.22812499999999999,0.12098765432098765,null,null,null,null,null,null,null,null,null,0.33437499999999998,0.14074074074074075,null,null,null,null,29,7,null,0,0,0,0,null,null,null,0,null,null,37,11,null,0,0,0,1,null,null,null,0]
[null,null,null,null,0.7,0.25624999999999998,0.33580246913580247,null,null,null,null,null,null,null,null,null,0.59062499999999996,0.47654320987654319,null,null,null,"Count",67,67,67,67,67,67,67,67,67,67,67,null,"Count",78,78,78,78,78,78,78,78,78,78,78]
[null,null,null,null,0.79999999999999993,0.24062500000000001,0.33086419753086421,null,null,null,null,null,null,null,null,null,0.83124999999999993,0.80740740740740735,null,null,null,"Average",2.8016039476312433,0.60531849300557639,0.18031957898232781,3.3829721264965258E-2,5.5531188431099726E-3,-3.1745631349747172E-3,0.16414911608689176,0.65802396963642296,9.3607236597030019E-2,4.7024284139836316E-2,0.20134450962671099,null,"Average",3.3614281729965407,0.64833145384766833,0.18631386171000605,-1.4718752000514724E-2,-2.7246593717770093E-3,-1.3458172438244457E-2,0.18511483661669997,0.7029071233271772,8.7651502021581118E-2,4.2162065619707187E-2,0.16727930907836594]
[null,null,null,null,0.89999999999999991,0.1,0.14567901234567901,null,null,null,null,null,null,null,null,null,0.93124999999999991,0.95308641975308639,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,221100.22343283577,null,null,null,null,null,null,null,null,73543.624686567186,null,"Non-ratio average",null,177485.76068698618,null,null,null,null,null,null,null,null,45794.007436731779]
[null,null,null,null,0.99999999999999989,4.0625000000000001E-2,3.2098765432098768E-2,null,null,null,null,null,null,null,null,null,0.97187499999999993,0.98518518518518516,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.66115790892477622},{"$f":"T160","v":0.66115790892477622}]
[null,null,null,null,1.0999999999999999,2.1874999999999999E-2,7.4074074074074077E-3,null,null,null,null,null,null,null,null,null,0.99374999999999991,0.99259259259259258,"Y's",0,1,null,"Crop Acres500-1000100+ Cows"]
[null,null,null,null,"More",6.2500000000000003E-3,7.4074074074074077E-3,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":320},{"$f":"G143","v":405},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,IF($T$6=$W$177,AD179/$F$58,IF($T$6=$W$193,AD195/$F$58,IF($T$6=$W$209,AD211/$F$58,IF($T$6=$W$225,AD227/$F$58,IF($T$6=$W$241,AD243/$F$58,IF($T$6=$W$257,AD259/$F$58,IF($T$6=$W$273,AD275/$F$58,IF($T$6=$W$289,AD291/$F$58,IF($T$6=$W$305,AD307/$F$58,\"N/A\"))))))))))))))))))))","v":3.4375000000000003E-2},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,IF($T$6=$W$177,AQ179/$G$38,IF($T$6=$W$193,AQ195/$G$38,IF($T$6=$W$209,AQ211/$G$38,IF($T$6=$W$225,AQ227/$G$38,IF($T$6=$W$241,AQ243/$G$38,IF($T$6=$W$257,AQ259/$G$38,IF($T$6=$W$273,AQ275/$G$38,IF($T$6=$W$289,AQ291/$G$38,IF($T$6=$W$305,AQ307/$G$38,\"N/A\"))))))))))))))))))))","v":2.4691358024691358E-3},null,null,null,null,0,0,4,0,0,1,0,1,0,6,0,null,null,0,0,0,0,0,2,0,0,0,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,IF($T$6=$W$177,$AD$190,IF($T$6=$W$193,$AD$206,IF($T$6=$W$209,$AD$222,IF($T$6=$W$225,$AD$238,IF($T$6=$W$241,$AD$254,IF($T$6=$W$257,$AD$270,IF($T$6=$W$273,$AD$286,IF($T$6=$W$289,$AD$302,IF($T$6=$W$305,$AD$318,\"N/A\"))))))))))))))))))))","v":0.66115790892477622},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,IF($T$6=$W$177,$AQ$190,IF($T$6=$W$193,$AQ$206,IF($T$6=$W$209,$AQ$222,IF($T$6=$W$225,$AQ$238,IF($T$6=$W$241,$AQ$254,IF($T$6=$W$257,$AQ$270,IF($T$6=$W$273,$AQ$286,IF($T$6=$W$289,$AQ$302,IF($T$6=$W$305,$AQ$318,\"N/A\"))))))))))))))))))))","v":0.71544798058847137},null,null,null,null,null,null,null,null,null,7.1874999999999994E-2,1.7283950617283949E-2,null,null,null,null,0,2,6,1,3,4,4,0,1,6,0,null,null,0,1,13,0,0,3,5,1,2,20,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22812499999999999,0.12098765432098765,null,null,null,null,5,3,4,1,4,12,14,7,12,7,2,null,null,6,5,9,0,7,21,22,12,13,13,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25624999999999998,0.33580246913580247,null,null,null,null,3,3,8,7,13,8,5,9,8,6,0,null,null,2,2,11,1,29,15,7,15,15,6,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24062500000000001,0.33086419753086421,null,null,null,null,0,3,2,5,7,3,3,8,6,2,7,null,null,5,13,8,20,6,3,8,14,9,5,14]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.1,0.14567901234567901,null,null,null,null,1,5,3,11,1,1,3,1,0,1,15,null,null,2,8,2,17,2,0,1,3,3,1,24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.0625000000000001E-2,3.2098765432098768E-2,null,null,null,null,1,4,1,3,1,0,0,2,2,0,3,null,null,6,9,0,6,1,1,2,0,3,0,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1874999999999999E-2,7.4074074074074077E-3,null,null,null,null,0,4,0,0,0,0,0,1,0,1,1,null,null,0,6,1,1,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.2500000000000003E-3,7.4074074074074077E-3,null,null,null,null,1,2,1,1,0,0,0,0,0,0,1,null,null,3,0,1,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,3,null,0,0,0,0,null,null,null,0,null,null,21,1,null,0,0,0,0,null,null,null,0]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",29,29,29,29,29,29,29,29,29,29,29,null,"Count",45,45,45,45,45,45,45,45,45,45,45]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",3.2708156460124904,0.72453519544914713,0.17790040297173315,4.7182137018587755E-2,7.678782669469076E-3,-1.0025248580517517E-3,0.16274766584743633,0.65981150139251277,6.7785459401013964E-2,4.5796556197715388E-2,0.22660648300875827,null,"Average",2.6336521896271701,0.56792887828043148,0.18138458659638504,4.6520690856248929E-2,7.7609587268699393E-3,-7.773105603396664E-4,0.16682810560255129,0.69105928012131912,7.7340859430719847E-2,4.2914593609615456E-2,0.18868526683834533]
[null,null,null,null,0,{"$f":"Q184","v":6.2500000000000003E-3},{"$f":"R184","v":2.4691358024691358E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":6.2500000000000003E-3},{"$f":"R184","v":2.4691358024691358E-3},null,null,null,"Non-ratio average",null,281095.71724137932,null,null,null,null,null,null,null,null,87915.828344827605,null,"Non-ratio average",null,212812.51845072318,null,null,null,null,null,null,null,null,70703.548218915341]
[null,null,null,null,0.03,{"$f":"Q185","v":0.10312499999999999},{"$f":"R185","v":5.4320987654320987E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":0.109375},5.6790123456790124E-2]
[null,null,null,null,0.06,0.27187499999999998,0.17777777777777778,null,null,null,null,null,null,null,null,null,0.38124999999999998,0.23456790123456792,null,null,null,null,"Crop Acres1000-2000None",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,0.09,0.28437499999999999,0.29876543209876544,null,null,null,null,null,null,null,null,null,0.66562499999999991,0.53333333333333333,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.12,0.21562500000000001,0.2839506172839506,null,null,null,null,null,null,null,null,null,0.88124999999999987,0.81728395061728398,null,null,null,null,0,0,14,0,3,8,0,4,2,14,0,null,null,0,1,6,0,3,10,0,0,1,4,0]
[null,null,null,null,0.15,6.8750000000000006E-2,0.1111111111111111,null,null,null,null,null,null,null,null,null,0.94999999999999984,0.92839506172839514,null,null,null,null,2,1,34,1,4,8,7,14,8,56,0,null,null,4,2,49,0,4,10,6,2,5,84,0]
[null,null,null,null,0.18,3.125E-2,3.7037037037037035E-2,null,null,null,null,null,null,null,null,null,0.98124999999999984,0.96543209876543212,"Your Farm Line-Depreciation Expense Ratio",null,null,null,7,8,19,3,11,23,26,24,27,22,2,null,null,9,10,22,4,16,27,33,31,17,35,1]
[null,null,null,null,0.21,1.5625E-2,2.4691358024691357E-2,null,null,null,null,null,null,null,null,null,0.99687499999999984,0.99012345679012348,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":7.7259766342763964E-2},{"$f":"T182","v":7.7259766342763964E-2},null,8,13,11,7,32,34,28,33,29,10,6,null,null,17,28,18,10,53,64,40,43,29,9,9]
[null,null,null,null,"More",3.1250000000000002E-3,9.876543209876543E-3,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,"Y's",0,1,null,8,30,9,21,29,15,17,18,20,5,19,null,null,15,28,15,26,42,18,14,41,32,3,40]
[null,null,null,null,"Count",{"$f":"F163","v":320},{"$f":"G163","v":405},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,IF($T$6=$W$177,AE179/$F$58,IF($T$6=$W$193,AE195/$F$58,IF($T$6=$W$209,AE211/$F$58,IF($T$6=$W$225,AE227/$F$58,IF($T$6=$W$241,AE243/$F$58,IF($T$6=$W$257,AE259/$F$58,IF($T$6=$W$273,AE275/$F$58,IF($T$6=$W$289,AE291/$F$58,IF($T$6=$W$305,AE307/$F$58,\"N/A\"))))))))))))))))))))","v":6.2500000000000003E-3},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,IF($T$6=$W$177,AR179/$G$38,IF($T$6=$W$193,AR195/$G$38,IF($T$6=$W$209,AR211/$G$38,IF($T$6=$W$225,AR227/$G$38,IF($T$6=$W$241,AR243/$G$38,IF($T$6=$W$257,AR259/$G$38,IF($T$6=$W$273,AR275/$G$38,IF($T$6=$W$289,AR291/$G$38,IF($T$6=$W$305,AR307/$G$38,\"N/A\"))))))))))))))))))))","v":2.4691358024691358E-3},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"},null,null,null,10,16,9,31,14,6,8,12,13,1,47,null,null,13,16,9,67,15,5,21,13,30,1,67]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,IF($T$6=$W$177,$AE$190,IF($T$6=$W$193,$AE$206,IF($T$6=$W$209,$AE$222,IF($T$6=$W$225,$AE$238,IF($T$6=$W$241,$AE$254,IF($T$6=$W$257,$AE$270,IF($T$6=$W$273,$AE$286,IF($T$6=$W$289,$AE$302,IF($T$6=$W$305,$AE$318,\"N/A\"))))))))))))))))))))","v":7.7259766342763964E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,IF($T$6=$W$177,$AR$190,IF($T$6=$W$193,$AR$206,IF($T$6=$W$209,$AR$222,IF($T$6=$W$225,$AR$238,IF($T$6=$W$241,$AR$254,IF($T$6=$W$257,$AR$270,IF($T$6=$W$273,$AR$286,IF($T$6=$W$289,$AR$302,IF($T$6=$W$305,$AR$318,\"N/A\"))))))))))))))))))))","v":8.9638376703518166E-2},null,null,null,null,null,null,null,null,null,0.10312499999999999,5.4320987654320987E-2,null,null,null,null,6,19,2,34,6,5,10,3,5,0,24,null,null,8,25,5,30,4,1,11,7,14,1,19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.27187499999999998,0.17777777777777778,null,null,null,null,6,11,5,11,5,1,3,0,3,0,11,null,null,4,10,8,0,0,1,4,0,6,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28437499999999999,0.29876543209876544,null,null,null,null,3,4,6,1,0,2,2,1,2,1,0,null,null,6,9,5,0,0,1,4,0,3,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21562500000000001,0.2839506172839506,null,null,null,null,59,7,null,0,5,7,8,null,null,null,0,null,null,61,8,null,0,0,0,4,null,null,null,0]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,6.8750000000000006E-2,0.1111111111111111,null,null,null,"Count",109,109,109,109,109,109,109,109,109,109,109,null,"Count",137,137,137,137,137,137,137,137,137,137,137]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.125E-2,3.7037037037037035E-2,null,null,null,"Average",4.1127875816445556,0.63789266137234002,0.16773574364655411,0.12934573218364948,3.2055154969637234E-2,2.9403136291691858E-2,0.24782537798869342,0.63562212745477631,8.3851711519956434E-2,3.0040651257365804E-2,0.2504855097679014,null,"Average",3.5231511730546861,0.6205300343591692,0.17168202424208692,6.8623151267598118E-2,1.737906270829969E-2,1.2727334573033844E-2,0.25325363798187428,0.68586938475394121,0.10692073452760159,2.6748740135588377E-2,0.18046114058286833]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5625E-2,2.4691358024691357E-2,null,null,null,"Non-ratio average",null,377030.38080733921,null,null,null,null,null,null,null,null,148051.00113761463,null,"Non-ratio average",null,319882.34423388925,null,null,null,null,null,null,null,null,93027.459585230594]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.1250000000000002E-3,9.876543209876543E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres1000-2000No Cows-Feedlot"]
[null,null,null,null,"Interest Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,1,0,0,0,1,0,null,null,0,1,1,0,0,1,0,0,0,0,0]
[null,null,null,null,0,{"$f":"Q205","v":7.1874999999999994E-2},{"$f":"R205","v":1.9753086419753086E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":7.1874999999999994E-2},{"$f":"R205","v":1.9753086419753086E-2},null,null,null,null,0,0,7,0,0,0,0,2,0,10,0,null,null,1,0,7,0,0,3,0,1,0,9,0]
[null,null,null,null,0.03,{"$f":"Q206","v":0.36875000000000002},{"$f":"R206","v":0.40246913580246912},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.44062500000000004},0.42222222222222222,null,null,null,null,1,1,3,0,1,5,10,7,11,6,0,null,null,1,1,1,0,1,6,14,3,10,8,0]
[null,null,null,null,0.06,0.25312499999999999,0.35555555555555557,null,null,null,null,null,null,null,null,null,0.69375000000000009,0.77777777777777779,null,null,null,null,5,1,4,1,6,11,3,5,6,2,1,null,null,12,10,2,0,12,12,6,7,6,3,1]
[null,null,null,null,0.09,0.16250000000000001,0.12345679012345678,null,null,null,null,null,null,null,null,null,0.85625000000000007,0.90123456790123457,null,null,null,null,0,8,5,2,10,2,3,5,2,2,4,null,null,3,6,5,8,10,2,3,10,6,4,13]
[null,null,null,null,0.12,5.6250000000000001E-2,5.185185185185185E-2,null,null,null,null,null,null,null,null,null,0.91250000000000009,0.95308641975308639,null,null,null,null,4,2,1,8,3,1,2,1,1,0,8,null,null,1,0,3,11,3,2,2,5,4,2,8]
[null,null,null,null,0.15,2.8125000000000001E-2,2.7160493827160494E-2,null,null,null,null,null,null,null,null,null,0.94062500000000004,0.98024691358024685,null,null,null,null,2,3,1,8,1,1,1,1,0,0,6,null,null,0,1,6,6,0,0,0,0,0,0,4]
[null,null,null,null,0.18,1.8749999999999999E-2,7.4074074074074077E-3,null,null,null,null,null,null,null,null,null,0.95937500000000009,0.98765432098765427,null,null,null,null,3,2,0,2,0,0,0,0,1,0,2,null,null,0,2,1,1,0,0,1,0,0,0,0]
[null,null,null,null,0.21,3.1250000000000002E-3,7.4074074074074077E-3,null,null,null,null,null,null,null,null,null,0.96250000000000013,0.99506172839506168,"Your Farm Line-Interest Expense Ratio",null,null,null,0,0,0,0,0,0,2,0,0,0,0,null,null,0,1,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"More",3.7499999999999999E-2,4.9382716049382715E-3,null,null,null,null,null,null,null,null,null,1.0000000000000002,1,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":4.3189868123626796E-2},{"$f":"T204","v":4.3189868123626796E-2},null,6,4,null,0,0,0,0,null,null,null,0,null,null,8,4,null,0,0,0,0,null,null,null,0]
[null,null,null,null,"Count",{"$f":"F184","v":320},{"$f":"G184","v":405},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,IF($T$6=$W$177,AF179/$F$58,IF($T$6=$W$193,AF195/$F$58,IF($T$6=$W$209,AF211/$F$58,IF($T$6=$W$225,AF227/$F$58,IF($T$6=$W$241,AF243/$F$58,IF($T$6=$W$257,AF259/$F$58,IF($T$6=$W$273,AF275/$F$58,IF($T$6=$W$289,AF291/$F$58,IF($T$6=$W$305,AF307/$F$58,\"N/A\"))))))))))))))))))))","v":7.1874999999999994E-2},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,IF($T$6=$W$177,AS179/$G$38,IF($T$6=$W$193,AS195/$G$38,IF($T$6=$W$209,AS211/$G$38,IF($T$6=$W$225,AS227/$G$38,IF($T$6=$W$241,AS243/$G$38,IF($T$6=$W$257,AS259/$G$38,IF($T$6=$W$273,AS275/$G$38,IF($T$6=$W$289,AS291/$G$38,IF($T$6=$W$305,AS307/$G$38,\"N/A\"))))))))))))))))))))","v":1.9753086419753086E-2},"Y's",0,1,"Count",21,21,21,21,21,21,21,21,21,21,21,null,"Count",26,26,26,26,26,26,26,26,26,26,26]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,IF($T$6=$W$177,$AF$190,IF($T$6=$W$193,$AF$206,IF($T$6=$W$209,$AF$222,IF($T$6=$W$225,$AF$238,IF($T$6=$W$241,$AF$254,IF($T$6=$W$257,$AF$270,IF($T$6=$W$273,$AF$286,IF($T$6=$W$289,$AF$302,IF($T$6=$W$305,$AF$318,\"N/A\"))))))))))))))))))))","v":4.3189868123626796E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,IF($T$6=$W$177,$AS$190,IF($T$6=$W$193,$AS$206,IF($T$6=$W$209,$AS$222,IF($T$6=$W$225,$AS$238,IF($T$6=$W$241,$AS$254,IF($T$6=$W$257,$AS$270,IF($T$6=$W$273,$AS$286,IF($T$6=$W$289,$AS$302,IF($T$6=$W$305,$AS$318,\"N/A\"))))))))))))))))))))","v":3.7434052434403606E-2},null,null,null,null,null,null,null,null,null,0.36875000000000002,0.40246913580246912,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"},null,null,"Average",3.0451642518916131,0.81065930615706772,0.16799575471943698,0.13662924038206839,3.0186637395306509E-2,2.6833769862937881E-2,0.22093833875452248,0.66694746065831467,6.9889460013106391E-2,3.2029790327669484E-2,0.23113328900090924,null,"Average",1.8701651086542292,0.57420758668093053,0.28842984587421505,0.11473429340675274,2.2726489525825806E-2,1.3483740320179242E-2,0.19807930873166668,0.72164855050784127,7.6679675790474008E-2,5.4907685352461204E-2,0.1467640883492235]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25312499999999999,0.35555555555555557,null,null,null,"Non-ratio average",null,679720.27666666661,null,null,null,null,null,null,null,null,193800.2585714286,null,"Non-ratio average",null,423571.93938620266,null,null,null,null,null,null,null,null,108262.50118647743]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16250000000000001,0.12345679012345678]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.6250000000000001E-2,5.185185185185185E-2,null,null,null,null,"Crop Acres1000-2000<100 Cows"]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,2.8125000000000001E-2,2.7160493827160494E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8749999999999999E-2,7.4074074074074077E-3,null,null,null,null,0,1,9,2,2,6,0,2,0,9,0,null,null,0,2,2,0,0,5,0,0,0,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.1250000000000002E-3,7.4074074074074077E-3,null,null,null,null,2,4,20,2,4,7,3,11,3,34,1,null,null,2,0,31,2,3,12,5,3,0,50,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.7499999999999999E-2,4.9382716049382715E-3,null,null,null,null,10,7,9,1,9,14,28,20,17,18,3,null,null,10,10,20,4,15,30,31,18,14,43,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,9,12,6,26,27,24,20,26,15,2,null,null,18,26,25,6,47,51,40,49,33,16,8]
[null,null,null,null,"Net Farm Income Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,23,13,13,20,17,10,20,20,3,14,null,null,13,26,16,25,43,14,20,34,35,4,36]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,13,8,24,14,6,7,4,12,0,36,null,null,10,16,10,50,6,4,8,8,19,0,60]
[null,null,null,null,-0.45,{"$f":"Q227","v":9.3749999999999997E-3},{"$f":"R227","v":4.9382716049382715E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":9.3749999999999997E-3},{"$f":"R227","v":4.9382716049382715E-3},null,null,null,null,4,8,4,24,4,1,4,2,3,1,23,null,null,6,16,3,29,2,0,6,2,9,1,9]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":1.8749999999999999E-2},{"$f":"R228","v":2.4691358024691358E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":2.8124999999999997E-2},{"$f":"R217+R228","v":7.4074074074074077E-3},null,null,null,null,5,4,3,10,3,1,2,3,1,1,3,null,null,2,8,6,0,0,0,2,2,5,0,1]
[null,null,null,null,-0.15000000000000005,0,1.4814814814814815E-2,null,null,null,null,null,null,null,null,null,2.8124999999999997E-2,2.2222222222222223E-2,null,null,null,null,2,8,4,0,0,1,3,0,0,1,0,null,null,7,9,3,0,0,0,1,0,1,0,0]
[null,null,null,null,0,5.9374999999999997E-2,6.6666666666666666E-2,null,null,null,null,null,null,null,null,null,8.7499999999999994E-2,8.8888888888888892E-2,null,null,null,null,36,5,null,0,0,2,1,null,null,null,0,null,null,48,3,null,0,0,0,3,null,null,null,0]
[null,null,null,null,0.15,0.26250000000000001,0.37283950617283951,null,null,null,null,null,null,null,null,null,0.35,0.46172839506172841,null,null,null,"Count",82,82,82,82,82,82,82,82,82,82,82,null,"Count",116,116,116,116,116,116,116,116,116,116,116]
[null,null,null,null,0.3,0.38750000000000001,0.44938271604938274,null,null,null,null,null,null,null,null,null,0.73750000000000004,0.9111111111111112,null,null,null,"Average",3.1082812906036206,0.60200931423603354,0.20881020987659424,0.13816520396424281,3.1652007715725024E-2,2.7668266649766324E-2,0.22908812644257789,0.61691596231337431,9.0605946893814168E-2,4.0766278464714027E-2,0.25171181232809769,null,"Average",2.8319832274395669,0.55294154544357677,0.20667264336605393,8.2450509503613142E-2,1.9211101926266821E-2,1.3030265784881107E-2,0.23300161565920893,0.67507175671088504,0.10353902542249346,3.6928182146592221E-2,0.1844610357200292]
[null,null,null,null,0.44999999999999996,0.203125,8.3950617283950618E-2,null,null,null,null,null,null,null,null,null,0.94062500000000004,0.9950617283950618,null,null,null,"Non-ratio average",null,363768.8998658536,null,null,null,null,null,null,null,null,152098.85775609754,null,"Non-ratio average",null,289569.76758261822,null,null,null,null,null,null,null,null,96600.336295309899]
[null,null,null,null,0.6,5.3124999999999999E-2,4.9382716049382715E-3,null,null,null,null,null,null,null,null,null,0.99375000000000002,1]
[null,null,null,null,0.75,3.1250000000000002E-3,0,null,null,null,null,null,null,null,null,null,0.99687500000000007,1,"Your Farm Line-Net Farm Income Ratio",null,null,null,"Crop Acres1000-2000100+ Cows"]
[null,null,null,null,"More",3.1250000000000002E-3,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.21839245660883344},{"$f":"T226","v":0.21839245660883344},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F205","v":320},{"$f":"G205","v":405},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,IF($T$6=$W$177,AG179/$F$58,IF($T$6=$W$193,AG195/$F$58,IF($T$6=$W$209,AG211/$F$58,IF($T$6=$W$225,AG227/$F$58,IF($T$6=$W$241,AG243/$F$58,IF($T$6=$W$257,AG259/$F$58,IF($T$6=$W$273,AG275/$F$58,IF($T$6=$W$289,AG291/$F$58,IF($T$6=$W$305,AG307/$F$58,\"N/A\"))))))))))))))))))))","v":9.3749999999999997E-3},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,IF($T$6=$W$177,AT179/$G$38,IF($T$6=$W$193,AT195/$G$38,IF($T$6=$W$209,AT211/$G$38,IF($T$6=$W$225,AT227/$G$38,IF($T$6=$W$241,AT243/$G$38,IF($T$6=$W$257,AT259/$G$38,IF($T$6=$W$273,AT275/$G$38,IF($T$6=$W$289,AT291/$G$38,IF($T$6=$W$305,AT307/$G$38,\"N/A\"))))))))))))))))))))","v":4.9382716049382715E-3},"Y's",0,1,null,0,1,7,0,1,6,0,1,0,8,0,null,null,0,0,1,0,1,7,0,0,0,1,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,IF($T$6=$W$177,$AG$190,IF($T$6=$W$193,$AG$206,IF($T$6=$W$209,$AG$222,IF($T$6=$W$225,$AG$238,IF($T$6=$W$241,$AG$254,IF($T$6=$W$257,$AG$270,IF($T$6=$W$273,$AG$286,IF($T$6=$W$289,$AG$302,IF($T$6=$W$305,$AG$318,\"N/A\"))))))))))))))))))))","v":0.21839245660883344},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,IF($T$6=$W$177,$AT$190,IF($T$6=$W$193,$AT$206,IF($T$6=$W$209,$AT$222,IF($T$6=$W$225,$AT$238,IF($T$6=$W$241,$AT$254,IF($T$6=$W$257,$AT$270,IF($T$6=$W$273,$AT$286,IF($T$6=$W$289,$AT$302,IF($T$6=$W$305,$AT$318,\"N/A\"))))))))))))))))))))","v":0.15747959027817754},null,null,null,null,null,null,null,null,null,1.8749999999999999E-2,2.4691358024691358E-3,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"},null,null,null,2,1,11,1,1,2,4,2,3,12,0,null,null,0,0,21,0,1,2,4,3,1,30,0]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,0,1.4814814814814815E-2,null,null,null,null,5,5,8,2,10,21,30,12,18,23,1,null,null,8,8,11,0,6,28,34,4,19,31,0]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,IF($T$6=$W$177,$AG$191,IF($T$6=$W$193,$AG$207,IF($T$6=$W$209,$AG$223,IF($T$6=$W$225,$AG$239,IF($T$6=$W$241,$AG$255,IF($T$6=$W$257,$AG$271,IF($T$6=$W$273,$AG$287,IF($T$6=$W$289,$AG$303,IF($T$6=$W$305,$AG$319,\"N/A\"))))))))))))))))))))","v":220099.32984062503},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,IF($T$6=$W$177,$AT$191,IF($T$6=$W$193,$AT$207,IF($T$6=$W$209,$AT$223,IF($T$6=$W$225,$AT$239,IF($T$6=$W$241,$AT$255,IF($T$6=$W$257,$AT$271,IF($T$6=$W$273,$AT$287,IF($T$6=$W$289,$AT$303,IF($T$6=$W$305,$AT$319,\"N/A\"))))))))))))))))))))","v":126575.7907685449},null,null,null,null,null,null,null,null,null,5.9374999999999997E-2,6.6666666666666666E-2,null,null,null,null,7,9,13,3,26,21,10,14,21,8,6,null,null,15,15,13,5,40,34,19,30,25,13,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26250000000000001,0.37283950617283951,null,null,null,null,7,16,6,17,13,4,6,17,13,6,17,null,null,11,22,17,21,29,7,12,29,19,3,32]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.38750000000000001,0.44938271604938274,null,null,null,null,7,11,6,19,4,2,5,8,4,2,20,null,null,7,14,10,37,2,1,8,13,14,1,41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.203125,8.3950617283950618E-2,null,null,null,null,6,6,1,14,2,1,3,4,0,0,13,null,null,4,4,3,15,0,0,1,0,1,0,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.3124999999999999E-2,4.9382716049382715E-3,null,null,null,null,2,6,4,3,2,0,0,1,0,0,2,null,null,4,6,1,1,0,0,1,0,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.1250000000000002E-3,0,null,null,null,null,4,1,3,0,0,1,1,0,0,0,0,null,null,1,6,2,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.1250000000000002E-3,0,null,null,null,null,19,3,null,0,0,1,0,null,null,null,0,null,null,29,4,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",59,59,59,59,59,59,59,59,59,59,59,null,"Count",79,79,79,79,79,79,79,79,79,79,79]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.4016449516692351,0.48725280848624858,0.22235972144767802,8.6202259056051569E-2,1.6248483683858561E-2,8.5077859232298176E-3,0.18849255068006115,0.69623709905284925,7.4825713981746853E-2,4.6796130584027713E-2,0.18214105638137623,null,"Average",2.5835000694123398,0.54357822815917056,0.20921689085278949,7.8456138024965094E-2,1.6151814565123657E-2,9.327519460420616E-3,0.20587063003259318,0.70606363744664702,8.4207958260942503E-2,3.9410232943101288E-2,0.17031817137035951]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,349440.21594915248,null,null,null,null,null,null,null,null,130625.02455932205,null,"Non-ratio average",null,326868.29569515277,null,null,null,null,null,null,null,null,102416.9245892656]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres2000+None"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2,5,0,3,8,0,6,0,7,0,null,null,0,0,1,0,1,4,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,3,27,0,2,3,0,12,4,46,1,null,null,2,1,27,0,1,3,1,2,0,61,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,10,14,1,8,7,15,22,20,24,3,null,null,11,12,19,0,4,9,14,14,8,23,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,16,20,5,12,30,33,25,27,12,6,null,null,11,16,15,1,18,38,26,29,23,5,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,20,11,11,33,21,17,19,30,7,16,null,null,9,15,10,9,40,23,11,29,35,0,34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,22,3,26,20,10,12,7,9,3,44,null,null,2,15,6,49,20,12,11,13,16,1,43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,12,7,37,10,8,4,5,7,0,21,null,null,5,9,5,29,6,1,13,3,6,0,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,4,4,17,5,5,8,1,2,0,8,null,null,2,8,4,2,0,0,4,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,5,8,2,4,1,3,2,0,0,0,null,null,2,10,3,0,0,0,4,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,42,5,null,0,2,6,7,null,null,null,0,null,null,46,4,null,0,0,0,6,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",99,99,99,99,99,99,99,99,99,99,99,null,"Count",90,90,90,90,90,90,90,90,90,90,90]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.8815493239783483,0.50382289231773403,0.23031763702360206,0.17060803159488697,5.0998765031524694E-2,5.1010731135336114E-2,0.29892358850152223,0.66253918624104147,9.500547694968943E-2,3.6125154560067735E-2,0.20633018224920097,null,"Average",3.6445454894731242,0.60412781040230046,0.18897614883017314,0.13062477826732694,4.1183014224708402E-2,4.0501536495005902E-2,0.31527719909637897,0.69690123650864433,0.10426692490913535,2.3823722454886405E-2,0.17500811615979883]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,782042.45174747461,null,null,null,null,null,null,null,null,320269.21375757566,null,"Non-ratio average",null,758135.44070164463,null,null,null,null,null,null,null,null,219622.16105035722]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres2000+No Cows-Feedlot"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,0,0,0,0,0,1,0,null,null,0,1,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,2,0,0,1,0,3,4,5,0,null,null,1,1,3,0,0,3,1,1,1,10,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2,4,0,0,4,9,4,5,5,0,null,null,4,3,6,1,3,9,11,0,7,17,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,4,6,0,5,7,7,2,6,6,2,null,null,6,4,5,0,11,13,8,6,11,2,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,6,2,1,9,5,4,9,4,3,8,null,null,6,8,8,7,14,4,6,15,6,0,13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,4,4,9,4,2,0,4,2,1,9,null,null,6,4,5,14,1,1,2,6,1,1,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,1,9,2,1,0,0,0,1,1,null,null,1,6,3,8,1,0,1,1,3,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,1,3,1,1,1,0,1,0,2,null,null,1,1,0,0,0,0,0,1,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,1,0,0,0,1,0,0,0,0,null,null,1,1,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,2,null,0,1,1,0,null,null,null,0,null,null,4,1,null,0,0,0,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",22,22,22,22,22,22,22,22,22,22,22,null,"Count",30,30,30,30,30,30,30,30,30,30,30]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.0554414944533685,0.54892147284941906,0.31180142975943687,0.21575927903069936,4.9961703613292573E-2,4.8087038405075867E-2,0.23156224769449549,0.69757668981794352,7.267656158901227E-2,5.6441718735156909E-2,0.17330502985788723,null,"Average",1.9174759287547749,0.52096180339623221,0.29397374059541337,0.10686666892728737,2.6314812862134204E-2,2.2039795263189752E-2,0.24623966599014083,0.75511782427841523,8.2533899268441624E-2,3.7418827004965204E-2,0.12492944944817816]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,1207886.7588636363,null,null,null,null,null,null,null,null,381353.00068181811,null,"Non-ratio average",null,799174.71757439163,null,null,null,null,null,null,null,null,191646.40637489414]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres2000+<100 Cows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,4,0,0,0,0,1,0,3,0,null,null,0,0,0,0,0,2,0,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,9,0,0,5,1,4,0,17,0,null,null,2,2,7,0,0,0,1,0,0,23,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,4,5,0,5,6,10,8,13,15,0,null,null,9,9,13,0,2,16,7,4,4,18,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,8,6,3,8,7,10,15,11,1,4,null,null,10,9,8,0,16,16,14,20,11,8,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,9,9,6,8,8,4,6,12,3,9,null,null,4,8,9,7,20,11,12,22,22,1,21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,9,5,7,10,7,5,6,2,0,14,null,null,4,10,5,27,12,6,5,5,8,0,26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,3,1,18,2,3,3,1,1,1,12,null,null,4,8,4,16,1,0,6,0,3,0,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,5,2,7,5,1,3,0,0,0,2,null,null,1,2,3,1,0,0,3,0,3,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,1,0,0,1,2,3,0,2,1,0,null,null,2,2,2,0,0,0,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,1,null,0,2,2,2,null,null,null,0,null,null,15,1,null,0,0,0,2,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",41,41,41,41,41,41,41,41,41,41,41,null,"Count",51,51,51,51,51,51,51,51,51,51,51]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",3.3880750410528186,0.55943675782503177,0.20018440269697402,0.19008025472702225,5.4799286152788909E-2,5.7106807075244854E-2,0.28829552144428239,0.63299661659392237,8.4832011154505421E-2,3.276785413922647E-2,0.24940351811234568,null,"Average",2.504338006912961,0.50619439542110989,0.2306376114994769,0.12864956630398405,3.7134666303946462E-2,3.6473812587694561E-2,0.28864975895994505,0.688300528759622,0.10571470621601828,3.0783569498194406E-2,0.17520119554739438]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,684681.61519512208,null,null,null,null,null,null,null,null,305239.15568292688,null,"Non-ratio average",null,584416.31466100994,null,null,null,null,null,null,null,null,202274.93222407412]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres2000+100+ Cows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,5,0,1,4,0,1,0,6,0,null,null,0,0,0,0,0,3,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,15,0,2,5,6,6,3,33,0,null,null,0,1,18,0,1,3,1,0,0,36,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,13,24,0,6,16,24,18,34,35,3,null,null,5,4,14,1,4,17,17,4,8,25,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,19,11,5,28,30,24,31,22,12,7,null,null,16,15,14,1,26,35,27,23,31,7,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,26,13,11,27,13,11,23,18,5,22,null,null,7,18,8,11,34,10,11,26,24,2,35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,13,9,35,13,9,9,9,14,1,44,null,null,5,18,11,40,6,2,7,16,6,2,30]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,12,8,30,11,5,6,1,1,0,15,null,null,5,10,5,17,0,0,4,2,3,0,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,6,3,13,2,4,6,5,2,0,3,null,null,6,3,0,2,0,1,3,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,6,0,2,1,3,0,0,2,0,null,null,0,3,2,0,1,0,2,1,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33,3,null,0,2,7,5,null,null,null,0,null,null,28,0,null,0,0,1,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",94,94,94,94,94,94,94,94,94,94,94,null,"Count",72,72,72,72,72,72,72,72,72,72,72]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.2408013882725939,0.44337263637655577,0.25332154362050929,0.16040648502698146,4.1151502878412391E-2,3.9522954445660813E-2,0.25654513202187823,0.68448844766579009,8.3190911995565248E-2,4.3125555945923433E-2,0.18919508439272098,null,"Average",2.4556487735978449,0.49070524629200002,0.25540893197855624,0.10706784930389593,2.7945262862662672E-2,2.3534266079401619E-2,0.26100517610421281,0.74508047915544517,8.7880191230143595E-2,3.6205811877140365E-2,0.13083351773727095]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,773626.26593617012,null,null,null,null,null,null,null,null,330120.25250000006,null,"Non-ratio average",null,792031.32871921291,null,null,null,null,null,null,null,null,211174.11251967045]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dairy"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,2,1,2,3,0,0,0,3,0,null,null,0,0,2,1,2,3,0,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,3,0,0,0,0,1,2,6,0,null,null,1,1,8,0,2,5,0,1,4,19,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,2,3,5,0,8,2,0,null,null,2,2,2,2,3,12,8,0,17,7,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,4,2,1,2,2,2,4,3,1,0,null,null,6,17,3,2,13,4,6,2,6,1,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,5,2,2,3,1,0,6,0,0,4,null,null,3,4,5,11,6,2,3,10,1,1,17]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,0,3,1,0,2,2,0,0,6,null,null,3,0,5,9,2,3,6,11,1,0,9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,1,3,1,2,1,0,0,1,3,null,null,2,1,2,4,0,0,2,5,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,2,2,1,0,2,0,0,0,0,null,null,1,1,2,0,1,0,3,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,1,0,0,0,0,0,null,null,3,3,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,0,null,0,1,1,1,null,null,null,0,null,null,8,0,null,0,0,0,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",13,13,13,13,13,13,13,13,13,13,13,null,"Count",29,29,29,29,29,29,29,29,29,29,29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.3404420742191898,0.32792548365992846,0.28414119586316156,0.18327962019453248,6.8789032313072956E-2,8.2960578602066376E-2,0.37532286590326008,0.71808615671928888,4.8636835244809197E-2,1.892976510348619E-2,0.21434724293241597,null,"Average",2.519119740431683,0.33914569326194899,0.24215258289330713,5.9927934405616633E-2,1.5786638207327584E-2,8.1255134631346339E-3,0.26342703722236105,0.7952141112946387,6.0688693594716819E-2,2.6315121895894366E-2,0.11778207320109406]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,386925.76907692302,null,null,null,null,null,null,null,null,252912.55469230766,null,"Non-ratio average",null,367014.45518092503,null,null,null,null,null,null,null,null,127460.6291184455]

{"sheet":"NorthWest","index":2,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-Northwest Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2020,null,"Less than 2000No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 2000","LT","2020 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"Greater than 2000","GT",null,null,0,0,4,0,0,1,0,1,0,5,0,null,null,0,1,1,0,0,1,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,1,0,4,0,3,1,5,1,2,7,0,null,null,2,1,10,0,0,1,2,0,0,13,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,3,3,1,2,8,2,1,3,3,0,null,null,1,1,0,1,5,5,7,0,1,3,0]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,1,1,0,3,7,3,1,4,4,1,1,null,null,3,3,2,1,9,9,5,7,6,0,3]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,1,3,0,6,3,0,2,5,5,0,5,null,null,2,4,0,5,4,1,0,9,5,1,4]
[null,null,null,null,0.5,{"$f":"Q18","v":4.878048780487805E-2},{"$f":"R18","v":3.4782608695652174E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":4.878048780487805E-2},{"$f":"R7+R18","v":3.4782608695652174E-2},"No",null,null,null,2,3,1,5,0,0,1,3,1,0,7,null,null,1,1,2,9,0,0,2,1,4,0,11]
[null,null,null,null,1,0.17886178861788618,0.10434782608695652,null,null,null,null,null,null,null,null,null,0.22764227642276424,0.1391304347826087,null,null,null,null,0,2,2,0,0,0,2,1,0,0,2,null,null,0,1,1,2,0,0,0,1,2,0,0]
[null,null,null,null,1.5,0.15447154471544716,0.23478260869565218,null,null,null,null,null,null,null,null,null,0.38211382113821141,0.37391304347826088,null,null,null,null,0,1,0,1,0,0,0,0,0,0,1,null,null,0,1,0,0,0,0,0,0,0,1,0]
[null,null,null,null,2,8.1300813008130079E-2,8.6956521739130432E-2,null,null,null,null,null,null,null,null,null,0.46341463414634149,0.46086956521739131,"BTWList","Lookup",null,null,0,2,2,0,0,0,2,0,1,0,0,null,null,0,3,2,0,0,0,2,0,0,0,0]
[null,null,null,null,2.5,6.5040650406504072E-2,2.6086956521739129E-2,null,null,null,null,null,null,null,null,null,0.52845528455284552,0.48695652173913045,"Yes","LL",null,null,9,1,null,0,1,3,1,null,null,null,0,null,null,9,2,null,0,0,1,0,null,null,null,0]
[null,null,null,null,3,7.3170731707317069E-2,3.4782608695652174E-2,null,null,null,null,null,null,null,null,null,0.60162601626016254,0.52173913043478259,"No","GG",null,"Count",16,16,16,16,16,16,16,16,16,16,16,null,"Count",18,18,18,18,18,18,18,18,18,18,18]
[null,null,null,null,3.5,4.065040650406504E-2,6.0869565217391307E-2,null,null,null,null,null,null,null,null,null,0.64227642276422758,0.58260869565217388,null,null,null,"Average",2.920263400119977,0.43303948947878762,0.15051414981320291,1.0966767153393472E-2,2.4754251982308443E-3,-4.7192022085274484E-3,0.22572059419214235,0.70426510516476204,7.0105439695338112E-2,2.9933855192192878E-2,0.19569559994770727,null,"Average",2.1395578235219408,0.43760928625867468,0.18991847537841222,5.1494726823394288E-2,1.0559039476801511E-2,3.2605838276472915E-3,0.20505088827861287,0.71648669137843823,0.10255358702726033,3.769665990794055E-2,0.14326306168636097]
["BENCHMARK CATEGORY",null,null,null,4,2.4390243902439025E-2,5.2173913043478258E-2,null,null,null,null,null,null,null,null,null,0.66666666666666663,0.63478260869565217,null,null,null,"Non-ratio average",null,148929.24443749999,null,null,null,null,null,null,null,null,67302.863937500006,null,"Non-ratio average",null,158021.94212857142,null,null,null,null,null,null,null,null,51732.693875198413]
["Tillable Crop Acres:","All Farms",null,null,"More",0.33333333333333331,0.36521739130434783,null,null,null,null,null,null,null,null,null,1,1,"GTList"]
[{"$f":"IF(B16=\"All Farms\",\"\",\"Cow Herd:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":123},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":115},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"Yes",null,null,null,"Less than 2000Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":1.9824732667334015},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.3082943130993172},null,null,null,null,null,null,null,null,null,4.878048780487805E-2,3.4782608695652174E-2,"No",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17886178861788618,0.10434782608695652,null,null,null,null,0,0,3,1,2,4,0,1,0,3,0,null,null,0,1,0,0,0,4,0,0,0,0,0]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.15447154471544716,0.23478260869565218,null,null,null,null,1,3,6,4,3,2,4,1,3,10,1,null,null,1,0,10,0,2,4,2,0,0,12,0]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.1300813008130079E-2,8.6956521739130432E-2,null,null,null,null,5,3,4,2,7,15,13,4,14,5,1,null,null,4,4,4,2,7,15,18,1,12,15,1]
["Current Ratio:",{"$f":"S37","v":1.9824732667334015},null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.5040650406504072E-2,2.6086956521739129E-2,"LLList",null,null,null,6,6,3,3,14,4,5,6,6,7,3,null,null,10,11,6,4,19,11,6,12,9,3,2]
["Working Capital Ratio:",0.37750279846353457,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.3170731707317069E-2,3.4782608695652174E-2,"Yes",null,null,null,2,5,5,11,3,1,6,12,5,2,8,null,null,3,7,6,14,6,0,4,15,7,3,19]
["Debt to Asset Ratio:",0.28772831527309128,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.065040650406504E-2,6.0869565217391307E-2,"No",null,null,null,2,9,2,7,0,0,1,4,2,2,13,null,null,1,4,3,12,1,1,2,6,4,1,13]
["Operating Profit Margin",8.2205559052665036E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.4390243902439025E-2,5.2173913043478258E-2,null,null,null,null,2,2,1,2,0,1,0,2,1,0,4,null,null,1,1,3,3,0,0,3,0,2,1,0]
["Rate of Return on Farm Assets",2.0024245811349147E-2,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.33333333333333331,0.36521739130434783,null,null,null,null,0,0,2,1,2,2,0,1,0,0,1,null,null,1,1,1,0,0,0,0,1,1,0,0]
["Rate of Return on Farm Equity",8.1744466873166343E-3,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,1,1,5,0,0,0,1,0,0,2,0,null,null,2,5,2,0,0,0,0,0,0,0,0]
["Asset Turnover Rate",0.24358749021487222,null,null,-0.5,{"$f":"Q38","v":1.6260162601626018E-2},{"$f":"R38","v":2.6086956521739129E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":1.6260162601626018E-2},{"$f":"R38","v":2.6086956521739129E-2},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":1.9824732667334015},{"$f":"IF(B22<4.5,B22,4.5)","v":1.9824732667334015},null,12,2,null,0,0,2,1,null,null,null,0,null,null,12,1,null,0,0,0,0,null,null,null,0]
["Operating Expense Ratio",0.75202686087585924,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":4.878048780487805E-2},{"$f":"R39","v":8.6956521739130436E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":6.5040650406504072E-2},{"$f":"R28+R39","v":3.4782608695652174E-2},"Y's",0,1,"Count",31,31,31,31,31,31,31,31,31,31,31,null,"Count",35,35,35,35,35,35,35,35,35,35,35]
["Depreciation Expense Ratio",8.0365078416653579E-2,null,null,{"$f":"E29+0.25","v":0},0.16260162601626016,0.10434782608695652,null,null,null,null,null,null,null,null,null,0.22764227642276424,0.1391304347826087,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"},null,null,"Average",1.729699671772418,0.34560557922466256,0.25609509297933419,-7.9626411038505207E-2,-1.395984205744122E-2,-3.2062700063552003E-2,0.1753167306597633,0.74906483151686554,6.3869385790938454E-2,5.9603900637830748E-2,0.12746188205436521,null,"Average",2.0165299492873832,0.42318013636843699,0.21721636049038504,2.6423560460499169E-2,5.0797891438644494E-3,-6.2302733789003084E-3,0.19224468827576338,0.7405193637604961,8.245428495066344E-2,4.7873218754150043E-2,0.12915313260316175]
["Interest Expense Ratio",5.4335298431046848E-2,null,null,0.25,0.16260162601626016,0.23478260869565218,null,null,null,null,null,null,null,null,null,0.3902439024390244,0.37391304347826088,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,117769.92061290322,null,null,null,null,null,null,null,null,43434.413774193548,null,"Non-ratio average",null,176583.25842097509,null,null,null,null,null,null,null,null,53892.607498208621]
["Net Farm Income Ratio:",0.1132727622764404,null,null,0.5,0.21951219512195122,0.18260869565217391,null,null,null,null,null,null,null,null,null,0.6097560975609756,0.55652173913043479,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.37750279846353457},{"$f":"IF(B23>1.75,1.75,B23)","v":0.37750279846353457}]
["*Defaults to Averages for 2020 if not entered",null,null,null,0.75,0.17886178861788618,0.16521739130434782,null,null,null,null,null,null,null,null,null,0.78861788617886175,0.72173913043478266,"Y's",0,1,null,"Greater than 2000No"]
[null,null,null,null,1,8.1300813008130079E-2,6.0869565217391307E-2,null,null,null,null,null,null,null,null,null,0.86991869918699183,0.78260869565217395,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,3.2520325203252036E-2,6.9565217391304349E-2,null,null,null,null,null,null,null,null,null,0.90243902439024382,0.85217391304347834,null,null,null,null,0,1,1,0,1,4,0,1,0,1,0,null,null,0,0,0,0,0,1,0,0,0,0,0]
[null,null,null,null,1.5,4.065040650406504E-2,0.11304347826086956,null,null,null,null,null,null,null,null,null,0.94308943089430886,0.96521739130434792,null,null,null,null,2,2,6,0,0,1,0,0,2,9,1,null,null,0,0,9,0,1,2,0,0,0,16,0]
[null,null,null,null,"More",5.6910569105691054E-2,3.4782608695652174E-2,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,{"$f":"$F$18","v":1.9824732667334015},null,null,null,6,5,2,0,6,3,5,3,4,9,2,null,null,3,3,5,0,1,1,4,3,3,7,1]
[null,null,null,null,"Count",{"$f":"F17","v":123},{"$f":"G17","v":115},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":1.6260162601626018E-2},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":2.6086956521739129E-2},{"$f":"$F$39","v":0.37750279846353457},null,null,null,5,5,5,4,6,11,8,5,5,5,3,null,null,3,3,3,0,6,11,10,9,4,1,2]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.37750279846353457},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.49913958548303661},null,null,null,null,null,null,null,null,null,4.878048780487805E-2,8.6956521739130436E-3,{"$f":"$F$59","v":0.28772831527309128},null,null,null,1,6,4,5,10,6,9,10,14,2,13,null,null,1,3,4,3,10,9,5,8,13,0,7]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,0.16260162601626016,0.10434782608695652,{"$f":"$F$81","v":8.2205559052665036E-2},null,null,null,1,6,2,10,5,1,1,5,3,3,8,null,null,0,6,2,11,7,1,2,2,5,1,14]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":439146.10631707311},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":482581.46974221885},null,null,null,null,null,null,null,null,null,0.16260162601626016,0.23478260869565218,{"$f":"$F$102","v":2.0024245811349147E-2},null,null,null,2,1,4,8,0,1,2,3,1,0,2,null,null,2,2,0,10,0,0,3,3,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21951219512195122,0.18260869565217391,{"$f":"$F$123","v":8.1744466873166343E-3},null,null,null,3,1,1,2,1,0,2,1,0,0,0,null,null,2,3,1,1,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.17886178861788618,0.16521739130434782,{"$f":"$F$144","v":0.24358749021487222},null,null,null,2,2,4,0,0,0,2,1,0,0,0,null,null,2,4,1,0,0,0,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.1300813008130079E-2,6.0869565217391307E-2,{"$f":"$F$164","v":0.75202686087585924},null,null,null,7,0,null,0,0,2,0,null,null,null,0,null,null,12,1,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.2520325203252036E-2,6.9565217391304349E-2,{"$f":"$F$185","v":8.0365078416653579E-2},null,null,"Count",29,29,29,29,29,29,29,29,29,29,29,null,"Count",25,25,25,25,25,25,25,25,25,25,25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.065040650406504E-2,0.11304347826086956,{"$f":"$F$206","v":5.4335298431046848E-2},null,null,"Average",2.1163305038308251,0.40258341339207093,0.3055926332860171,9.8840121315970336E-2,2.9514616114935471E-2,2.1087935217313704E-2,0.29860967107257663,0.75532054990139186,9.7499992300314697E-2,4.8459024472330116E-2,9.8720433325963669E-2,null,"Average",3.6201362810972597,0.67508775903109663,0.19175674716638516,0.14721620641071509,4.1755206754497794E-2,4.2938818125446379E-2,0.28363186209272312,0.70656734933168153,9.9575221509936931E-2,2.4428078607248237E-2,0.16942935061647438]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,5.6910569105691054E-2,3.4782608695652174E-2,{"$f":"$F$228","v":0.1132727622764404},null,null,"Non-ratio average",null,874036.55486206873,null,null,null,null,null,null,null,null,214328.91810344829,null,"Non-ratio average",null,1102047.2532439842,null,null,null,null,null,null,null,null,276585.00390198408]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":8.1300813008130079E-2},{"$f":"R58","v":8.6956521739130436E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":8.1300813008130079E-2},{"$f":"R58","v":8.6956521739130436E-3},"Your Farm Line-Debt to Asset",null,null,null,"Greater than 2000Yes"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.1951219512195122},{"$f":"R59","v":0.30434782608695654},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.27642276422764228},0.31304347826086959,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.28772831527309128},{"$f":"IF(B24>0.8,0.8,B24)","v":0.28772831527309128},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.17073170731707318,0.15652173913043479,null,null,null,null,null,null,null,null,null,0.44715447154471544,0.46956521739130441,"Y's",0,1,null,0,1,2,0,1,3,0,1,0,2,0,null,null,0,0,0,0,0,1,0,0,0,0,0]
[null,null,null,null,0.30000000000000004,8.943089430894309E-2,0.16521739130434782,null,null,null,null,null,null,null,null,null,0.53658536585365857,0.63478260869565228,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"},null,null,null,2,1,8,0,2,5,5,1,2,14,0,null,null,0,0,5,0,0,1,1,0,0,15,0]
[null,null,null,null,0.4,9.7560975609756101E-2,0.12173913043478261,null,null,null,null,null,null,null,null,null,0.63414634146341464,0.75652173913043486,null,null,null,null,8,8,10,0,4,9,13,7,21,15,2,null,null,4,4,9,0,3,11,9,3,4,12,0]
[null,null,null,null,0.5,9.7560975609756101E-2,7.8260869565217397E-2,null,null,null,null,null,null,null,null,null,0.73170731707317072,0.83478260869565224,null,null,null,null,6,8,3,5,17,13,11,13,8,4,7,null,null,9,8,8,1,13,13,10,7,16,2,2]
[null,null,null,null,0.6,0.10569105691056911,8.6956521739130432E-2,null,null,null,null,null,null,null,null,null,0.83739837398373984,0.92173913043478262,null,null,null,null,5,11,3,7,11,4,2,11,9,4,10,null,null,3,6,4,8,10,4,5,13,10,1,15]
[null,null,null,null,0.7,3.2520325203252036E-2,1.7391304347826087E-2,null,null,null,null,null,null,null,null,null,0.86991869918699183,0.93913043478260871,null,null,null,null,3,4,7,14,2,1,4,6,3,0,17,null,null,1,8,2,15,5,1,3,7,2,2,13]
[null,null,null,null,"More",0.13008130081300814,6.0869565217391307E-2,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,5,5,5,15,1,1,4,0,0,1,5,null,null,1,3,2,7,0,0,1,2,0,0,2]
[null,null,null,null,"Count",{"$f":"F38","v":123},{"$f":"G38","v":115},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":8.1300813008130079E-2},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":8.6956521739130436E-3},null,null,null,null,2,2,1,2,3,2,1,4,0,0,2,null,null,4,2,0,1,0,1,3,0,0,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.28772831527309128},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.24168898598193697},null,null,null,null,null,null,null,null,null,0.1951219512195122,0.30434782608695654,null,null,null,null,0,0,4,0,1,1,1,0,0,3,0,null,null,1,1,2,0,1,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17073170731707318,0.15652173913043479,null,null,null,null,12,3,null,0,1,4,2,null,null,null,0,null,null,9,0,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.943089430894309E-2,0.16521739130434782,null,null,null,"Count",43,43,43,43,43,43,43,43,43,43,43,null,"Count",32,32,32,32,32,32,32,32,32,32,32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.7560975609756101E-2,0.12173913043478261,null,null,null,"Average",2.0125217121541414,0.36113829748837145,0.27316433616016139,9.5936955390905035E-2,2.1187936522070867E-2,1.0603684397534221E-2,0.22085270932080792,0.74661371384609665,7.0129684534647643E-2,5.6064030022833167E-2,0.12719257159642233,null,"Average",2.0512007186056338,0.40904457995184912,0.25954346170563009,8.2171698794072684E-2,1.8532452776631181E-2,1.0410923909074103E-2,0.22553328029732772,0.75477072737278372,8.6214929133665144E-2,4.4094875700754106E-2,0.11491946782439008]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,9.7560975609756101E-2,7.8260869565217397E-2,null,null,null,"Non-ratio average",null,494987.18479069765,null,null,null,null,null,null,null,null,174334.02488372088,null,"Non-ratio average",null,505758.66508474702,null,null,null,null,null,null,null,null,142090.91010558035]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10569105691056911,8.6956521739130432E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.2520325203252036E-2,1.7391304347826087E-2,null,null,null,null,"All Farms"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13008130081300814,6.0869565217391307E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2,10,2,5,13,0,4,0,11,0,null,null,0,3,1,0,0,7,0,0,0,0,0]
[null,null,null,null,"Operating Profit Margin Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,6,24,4,8,10,15,3,11,40,2,null,null,4,1,35,0,3,9,5,0,1,57,0]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,20,21,3,19,37,36,15,43,34,5,null,null,12,12,18,3,16,33,40,7,22,38,2]
[null,null,null,null,-0.6,{"$f":"Q80","v":1.6260162601626018E-2},{"$f":"R80","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":1.6260162601626018E-2},{"$f":"R80","v":0},null,null,null,null,19,20,11,15,46,31,25,29,23,17,15,null,null,27,27,19,6,49,46,33,36,35,7,10]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":3.2520325203252036E-2},{"$f":"R81","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":4.878048780487805E-2},{"$f":"R70+R81","v":0},"Your Farm Line-Operating Profit Margin Ratio",null,null,null,10,27,12,30,28,11,19,38,33,8,39,null,null,10,21,14,30,32,14,15,47,37,6,47]
[null,null,null,null,-0.29999999999999993,2.4390243902439025E-2,2.6086956521739129E-2,null,null,null,null,null,null,null,null,null,7.3170731707317083E-2,2.6086956521739129E-2,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":8.2205559052665036E-2},{"$f":"T72","v":8.2205559052665036E-2},null,8,22,12,37,7,2,7,21,9,6,45,null,null,3,19,9,49,14,4,9,18,15,5,53]
[null,null,null,null,-0.14999999999999994,0.12195121951219512,5.2173913043478258E-2,null,null,null,null,null,null,null,null,null,0.1951219512195122,7.8260869565217384E-2,"Y's",0,1,null,9,10,13,26,1,3,8,6,3,2,13,null,null,4,7,10,25,0,0,7,6,4,1,3]
[null,null,null,null,0,0.24390243902439024,0.2608695652173913,null,null,null,null,null,null,null,null,null,0.43902439024390244,0.33913043478260868,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"},null,null,null,5,4,4,6,6,4,3,6,0,0,4,null,null,7,8,2,2,0,1,3,1,1,1,0]
[null,null,null,null,0.15,0.30081300813008133,0.42608695652173911,null,null,null,null,null,null,null,null,null,0.73983739837398377,0.76521739130434785,null,null,null,null,3,5,16,0,1,1,6,1,1,5,0,null,null,6,13,7,0,1,0,3,0,0,0,0]
[null,null,null,null,0.3,0.21138211382113822,0.21739130434782608,null,null,null,null,null,null,null,null,null,0.95121951219512202,0.9826086956521739,null,null,null,null,41,7,null,0,2,11,4,null,null,null,0,null,null,42,4,null,0,0,1,0,null,null,null,0]
[null,null,null,null,0.44999999999999996,4.878048780487805E-2,1.7391304347826087E-2,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Count",123,123,123,123,123,123,123,123,123,123,123,null,"Count",115,115,115,115,115,115,115,115,115,115,115]
[null,null,null,null,0.6,0,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",1.9824732667334015,0.37750279846353457,0.28772831527309128,8.2205559052665036E-2,2.0024245811349147E-2,8.1744466873166343E-3,0.24358749021487222,0.75202686087585924,8.0365078416653579E-2,5.4335298431046848E-2,0.1132727622764404,null,"Average",2.3082943130993172,0.49913958548303661,0.24168898598193697,0.10097341890102168,2.4083102568616382E-2,1.852906982252317E-2,0.2385093307796543,0.73613485209533513,9.0176217291918284E-2,3.9223129630696373E-2,0.13446580102627009]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Non-ratio average",null,439146.10631707311,null,null,null,null,null,null,null,null,131769.33444715448,null,"Non-ratio average",null,482581.46974221885,null,null,null,null,null,null,null,null,130005.12437122161]
[null,null,null,null,"Count",{"$f":"F58","v":123},{"$f":"G58","v":115},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":1.6260162601626018E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":8.2205559052665036E-2},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":0.10097341890102168},null,null,null,null,null,null,null,null,null,3.2520325203252036E-2,0,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.4390243902439025E-2,2.6086956521739129E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12195121951219512,5.2173913043478258E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24390243902439024,0.2608695652173913]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.30081300813008133,0.42608695652173911]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21138211382113822,0.21739130434782608]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.878048780487805E-2,1.7391304347826087E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year"]
[null,null,null,null,-0.1,{"$f":"Q101","v":4.065040650406504E-2},{"$f":"R101","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":4.065040650406504E-2},{"$f":"R101","v":0}]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":6.5040650406504072E-2},{"$f":"R102","v":2.6086956521739129E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":0.10569105691056911},{"$f":"R91+R102","v":2.6086956521739129E-2}]
[null,null,null,null,-2.0000000000000004E-2,0.15447154471544716,0.1391304347826087,null,null,null,null,null,null,null,null,null,0.26016260162601629,0.16521739130434782,"Your Farm Line-Return on Assets",null,null,"Count"]
[null,null,null,null,1.9999999999999997E-2,0.37398373983739835,0.42608695652173911,null,null,null,null,null,null,null,null,null,0.63414634146341464,0.59130434782608687,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":2.0024245811349147E-2},{"$f":"T94","v":2.0024245811349147E-2},"Average"]
[null,null,null,null,0.06,0.22764227642276422,0.27826086956521739,null,null,null,null,null,null,null,null,null,0.86178861788617889,0.86956521739130421,"Y's",0,1,"Non-ratio average"]
[null,null,null,null,0.1,5.6910569105691054E-2,0.12173913043478261,null,null,null,null,null,null,null,null,null,0.91869918699186992,0.99130434782608678,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"}]
[null,null,null,null,0.14000000000000001,8.130081300813009E-3,0,null,null,null,null,null,null,null,null,null,0.92682926829268297,0.99130434782608678,null,null,null,null,"Blank"]
[null,null,null,null,0.18000000000000002,4.878048780487805E-2,0,null,null,null,null,null,null,null,null,null,0.97560975609756106,0.99130434782608678]
[null,null,null,null,0.22000000000000003,8.130081300813009E-3,8.6956521739130436E-3,null,null,null,null,null,null,null,null,null,0.98373983739837412,0.99999999999999978]
[null,null,null,null,"More",1.6260162601626018E-2,0,null,null,null,null,null,null,null,null,null,1.0000000000000002,0.99999999999999978]
[null,null,null,null,"Count",{"$f":"F80","v":123},{"$f":"G80","v":115},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":4.065040650406504E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":2.0024245811349147E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":2.4083102568616382E-2},null,null,null,null,null,null,null,null,null,6.5040650406504072E-2,2.6086956521739129E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15447154471544716,0.1391304347826087]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.37398373983739835,0.42608695652173911]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22764227642276422,0.27826086956521739]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,5.6910569105691054E-2,0.12173913043478261]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.130081300813009E-3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.878048780487805E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.130081300813009E-3,8.6956521739130436E-3,null,null,null,"Count"]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,1.6260162601626018E-2,0,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,-0.1,{"$f":"Q122","v":0.10569105691056911},{"$f":"R122","v":6.0869565217391307E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":0.10569105691056911},{"$f":"R122","v":6.0869565217391307E-2}]
[null,null,null,null,-0.05,{"$f":"Q123","v":8.1300813008130079E-2},{"$f":"R123","v":7.8260869565217397E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.18699186991869921},{"$f":"R112+R123","v":0.1391304347826087},null,null,null,null,"Blank"]
[null,null,null,null,0,0.30081300813008133,0.28695652173913044,null,null,null,null,null,null,null,null,null,0.48780487804878053,0.42608695652173911,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.25203252032520324,0.4,null,null,null,null,null,null,null,null,null,0.73983739837398377,0.82608695652173914,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,8.943089430894309E-2,0.12173913043478261,null,null,null,null,null,null,null,null,null,0.8292682926829269,0.94782608695652171,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":8.1744466873166343E-3},{"$f":"T116","v":8.1744466873166343E-3}]
[null,null,null,null,0.15000000000000002,1.6260162601626018E-2,3.4782608695652174E-2,null,null,null,null,null,null,null,null,null,0.84552845528455289,0.9826086956521739,"Y's",0,1]
[null,null,null,null,0.2,2.4390243902439025E-2,0,null,null,null,null,null,null,null,null,null,0.86991869918699194,0.9826086956521739,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"}]
[null,null,null,null,0.25,3.2520325203252036E-2,8.6956521739130436E-3,null,null,null,null,null,null,null,null,null,0.90243902439024393,0.9913043478260869]
[null,null,null,null,0.3,8.130081300813009E-3,0,null,null,null,null,null,null,null,null,null,0.91056910569105698,0.9913043478260869]
[null,null,null,null,"More",8.943089430894309E-2,8.6956521739130436E-3,null,null,null,null,null,null,null,null,null,1,0.99999999999999989]
[null,null,null,null,"Count",{"$f":"F101","v":123},{"$f":"G101","v":115},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":0.10569105691056911},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":6.0869565217391307E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":8.1744466873166343E-3},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":1.852906982252317E-2},null,null,null,null,null,null,null,null,null,8.1300813008130079E-2,7.8260869565217397E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.30081300813008133,0.28695652173913044]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25203252032520324,0.4,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.943089430894309E-2,0.12173913043478261,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,1.6260162601626018E-2,3.4782608695652174E-2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.4390243902439025E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.2520325203252036E-2,8.6956521739130436E-3,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.130081300813009E-3,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,8.943089430894309E-2,8.6956521739130436E-3]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year"]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0}]
[null,null,null,null,0.1,{"$f":"Q144","v":0.12195121951219512},{"$f":"R144","v":4.3478260869565216E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":0.12195121951219512},{"$f":"R133+R144","v":4.3478260869565216E-2}]
[null,null,null,null,0.2,0.29268292682926828,0.34782608695652173,null,null,null,null,null,null,null,null,null,0.41463414634146339,0.39130434782608692]
[null,null,null,null,0.30000000000000004,0.2032520325203252,0.28695652173913044,null,null,null,null,null,null,null,null,null,0.61788617886178865,0.67826086956521736]
[null,null,null,null,0.4,0.15447154471544716,0.13043478260869565,null,null,null,null,null,null,null,null,null,0.77235772357723587,0.80869565217391304,"Your Farm Line-Asset Turnover Rate"]
[null,null,null,null,0.5,5.6910569105691054E-2,7.8260869565217397E-2,null,null,null,null,null,null,null,null,null,0.8292682926829269,0.88695652173913042,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.24358749021487222},{"$f":"T138","v":0.24358749021487222}]
[null,null,null,null,0.6,6.5040650406504072E-2,6.0869565217391307E-2,null,null,null,null,null,null,null,null,null,0.89430894308943099,0.94782608695652171,"Y's",0,1]
[null,null,null,null,0.7,2.4390243902439025E-2,2.6086956521739129E-2,null,null,null,null,null,null,null,null,null,0.91869918699187003,0.9739130434782608,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"}]
[null,null,null,null,0.8,4.878048780487805E-2,2.6086956521739129E-2,null,null,null,null,null,null,null,null,null,0.96747967479674812,0.99999999999999989,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"More",3.2520325203252036E-2,{"$f":"R152","v":0},null,null,null,null,null,null,null,null,null,1.0000000000000002,0.99999999999999989,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Count",{"$f":"F122","v":123},{"$f":"G122","v":115},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.24358749021487222},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.2385093307796543},null,null,null,null,null,null,null,null,null,0.12195121951219512,4.3478260869565216E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29268292682926828,0.34782608695652173,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2032520325203252,0.28695652173913044,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15447154471544716,0.13043478260869565]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,5.6910569105691054E-2,7.8260869565217397E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.5040650406504072E-2,6.0869565217391307E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.4390243902439025E-2,2.6086956521739129E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.878048780487805E-2,2.6086956521739129E-2]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,3.2520325203252036E-2,0]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q163","v":3.2520325203252036E-2},{"$f":"R163","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":3.2520325203252036E-2},{"$f":"R163","v":0}]
[null,null,null,null,0.5,{"$f":"Q164","v":2.4390243902439025E-2},{"$f":"R164","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":5.6910569105691061E-2},0]
[null,null,null,null,0.6,0.12195121951219512,6.0869565217391307E-2,null,null,null,null,null,null,null,null,null,0.17886178861788618,6.0869565217391307E-2]
[null,null,null,null,0.7,0.23577235772357724,0.31304347826086959,null,null,null,null,null,null,null,null,null,0.41463414634146345,0.37391304347826088,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.30894308943089432,0.40869565217391307,null,null,null,null,null,null,null,null,null,0.72357723577235777,0.78260869565217395,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,0.17073170731707318,0.15652173913043479,null,null,null,null,null,null,null,null,null,0.89430894308943099,0.93913043478260871,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,4.878048780487805E-2,5.2173913043478258E-2,null,null,null,null,null,null,null,null,null,0.94308943089430908,0.99130434782608701,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.75202686087585924},{"$f":"T160","v":0.75202686087585924}]
[null,null,null,null,1.0999999999999999,4.878048780487805E-2,8.6956521739130436E-3,null,null,null,null,null,null,null,null,null,0.99186991869918717,1,"Y's",0,1,null,"Blank"]
[null,null,null,null,"More",8.130081300813009E-3,0,null,null,null,null,null,null,null,null,null,1.0000000000000002,1,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":123},{"$f":"G143","v":115},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":3.2520325203252036E-2},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.75202686087585924},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.73613485209533513},null,null,null,null,null,null,null,null,null,2.4390243902439025E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12195121951219512,6.0869565217391307E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23577235772357724,0.31304347826086959]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.30894308943089432,0.40869565217391307]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.17073170731707318,0.15652173913043479]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.878048780487805E-2,5.2173913043478258E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.878048780487805E-2,8.6956521739130436E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.130081300813009E-3,0]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"Q185","v":8.943089430894309E-2},{"$f":"R185","v":8.6956521739130436E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":8.943089430894309E-2},8.6956521739130436E-3]
[null,null,null,null,0.06,0.34959349593495936,0.19130434782608696,null,null,null,null,null,null,null,null,null,0.43902439024390244,0.2]
[null,null,null,null,0.09,0.18699186991869918,0.30434782608695654,null,null,null,null,null,null,null,null,null,0.62601626016260159,0.5043478260869565]
[null,null,null,null,0.12,0.26829268292682928,0.32173913043478258,null,null,null,null,null,null,null,null,null,0.89430894308943087,0.82608695652173902]
[null,null,null,null,0.15,7.3170731707317069E-2,0.13043478260869565,null,null,null,null,null,null,null,null,null,0.9674796747967479,0.9565217391304347]
[null,null,null,null,0.18,2.4390243902439025E-2,3.4782608695652174E-2,null,null,null,null,null,null,null,null,null,0.99186991869918695,0.9913043478260869,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,0,8.6956521739130436E-3,null,null,null,null,null,null,null,null,null,0.99186991869918695,0.99999999999999989,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":8.0365078416653579E-2},{"$f":"T182","v":8.0365078416653579E-2}]
[null,null,null,null,"More",8.130081300813009E-3,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":123},{"$f":"G163","v":115},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":8.0365078416653579E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":9.0176217291918284E-2},null,null,null,null,null,null,null,null,null,8.943089430894309E-2,8.6956521739130436E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.34959349593495936,0.19130434782608696]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18699186991869918,0.30434782608695654]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26829268292682928,0.32173913043478258]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,7.3170731707317069E-2,0.13043478260869565]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.4390243902439025E-2,3.4782608695652174E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,8.6956521739130436E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.130081300813009E-3,0]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":8.943089430894309E-2},{"$f":"R205","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":8.943089430894309E-2},{"$f":"R205","v":0}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.32520325203252032},{"$f":"R206","v":0.4956521739130435},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.41463414634146339},0.4956521739130435]
[null,null,null,null,0.06,0.27642276422764228,0.33043478260869563,null,null,null,null,null,null,null,null,null,0.69105691056910568,0.82608695652173914]
[null,null,null,null,0.09,0.13821138211382114,6.0869565217391307E-2,null,null,null,null,null,null,null,null,null,0.82926829268292679,0.88695652173913042]
[null,null,null,null,0.12,6.5040650406504072E-2,5.2173913043478258E-2,null,null,null,null,null,null,null,null,null,0.89430894308943087,0.93913043478260871]
[null,null,null,null,0.15,4.878048780487805E-2,4.3478260869565216E-2,null,null,null,null,null,null,null,null,null,0.94308943089430897,0.9826086956521739]
[null,null,null,null,0.18,1.6260162601626018E-2,8.6956521739130436E-3,null,null,null,null,null,null,null,null,null,0.95934959349593496,0.9913043478260869]
[null,null,null,null,0.21,0,8.6956521739130436E-3,null,null,null,null,null,null,null,null,null,0.95934959349593496,0.99999999999999989,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",4.065040650406504E-2,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":5.4335298431046848E-2},{"$f":"T204","v":5.4335298431046848E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":123},{"$f":"G184","v":115},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":8.943089430894309E-2},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":0},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":5.4335298431046848E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":3.9223129630696373E-2},null,null,null,null,null,null,null,null,null,0.32520325203252032,0.4956521739130435,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.27642276422764228,0.33043478260869563]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13821138211382114,6.0869565217391307E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.5040650406504072E-2,5.2173913043478258E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,4.878048780487805E-2,4.3478260869565216E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.6260162601626018E-2,8.6956521739130436E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,8.6956521739130436E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.065040650406504E-2,0]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":0},{"$f":"R227","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":0},{"$f":"R227","v":0}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":1.6260162601626018E-2},{"$f":"R228","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":1.6260162601626018E-2},{"$f":"R217+R228","v":0}]
[null,null,null,null,-0.15000000000000005,4.065040650406504E-2,1.7391304347826087E-2,null,null,null,null,null,null,null,null,null,5.6910569105691061E-2,1.7391304347826087E-2]
[null,null,null,null,0,0.12195121951219512,8.6956521739130432E-2,null,null,null,null,null,null,null,null,null,0.17886178861788618,0.10434782608695652]
[null,null,null,null,0.15,0.31707317073170732,0.40869565217391307,null,null,null,null,null,null,null,null,null,0.49593495934959353,0.5130434782608696]
[null,null,null,null,0.3,0.36585365853658536,0.46086956521739131,null,null,null,null,null,null,null,null,null,0.86178861788617889,0.97391304347826091]
[null,null,null,null,0.44999999999999996,0.10569105691056911,2.6086956521739129E-2,null,null,null,null,null,null,null,null,null,0.96747967479674801,1]
[null,null,null,null,0.6,3.2520325203252036E-2,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.75,0,0,null,null,null,null,null,null,null,null,null,1,1,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.1132727622764404},{"$f":"T226","v":0.1132727622764404}]
[null,null,null,null,"Count",{"$f":"F205","v":123},{"$f":"G205","v":115},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":0},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":0.1132727622764404},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.13446580102627009},null,null,null,null,null,null,null,null,null,1.6260162601626018E-2,0,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,4.065040650406504E-2,1.7391304347826087E-2]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":131769.33444715448},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":130005.12437122161},null,null,null,null,null,null,null,null,null,0.12195121951219512,8.6956521739130432E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.31707317073170732,0.40869565217391307]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.36585365853658536,0.46086956521739131]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10569105691056911,2.6086956521739129E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.2520325203252036E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"NorthCentral","index":3,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[206,4,206,5],[193,4,193,6],[214,4,214,6],[228,4,228,5],[151,4,151,6],[164,4,164,5],[185,4,185,5],[172,4,172,7],[144,4,144,5],[4,4,4,6],[130,4,130,6],[102,4,102,5],[123,4,123,5],[39,4,39,5],[59,4,59,5],[81,4,81,5],[67,4,67,7],[46,4,46,6],[25,4,25,6],[88,4,88,7],[109,4,109,7],[0,22,0,32],[14,0,14,1],[0,4,1,15],[20,0,20,1],[2,6,2,7],[2,8,2,9],[2,4,2,5],[2,11,2,14],[16,22,16,32],[32,22,32,32],[48,22,48,32],[64,22,64,32],[80,22,80,32],[160,22,160,32],[96,22,96,32],[112,22,112,32],[128,22,128,32],[144,22,144,32]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-North Central Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2020,null,"Less than 1000No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 1000","LT","2020 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,null,null,null,"Greater than 1000","GT",null,null,0,1,7,3,1,3,0,3,0,7,2,null,null,0,0,3,1,0,2,0,0,0,2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,0,0,7,1,2,4,5,2,5,12,1,null,null,0,2,13,0,2,2,6,2,1,17,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,1,6,1,8,5,8,3,4,3,1,null,null,4,2,5,0,4,10,10,5,7,6,0]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,1,5,2,4,4,7,7,7,6,4,1,null,null,1,3,1,5,13,11,7,8,8,2,2]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,1,2,1,3,5,6,4,6,6,0,5,null,null,2,4,4,7,7,1,2,8,6,0,9]
[null,null,null,null,0.5,{"$f":"Q18","v":1.3043478260869565E-2},{"$f":"R18","v":1.8604651162790697E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":1.3043478260869565E-2},{"$f":"R7+R18","v":1.8604651162790697E-2},"No",null,null,null,2,4,2,7,5,1,0,2,2,0,10,null,null,1,3,0,7,0,0,0,2,2,0,8]
[null,null,null,null,1,8.6956521739130432E-2,0.10232558139534884,null,null,null,null,null,null,null,null,null,9.9999999999999992E-2,0.12093023255813953,null,null,null,null,0,4,1,3,1,0,1,0,2,0,2,null,null,2,6,0,5,1,2,0,1,4,0,7]
[null,null,null,null,1.5,0.13043478260869565,0.15348837209302327,null,null,null,null,null,null,null,null,null,0.23043478260869565,0.2744186046511628,null,null,null,null,1,3,0,2,1,0,0,1,1,0,3,null,null,1,2,1,3,0,0,0,1,0,0,1]
[null,null,null,null,2,7.3913043478260873E-2,0.13023255813953488,null,null,null,null,null,null,null,null,null,0.30434782608695654,0.40465116279069768,"BTWList",null,null,null,2,2,1,3,0,1,0,3,1,1,2,null,null,1,1,1,0,1,0,1,1,0,1,0]
[null,null,null,null,2.5,8.6956521739130432E-2,6.9767441860465115E-2,null,null,null,null,null,null,null,null,null,0.39130434782608697,0.47441860465116281,"None",null,null,null,18,5,null,0,0,0,2,null,null,null,0,null,null,16,5,null,0,0,0,2,null,null,null,0]
[null,null,null,null,3,4.7826086956521741E-2,4.6511627906976744E-2,null,null,null,null,null,null,null,null,null,0.43913043478260871,0.52093023255813953,"<100",null,null,"Count",27,27,27,27,27,27,27,27,27,27,27,null,"Count",28,28,28,28,28,28,28,28,28,28,28]
[null,null,null,null,3.5,5.2173913043478258E-2,2.7906976744186046E-2,null,null,null,null,null,null,null,null,null,0.49130434782608695,0.5488372093023256,"100+",null,null,"Average",8.2653756365760849,0.82691587138393008,9.9125414054895611E-2,0.12000526977231175,2.3906606308177501E-2,2.1652780327540932E-2,0.19921297084316339,0.60941503350169923,7.5479302486343602E-2,2.2164416617564405E-2,0.2929412473943927,null,"Average",6.0692713650468599,0.84372138052726553,9.3555233321469228E-2,6.5083282961442515E-2,1.1158689961740083E-2,7.8618567454994369E-3,0.17145247525928983,0.66465910288704977,8.6711796896484214E-2,2.3135614063215848E-2,0.22549348615325032]
["BENCHMARK CATEGORY",null,null,null,4,4.3478260869565216E-2,3.7209302325581395E-2,null,null,null,null,null,null,null,null,null,0.5347826086956522,0.586046511627907,null,null,null,"Non-ratio average",null,190769.13962962962,null,null,null,null,null,null,null,null,67581.421111111122,null,"Non-ratio average",null,169194.90007511337,null,null,null,null,null,null,null,null,45219.131265164404]
["Tillable Crop Acres:","All Farms",null,null,"More",0.4652173913043478,0.413953488372093,null,null,null,null,null,null,null,null,null,1,1,"GTList"]
[{"$f":"IF(B16=\"Less than 1000\", \"Beef Cows:\", IF(B16=\"All Farms\",\"\", \"Head of Beef Cows:\"))","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":230},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":215},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"None",null,null,null,"Less than 1000Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":2.4770198620626407},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.3063783676947853},null,null,null,null,null,null,null,null,null,1.3043478260869565E-2,1.8604651162790697E-2,"<100",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6956521739130432E-2,0.10232558139534884,"100+",null,null,null,0,2,8,5,3,3,0,0,1,10,0,null,null,0,2,2,0,0,4,0,0,0,1,0]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.13043478260869565,0.15348837209302327,null,null,null,null,1,1,13,1,2,6,12,3,8,13,1,null,null,3,1,16,1,2,6,8,1,4,22,0]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.3913043478260873E-2,0.13023255813953488,null,null,null,null,4,2,7,0,7,11,23,13,18,14,3,null,null,1,1,9,0,10,17,19,10,17,15,1]
["Current Ratio:",{"$f":"S37","v":2.4770198620626407},null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6956521739130432E-2,6.9767441860465115E-2,"None",null,null,null,6,6,8,7,21,20,4,17,9,5,1,null,null,6,7,7,6,27,17,10,12,18,6,2]
["Working Capital Ratio:",0.52167539064123425,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.7826086956521741E-2,4.6511627906976744E-2,"Yes",null,null,null,3,9,4,5,8,3,4,6,8,3,6,null,null,7,16,6,14,7,5,6,18,9,4,17]
["Debt to Asset Ratio:",0.22436107720451112,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2173913043478258E-2,2.7906976744186046E-2,"No",null,null,null,3,7,2,21,5,0,1,4,2,1,20,null,null,3,8,5,23,4,1,1,8,2,1,23]
["Operating Profit Margin",0.17194210805725427,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,3.7209302325581395E-2,null,null,null,null,0,9,1,7,0,3,2,2,2,0,12,null,null,4,4,2,6,0,0,2,0,0,1,7]
["Rate of Return on Farm Assets",4.2132605321548673E-2,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.4652173913043478,0.413953488372093,null,null,null,null,1,6,3,2,2,0,0,1,0,1,5,null,null,0,5,0,0,0,0,0,1,0,0,0]
["Rate of Return on Farm Equity",4.0872052172304857E-2,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,3,1,2,0,0,2,1,2,0,1,0,null,null,2,3,3,0,0,0,2,0,0,0,0]
["Asset Turnover Rate",0.24503948333307113,null,null,-0.5,{"$f":"Q38","v":2.1739130434782608E-2},{"$f":"R38","v":9.3023255813953487E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":2.1739130434782608E-2},{"$f":"R38","v":9.3023255813953487E-3},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":2.4770198620626407},{"$f":"IF(B22<4.5,B22,4.5)","v":2.4770198620626407},null,27,5,null,0,0,0,1,null,null,null,0,null,null,24,3,null,0,0,0,2,null,null,null,0]
["Operating Expense Ratio",0.64472309844642661,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":8.6956521739130436E-3},{"$f":"R39","v":2.7906976744186046E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":3.043478260869565E-2},{"$f":"R28+R39","v":3.7209302325581395E-2},"Y's",0,1,"Count",48,48,48,48,48,48,48,48,48,48,48,null,"Count",50,50,50,50,50,50,50,50,50,50,50]
["Depreciation Expense Ratio",7.2164200342165044E-2,null,null,{"$f":"E29+0.25","v":0},6.9565217391304349E-2,8.3720930232558138E-2,null,null,null,null,null,null,null,null,null,0.1,0.12093023255813953,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"},null,null,"Average",3.5360819091376268,0.78490589878829098,0.15957981293311763,6.3772130755707326E-2,9.6409645825829022E-3,2.849064234681991E-3,0.15117833555718349,0.63282646347907778,6.6639967247148976E-2,4.420167274560504E-2,0.25633189652816851,null,"Average",3.474437644764059,0.68199577741826278,0.18082891703962123,3.2836822802085511E-2,5.9694457075270425E-3,-2.3818709795277076E-3,0.1817912087142583,0.68858893981347147,6.8237666687988682E-2,4.0584924048820047E-2,0.20258846944971992]
["Interest Expense Ratio",3.8528104079415704E-2,null,null,0.25,0.14782608695652175,0.17209302325581396,null,null,null,null,null,null,null,null,null,0.24782608695652175,0.2930232558139535,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,229574.69633333336,null,null,null,null,null,null,null,null,74973.722833333333,null,"Non-ratio average",null,174352.79572914279,null,null,null,null,null,null,null,null,51791.913088904759]
["Net Farm Income Ratio:",0.24458459713199257,null,null,0.5,0.27391304347826084,0.22325581395348837,null,null,null,null,null,null,null,null,null,0.52173913043478259,0.51627906976744187,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.52167539064123425},{"$f":"IF(B23>1.75,1.75,B23)","v":0.52167539064123425}]
["*Defaults to Averages for 2020 if not entered",null,null,null,0.75,0.14347826086956522,0.16279069767441862,null,null,null,null,null,null,null,null,null,0.66521739130434776,0.67906976744186043,"Y's",0,1,null,"Greater than 1000None"]
[null,null,null,null,1,0.11304347826086956,0.13023255813953488,null,null,null,null,null,null,null,null,null,0.77826086956521734,0.80930232558139537,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,0.11304347826086956,8.3720930232558138E-2,null,null,null,null,null,null,null,null,null,0.89130434782608692,0.89302325581395348,null,null,null,null,0,0,5,0,0,4,0,3,2,5,0,null,null,0,0,0,0,0,1,0,0,0,0,0]
[null,null,null,null,1.5,4.7826086956521741E-2,5.5813953488372092E-2,null,null,null,null,null,null,null,null,null,0.9391304347826086,0.94883720930232562,null,null,null,null,0,0,15,0,1,0,1,5,3,28,0,null,null,1,2,10,0,0,2,1,1,1,18,0]
[null,null,null,null,"More",6.0869565217391307E-2,5.1162790697674418E-2,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,{"$f":"$F$18","v":2.4770198620626407},null,null,null,2,2,9,0,1,9,10,14,11,7,0,null,null,5,4,7,0,2,7,8,8,2,10,1]
[null,null,null,null,"Count",{"$f":"F17","v":230},{"$f":"G17","v":215},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":2.1739130434782608E-2},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":9.3023255813953487E-3},{"$f":"$F$39","v":0.52167539064123425},null,null,null,4,7,7,2,12,13,13,16,15,2,2,null,null,2,4,7,2,12,18,12,11,8,5,3]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.52167539064123425},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.52964227415480603},null,null,null,null,null,null,null,null,null,8.6956521739130436E-3,2.7906976744186046E-2,{"$f":"$F$59","v":0.22436107720451112},null,null,null,3,13,4,6,16,9,6,6,7,4,5,null,null,4,8,5,4,15,4,2,10,7,0,8]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,6.9565217391304349E-2,8.3720930232558138E-2,{"$f":"$F$81","v":0.17194210805725427},null,null,null,3,9,2,13,6,5,8,3,5,0,19,null,null,2,5,1,18,4,2,3,3,8,0,15]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":369212.85882608715},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":292101.46972122195},null,null,null,null,null,null,null,null,null,0.14782608695652175,0.17209302325581396,{"$f":"$F$102","v":4.2132605321548673E-2},null,null,null,0,5,0,17,4,2,3,0,3,0,15,null,null,0,6,2,10,1,0,7,1,7,1,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.27391304347826084,0.22325581395348837,{"$f":"$F$123","v":4.0872052172304857E-2},null,null,null,3,7,0,7,3,2,0,0,1,0,6,null,null,2,2,0,0,0,0,0,0,1,0,0]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.14347826086956522,0.16279069767441862,{"$f":"$F$144","v":0.24503948333307113},null,null,null,1,1,5,2,1,1,1,0,0,1,0,null,null,2,1,2,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11304347826086956,0.13023255813953488,{"$f":"$F$164","v":0.64472309844642661},null,null,null,31,3,null,0,3,2,5,null,null,null,0,null,null,16,2,null,0,0,0,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11304347826086956,8.3720930232558138E-2,{"$f":"$F$185","v":7.2164200342165044E-2},null,null,"Count",47,47,47,47,47,47,47,47,47,47,47,null,"Count",34,34,34,34,34,34,34,34,34,34,34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.7826086956521741E-2,5.5813953488372092E-2,{"$f":"$F$206","v":3.8528104079415704E-2},null,null,"Average",5.4786323352561617,0.63429386974409629,0.1751954196930692,0.20485320484617808,5.7496699382512804E-2,5.6969156560393724E-2,0.28067268669624384,0.60100935256248367,7.6272997714145016E-2,3.0649187931734816E-2,0.29206846179163631,null,"Average",3.7258615840274527,0.59286414080508887,0.18414895964902292,9.6127043538759727E-2,2.5674839967604387E-2,2.1170736384589897E-2,0.26709278702878181,0.67527847885089687,0.11017709731626922,2.9004515881168154E-2,0.18553990795166558]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,6.0869565217391307E-2,5.1162790697674418E-2,{"$f":"$F$228","v":0.24458459713199257},null,null,"Non-ratio average",null,474449.89874468086,null,null,null,null,null,null,null,null,218466.32725531916,null,"Non-ratio average",null,353808.0899196078,null,null,null,null,null,null,null,null,110726.07688347338]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":0.13043478260869565},{"$f":"R58","v":3.255813953488372E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":0.13043478260869565},{"$f":"R58","v":3.255813953488372E-2},"Your Farm Line-Debt to Asset",null,null,null,"Greater than 1000<100"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.22173913043478261},{"$f":"R59","v":0.26511627906976742},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.35217391304347823},0.29767441860465116,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.22436107720451112},{"$f":"T50","v":0.22436107720451112},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.16521739130434782,0.19069767441860466,null,null,null,null,null,null,null,null,null,0.51739130434782599,0.48837209302325579,"Y's",0,1,null,0,1,4,1,0,2,0,0,0,3,0,null,null,0,0,1,0,0,1,0,0,0,0,0]
[null,null,null,null,0.30000000000000004,0.13043478260869565,0.14418604651162792,null,null,null,null,null,null,null,null,null,0.64782608695652166,0.63255813953488371,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"},null,null,null,1,0,9,0,2,2,1,6,2,16,0,null,null,0,0,8,0,0,2,2,1,0,20,0]
[null,null,null,null,0.4,0.1391304347826087,0.16744186046511628,null,null,null,null,null,null,null,null,null,0.78695652173913033,0.8,null,null,null,null,3,3,7,0,2,4,10,14,12,13,1,null,null,4,4,11,1,4,9,10,8,6,14,0]
[null,null,null,null,0.5,8.6956521739130432E-2,8.8372093023255813E-2,null,null,null,null,null,null,null,null,null,0.87391304347826071,0.88837209302325582,null,null,null,null,5,7,4,1,7,14,13,12,15,7,1,null,null,7,9,8,2,14,24,16,21,18,7,3]
[null,null,null,null,0.6,4.7826086956521741E-2,5.1162790697674418E-2,null,null,null,null,null,null,null,null,null,0.92173913043478239,0.93953488372093019,null,null,null,null,5,13,7,4,14,12,5,7,4,0,5,null,null,8,7,8,5,22,4,10,7,7,1,8]
[null,null,null,null,0.7,3.0434782608695653E-2,1.8604651162790697E-2,null,null,null,null,null,null,null,null,null,0.95217391304347809,0.95813953488372094,null,null,null,null,5,5,5,10,12,4,4,1,6,0,18,null,null,1,7,3,19,2,2,2,5,5,0,26]
[null,null,null,null,"More",4.7826086956521741E-2,4.1860465116279069E-2,null,null,null,null,null,null,null,null,null,0.99999999999999978,1,null,null,null,null,1,4,2,20,2,0,4,1,1,1,15,null,null,1,9,2,15,0,0,0,0,4,0,5]
[null,null,null,null,"Count",{"$f":"F38","v":230},{"$f":"G38","v":215},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.13043478260869565},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":3.255813953488372E-2},null,null,null,null,4,4,1,5,1,0,1,0,1,1,1,null,null,0,2,0,0,0,0,1,0,2,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.22436107720451112},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.22833372318664852},null,null,null,null,null,null,null,null,null,0.22173913043478261,0.26511627906976742,null,null,null,null,2,4,2,0,0,1,2,0,0,0,0,null,null,3,4,1,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16521739130434782,0.19069767441860466,null,null,null,null,15,0,null,0,1,2,1,null,null,null,0,null,null,18,0,null,0,0,0,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13043478260869565,0.14418604651162792,null,null,null,"Count",41,41,41,41,41,41,41,41,41,41,41,null,"Count",42,42,42,42,42,42,42,42,42,42,42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1391304347826087,0.16744186046511628,null,null,null,"Average",2.9038082705691917,0.52946644639652451,0.21402306275382976,0.17622289468831145,4.5313831297667639E-2,4.5452851014765636E-2,0.25713929723952733,0.61268884374268995,7.8925977551834475E-2,3.7275140496292887E-2,0.27111003820918322,null,"Average",2.5431031665803436,0.52465746577126504,0.19955040146406883,0.10572870165527272,2.5179335881984299E-2,2.1206644737801136E-2,0.23815043112967799,0.67112912313492656,9.6535384308438291E-2,3.3238109824041059E-2,0.19909738273259361]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,8.6956521739130432E-2,8.8372093023255813E-2,null,null,null,"Non-ratio average",null,369297.26153658528,null,null,null,null,null,null,null,null,189096.39197560976,null,"Non-ratio average",null,299401.58590466733,null,null,null,null,null,null,null,null,113617.12360650038]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.7826086956521741E-2,5.1162790697674418E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0434782608695653E-2,1.8604651162790697E-2,null,null,null,null,"Greater than 1000100+"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.7826086956521741E-2,4.1860465116279069E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,5,0,0,3,0,1,0,6,0,null,null,0,0,1,0,1,2,0,0,0,1,0]
[null,null,null,null,"Operating Profit Margin Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,4,0,1,0,0,2,1,11,0,null,null,0,0,8,0,0,2,1,0,0,13,0]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,7,6,0,1,6,14,9,17,17,0,null,null,7,7,5,0,0,14,14,3,6,14,0]
[null,null,null,null,-0.6,{"$f":"Q80","v":3.9130434782608699E-2},{"$f":"R80","v":4.6511627906976744E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":3.9130434782608699E-2},{"$f":"R80","v":4.6511627906976744E-3},null,null,null,null,7,7,7,1,9,19,14,17,18,6,1,null,null,7,7,4,1,19,16,15,14,15,7,1]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":8.6956521739130436E-3},{"$f":"R81","v":4.6511627906976744E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":4.7826086956521741E-2},{"$f":"R70+R81","v":9.3023255813953487E-3},"Your Farm Line-Operating Profit Margin Ratio",null,null,null,2,16,11,5,20,6,4,14,8,3,10,null,null,4,7,9,10,17,3,3,14,13,2,18]
[null,null,null,null,-0.29999999999999993,1.3043478260869565E-2,4.6511627906976744E-3,null,null,null,null,null,null,null,null,null,6.0869565217391307E-2,1.3953488372093023E-2,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":0.17194210805725427},{"$f":"T72","v":0.17194210805725427},null,7,6,6,17,6,5,2,2,1,2,22,null,null,4,8,7,22,1,1,1,7,3,1,18]
[null,null,null,null,-0.14999999999999994,6.9565217391304349E-2,8.3720930232558138E-2,null,null,null,null,null,null,null,null,null,0.13043478260869565,9.7674418604651161E-2,"Y's",0,1,null,8,2,3,18,5,4,3,0,0,0,9,null,null,1,2,2,4,0,0,1,0,1,0,1]
[null,null,null,null,0,0.10434782608695652,0.21395348837209302,null,null,null,null,null,null,null,null,null,0.23478260869565215,0.3116279069767442,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"},null,null,null,1,4,2,4,1,0,2,0,0,0,3,null,null,3,5,1,1,0,0,1,0,0,0,0]
[null,null,null,null,0.15,0.32173913043478258,0.46511627906976744,null,null,null,null,null,null,null,null,null,0.55652173913043468,0.77674418604651163,null,null,null,null,1,2,1,0,1,1,3,0,0,0,0,null,null,0,2,1,0,0,0,2,0,0,0,0]
[null,null,null,null,0.3,0.32173913043478258,0.2,null,null,null,null,null,null,null,null,null,0.87826086956521721,0.97674418604651159,null,null,null,null,11,0,null,0,1,1,3,null,null,null,0,null,null,12,0,null,0,0,0,0,null,null,null,0]
[null,null,null,null,0.44999999999999996,0.1,2.3255813953488372E-2,null,null,null,null,null,null,null,null,null,0.97826086956521718,1,null,null,null,"Count",45,45,45,45,45,45,45,45,45,45,45,null,"Count",38,38,38,38,38,38,38,38,38,38,38]
[null,null,null,null,0.6,2.1739130434782608E-2,0,null,null,null,null,null,null,null,null,null,0.99999999999999978,1,null,null,null,"Average",1.9783713683308317,0.36185628219399507,0.27285639893382035,0.18091848399336649,5.4053677812436668E-2,5.7828806131777676E-2,0.29877366103962372,0.65717815690234638,6.8078726860169664E-2,3.926410969743923E-2,0.23547900654004453,null,"Average",2.0357987644373989,0.40607275861540337,0.26795160730209344,8.5544814151030601E-2,2.1389515957904837E-2,1.3643033250942873E-2,0.25003872146055911,0.73280665732465611,8.4571547759652435E-2,4.2737801336593835E-2,0.1398839935790975]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,0.99999999999999978,1,null,null,null,"Non-ratio average",null,431273.45759999991,null,null,null,null,null,null,null,null,280652.43120000005,null,"Non-ratio average",null,362264.05331301171,null,null,null,null,null,null,null,null,124792.76541564327]
[null,null,null,null,"Count",{"$f":"F58","v":230},{"$f":"G58","v":215},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":3.9130434782608699E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":4.6511627906976744E-3}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":0.17194210805725427},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":8.8147920176819466E-2},null,null,null,null,null,null,null,null,null,8.6956521739130436E-3,4.6511627906976744E-3,null,null,null,null,"All Farms"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3043478260869565E-2,4.6511627906976744E-3,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.9565217391304349E-2,8.3720930232558138E-2,null,null,null,null,0,5,30,9,4,16,0,7,3,32,2,null,null,0,2,7,1,1,13,0,0,0,4,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10434782608695652,0.21395348837209302,null,null,null,null,3,2,51,2,9,14,22,20,23,86,3,null,null,4,6,57,1,5,15,20,6,9,96,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.32173913043478258,0.46511627906976744,null,null,null,null,20,16,38,3,21,41,73,60,69,59,5,null,null,22,18,41,1,22,64,71,34,44,68,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.32173913043478258,0.2,null,null,null,null,30,34,30,16,58,78,55,72,69,29,8,null,null,33,37,31,18,95,96,65,70,74,30,13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1,2.3255813953488372E-2,null,null,null,null,17,63,32,24,71,40,26,45,35,12,37,null,null,28,48,36,46,77,19,26,67,45,10,70]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1739130434782608E-2,0,null,null,null,null,20,33,20,74,39,17,16,13,18,5,97,null,null,15,35,19,100,12,6,9,33,22,3,99]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,11,26,11,74,12,10,15,6,8,1,57,null,null,10,28,11,43,2,2,10,2,18,2,28]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,26,7,23,8,2,3,2,3,2,19,null,null,6,18,4,5,0,0,3,2,3,0,1]
[null,null,null,null,-0.1,{"$f":"Q101","v":1.7391304347826087E-2},{"$f":"R101","v":4.6511627906976744E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":1.7391304347826087E-2},{"$f":"R101","v":4.6511627906976744E-3},null,null,null,null,10,11,11,5,2,6,8,5,2,4,2,null,null,8,12,9,0,1,0,5,1,0,2,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":3.9130434782608699E-2},{"$f":"R102","v":2.3255813953488372E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":5.6521739130434789E-2},{"$f":"R91+R102","v":2.7906976744186046E-2},null,null,null,null,107,14,null,0,6,6,12,null,null,null,0,null,null,89,11,null,0,0,0,6,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,9.1304347826086957E-2,0.10232558139534884,null,null,null,null,null,null,null,null,null,0.14782608695652175,0.13023255813953488,"Your Farm Line-Return on Assets",null,null,"Count",230,230,230,230,230,230,230,230,230,230,230,null,"Count",215,215,215,215,215,215,215,215,215,215,215]
[null,null,null,null,1.9999999999999997E-2,0.25217391304347825,0.44186046511627908,null,null,null,null,null,null,null,null,null,0.4,0.5720930232558139,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":4.2132605321548673E-2},{"$f":"T94","v":4.2132605321548673E-2},"Average",2.4770198620626407,0.52167539064123425,0.22436107720451112,0.17194210805725427,4.2132605321548673E-2,4.0872052172304857E-2,0.24503948333307113,0.64472309844642661,7.2164200342165044E-2,3.8528104079415704E-2,0.24458459713199257,null,"Average",2.3063783676947853,0.52964227415480603,0.22833372318664852,8.8147920176819466E-2,2.0006600631225051E-2,1.3758385604399412E-2,0.22696622439977035,0.71106473380035062,8.6066230534224256E-2,3.7224202086740009E-2,0.16564483357868456]
[null,null,null,null,0.06,0.30869565217391304,0.35813953488372091,null,null,null,null,null,null,null,null,null,0.70869565217391306,0.93023255813953476,"Y's",0,1,"Non-ratio average",null,369212.85882608715,null,null,null,null,null,null,null,null,173103.38948695653,null,"Non-ratio average",null,292101.46972122195,null,null,null,null,null,null,null,null,91354.300253455178]
[null,null,null,null,0.1,0.16956521739130434,5.5813953488372092E-2,null,null,null,null,null,null,null,null,null,0.87826086956521743,0.98604651162790691,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"}]
[null,null,null,null,0.14000000000000001,5.2173913043478258E-2,9.3023255813953487E-3,null,null,null,null,null,null,null,null,null,0.93043478260869572,0.99534883720930223,null,null,null,null,"Blank"]
[null,null,null,null,0.18000000000000002,3.4782608695652174E-2,0,null,null,null,null,null,null,null,null,null,0.96521739130434792,0.99534883720930223,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,8.6956521739130436E-3,4.6511627906976744E-3,null,null,null,null,null,null,null,null,null,0.97391304347826091,0.99999999999999989]
[null,null,null,null,"More",2.6086956521739129E-2,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989]
[null,null,null,null,"Count",{"$f":"F80","v":230},{"$f":"G80","v":215},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":1.7391304347826087E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":4.6511627906976744E-3}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":4.2132605321548673E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":2.0006600631225051E-2},null,null,null,null,null,null,null,null,null,3.9130434782608699E-2,2.3255813953488372E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.1304347826086957E-2,0.10232558139534884]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25217391304347825,0.44186046511627908]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.30869565217391304,0.35813953488372091]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,0.16956521739130434,5.5813953488372092E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2173913043478258E-2,9.3023255813953487E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4782608695652174E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6956521739130436E-3,4.6511627906976744E-3,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,2.6086956521739129E-2,0,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,-0.1,{"$f":"Q122","v":6.9565217391304349E-2},{"$f":"R122","v":6.0465116279069767E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":6.9565217391304349E-2},{"$f":"R122","v":6.0465116279069767E-2}]
[null,null,null,null,-0.05,{"$f":"Q123","v":6.0869565217391307E-2},{"$f":"R123","v":6.9767441860465115E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.13043478260869565},{"$f":"R112+R123","v":0.13023255813953488},null,null,null,null,"Blank"]
[null,null,null,null,0,0.17826086956521739,0.29767441860465116,null,null,null,null,null,null,null,null,null,0.30869565217391304,0.42790697674418604,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.33913043478260868,0.44651162790697674,null,null,null,null,null,null,null,null,null,0.64782608695652177,0.87441860465116283,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,0.17391304347826086,8.8372093023255813E-2,null,null,null,null,null,null,null,null,null,0.82173913043478264,0.96279069767441861,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":4.0872052172304857E-2},{"$f":"T116","v":4.0872052172304857E-2}]
[null,null,null,null,0.15000000000000002,7.3913043478260873E-2,2.7906976744186046E-2,null,null,null,null,null,null,null,null,null,0.89565217391304353,0.99069767441860468,"Y's",0,1]
[null,null,null,null,0.2,4.3478260869565216E-2,9.3023255813953487E-3,null,null,null,null,null,null,null,null,null,0.93913043478260871,1,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"}]
[null,null,null,null,0.25,8.6956521739130436E-3,0,null,null,null,null,null,null,null,null,null,0.94782608695652171,1]
[null,null,null,null,0.3,2.6086956521739129E-2,0,null,null,null,null,null,null,null,null,null,0.9739130434782608,1]
[null,null,null,null,"More",2.6086956521739129E-2,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1]
[null,null,null,null,"Count",{"$f":"F101","v":230},{"$f":"G101","v":215},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":6.9565217391304349E-2},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":6.0465116279069767E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":4.0872052172304857E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":1.3758385604399412E-2},null,null,null,null,null,null,null,null,null,6.0869565217391307E-2,6.9767441860465115E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17826086956521739,0.29767441860465116]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33913043478260868,0.44651162790697674,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17391304347826086,8.8372093023255813E-2,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,7.3913043478260873E-2,2.7906976744186046E-2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,9.3023255813953487E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6956521739130436E-3,0,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6086956521739129E-2,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,2.6086956521739129E-2,0]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year"]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0}]
[null,null,null,null,0.1,{"$f":"Q144","v":9.5652173913043481E-2},{"$f":"R144","v":9.3023255813953487E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":9.5652173913043481E-2},{"$f":"R133+R144","v":9.3023255813953487E-2}]
[null,null,null,null,0.2,0.31739130434782609,0.33023255813953489,null,null,null,null,null,null,null,null,null,0.41304347826086957,0.42325581395348838]
[null,null,null,null,0.30000000000000004,0.2391304347826087,0.30232558139534882,null,null,null,null,null,null,null,null,null,0.65217391304347827,0.72558139534883725]
[null,null,null,null,0.4,0.11304347826086956,0.12093023255813953,null,null,null,null,null,null,null,null,null,0.76521739130434785,0.84651162790697676,"Your Farm Line-Asset Turnover Rate"]
[null,null,null,null,0.5,6.9565217391304349E-2,4.1860465116279069E-2,null,null,null,null,null,null,null,null,null,0.83478260869565224,0.88837209302325582,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.24503948333307113},{"$f":"T138","v":0.24503948333307113}]
[null,null,null,null,0.6,6.5217391304347824E-2,4.6511627906976744E-2,null,null,null,null,null,null,null,null,null,0.9,0.93488372093023253,"Y's",0,1]
[null,null,null,null,0.7,1.3043478260869565E-2,1.3953488372093023E-2,null,null,null,null,null,null,null,null,null,0.91304347826086962,0.94883720930232551,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"}]
[null,null,null,null,0.8,3.4782608695652174E-2,2.3255813953488372E-2,null,null,null,null,null,null,null,null,null,0.94782608695652182,0.97209302325581393,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"More",5.2173913043478258E-2,{"$f":"R152","v":2.7906976744186046E-2},null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Count",{"$f":"F122","v":230},{"$f":"G122","v":215},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.24503948333307113},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.22696622439977035},null,null,null,null,null,null,null,null,null,9.5652173913043481E-2,9.3023255813953487E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.31739130434782609,0.33023255813953489,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2391304347826087,0.30232558139534882,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11304347826086956,0.12093023255813953]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,6.9565217391304349E-2,4.1860465116279069E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.5217391304347824E-2,4.6511627906976744E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3043478260869565E-2,1.3953488372093023E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4782608695652174E-2,2.3255813953488372E-2]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,5.2173913043478258E-2,2.7906976744186046E-2]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q163","v":3.0434782608695653E-2},{"$f":"R163","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":3.0434782608695653E-2},{"$f":"R163","v":0}]
[null,null,null,null,0.5,{"$f":"Q164","v":8.6956521739130432E-2},{"$f":"R164","v":2.7906976744186046E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":0.11739130434782609},2.7906976744186046E-2]
[null,null,null,null,0.6,0.2608695652173913,0.15813953488372093,null,null,null,null,null,null,null,null,null,0.37826086956521737,0.18604651162790697]
[null,null,null,null,0.7,0.31304347826086959,0.32558139534883723,null,null,null,null,null,null,null,null,null,0.69130434782608696,0.51162790697674421,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.19565217391304349,0.3116279069767442,null,null,null,null,null,null,null,null,null,0.88695652173913042,0.82325581395348846,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,5.6521739130434782E-2,0.15348837209302327,null,null,null,null,null,null,null,null,null,0.94347826086956521,0.9767441860465117,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,2.6086956521739129E-2,9.3023255813953487E-3,null,null,null,null,null,null,null,null,null,0.9695652173913043,0.98604651162790702,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.64472309844642661},{"$f":"T160","v":0.64472309844642661}]
[null,null,null,null,1.0999999999999999,8.6956521739130436E-3,9.3023255813953487E-3,null,null,null,null,null,null,null,null,null,0.97826086956521729,0.99534883720930234,"Y's",0,1,null,"Blank"]
[null,null,null,null,"More",2.1739130434782608E-2,4.6511627906976744E-3,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":230},{"$f":"G143","v":215},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":3.0434782608695653E-2},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.64472309844642661},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.71106473380035062},null,null,null,null,null,null,null,null,null,8.6956521739130432E-2,2.7906976744186046E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2608695652173913,0.15813953488372093]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.31304347826086959,0.32558139534883723]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19565217391304349,0.3116279069767442]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,5.6521739130434782E-2,0.15348837209302327]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6086956521739129E-2,9.3023255813953487E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6956521739130436E-3,9.3023255813953487E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1739130434782608E-2,4.6511627906976744E-3]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"Q184","v":1.3043478260869565E-2},{"$f":"R184","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":1.3043478260869565E-2},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"Q185","v":0.1},{"$f":"R185","v":4.1860465116279069E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":0.11304347826086956},4.1860465116279069E-2]
[null,null,null,null,0.06,0.3,0.20465116279069767,null,null,null,null,null,null,null,null,null,0.41304347826086957,0.24651162790697673]
[null,null,null,null,0.09,0.3,0.34418604651162793,null,null,null,null,null,null,null,null,null,0.71304347826086956,0.59069767441860466]
[null,null,null,null,0.12,0.15217391304347827,0.20930232558139536,null,null,null,null,null,null,null,null,null,0.86521739130434783,0.8]
[null,null,null,null,0.15,7.8260869565217397E-2,0.10232558139534884,null,null,null,null,null,null,null,null,null,0.94347826086956521,0.90232558139534891]
[null,null,null,null,0.18,3.4782608695652174E-2,8.3720930232558138E-2,null,null,null,null,null,null,null,null,null,0.97826086956521741,0.98604651162790702,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,1.3043478260869565E-2,1.3953488372093023E-2,null,null,null,null,null,null,null,null,null,0.99130434782608701,1,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":7.2164200342165044E-2},{"$f":"T182","v":7.2164200342165044E-2}]
[null,null,null,null,"More",8.6956521739130436E-3,0,null,null,null,null,null,null,null,null,null,1,1,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":230},{"$f":"G163","v":215},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":1.3043478260869565E-2},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":7.2164200342165044E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":8.6066230534224256E-2},null,null,null,null,null,null,null,null,null,0.1,4.1860465116279069E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3,0.20465116279069767]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3,0.34418604651162793]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15217391304347827,0.20930232558139536]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,7.8260869565217397E-2,0.10232558139534884]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4782608695652174E-2,8.3720930232558138E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3043478260869565E-2,1.3953488372093023E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6956521739130436E-3,0]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":0.1391304347826087},{"$f":"R205","v":1.8604651162790697E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.1391304347826087},{"$f":"R205","v":1.8604651162790697E-2}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.37391304347826088},{"$f":"R206","v":0.44651162790697674},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.5130434782608696},0.46511627906976744]
[null,null,null,null,0.06,0.2565217391304348,0.31627906976744186,null,null,null,null,null,null,null,null,null,0.76956521739130435,0.78139534883720929]
[null,null,null,null,0.09,0.12608695652173912,0.13953488372093023,null,null,null,null,null,null,null,null,null,0.89565217391304341,0.92093023255813955]
[null,null,null,null,0.12,5.2173913043478258E-2,4.6511627906976744E-2,null,null,null,null,null,null,null,null,null,0.94782608695652171,0.96744186046511627]
[null,null,null,null,0.15,2.1739130434782608E-2,1.3953488372093023E-2,null,null,null,null,null,null,null,null,null,0.9695652173913043,0.98139534883720925]
[null,null,null,null,0.18,4.3478260869565218E-3,9.3023255813953487E-3,null,null,null,null,null,null,null,null,null,0.9739130434782608,0.99069767441860457]
[null,null,null,null,0.21,8.6956521739130436E-3,0,null,null,null,null,null,null,null,null,null,0.98260869565217379,0.99069767441860457,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",1.7391304347826087E-2,9.3023255813953487E-3,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":3.8528104079415704E-2},{"$f":"T204","v":3.8528104079415704E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":230},{"$f":"G184","v":215},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.1391304347826087},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":1.8604651162790697E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":3.8528104079415704E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":3.7224202086740009E-2},null,null,null,null,null,null,null,null,null,0.37391304347826088,0.44651162790697674,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2565217391304348,0.31627906976744186]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12608695652173912,0.13953488372093023]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2173913043478258E-2,4.6511627906976744E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,2.1739130434782608E-2,1.3953488372093023E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3478260869565218E-3,9.3023255813953487E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6956521739130436E-3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7391304347826087E-2,9.3023255813953487E-3]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":8.6956521739130436E-3},{"$f":"R227","v":4.6511627906976744E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":8.6956521739130436E-3},{"$f":"R227","v":4.6511627906976744E-3}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":1.3043478260869565E-2},{"$f":"R228","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":2.1739130434782608E-2},{"$f":"R217+R228","v":4.6511627906976744E-3}]
[null,null,null,null,-0.15000000000000005,2.1739130434782608E-2,1.3953488372093023E-2,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,1.8604651162790697E-2]
[null,null,null,null,0,3.4782608695652174E-2,6.0465116279069767E-2,null,null,null,null,null,null,null,null,null,7.8260869565217384E-2,7.9069767441860464E-2]
[null,null,null,null,0.15,0.16086956521739129,0.32558139534883723,null,null,null,null,null,null,null,null,null,0.23913043478260868,0.40465116279069768]
[null,null,null,null,0.3,0.42173913043478262,0.46046511627906977,null,null,null,null,null,null,null,null,null,0.66086956521739126,0.86511627906976751]
[null,null,null,null,0.44999999999999996,0.24782608695652175,0.13023255813953488,null,null,null,null,null,null,null,null,null,0.90869565217391302,0.99534883720930245]
[null,null,null,null,0.6,8.2608695652173908E-2,4.6511627906976744E-3,null,null,null,null,null,null,null,null,null,0.9913043478260869,1.0000000000000002]
[null,null,null,null,0.75,8.6956521739130436E-3,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1.0000000000000002,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1.0000000000000002,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.24458459713199257},{"$f":"T226","v":0.24458459713199257}]
[null,null,null,null,"Count",{"$f":"F205","v":230},{"$f":"G205","v":215},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":8.6956521739130436E-3},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":4.6511627906976744E-3},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":0.24458459713199257},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.16564483357868456},null,null,null,null,null,null,null,null,null,1.3043478260869565E-2,0,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,2.1739130434782608E-2,1.3953488372093023E-2]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":173103.38948695653},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":91354.300253455178},null,null,null,null,null,null,null,null,null,3.4782608695652174E-2,6.0465116279069767E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16086956521739129,0.32558139534883723]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.42173913043478262,0.46046511627906977]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24782608695652175,0.13023255813953488]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.2608695652173908E-2,4.6511627906976744E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6956521739130436E-3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"NorthEast","index":4,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-Northeast Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2020,null,"Less than 500No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 500","LT","2020 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"500-1000","BTW",{"$f":"J3","v":0},null,0,0,4,3,3,2,0,1,0,5,1,null,null,0,0,1,0,0,0,0,0,0,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater than 1000","GT",null,null,0,1,6,0,1,3,5,1,3,6,0,null,null,0,0,4,0,0,1,3,0,1,2,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,2,1,1,0,4,6,4,2,1,0,0,null,null,1,1,0,1,2,4,1,1,2,2,0]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,0,0,1,4,4,2,2,4,3,1,3,null,null,0,0,1,0,4,1,1,1,2,1,0]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,0,1,0,4,2,0,1,2,4,0,3,null,null,0,1,0,4,0,0,1,4,1,0,4]
[null,null,null,null,0.5,{"$f":"Q18","v":2.3391812865497075E-2},{"$f":"R18","v":1.1363636363636364E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":2.3391812865497075E-2},{"$f":"R7+R18","v":1.1363636363636364E-2},"No",null,null,null,0,0,0,2,0,0,0,0,1,0,3,null,null,1,1,1,1,0,0,0,1,1,0,3]
[null,null,null,null,1,0.1111111111111111,7.3863636363636367E-2,null,null,null,null,null,null,null,null,null,0.13450292397660818,8.5227272727272735E-2,null,null,null,null,0,4,0,0,0,0,0,2,0,0,3,null,null,0,0,0,1,0,0,0,0,0,0,0]
[null,null,null,null,1.5,0.1111111111111111,0.16477272727272727,null,null,null,null,null,null,null,null,null,0.24561403508771928,0.25,null,null,null,null,1,1,0,1,0,0,1,2,0,0,1,null,null,0,1,0,0,0,0,0,0,0,0,0]
[null,null,null,null,2,7.6023391812865493E-2,8.5227272727272721E-2,null,null,null,null,null,null,null,null,null,0.32163742690058478,0.33522727272727271,"BTWList","Lookup",null,null,0,3,2,0,0,0,0,0,2,2,0,null,null,0,1,0,0,1,1,0,0,0,0,0]
[null,null,null,null,2.5,6.4327485380116955E-2,9.0909090909090912E-2,null,null,null,null,null,null,null,null,null,0.38596491228070173,0.42613636363636365,"Yes","LL",null,null,11,3,null,0,0,1,1,null,null,null,0,null,null,5,2,null,0,0,0,1,null,null,null,0]
[null,null,null,null,3,3.5087719298245612E-2,7.3863636363636367E-2,null,null,null,null,null,null,null,null,null,0.42105263157894735,0.5,"No","GG",null,"Count",14,14,14,14,14,14,14,14,14,14,14,null,"Count",7,7,7,7,7,7,7,7,7,7,7]
[null,null,null,null,3.5,7.6023391812865493E-2,3.9772727272727272E-2,null,null,null,null,null,null,null,null,null,0.49707602339181284,0.53977272727272729,null,null,null,"Average",16.101642090439107,1.0938733757246062,0.1152535171340516,-0.18862106714835145,-2.3811692104108245E-2,-3.8425659083643288E-2,0.12624089378828626,0.74936482724797371,7.8178425551736125E-2,8.8537518992830078E-2,8.3919228207459923E-2,null,"Average",5.0756787497826252,0.94241752319636984,8.0224260105161871E-2,-5.2067243493320252E-2,-7.0964114561179346E-3,-1.2346180947935126E-2,0.13629320432583183,0.7165144913039625,6.9659116571144306E-2,3.018734405116771E-2,0.18363904807372533]
["BENCHMARK CATEGORY",null,null,null,4,4.0935672514619881E-2,2.8409090909090908E-2,null,null,null,null,null,null,null,null,null,0.53801169590643272,0.56818181818181823,null,null,null,"Non-ratio average",null,144858.20857142858,null,null,null,null,null,null,null,null,11113.159285714288,null,"Non-ratio average",null,143620.43861904761,null,null,null,null,null,null,null,null,27985.813063492064]
["Tillable Crop Acres:","All Farms",null,null,"More",0.46198830409356723,0.43181818181818182,null,null,null,null,null,null,null,null,null,1,1,"GTList"]
[{"$f":"IF(B16=\"All Farms\", \"\", \"Beef Cows:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":171},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":176},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"Yes",null,null,null,"Less than 500Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":3.1226129390109323},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.9385194657973717},null,null,null,null,null,null,null,null,null,2.3391812865497075E-2,1.1363636363636364E-2,"No",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1111111111111111,7.3863636363636367E-2,"100+",null,null,null,0,3,7,10,6,7,1,1,1,8,1,null,null,0,2,2,6,4,7,0,0,0,2,3]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.1111111111111111,0.16477272727272727,null,null,null,null,1,1,4,1,0,6,10,1,1,3,4,null,null,1,0,8,0,1,5,12,0,3,5,0]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.6023391812865493E-2,8.5227272727272721E-2,null,null,null,null,4,2,5,1,13,12,12,2,14,4,2,null,null,2,1,0,4,8,7,7,3,4,7,4]
["Current Ratio:",{"$f":"S37","v":3.1226129390109323},null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.4327485380116955E-2,9.0909090909090912E-2,"AllList",null,null,null,6,4,4,6,8,3,5,5,4,6,3,null,null,8,7,2,5,7,2,3,2,7,1,3]
["Working Capital Ratio:",0.6011667347297992,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5087719298245612E-2,7.3863636363636367E-2,"Yes",null,null,null,0,5,3,5,2,0,0,8,3,1,10,null,null,0,3,5,4,3,2,1,2,4,4,7]
["Debt to Asset Ratio:",0.2017169262255126,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.6023391812865493E-2,3.9772727272727272E-2,"No",null,null,null,1,3,0,4,0,0,0,4,2,2,6,null,null,0,3,2,0,0,0,0,7,2,3,3]
["Operating Profit Margin",0.11558161412250414,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.0935672514619881E-2,2.8409090909090908E-2,null,null,null,null,1,3,2,1,0,0,1,2,0,2,1,null,null,3,2,2,3,0,0,0,4,2,0,2]
["Rate of Return on Farm Assets",2.5460859322845392E-2,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.46198830409356723,0.43181818181818182,null,null,null,null,3,0,2,0,0,0,0,3,2,0,1,null,null,1,2,1,1,0,0,0,2,0,0,1]
["Rate of Return on Farm Equity",1.8482125903967288E-2,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,0,4,2,0,0,0,0,3,2,3,0,null,null,1,0,1,0,0,0,0,3,1,1,0]
["Asset Turnover Rate",0.22028468382401725,null,null,-0.5,{"$f":"Q38","v":1.7543859649122806E-2},{"$f":"R38","v":1.1363636363636364E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":1.7543859649122806E-2},{"$f":"R38","v":1.1363636363636364E-2},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":3.1226129390109323},{"$f":"IF(B22<4.5,B22,4.5)","v":3.1226129390109323},null,13,4,null,1,0,1,0,null,null,null,1,null,null,7,3,null,0,0,0,0,null,null,null,0]
["Operating Expense Ratio",0.66598231003670316,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":4.0935672514619881E-2},{"$f":"R39","v":5.681818181818182E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":5.8479532163742687E-2},{"$f":"R28+R39","v":1.7045454545454544E-2},"Y's",0,1,"Count",29,29,29,29,29,29,29,29,29,29,29,null,"Count",23,23,23,23,23,23,23,23,23,23,23]
["Depreciation Expense Ratio",8.3643657904586763E-2,null,null,{"$f":"E29+0.25","v":0},8.1871345029239762E-2,6.8181818181818177E-2,null,null,null,null,null,null,null,null,null,0.14035087719298245,8.5227272727272721E-2,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"},null,null,"Average",2.6073249406043431,0.66529308740310356,0.15826134902539421,-0.29113965034384204,-2.820186334026106E-2,-4.1847688593564282E-2,9.6867133373808978E-2,0.83064445072604487,7.6737312558011389E-2,7.053861799577929E-2,2.2079618720164187E-2,null,"Average",1.6879926529315001,0.39296713172014763,0.21359119624952785,-9.7273527531123782E-2,-1.2430144074088347E-2,-2.8555309824638497E-2,0.12778547657903308,0.80789301538928704,5.4488749832699558E-2,5.3742463867735214E-2,8.3875770910278355E-2]
["Interest Expense Ratio",4.4510145283144072E-2,null,null,0.25,0.10526315789473684,0.17613636363636365,null,null,null,null,null,null,null,null,null,0.24561403508771928,0.26136363636363635,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,106912.88682758622,null,null,null,null,null,null,null,null,3548.2042758620669,null,"Non-ratio average",null,90831.154317770895,null,null,null,null,null,null,null,null,19387.201819461701]
["Net Farm Income Ratio:",0.20586388677556544,null,null,0.5,0.23976608187134502,0.23863636363636365,null,null,null,null,null,null,null,null,null,0.4853801169590643,0.5,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.6011667347297992},{"$f":"IF(B23>1.75,1.75,B23)","v":0.6011667347297992}]
["*Defaults to Averages for 2020 if not entered",null,null,null,0.75,0.14619883040935672,0.15340909090909091,null,null,null,null,null,null,null,null,null,0.63157894736842102,0.65340909090909094,"Y's",0,1,null,"500-1000No"]
[null,null,null,null,1,0.12865497076023391,0.13068181818181818,null,null,null,null,null,null,null,null,null,0.76023391812865493,0.78409090909090917,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,5.2631578947368418E-2,7.9545454545454544E-2,null,null,null,null,null,null,null,null,null,0.8128654970760234,0.86363636363636376,null,null,null,null,0,0,3,1,0,0,0,0,0,2,0,null,null,0,0,1,0,0,0,0,0,0,2,0]
[null,null,null,null,1.5,8.771929824561403E-2,3.4090909090909088E-2,null,null,null,null,null,null,null,null,null,0.90058479532163749,0.89772727272727282,null,null,null,null,0,1,4,0,1,2,3,2,2,4,0,null,null,0,0,12,1,1,1,1,0,1,11,0]
[null,null,null,null,"More",9.9415204678362568E-2,0.10227272727272728,null,null,null,null,null,null,null,null,null,1,1,{"$f":"$F$18","v":3.1226129390109323},null,null,null,2,1,2,0,0,3,4,7,3,8,1,null,null,3,3,1,0,1,6,10,5,3,4,0]
[null,null,null,null,"Count",{"$f":"F17","v":171},{"$f":"G17","v":176},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":1.7543859649122806E-2},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":1.1363636363636364E-2},{"$f":"$F$39","v":0.6011667347297992},null,null,null,1,4,1,1,6,5,0,3,4,2,1,null,null,1,2,3,1,10,9,1,6,5,1,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.6011667347297992},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.58302437167147203},null,null,null,null,null,null,null,null,null,4.0935672514619881E-2,5.681818181818182E-3,{"$f":"$F$59","v":0.2017169262255126},null,null,null,3,3,1,3,4,1,2,1,4,0,2,null,null,0,3,0,3,4,1,3,7,7,1,5]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,8.1871345029239762E-2,6.8181818181818177E-2,{"$f":"$F$81","v":0.11558161412250414},null,null,null,1,3,1,3,0,2,3,2,1,0,5,null,null,0,2,1,11,2,1,2,0,1,0,10]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":406788.10869590659},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":364730.897128143},null,null,null,null,null,null,null,null,null,0.10526315789473684,0.17613636363636365,{"$f":"$F$102","v":2.5460859322845392E-2},null,null,null,0,2,1,6,2,0,1,0,1,0,7,null,null,0,1,1,3,1,1,1,1,1,0,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23976608187134502,0.23863636363636365,{"$f":"$F$123","v":1.8482125903967288E-2},null,null,null,1,1,1,2,0,0,0,0,1,0,0,null,null,2,2,0,0,0,0,0,0,1,0,0]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.14619883040935672,0.15340909090909091,{"$f":"$F$144","v":0.22028468382401725},null,null,null,1,1,2,0,1,0,1,1,0,0,0,null,null,0,2,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12865497076023391,0.13068181818181818,{"$f":"$F$164","v":0.66598231003670316},null,null,null,7,0,null,0,2,3,2,null,null,null,0,null,null,13,4,null,0,0,0,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2631578947368418E-2,7.9545454545454544E-2,{"$f":"$F$185","v":8.3643657904586763E-2},null,null,"Count",16,16,16,16,16,16,16,16,16,16,16,null,"Count",19,19,19,19,19,19,19,19,19,19,19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.771929824561403E-2,3.4090909090909088E-2,{"$f":"$F$206","v":4.4510145283144072E-2},null,null,"Average",3.1879136395991146,0.48860421387813163,0.13435259711806888,0.1117696733582825,2.2745149966025901E-2,1.8143254894776743E-2,0.20350019180171838,0.64634697460084001,8.44657633193754E-2,3.4363881729862995E-2,0.2348233803499214,null,"Average",6.8232200870866819,0.90851854119444797,7.0295935719685565E-2,5.516000657878866E-2,9.7053869698045525E-3,5.8624081046368065E-3,0.17594970653133826,0.67618845732461463,9.0368756490603774E-2,2.407566168700833E-2,0.20936712449777337]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,9.9415204678362568E-2,0.10227272727272728,{"$f":"$F$228","v":0.20586388677556544},null,null,"Non-ratio average",null,222660.37362500001,null,null,null,null,null,null,null,null,107010.66449999998,null,"Non-ratio average",null,332752.63949043443,null,null,null,null,null,null,null,null,76682.489283667499]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":0.14619883040935672},{"$f":"R58","v":3.9772727272727272E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":0.14619883040935672},{"$f":"R58","v":3.9772727272727272E-2},"Your Farm Line-Debt to Asset",null,null,null,"500-1000Yes"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.22807017543859648},{"$f":"R59","v":0.29545454545454547},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.3742690058479532},0.33522727272727276,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.2017169262255126},{"$f":"T50","v":0.2017169262255126},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.17543859649122806,0.13636363636363635,null,null,null,null,null,null,null,null,null,0.54970760233918126,0.47159090909090912,"Y's",0,1,null,0,0,3,2,1,2,0,3,0,5,0,null,null,0,0,2,0,0,5,0,0,0,1,0]
[null,null,null,null,0.30000000000000004,0.13450292397660818,0.18181818181818182,null,null,null,null,null,null,null,null,null,0.68421052631578938,0.65340909090909094,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"},null,null,null,0,0,7,0,2,4,4,0,4,8,1,null,null,0,1,10,0,1,3,3,0,2,12,0]
[null,null,null,null,0.4,9.3567251461988299E-2,0.11931818181818182,null,null,null,null,null,null,null,null,null,0.77777777777777768,0.77272727272727271,null,null,null,null,4,4,1,2,4,8,10,3,4,3,2,null,null,2,1,2,2,7,13,12,4,6,6,1]
[null,null,null,null,0.5,4.6783625730994149E-2,9.6590909090909088E-2,null,null,null,null,null,null,null,null,null,0.82456140350877183,0.86931818181818177,null,null,null,null,2,2,6,3,7,3,5,8,6,5,1,null,null,3,3,5,5,16,6,8,12,5,6,2]
[null,null,null,null,0.6,4.0935672514619881E-2,5.113636363636364E-2,null,null,null,null,null,null,null,null,null,0.86549707602339176,0.92045454545454541,null,null,null,null,2,9,2,6,6,4,2,7,3,1,6,null,null,4,10,4,11,4,1,2,7,7,2,12]
[null,null,null,null,0.7,7.0175438596491224E-2,5.113636363636364E-2,null,null,null,null,null,null,null,null,null,0.93567251461988299,0.97159090909090906,null,null,null,null,3,3,2,5,3,3,2,1,4,1,11,null,null,4,4,2,7,1,1,3,4,4,0,10]
[null,null,null,null,"More",6.4327485380116955E-2,2.8409090909090908E-2,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,0,0,2,4,2,1,1,0,3,1,1,null,null,1,2,0,4,0,0,1,2,4,1,4]
[null,null,null,null,"Count",{"$f":"F38","v":171},{"$f":"G38","v":176},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.14619883040935672},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":3.9772727272727272E-2},null,null,null,null,2,1,0,2,0,0,0,1,1,0,1,null,null,0,2,2,0,0,0,0,0,0,1,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.2017169262255126},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.20761408245653926},null,null,null,null,null,null,null,null,null,0.22807017543859648,0.29545454545454547,null,null,null,null,2,3,2,1,0,0,1,2,0,1,2,null,null,1,1,2,0,0,0,0,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17543859649122806,0.13636363636363635,null,null,null,null,10,3,null,0,0,0,0,null,null,null,0,null,null,14,5,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13450292397660818,0.18181818181818182,null,null,null,"Count",25,25,25,25,25,25,25,25,25,25,25,null,"Count",29,29,29,29,29,29,29,29,29,29,29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.3567251461988299E-2,0.11931818181818182,null,null,null,"Average",2.9372921423295466,0.60622697048871532,0.20670504682483939,6.6043727737407618E-2,1.2692718869788658E-2,4.0484758882546644E-3,0.1921865906820916,0.66736888704891584,9.286681978336371E-2,4.5954848804238294E-2,0.1938094443634823,null,"Average",2.9012108184022769,0.61485459776370621,0.21502001152921307,-1.901025820857677E-3,-3.3934487092206135E-4,-1.2318264745083768E-2,0.17850618713267175,0.69783242409106039,0.10242644607872872,4.9029741352414398E-2,0.15071138857564109]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,4.6783625730994149E-2,9.6590909090909088E-2,null,null,null,"Non-ratio average",null,305055.51539999992,null,null,null,null,null,null,null,null,97525.585000000006,null,"Non-ratio average",null,216689.48363593325,null,null,null,null,null,null,null,null,53114.302287547893]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.0935672514619881E-2,5.113636363636364E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.0175438596491224E-2,5.113636363636364E-2,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.4327485380116955E-2,2.8409090909090908E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[]
[null,null,null,null,"Operating Profit Margin Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year"]
[null,null,null,null,-0.6,{"$f":"Q80","v":9.3567251461988299E-2},{"$f":"R80","v":4.5454545454545456E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":9.3567251461988299E-2},{"$f":"R80","v":4.5454545454545456E-2}]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":5.8479532163742687E-3},{"$f":"R81","v":5.681818181818182E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":9.9415204678362568E-2},{"$f":"R70+R81","v":5.113636363636364E-2},"Your Farm Line-Operating Profit Margin Ratio"]
[null,null,null,null,-0.29999999999999993,2.9239766081871343E-2,3.9772727272727272E-2,null,null,null,null,null,null,null,null,null,0.12865497076023391,9.0909090909090912E-2,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":0.11558161412250414},{"$f":"T72","v":0.11558161412250414}]
[null,null,null,null,-0.14999999999999994,0.12280701754385964,7.9545454545454544E-2,null,null,null,null,null,null,null,null,null,0.25146198830409355,0.17045454545454547,"Y's",0,1]
[null,null,null,null,0,0.14619883040935672,0.1875,null,null,null,null,null,null,null,null,null,0.39766081871345027,0.35795454545454547,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"}]
[null,null,null,null,0.15,0.25146198830409355,0.40909090909090912,null,null,null,null,null,null,null,null,null,0.64912280701754388,0.76704545454545459]
[null,null,null,null,0.3,0.24561403508771928,0.22727272727272727,null,null,null,null,null,null,null,null,null,0.89473684210526316,0.99431818181818188]
[null,null,null,null,0.44999999999999996,9.3567251461988299E-2,5.681818181818182E-3,null,null,null,null,null,null,null,null,null,0.98830409356725146,1,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.6,5.8479532163742687E-3,0,null,null,null,null,null,null,null,null,null,0.99415204678362579,1,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"More",5.8479532163742687E-3,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Count",{"$f":"F58","v":171},{"$f":"G58","v":176},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":9.3567251461988299E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":4.5454545454545456E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":0.11558161412250414},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":7.9246211486969531E-2},null,null,null,null,null,null,null,null,null,5.8479532163742687E-3,5.681818181818182E-3,null,null,null,null,"Greater than 1000No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9239766081871343E-2,3.9772727272727272E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12280701754385964,7.9545454545454544E-2,null,null,null,null,0,0,1,0,1,2,0,0,0,1,0,null,null,0,0,0,0,1,1,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14619883040935672,0.1875,null,null,null,null,3,1,8,0,1,1,0,4,2,14,0,null,null,1,0,6,0,0,2,0,0,0,22,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.25146198830409355,0.40909090909090912,null,null,null,null,3,5,10,0,2,1,4,11,8,8,0,null,null,2,3,9,0,2,2,3,8,5,10,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24561403508771928,0.22727272727272727,null,null,null,null,1,2,3,2,2,11,10,8,7,6,3,null,null,7,11,6,1,7,17,8,14,9,2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.3567251461988299E-2,5.681818181818182E-3,null,null,null,null,2,5,3,2,11,6,2,5,8,1,3,null,null,3,6,4,3,14,6,3,8,13,0,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8479532163742687E-3,0,null,null,null,null,2,7,2,9,6,3,2,2,3,1,18,null,null,4,5,4,23,7,5,5,5,4,1,21]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,5.8479532163742687E-3,0,null,null,null,null,2,8,0,16,2,3,5,1,2,0,6,null,null,3,7,2,8,4,1,6,0,3,0,3]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2,2,2,5,1,2,0,0,0,1,null,null,1,3,3,0,0,1,4,0,1,0,0]
[null,null,null,null,-0.1,{"$f":"Q101","v":6.4327485380116955E-2},{"$f":"R101","v":3.4090909090909088E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":6.4327485380116955E-2},{"$f":"R101","v":3.4090909090909088E-2},null,null,null,null,1,1,2,0,1,1,1,0,1,0,0,null,null,0,0,1,0,0,0,1,0,0,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":2.9239766081871343E-2},{"$f":"R102","v":2.2727272727272728E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":9.3567251461988299E-2},{"$f":"R91+R102","v":5.6818181818181816E-2},null,null,null,null,14,0,null,0,0,2,5,null,null,null,0,null,null,14,0,null,0,0,0,5,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.19298245614035087,0.13068181818181818,null,null,null,null,null,null,null,null,null,0.28654970760233917,0.1875,"Your Farm Line-Return on Assets",null,null,"Count",31,31,31,31,31,31,31,31,31,31,31,null,"Count",35,35,35,35,35,35,35,35,35,35,35]
[null,null,null,null,1.9999999999999997E-2,0.25730994152046782,0.41477272727272729,null,null,null,null,null,null,null,null,null,0.54385964912280693,0.60227272727272729,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":2.5460859322845392E-2},{"$f":"T94","v":2.5460859322845392E-2},"Average",3.1492632072348603,0.51439205417136891,0.20160811211236429,0.15649458801081084,5.1705367438398375E-2,5.0187367043471251E-2,0.33039716002719849,0.64103915410708778,8.8943260820628811E-2,3.1921190912974955E-2,0.23809639415930844,null,"Average",2.7340103281827912,0.41013167844942117,0.23620985642057701,9.5957780957726377E-2,3.8222676198541132E-2,3.4779441247991635E-2,0.39832805445323816,0.69338686401309679,0.10133140950870541,2.7238388036703427E-2,0.17804333844149467]
[null,null,null,null,0.06,0.23976608187134502,0.28977272727272729,null,null,null,null,null,null,null,null,null,0.78362573099415189,0.89204545454545459,"Y's",0,1,"Non-ratio average",null,513174.95909677417,null,null,null,null,null,null,null,null,237533.03796774193,null,"Non-ratio average",null,367433.26252331067,null,null,null,null,null,null,null,null,159507.41713351474]
[null,null,null,null,0.1,9.3567251461988299E-2,6.25E-2,null,null,null,null,null,null,null,null,null,0.87719298245614019,0.95454545454545459,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"}]
[null,null,null,null,0.14000000000000001,5.2631578947368418E-2,3.9772727272727272E-2,null,null,null,null,null,null,null,null,null,0.92982456140350855,0.99431818181818188,null,null,null,null,"Greater than 1000Yes"]
[null,null,null,null,0.18000000000000002,4.6783625730994149E-2,0,null,null,null,null,null,null,null,null,null,0.9766081871345027,0.99431818181818188,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,1.1695906432748537E-2,5.681818181818182E-3,null,null,null,null,null,null,null,null,null,0.98830409356725124,1,null,null,null,null,0,0,5,0,0,1,0,1,0,5,0,null,null,0,0,0,0,0,1,0,0,0,0,0]
[null,null,null,null,"More",1.1695906432748537E-2,0,null,null,null,null,null,null,null,null,null,0.99999999999999978,1,null,null,null,null,0,0,8,0,0,1,1,4,0,13,0,null,null,0,0,10,0,0,2,1,1,0,18,0]
[null,null,null,null,"Count",{"$f":"F80","v":171},{"$f":"G80","v":176},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":6.4327485380116955E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":3.4090909090909088E-2},null,null,null,null,1,1,6,1,5,8,18,10,8,8,2,null,null,0,0,9,0,2,9,17,5,5,17,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":2.5460859322845392E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":1.8577686526016688E-2},null,null,null,null,null,null,null,null,null,2.9239766081871343E-2,2.2727272727272728E-2,null,null,null,null,4,3,6,2,13,12,5,9,12,3,2,null,null,4,4,11,0,18,24,9,19,13,5,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19298245614035087,0.13068181818181818,null,null,null,null,5,14,4,4,7,8,2,8,9,7,4,null,null,5,14,7,5,20,5,8,15,16,3,15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25730994152046782,0.41477272727272729,null,null,null,null,3,6,2,12,6,1,6,0,6,0,15,null,null,6,11,5,23,1,2,6,3,7,0,23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23976608187134502,0.28977272727272729,null,null,null,null,2,3,0,11,2,3,1,2,0,0,13,null,null,6,7,0,15,2,0,2,0,1,0,4]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,9.3567251461988299E-2,6.25E-2,null,null,null,null,1,3,4,6,3,0,3,2,1,0,0,null,null,2,4,1,0,0,0,0,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2631578947368418E-2,3.9772727272727272E-2,null,null,null,null,3,3,1,0,0,1,0,0,0,0,0,null,null,3,2,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.6783625730994149E-2,0,null,null,null,null,17,3,null,0,0,1,0,null,null,null,0,null,null,17,1,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1695906432748537E-2,5.681818181818182E-3,null,null,null,"Count",36,36,36,36,36,36,36,36,36,36,36,null,"Count",43,43,43,43,43,43,43,43,43,43,43]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,1.1695906432748537E-2,0,null,null,null,"Average",3.3789119805954377,0.61365332029469899,0.2114084547253752,0.13685882884766656,2.9586283741854687E-2,2.548065570008683E-2,0.2161810384537653,0.65147523892197046,8.7316773028841374E-2,4.2310651625169178E-2,0.2188973364240189,null,"Average",3.4812762531901473,0.6068539287416076,0.21736564340303888,0.10870522465346405,2.5163516478874264E-2,2.0215758516157471E-2,0.23148396555079831,0.69122668374602758,9.4062996679190353E-2,3.8314969840615228E-2,0.17639534973416615]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,631463.25208333344,null,null,null,null,null,null,null,null,225250.34797222225,null,"Non-ratio average",null,589876.0033743633,null,null,null,null,null,null,null,null,171460.34488196752]
[null,null,null,null,-0.1,{"$f":"Q122","v":0.1111111111111111},{"$f":"R122","v":0.10795454545454546},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":0.1111111111111111},{"$f":"R122","v":0.10795454545454546}]
[null,null,null,null,-0.05,{"$f":"Q123","v":9.9415204678362568E-2},{"$f":"R123","v":9.0909090909090912E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.21052631578947367},{"$f":"R112+R123","v":0.19886363636363635},null,null,null,null,"Blank"]
[null,null,null,null,0,0.23976608187134502,0.25,null,null,null,null,null,null,null,null,null,0.45029239766081869,0.44886363636363635,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.26900584795321636,0.38636363636363635,null,null,null,null,null,null,null,null,null,0.7192982456140351,0.83522727272727271,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,0.11695906432748537,9.0909090909090912E-2,null,null,null,null,null,null,null,null,null,0.83625730994152048,0.92613636363636365,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":1.8482125903967288E-2},{"$f":"T116","v":1.8482125903967288E-2}]
[null,null,null,null,0.15000000000000002,5.2631578947368418E-2,5.113636363636364E-2,null,null,null,null,null,null,null,null,null,0.88888888888888884,0.97727272727272729,"Y's",0,1]
[null,null,null,null,0.2,4.6783625730994149E-2,1.1363636363636364E-2,null,null,null,null,null,null,null,null,null,0.93567251461988299,0.98863636363636365,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"}]
[null,null,null,null,0.25,5.8479532163742687E-3,5.681818181818182E-3,null,null,null,null,null,null,null,null,null,0.9415204678362572,0.99431818181818188]
[null,null,null,null,0.3,1.1695906432748537E-2,5.681818181818182E-3,null,null,null,null,null,null,null,null,null,0.95321637426900574,1]
[null,null,null,null,"More",4.6783625730994149E-2,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1]
[null,null,null,null,"Count",{"$f":"F101","v":171},{"$f":"G101","v":176},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":0.1111111111111111},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":0.10795454545454546}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":1.8482125903967288E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":1.1553443747179979E-2},null,null,null,null,null,null,null,null,null,9.9415204678362568E-2,9.0909090909090912E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23976608187134502,0.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26900584795321636,0.38636363636363635,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11695906432748537,9.0909090909090912E-2,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,5.2631578947368418E-2,5.113636363636364E-2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.6783625730994149E-2,1.1363636363636364E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8479532163742687E-3,5.681818181818182E-3,null,null,null,null,"All Farms"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1695906432748537E-2,5.681818181818182E-3,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,4.6783625730994149E-2,0,null,null,null,null,0,3,25,16,11,19,1,6,1,29,2,null,null,0,2,7,8,6,19,0,0,0,8,4]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,7,39,1,5,17,26,14,14,50,6,null,null,2,1,52,1,4,16,25,1,9,73,1]
[null,null,null,null,0,{"$f":"Q143","v":5.8479532163742687E-3},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":5.8479532163742687E-3},{"$f":"R143","v":0},null,null,null,null,19,14,30,5,33,41,61,37,46,35,7,null,null,13,12,24,7,23,44,56,27,30,54,5]
[null,null,null,null,0.1,{"$f":"Q144","v":0.15204678362573099},{"$f":"R144","v":0.14204545454545456},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":0.15789473684210525},{"$f":"R133+R144","v":0.14204545454545456},null,null,null,null,19,18,23,21,44,46,30,40,44,28,16,null,null,29,31,32,14,73,68,36,62,50,19,10]
[null,null,null,null,0.2,0.35672514619883039,0.31818181818181818,null,null,null,null,null,null,null,null,null,0.51461988304093564,0.46022727272727271,null,null,null,null,13,41,16,25,41,20,12,41,32,13,34,null,null,15,42,21,33,51,16,19,48,52,12,59]
[null,null,null,null,0.30000000000000004,0.17543859649122806,0.20454545454545456,null,null,null,null,null,null,null,null,null,0.6900584795321637,0.66477272727272729,null,null,null,null,11,25,8,43,16,9,14,11,18,4,65,null,null,16,27,17,72,11,9,18,24,19,5,78]
[null,null,null,null,0.4,7.0175438596491224E-2,0.10795454545454546,null,null,null,null,null,null,null,null,null,0.76023391812865493,0.77272727272727271,"Your Farm Line-Asset Turnover Rate",null,null,null,6,22,7,42,9,8,9,8,6,3,33,null,null,13,23,9,40,7,2,10,7,11,1,18]
[null,null,null,null,0.5,8.1871345029239762E-2,0.10227272727272728,null,null,null,null,null,null,null,null,null,0.84210526315789469,0.875,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.22028468382401725},{"$f":"T138","v":0.22028468382401725},null,13,9,12,16,8,1,6,8,5,0,5,null,null,7,14,9,1,0,1,4,3,3,2,1]
[null,null,null,null,0.6,5.2631578947368418E-2,5.6818181818181816E-2,null,null,null,null,null,null,null,null,null,0.89473684210526305,0.93181818181818177,"Y's",0,1,null,7,15,11,1,2,2,4,6,5,9,2,null,null,5,6,5,0,1,1,1,4,2,2,0]
[null,null,null,null,0.7,3.5087719298245612E-2,2.2727272727272728E-2,null,null,null,null,null,null,null,null,null,0.92982456140350866,0.95454545454545447,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"},null,null,null,79,17,null,1,2,8,8,null,null,null,1,null,null,76,18,null,0,0,0,7,null,null,null,0]
[null,null,null,null,0.8,2.3391812865497075E-2,5.681818181818182E-3,null,null,null,null,null,null,null,null,null,0.95321637426900574,0.96022727272727271,null,null,null,"Count",171,171,171,171,171,171,171,171,171,171,171,null,"Count",176,176,176,176,176,176,176,176,176,176,176]
[null,null,null,null,"More",4.6783625730994149E-2,{"$f":"R152","v":3.9772727272727272E-2},null,null,null,null,null,null,null,null,null,0.99999999999999989,1,null,null,null,"Average",3.1226129390109323,0.6011667347297992,0.2017169262255126,0.11558161412250414,2.5460859322845392E-2,1.8482125903967288E-2,0.22028468382401725,0.66598231003670316,8.3643657904586763E-2,4.4510145283144072E-2,0.20586388677556544,null,"Average",2.9385194657973717,0.58302437167147203,0.20761408245653926,7.9246211486969531E-2,1.8577686526016688E-2,1.1553443747179979E-2,0.23442996425225224,0.70264924803447593,9.1807187696525558E-2,3.7385523152991353E-2,0.16815804112509006]
[null,null,null,null,"Count",{"$f":"F122","v":171},{"$f":"G122","v":176},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":5.8479532163742687E-3},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,406788.10869590659,null,null,null,null,null,null,null,null,139300.75686549704,null,"Non-ratio average",null,364730.897128143,null,null,null,null,null,null,null,null,105197.03151178976]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.22028468382401725},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.23442996425225224},null,null,null,null,null,null,null,null,null,0.15204678362573099,0.14204545454545456]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.35672514619883039,0.31818181818181818,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17543859649122806,0.20454545454545456,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.0175438596491224E-2,0.10795454545454546]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,8.1871345029239762E-2,0.10227272727272728]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2631578947368418E-2,5.6818181818181816E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5087719298245612E-2,2.2727272727272728E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.3391812865497075E-2,5.681818181818182E-3]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,4.6783625730994149E-2,3.9772727272727272E-2]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q163","v":3.5087719298245612E-2},{"$f":"R163","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":3.5087719298245612E-2},{"$f":"R163","v":0}]
[null,null,null,null,0.5,{"$f":"Q164","v":8.1871345029239762E-2},{"$f":"R164","v":5.681818181818182E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":0.11695906432748537},5.681818181818182E-3]
[null,null,null,null,0.6,0.21637426900584794,0.15340909090909091,null,null,null,null,null,null,null,null,null,0.33333333333333331,0.15909090909090909]
[null,null,null,null,0.7,0.23391812865497075,0.35227272727272729,null,null,null,null,null,null,null,null,null,0.56725146198830401,0.51136363636363635,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.23976608187134502,0.27272727272727271,null,null,null,null,null,null,null,null,null,0.80701754385964897,0.78409090909090906,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,6.4327485380116955E-2,0.13636363636363635,null,null,null,null,null,null,null,null,null,0.87134502923976598,0.92045454545454541,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,4.6783625730994149E-2,3.9772727272727272E-2,null,null,null,null,null,null,null,null,null,0.91812865497076013,0.96022727272727271,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.66598231003670316},{"$f":"T160","v":0.66598231003670316}]
[null,null,null,null,1.0999999999999999,4.6783625730994149E-2,1.7045454545454544E-2,null,null,null,null,null,null,null,null,null,0.96491228070175428,0.97727272727272729,"Y's",0,1,null,"Blank"]
[null,null,null,null,"More",3.5087719298245612E-2,2.2727272727272728E-2,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":171},{"$f":"G143","v":176},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":3.5087719298245612E-2},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.66598231003670316},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.70264924803447593},null,null,null,null,null,null,null,null,null,8.1871345029239762E-2,5.681818181818182E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21637426900584794,0.15340909090909091]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23391812865497075,0.35227272727272729]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23976608187134502,0.27272727272727271]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,6.4327485380116955E-2,0.13636363636363635]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.6783625730994149E-2,3.9772727272727272E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.6783625730994149E-2,1.7045454545454544E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5087719298245612E-2,2.2727272727272728E-2]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"Q184","v":5.8479532163742687E-3},{"$f":"R184","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":5.8479532163742687E-3},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"Q185","v":8.1871345029239762E-2},{"$f":"R185","v":5.113636363636364E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":8.771929824561403E-2},5.113636363636364E-2]
[null,null,null,null,0.06,0.26900584795321636,0.17045454545454544,null,null,null,null,null,null,null,null,null,0.35672514619883039,0.22159090909090909]
[null,null,null,null,0.09,0.25730994152046782,0.28409090909090912,null,null,null,null,null,null,null,null,null,0.61403508771929816,0.50568181818181823]
[null,null,null,null,0.12,0.1871345029239766,0.29545454545454547,null,null,null,null,null,null,null,null,null,0.80116959064327475,0.80113636363636376]
[null,null,null,null,0.15,0.10526315789473684,0.10795454545454546,null,null,null,null,null,null,null,null,null,0.90643274853801159,0.90909090909090917]
[null,null,null,null,0.18,3.5087719298245612E-2,6.25E-2,null,null,null,null,null,null,null,null,null,0.9415204678362572,0.97159090909090917,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,2.9239766081871343E-2,1.7045454545454544E-2,null,null,null,null,null,null,null,null,null,0.97076023391812849,0.98863636363636376,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":8.3643657904586763E-2},{"$f":"T182","v":8.3643657904586763E-2}]
[null,null,null,null,"More",2.9239766081871343E-2,1.1363636363636364E-2,null,null,null,null,null,null,null,null,null,0.99999999999999978,1.0000000000000002,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":171},{"$f":"G163","v":176},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":5.8479532163742687E-3},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":8.3643657904586763E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":9.1807187696525558E-2},null,null,null,null,null,null,null,null,null,8.1871345029239762E-2,5.113636363636364E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26900584795321636,0.17045454545454544]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25730994152046782,0.28409090909090912]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1871345029239766,0.29545454545454547]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,0.10526315789473684,0.10795454545454546]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5087719298245612E-2,6.25E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9239766081871343E-2,1.7045454545454544E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9239766081871343E-2,1.1363636363636364E-2]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":0.16959064327485379},{"$f":"R205","v":4.5454545454545456E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.16959064327485379},{"$f":"R205","v":4.5454545454545456E-2}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.29239766081871343},{"$f":"R206","v":0.41477272727272729},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.46198830409356723},0.46022727272727276]
[null,null,null,null,0.06,0.2046783625730994,0.30681818181818182,null,null,null,null,null,null,null,null,null,0.66666666666666663,0.76704545454545459]
[null,null,null,null,0.09,0.16374269005847952,0.10795454545454546,null,null,null,null,null,null,null,null,null,0.83040935672514615,0.875]
[null,null,null,null,0.12,7.6023391812865493E-2,6.8181818181818177E-2,null,null,null,null,null,null,null,null,null,0.9064327485380117,0.94318181818181812]
[null,null,null,null,0.15,2.3391812865497075E-2,2.8409090909090908E-2,null,null,null,null,null,null,null,null,null,0.92982456140350878,0.97159090909090906]
[null,null,null,null,0.18,1.7543859649122806E-2,5.681818181818182E-3,null,null,null,null,null,null,null,null,null,0.94736842105263164,0.97727272727272729]
[null,null,null,null,0.21,0,1.1363636363636364E-2,null,null,null,null,null,null,null,null,null,0.94736842105263164,0.98863636363636365,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",5.2631578947368418E-2,1.1363636363636364E-2,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":4.4510145283144072E-2},{"$f":"T204","v":4.4510145283144072E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":171},{"$f":"G184","v":176},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.16959064327485379},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":4.5454545454545456E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":4.4510145283144072E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":3.7385523152991353E-2},null,null,null,null,null,null,null,null,null,0.29239766081871343,0.41477272727272729,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2046783625730994,0.30681818181818182]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16374269005847952,0.10795454545454546]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.6023391812865493E-2,6.8181818181818177E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,2.3391812865497075E-2,2.8409090909090908E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7543859649122806E-2,5.681818181818182E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1363636363636364E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2631578947368418E-2,1.1363636363636364E-2]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":1.1695906432748537E-2},{"$f":"R227","v":2.2727272727272728E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":1.1695906432748537E-2},{"$f":"R227","v":2.2727272727272728E-2}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":3.5087719298245612E-2},{"$f":"R228","v":5.681818181818182E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":4.6783625730994149E-2},{"$f":"R217+R228","v":2.8409090909090912E-2}]
[null,null,null,null,-0.15000000000000005,4.0935672514619881E-2,2.8409090909090908E-2,null,null,null,null,null,null,null,null,null,8.771929824561403E-2,5.6818181818181823E-2]
[null,null,null,null,0,9.3567251461988299E-2,5.6818181818181816E-2,null,null,null,null,null,null,null,null,null,0.18128654970760233,0.11363636363636365]
[null,null,null,null,0.15,0.19883040935672514,0.33522727272727271,null,null,null,null,null,null,null,null,null,0.38011695906432746,0.44886363636363635]
[null,null,null,null,0.3,0.38011695906432746,0.44318181818181818,null,null,null,null,null,null,null,null,null,0.76023391812865493,0.89204545454545459]
[null,null,null,null,0.44999999999999996,0.19298245614035087,0.10227272727272728,null,null,null,null,null,null,null,null,null,0.95321637426900585,0.99431818181818188]
[null,null,null,null,0.6,2.9239766081871343E-2,5.681818181818182E-3,null,null,null,null,null,null,null,null,null,0.98245614035087714,1]
[null,null,null,null,0.75,1.1695906432748537E-2,0,null,null,null,null,null,null,null,null,null,0.99415204678362568,1,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",5.8479532163742687E-3,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.20586388677556544},{"$f":"T226","v":0.20586388677556544}]
[null,null,null,null,"Count",{"$f":"F205","v":171},{"$f":"G205","v":176},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":1.1695906432748537E-2},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":2.2727272727272728E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":0.20586388677556544},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.16815804112509006},null,null,null,null,null,null,null,null,null,3.5087719298245612E-2,5.681818181818182E-3,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,4.0935672514619881E-2,2.8409090909090908E-2]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":139300.75686549704},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":105197.03151178976},null,null,null,null,null,null,null,null,null,9.3567251461988299E-2,5.6818181818181816E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19883040935672514,0.33522727272727271]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.38011695906432746,0.44318181818181818]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19298245614035087,0.10227272727272728]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9239766081871343E-2,5.681818181818182E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1695906432748537E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8479532163742687E-3,0]

{"sheet":"SouthEast","index":5,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-Southeast Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2020,null,"Less than 500No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 500","LT","2020 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"500-1500","BTW",{"$f":"J3","v":0},null,0,0,6,0,3,3,0,3,3,6,0,null,null,0,0,1,0,1,1,0,2,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater than 1500","GT",null,null,1,0,4,2,0,1,5,3,5,5,0,null,null,0,0,5,1,0,0,3,0,3,5,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,1,3,0,1,3,3,5,1,1,2,2,null,null,1,1,1,0,1,4,4,1,1,1,1]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,0,1,0,2,6,6,3,4,4,1,0,null,null,1,3,1,1,5,3,1,3,3,4,1]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,null,null,"No",null,null,null,0,6,1,3,4,3,1,4,0,1,3,null,null,1,1,1,4,3,1,1,2,2,0,3]
[null,null,null,null,0.5,{"$f":"Q18","v":2.1459227467811159E-2},{"$f":"R18","v":1.9455252918287938E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":2.1459227467811159E-2},{"$f":"R7+R18","v":1.9455252918287938E-2},"Yes",null,null,null,2,0,2,5,2,0,0,1,0,1,7,null,null,1,2,0,1,0,1,0,2,0,0,1]
[null,null,null,null,1,8.5836909871244635E-2,6.2256809338521402E-2,null,null,null,null,null,null,null,null,null,0.1072961373390558,8.171206225680934E-2,null,null,null,null,1,0,1,2,0,0,1,1,2,0,3,null,null,0,2,0,2,1,0,0,0,1,0,3]
[null,null,null,null,1.5,0.11158798283261803,0.1517509727626459,null,null,null,null,null,null,null,null,null,0.21888412017167383,0.23346303501945526,null,null,null,null,1,3,0,3,0,0,0,1,1,0,3,null,null,0,0,0,1,0,0,1,0,1,0,2]
[null,null,null,null,2,9.8712446351931327E-2,8.5603112840466927E-2,null,null,null,null,null,null,null,null,null,0.31759656652360513,0.31906614785992216,"BTWList",null,null,null,1,2,4,0,0,0,0,0,2,2,0,null,null,1,0,2,1,0,0,0,1,0,0,0]
[null,null,null,null,2.5,5.5793991416309016E-2,7.7821011673151752E-2,null,null,null,null,null,null,null,null,null,0.37339055793991416,0.39688715953307391,"No",null,null,null,11,3,null,0,0,2,3,null,null,null,0,null,null,6,2,null,0,0,1,1,null,null,null,0]
[null,null,null,null,3,5.1502145922746781E-2,9.3385214007782102E-2,null,null,null,null,null,null,null,null,null,0.42489270386266093,0.49027237354085601,"Yes",null,null,"Count",18,18,18,18,18,18,18,18,18,18,18,null,"Count",11,11,11,11,11,11,11,11,11,11,11]
[null,null,null,null,3.5,3.8626609442060089E-2,2.7237354085603113E-2,null,null,null,null,null,null,null,null,null,0.46351931330472101,0.51750972762645908,null,null,null,"Average",10.256998690026181,0.82186604649040496,0.14853125897107183,1.2442571192371859E-2,1.8733244953064601E-3,-4.0262374281436631E-3,0.15055766741000728,0.60570869218293888,8.6493328958575061E-2,3.8134342637728101E-2,0.26966363622075806,null,"Average",5.5759277874781823,0.64968320483423847,0.10700799475030331,0.12207504486165807,1.8353934998962238E-2,1.3503983114305314E-2,0.15034960683210799,0.5925438628238191,9.7810364695540025E-2,3.3628137502540539E-2,0.27601763497810045]
["BENCHMARK CATEGORY",null,null,null,4,3.0042918454935622E-2,3.1128404669260701E-2,null,null,null,null,null,null,null,null,null,0.49356223175965663,0.54863813229571978,null,null,null,"Non-ratio average",null,126025.72764705883,null,null,null,null,null,null,null,null,41350.48055555555,null,"Non-ratio average",null,104253.74225396826,null,null,null,null,null,null,null,null,44292.158332611834]
["Tillable Crop Acres:","All Farms",null,null,"More",0.50643776824034337,0.45136186770428016,null,null,null,null,null,null,null,null,null,1,1,"GTList"]
[{"$f":"IF(B16=\"All Farms\",\"\",\"Beef Cows:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":233},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":257},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"No",null,null,null,"Less than 500Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":3.0235488481506341},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.8615800139940699},null,null,null,null,null,null,null,null,null,2.1459227467811159E-2,1.9455252918287938E-2,"Yes",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.5836909871244635E-2,6.2256809338521402E-2,null,null,null,null,0,1,11,7,1,2,0,1,0,5,3,null,null,0,2,1,4,0,3,0,0,0,1,1]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.11158798283261803,0.1517509727626459,null,null,null,null,1,0,13,0,3,6,17,2,13,20,1,null,null,1,0,16,3,4,6,15,6,5,17,0]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.8712446351931327E-2,8.5603112840466927E-2,null,null,null,null,3,3,4,5,10,20,17,9,5,9,3,null,null,1,0,12,1,8,19,17,5,7,9,3]
["Current Ratio:",{"$f":"S37","v":3.0235488481506341},null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.5793991416309016E-2,7.7821011673151752E-2,"None",null,null,null,3,2,5,5,18,11,5,11,9,4,3,null,null,4,6,5,7,17,9,3,7,12,8,3]
["Working Capital Ratio:",0.68535244628348824,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.1502145922746781E-2,9.3385214007782102E-2,"Yes",null,null,null,6,8,2,7,9,3,4,7,6,2,13,null,null,2,8,4,10,10,5,1,13,8,3,12]
["Debt to Asset Ratio:",0.19004302149711202,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.8626609442060089E-2,2.7237354085603113E-2,"No",null,null,null,2,11,3,10,2,1,1,7,3,1,12,null,null,3,8,1,7,3,0,5,8,6,2,13]
["Operating Profit Margin",0.14878999311202992,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0042918454935622E-2,3.1128404669260701E-2,null,null,null,null,1,6,2,6,1,0,0,2,0,3,7,null,null,5,7,1,7,0,0,1,0,2,1,8]
["Rate of Return on Farm Assets",3.3465804626919171E-2,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.50643776824034337,0.45136186770428016,null,null,null,null,1,5,2,4,1,0,0,3,4,0,3,null,null,2,4,0,3,0,0,0,2,1,1,2]
["Rate of Return on Farm Equity",3.1013344580089634E-2,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,1,0,3,1,0,1,0,3,5,1,0,null,null,1,1,2,0,0,0,0,1,1,0,0]
["Asset Turnover Rate",0.22491972697197071,null,null,-0.5,{"$f":"Q38","v":8.5836909871244635E-3},{"$f":"R38","v":7.7821011673151752E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":8.5836909871244635E-3},{"$f":"R38","v":7.7821011673151752E-3},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":3.0235488481506341},{"$f":"IF(B22<4.5,B22,4.5)","v":3.0235488481506341},null,27,9,null,0,0,1,1,null,null,null,0,null,null,23,6,null,0,0,0,0,null,null,null,0]
["Operating Expense Ratio",0.66146789591710886,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":3.0042918454935622E-2},{"$f":"R39","v":7.7821011673151752E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":3.8626609442060089E-2},{"$f":"R28+R39","v":1.556420233463035E-2},"Y's",0,1,"Count",45,45,45,45,45,45,45,45,45,45,45,null,"Count",42,42,42,42,42,42,42,42,42,42,42]
["Depreciation Expense Ratio",9.373653116169689E-2,null,null,{"$f":"E29+0.25","v":0},7.2961373390557943E-2,6.6147859922178989E-2,null,null,null,null,null,null,null,null,null,0.11158798283261803,8.171206225680934E-2,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"},null,null,"Average",2.032424347412344,0.62749505544944206,0.18598988824282531,2.7507073213783383E-2,3.6398201725823857E-3,-5.3617115288127279E-3,0.13232306266442501,0.77567010787794499,4.8529721945422308E-2,4.2574022114614293E-2,0.13322614806201838,null,"Average",1.8033944955628591,0.51004830535860757,0.22386499817828753,2.8255007822598339E-2,4.2671065352518859E-3,-7.5072948579509068E-3,0.15102124770388689,0.7684321015306208,5.1429327772511552E-2,4.9281766353064159E-2,0.13085680434380348]
["Interest Expense Ratio",3.361527345163548E-2,null,null,0.25,0.12446351931330472,0.1867704280155642,null,null,null,null,null,null,null,null,null,0.23605150214592274,0.26848249027237353,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,229845.65999999997,null,null,null,null,null,null,null,null,48799.511111111118,null,"Non-ratio average",null,132480.79738425926,null,null,null,null,null,null,null,null,33988.964575491307]
["Net Farm Income Ratio:",0.2111802994695588,null,null,0.5,0.19742489270386265,0.19066147859922178,null,null,null,null,null,null,null,null,null,0.4334763948497854,0.45914396887159531,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.68535244628348824},{"$f":"IF(B23>1.75,1.75,B23)","v":0.68535244628348824}]
["*Defaults to Averages for 2020 if not entered",null,null,null,0.75,0.17167381974248927,0.14785992217898833,null,null,null,null,null,null,null,null,null,0.60515021459227469,0.60700389105058361,"Y's",0,1,null,"Blank"]
[null,null,null,null,1,0.12446351931330472,0.17509727626459143,null,null,null,null,null,null,null,null,null,0.72961373390557938,0.78210116731517498,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,9.8712446351931327E-2,8.5603112840466927E-2,null,null,null,null,null,null,null,null,null,0.8283261802575107,0.86770428015564194]
[null,null,null,null,1.5,5.1502145922746781E-2,5.0583657587548639E-2,null,null,null,null,null,null,null,null,null,0.87982832618025753,0.91828793774319062]
[null,null,null,null,"More",0.12017167381974249,8.171206225680934E-2,null,null,null,null,null,null,null,null,null,1,1,{"$f":"$F$18","v":3.0235488481506341}]
[null,null,null,null,"Count",{"$f":"F17","v":233},{"$f":"G17","v":257},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":8.5836909871244635E-3},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":7.7821011673151752E-3},{"$f":"$F$39","v":0.68535244628348824}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.68535244628348824},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.65545321494322817},null,null,null,null,null,null,null,null,null,3.0042918454935622E-2,7.7821011673151752E-3,{"$f":"$F$59","v":0.19004302149711202}]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,7.2961373390557943E-2,6.6147859922178989E-2,{"$f":"$F$81","v":0.14878999311202992}]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":565657.29002155166},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":477227.65626211319},null,null,null,null,null,null,null,null,null,0.12446351931330472,0.1867704280155642,{"$f":"$F$102","v":3.3465804626919171E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19742489270386265,0.19066147859922178,{"$f":"$F$123","v":3.1013344580089634E-2}]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.17167381974248927,0.14785992217898833,{"$f":"$F$144","v":0.22491972697197071}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12446351931330472,0.17509727626459143,{"$f":"$F$164","v":0.66146789591710886}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.8712446351931327E-2,8.5603112840466927E-2,{"$f":"$F$185","v":9.373653116169689E-2},null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.1502145922746781E-2,5.0583657587548639E-2,{"$f":"$F$206","v":3.361527345163548E-2},null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,0.12017167381974249,8.171206225680934E-2,{"$f":"$F$228","v":0.2111802994695588},null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":0.14163090128755365},{"$f":"R58","v":2.3346303501945526E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":0.14163090128755365},{"$f":"R58","v":2.3346303501945526E-2},"Your Farm Line-Debt to Asset",null,null,null,"500-1500No"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.25321888412017168},{"$f":"R59","v":0.30739299610894943},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.39484978540772531},0.33073929961089499,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.19004302149711202},{"$f":"T50","v":0.19004302149711202},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.12017167381974249,0.17509727626459143,null,null,null,null,null,null,null,null,null,0.51502145922746778,0.50583657587548636,"Y's",0,1,null,0,0,6,0,2,3,0,0,0,6,0,null,null,0,0,0,0,1,3,0,0,0,0,0]
[null,null,null,null,0.30000000000000004,0.17167381974248927,0.15953307392996108,null,null,null,null,null,null,null,null,null,0.68669527896995708,0.66536964980544744,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"},null,null,null,1,1,6,1,1,6,1,2,1,15,0,null,null,2,0,13,0,1,3,1,0,0,19,0]
[null,null,null,null,0.4,9.4420600858369105E-2,0.12062256809338522,null,null,null,null,null,null,null,null,null,0.7811158798283262,0.78599221789883267,null,null,null,null,2,2,6,0,6,6,6,5,7,7,0,null,null,3,5,3,1,2,5,6,6,4,11,0]
[null,null,null,null,0.5,8.5836909871244635E-2,9.3385214007782102E-2,null,null,null,null,null,null,null,null,null,0.86695278969957079,0.87937743190661477,null,null,null,null,4,8,2,1,12,11,8,11,8,2,1,null,null,4,6,6,2,11,13,5,12,9,3,1]
[null,null,null,null,0.6,5.1502145922746781E-2,3.8910505836575876E-2,null,null,null,null,null,null,null,null,null,0.91845493562231761,0.91828793774319062,null,null,null,null,2,4,5,10,6,1,8,9,8,1,11,null,null,3,5,2,6,11,4,8,13,7,0,11]
[null,null,null,null,0.7,3.4334763948497854E-2,3.8910505836575876E-2,null,null,null,null,null,null,null,null,null,0.9527896995708155,0.95719844357976647,null,null,null,null,1,2,3,12,1,1,3,2,3,0,13,null,null,1,4,2,17,5,3,7,2,8,0,16]
[null,null,null,null,"More",4.7210300429184553E-2,4.2801556420233464E-2,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,null,null,null,null,2,3,1,6,2,2,1,1,1,0,6,null,null,2,6,0,7,2,1,2,0,4,0,5]
[null,null,null,null,"Count",{"$f":"F38","v":233},{"$f":"G38","v":257},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.14163090128755365},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":2.3346303501945526E-2},null,null,null,null,1,5,2,1,1,0,0,0,2,0,0,null,null,1,4,5,0,0,0,2,0,0,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.19004302149711202},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.21415551882189612},null,null,null,null,null,null,null,null,null,0.25321888412017168,0.30739299610894943,null,null,null,null,2,2,0,0,0,0,0,1,1,0,0,null,null,1,2,2,0,0,1,1,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12017167381974249,0.17509727626459143,null,null,null,null,16,4,null,0,0,1,4,null,null,null,0,null,null,16,1,null,0,0,0,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17167381974248927,0.15953307392996108,null,null,null,"Count",31,31,31,31,31,31,31,31,31,31,31,null,"Count",33,33,33,33,33,33,33,33,33,33,33]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.4420600858369105E-2,0.12062256809338522,null,null,null,"Average",4.7343967265935829,0.72672266454398327,0.14269009559298226,5.8176762350379829E-2,1.5287180145685733E-2,1.1478041588909943E-2,0.26277124281368547,0.67106669564600363,0.1018631806144531,2.1347179222654413E-2,0.20572294451688852,null,"Average",3.1304496301581053,0.52834249033296166,0.22107178053785276,6.3035845009322855E-2,1.933132956469567E-2,1.4288123300346789E-2,0.306672014340993,0.68581309887537545,0.10379920804232548,2.5939941415052244E-2,0.18444775173783365]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,8.5836909871244635E-2,9.3385214007782102E-2,null,null,null,"Non-ratio average",null,325722.99806451617,null,null,null,null,null,null,null,null,92206.693870967734,null,"Non-ratio average",null,226819.58251767672,null,null,null,null,null,null,null,null,79184.170894781186]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.1502145922746781E-2,3.8910505836575876E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4334763948497854E-2,3.8910505836575876E-2,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.7210300429184553E-2,4.2801556420233464E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[]
[null,null,null,null,"Operating Profit Margin Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year"]
[null,null,null,null,-0.6,{"$f":"Q80","v":4.2918454935622317E-2},{"$f":"R80","v":1.556420233463035E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":4.2918454935622317E-2},{"$f":"R80","v":1.556420233463035E-2}]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":2.1459227467811159E-2},{"$f":"R81","v":1.556420233463035E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":6.4377682403433473E-2},{"$f":"R70+R81","v":3.1128404669260701E-2},"Your Farm Line-Operating Profit Margin Ratio"]
[null,null,null,null,-0.29999999999999993,4.2918454935622317E-2,1.1673151750972763E-2,null,null,null,null,null,null,null,null,null,0.1072961373390558,4.2801556420233464E-2,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":0.14878999311202992},{"$f":"T72","v":0.14878999311202992}]
[null,null,null,null,-0.14999999999999994,7.2961373390557943E-2,4.6692607003891051E-2,null,null,null,null,null,null,null,null,null,0.18025751072961374,8.9494163424124515E-2,"Y's",0,1]
[null,null,null,null,0,0.20600858369098712,0.23735408560311283,null,null,null,null,null,null,null,null,null,0.38626609442060089,0.32684824902723736,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"}]
[null,null,null,null,0.15,0.30042918454935624,0.38521400778210119,null,null,null,null,null,null,null,null,null,0.68669527896995719,0.71206225680933855]
[null,null,null,null,0.3,0.19742489270386265,0.24513618677042801,null,null,null,null,null,null,null,null,null,0.88412017167381984,0.95719844357976658]
[null,null,null,null,0.44999999999999996,0.10300429184549356,3.8910505836575876E-2,null,null,null,null,null,null,null,null,null,0.98712446351931338,0.99610894941634243,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.6,1.2875536480686695E-2,3.8910505836575876E-3,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Count",{"$f":"F58","v":233},{"$f":"G58","v":257},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":4.2918454935622317E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":1.556420233463035E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":0.14878999311202992},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":0.12069962925275254},null,null,null,null,null,null,null,null,null,2.1459227467811159E-2,1.556420233463035E-2,null,null,null,null,"500-1500Yes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.2918454935622317E-2,1.1673151750972763E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.2961373390557943E-2,4.6692607003891051E-2,null,null,null,null,0,1,4,2,1,6,0,0,0,4,1,null,null,0,0,2,0,0,6,0,0,0,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20600858369098712,0.23735408560311283,null,null,null,null,2,4,11,1,3,5,12,2,3,11,0,null,null,1,1,17,0,2,2,3,3,3,26,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.30042918454935624,0.38521400778210119,null,null,null,null,5,2,5,3,9,19,14,7,7,15,2,null,null,6,6,12,0,6,27,24,6,11,20,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19742489270386265,0.24513618677042801,null,null,null,null,4,7,12,7,23,10,6,9,9,6,4,null,null,6,9,12,2,40,18,16,21,17,9,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10300429184549356,3.8910505836575876E-2,null,null,null,null,4,3,3,12,5,2,6,14,13,2,16,null,null,7,17,8,28,9,5,8,25,17,3,21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2875536480686695E-2,3.8910505836575876E-3,null,null,null,null,2,10,4,15,1,0,4,3,2,3,14,null,null,4,7,7,22,1,1,7,5,10,0,33]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,2,4,2,2,0,0,0,5,5,1,5,null,null,6,9,1,6,2,1,1,0,2,0,4]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,3,0,0,0,0,0,1,1,0,0,null,null,1,5,0,2,0,0,0,0,0,0,2]
[null,null,null,null,-0.1,{"$f":"Q101","v":3.4334763948497854E-2},{"$f":"R101","v":7.7821011673151752E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":3.4334763948497854E-2},{"$f":"R101","v":7.7821011673151752E-3},null,null,null,null,1,3,1,0,0,0,0,1,2,0,0,null,null,1,2,1,0,0,0,0,0,0,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":3.4334763948497854E-2},{"$f":"R102","v":3.5019455252918288E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":6.8669527896995708E-2},{"$f":"R91+R102","v":4.2801556420233464E-2},null,null,null,null,19,5,null,0,0,0,0,null,null,null,0,null,null,28,4,null,0,0,0,1,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.15450643776824036,7.7821011673151752E-2,null,null,null,null,null,null,null,null,null,0.22317596566523606,0.12062256809338522,"Your Farm Line-Return on Assets",null,null,"Count",42,42,42,42,42,42,42,42,42,42,42,null,"Count",60,60,60,60,60,60,60,60,60,60,60]
[null,null,null,null,1.9999999999999997E-2,0.36909871244635195,0.39299610894941633,null,null,null,null,null,null,null,null,null,0.59227467811158796,0.51361867704280151,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":3.3465804626919171E-2},{"$f":"T94","v":3.3465804626919171E-2},"Average",2.4802331487931184,0.5600304528175839,0.17479062453278721,-4.1044445194919503E-2,-5.8615553904891524E-3,-1.6897715729581198E-2,0.14280995546785216,0.7160134021299901,0.10276647279110933,5.122915626202356E-2,0.12999096881687727,null,"Average",3.0633432622288992,0.57820151032539646,0.1636501544453654,4.8278884174957216E-2,9.5640536852673909E-3,2.440450316379805E-3,0.1981001394027323,0.69598900270114383,8.7318282841700151E-2,3.4394133106610915E-2,0.18229858135054472]
[null,null,null,null,0.06,0.21888412017167383,0.34630350194552528,null,null,null,null,null,null,null,null,null,0.81115879828326176,0.85992217898832679,"Y's",0,1,"Non-ratio average",null,213067.90880952377,null,null,null,null,null,null,null,null,49456.067523809528,null,"Non-ratio average",null,235161.67864246032,null,null,null,null,null,null,null,null,74143.079253472228]
[null,null,null,null,0.1,0.12017167381974249,0.10116731517509728,null,null,null,null,null,null,null,null,null,0.93133047210300424,0.96108949416342404,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"}]
[null,null,null,null,0.14000000000000001,3.4334763948497854E-2,3.5019455252918288E-2,null,null,null,null,null,null,null,null,null,0.96566523605150212,0.99610894941634232,null,null,null,null,"Blank"]
[null,null,null,null,0.18000000000000002,2.1459227467811159E-2,0,null,null,null,null,null,null,null,null,null,0.98712446351931327,0.99610894941634232,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,8.5836909871244635E-3,3.8910505836575876E-3,null,null,null,null,null,null,null,null,null,0.99570815450643768,0.99999999999999989]
[null,null,null,null,"More",4.2918454935622317E-3,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989]
[null,null,null,null,"Count",{"$f":"F80","v":233},{"$f":"G80","v":257},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":3.4334763948497854E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":7.7821011673151752E-3}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":3.3465804626919171E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":3.025080899831116E-2},null,null,null,null,null,null,null,null,null,3.4334763948497854E-2,3.5019455252918288E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15450643776824036,7.7821011673151752E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.36909871244635195,0.39299610894941633]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21888412017167383,0.34630350194552528]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,0.12017167381974249,0.10116731517509728]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4334763948497854E-2,3.5019455252918288E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1459227467811159E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.5836909871244635E-3,3.8910505836575876E-3,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,4.2918454935622317E-3,0,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,-0.1,{"$f":"Q122","v":6.8669527896995708E-2},{"$f":"R122","v":7.0038910505836577E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":6.8669527896995708E-2},{"$f":"R122","v":7.0038910505836577E-2}]
[null,null,null,null,-0.05,{"$f":"Q123","v":0.11158798283261803},{"$f":"R123","v":5.4474708171206226E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.18025751072961374},{"$f":"R112+R123","v":0.1245136186770428},null,null,null,null,"Greater than 1500No"]
[null,null,null,null,0,0.28755364806866951,0.28015564202334631,null,null,null,null,null,null,null,null,null,0.46781115879828328,0.40466926070038911,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.28755364806866951,0.35797665369649806,null,null,null,null,null,null,null,null,null,0.75536480686695273,0.76264591439688711,"Your Farm Line-Return on Equity",null,null,null,0,0,2,0,1,1,0,2,0,1,0,null,null,0,0,1,0,0,2,0,0,0,0,0]
[null,null,null,null,0.1,0.11158798283261803,0.1556420233463035,null,null,null,null,null,null,null,null,null,0.86695278969957079,0.91828793774319062,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":3.1013344580089634E-2},{"$f":"T116","v":3.1013344580089634E-2},null,0,1,9,1,0,3,1,4,0,15,0,null,null,1,0,9,0,1,1,0,2,1,22,0]
[null,null,null,null,0.15000000000000002,6.4377682403433473E-2,5.8365758754863814E-2,null,null,null,null,null,null,null,null,null,0.93133047210300424,0.97665369649805445,"Y's",0,1,null,2,1,2,1,4,4,3,3,3,7,1,null,null,3,4,5,0,2,4,6,7,1,10,0]
[null,null,null,null,0.2,1.7167381974248927E-2,7.7821011673151752E-3,null,null,null,null,null,null,null,null,null,0.94849785407725318,0.98443579766536959,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"},null,null,null,4,4,3,0,4,6,11,6,9,2,0,null,null,3,5,4,0,7,14,10,11,6,0,1]
[null,null,null,null,0.25,1.2875536480686695E-2,0,null,null,null,null,null,null,null,null,null,0.96137339055793991,0.98443579766536959,null,null,null,null,2,8,2,5,6,6,1,6,5,0,5,null,null,3,5,4,4,15,6,3,8,8,0,11]
[null,null,null,null,0.3,4.2918454935622317E-3,3.8910505836575876E-3,null,null,null,null,null,null,null,null,null,0.96566523605150212,0.98832684824902717,null,null,null,null,2,5,1,5,7,0,2,3,5,0,11,null,null,2,4,2,17,4,5,6,3,10,0,15]
[null,null,null,null,"More",3.4334763948497854E-2,1.1673151750972763E-2,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,null,null,null,null,3,1,3,8,1,2,3,1,2,0,6,null,null,5,5,4,10,3,0,3,1,3,0,4]
[null,null,null,null,"Count",{"$f":"F101","v":233},{"$f":"G101","v":257},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":6.8669527896995708E-2},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":7.0038910505836577E-2},null,null,null,null,0,1,3,5,0,1,3,0,1,0,2,null,null,0,4,1,1,0,0,2,0,1,0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":3.1013344580089634E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":2.7363782697627386E-2},null,null,null,null,null,null,null,null,null,0.11158798283261803,5.4474708171206226E-2,null,null,null,null,0,3,0,0,1,0,0,0,0,0,0,null,null,2,4,2,0,0,0,0,0,2,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28755364806866951,0.28015564202334631,null,null,null,null,12,1,null,0,1,2,1,null,null,null,0,null,null,13,1,null,0,0,0,2,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28755364806866951,0.35797665369649806,null,null,null,"Count",25,25,25,25,25,25,25,25,25,25,25,null,"Count",32,32,32,32,32,32,32,32,32,32,32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11158798283261803,0.1556420233463035,null,null,null,"Average",3.6992174200598846,0.65092770184875481,0.16955394186193612,0.19573345207937048,5.6247161040806327E-2,6.038262091562685E-2,0.2873661116342951,0.59939647045299549,0.11025618286695929,2.2600604854402691E-2,0.26774674182564251,null,"Average",4.0998767066573159,0.70744053195112333,0.1729007545943671,0.1351605763072469,4.037128726311319E-2,4.0786376693760493E-2,0.29869129272829686,0.66732956479762551,0.12014757160186086,2.2521094343851245E-2,0.19000176925666221]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,6.4377682403433473E-2,5.8365758754863814E-2,null,null,null,"Non-ratio average",null,786308.05276000011,null,null,null,null,null,null,null,null,323432.87680000003,null,"Non-ratio average",null,733499.53812971245,null,null,null,null,null,null,null,null,197000.60103881446]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7167381974248927E-2,7.7821011673151752E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2875536480686695E-2,0,null,null,null,null,"Greater than 1500Yes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.2918454935622317E-3,3.8910505836575876E-3,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,3.4334763948497854E-2,1.1673151750972763E-2,null,null,null,null,0,0,3,0,0,0,0,0,0,3,0,null,null,0,0,0,0,0,2,0,0,0,2,0]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,11,0,0,4,1,7,0,23,0,null,null,0,1,13,0,1,1,0,1,0,23,1]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,4,4,11,0,4,11,15,8,6,14,1,null,null,2,1,9,1,1,8,7,3,5,18,0]
[null,null,null,null,0.1,{"$f":"Q144","v":0.1630901287553648},{"$f":"R144","v":9.3385214007782102E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":0.1630901287553648},{"$f":"R133+R144","v":9.3385214007782102E-2},null,null,null,null,3,3,9,2,17,14,12,14,12,5,2,null,null,11,10,10,0,12,22,22,28,13,9,1]
[null,null,null,null,0.2,0.29613733905579398,0.29182879377431908,null,null,null,null,null,null,null,null,null,0.45922746781115875,0.38521400778210119,null,null,null,null,5,12,6,8,11,6,8,9,14,2,13,null,null,3,9,6,4,28,16,14,17,21,1,17]
[null,null,null,null,0.30000000000000004,0.21888412017167383,0.24902723735408561,null,null,null,null,null,null,null,null,null,0.67811158798283255,0.63424124513618674,null,null,null,null,3,9,4,15,10,11,6,6,10,0,18,null,null,6,13,9,26,11,3,5,3,7,0,33]
[null,null,null,null,0.4,0.14163090128755365,0.1517509727626459,null,null,null,null,null,null,null,null,null,0.81974248927038618,0.78599221789883267,"Your Farm Line-Asset Turnover Rate",null,null,null,3,11,2,13,3,0,3,2,2,0,11,null,null,4,12,3,21,0,0,2,0,5,0,1]
[null,null,null,null,0.5,7.2961373390557943E-2,0.11673151750972763,null,null,null,null,null,null,null,null,null,0.89270386266094415,0.90272373540856032,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.22491972697197071},{"$f":"T138","v":0.22491972697197071},null,3,6,1,9,1,1,0,1,1,0,2,null,null,2,2,2,1,0,0,1,0,2,0,0]
[null,null,null,null,0.6,3.4334763948497854E-2,3.8910505836575876E-2,null,null,null,null,null,null,null,null,null,0.92703862660944203,0.94163424124513617,"Y's",0,1,null,2,0,0,0,1,0,2,0,2,0,0,null,null,2,3,1,0,0,0,1,1,0,0,0]
[null,null,null,null,0.7,2.1459227467811159E-2,2.3346303501945526E-2,null,null,null,null,null,null,null,null,null,0.94849785407725318,0.96498054474708173,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"},null,null,null,24,2,null,0,0,0,0,null,null,null,0,null,null,23,2,null,0,0,1,1,null,null,null,0]
[null,null,null,null,0.8,1.2875536480686695E-2,1.1673151750972763E-2,null,null,null,null,null,null,null,null,null,0.96137339055793991,0.97665369649805445,null,null,null,"Count",47,47,47,47,47,47,47,47,47,47,47,null,"Count",53,53,53,53,53,53,53,53,53,53,53]
[null,null,null,null,"More",3.8626609442060089E-2,{"$f":"R152","v":2.3346303501945526E-2},null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",3.3458593107410928,0.68307532731483678,0.20030556349833728,0.18211926620103228,4.5269798568298006E-2,4.6597589369247842E-2,0.24857226537650862,0.63956848270702682,0.10863540640834946,3.3412958621653721E-2,0.21838315226297011,null,"Average",2.8951311964369157,0.64725963428983524,0.24377406703459073,0.14803640880440727,4.1176280534828871E-2,4.2098198756113016E-2,0.27814968538741658,0.6893822380679886,0.10260232915047533,3.1910268365458565E-2,0.17610516441607782]
[null,null,null,null,"Count",{"$f":"F122","v":233},{"$f":"G122","v":257},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,1144929.1467234045,null,null,null,null,null,null,null,null,366040.50268085103,null,"Non-ratio average",null,915382.01824701251,null,null,null,null,null,null,null,null,249055.39027438604]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.22491972697197071},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.25062884770726251},null,null,null,null,null,null,null,null,null,0.1630901287553648,9.3385214007782102E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29613733905579398,0.29182879377431908,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21888412017167383,0.24902723735408561,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14163090128755365,0.1517509727626459]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,7.2961373390557943E-2,0.11673151750972763]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4334763948497854E-2,3.8910505836575876E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1459227467811159E-2,2.3346303501945526E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2875536480686695E-2,1.1673151750972763E-2]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,3.8626609442060089E-2,2.3346303501945526E-2]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q163","v":2.575107296137339E-2},{"$f":"R163","v":7.7821011673151752E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":2.575107296137339E-2},{"$f":"R163","v":7.7821011673151752E-3}]
[null,null,null,null,0.5,{"$f":"Q164","v":9.4420600858369105E-2},{"$f":"R164","v":5.0583657587548639E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":0.1201716738197425},5.8365758754863814E-2]
[null,null,null,null,0.6,0.16738197424892703,0.12062256809338522,null,null,null,null,null,null,null,null,null,0.28755364806866957,0.17898832684824903]
[null,null,null,null,0.7,0.26180257510729615,0.35019455252918286,null,null,null,null,null,null,null,null,null,0.54935622317596566,0.52918287937743191,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.23175965665236051,0.34630350194552528,null,null,null,null,null,null,null,null,null,0.7811158798283262,0.8754863813229572,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,0.12017167381974249,0.10116731517509728,null,null,null,null,null,null,null,null,null,0.90128755364806867,0.97665369649805445,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,5.1502145922746781E-2,3.8910505836575876E-3,null,null,null,null,null,null,null,null,null,0.9527896995708155,0.98054474708171202,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.66146789591710886},{"$f":"T160","v":0.66146789591710886}]
[null,null,null,null,1.0999999999999999,2.575107296137339E-2,7.7821011673151752E-3,null,null,null,null,null,null,null,null,null,0.97854077253218885,0.98832684824902717,"Y's",0,1,null,"All Farms"]
[null,null,null,null,"More",2.1459227467811159E-2,1.1673151750972763E-2,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":233},{"$f":"G143","v":257},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":2.575107296137339E-2},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":7.7821011673151752E-3},null,null,null,null,0,2,33,10,8,16,0,6,3,26,4,null,null,0,2,6,4,2,18,0,2,0,6,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.66146789591710886},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.69279505726507473},null,null,null,null,null,null,null,null,null,9.4420600858369105E-2,5.0583657587548639E-2,null,null,null,null,5,7,59,5,8,26,38,22,31,99,1,null,null,5,2,79,4,9,14,24,13,14,122,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16738197424892703,0.12062256809338522,null,null,null,null,20,17,28,10,36,67,69,39,38,59,9,null,null,16,17,45,3,20,72,75,31,40,76,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26180257510729615,0.35019455252918286,null,null,null,null,26,29,40,17,86,67,51,61,52,25,11,null,null,39,48,41,12,101,92,64,90,64,38,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23175965665236051,0.34630350194552528,null,null,null,null,23,46,22,48,51,26,33,54,49,10,68,null,null,22,49,31,61,89,40,39,89,69,10,86]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.12017167381974249,0.10116731517509728,null,null,null,null,13,40,20,70,28,15,17,28,23,7,85,null,null,20,38,24,99,26,15,30,26,42,3,122]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.1502145922746781E-2,3.8910505836575876E-3,null,null,null,null,12,29,12,46,8,4,8,12,12,4,43,null,null,24,45,10,63,9,2,10,1,18,1,29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.575107296137339E-2,7.7821011673151752E-3,null,null,null,null,9,23,8,24,5,3,5,6,13,0,12,null,null,7,22,10,10,0,0,6,2,6,1,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1459227467811159E-2,1.1673151750972763E-2,null,null,null,null,7,12,11,3,2,1,3,5,12,3,0,null,null,8,13,11,1,1,1,3,3,4,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,118,28,null,0,1,8,9,null,null,null,0,null,null,116,21,null,0,0,3,6,null,null,null,0]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",233,233,233,233,233,233,233,233,233,233,233,null,"Count",257,257,257,257,257,257,257,257,257,257,257]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",3.0235488481506341,0.68535244628348824,0.19004302149711202,0.14878999311202992,3.3465804626919171E-2,3.1013344580089634E-2,0.22491972697197071,0.66146789591710886,9.373653116169689E-2,3.361527345163548E-2,0.2111802994695588,null,"Average",2.8615800139940699,0.65545321494322817,0.21415551882189612,0.12069962925275254,3.025080899831116E-2,2.7363782697627386E-2,0.25062884770726251,0.69279505726507473,9.6986896492242319E-2,3.1914464053464847E-2,0.1783035821945621]
[null,null,null,null,0,{"$f":"Q184","v":1.2875536480686695E-2},{"$f":"R184","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":1.2875536480686695E-2},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,565657.29002155166,null,null,null,null,null,null,null,null,174298.16812017167,null,"Non-ratio average",null,477227.65626211319,null,null,null,null,null,null,null,null,129820.70831893028]
[null,null,null,null,0.03,{"$f":"Q185","v":0.13304721030042918},{"$f":"R185","v":5.4474708171206226E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":0.14592274678111589},5.4474708171206226E-2]
[null,null,null,null,0.06,0.1630901287553648,0.1556420233463035,null,null,null,null,null,null,null,null,null,0.30901287553648071,0.21011673151750973]
[null,null,null,null,0.09,0.22317596566523606,0.24902723735408561,null,null,null,null,null,null,null,null,null,0.53218884120171683,0.45914396887159536]
[null,null,null,null,0.12,0.21030042918454936,0.26848249027237353,null,null,null,null,null,null,null,null,null,0.74248927038626622,0.72762645914396895]
[null,null,null,null,0.15,9.8712446351931327E-2,0.16342412451361868,null,null,null,null,null,null,null,null,null,0.84120171673819755,0.8910505836575876]
[null,null,null,null,0.18,5.1502145922746781E-2,7.0038910505836577E-2,null,null,null,null,null,null,null,null,null,0.89270386266094437,0.96108949416342415,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,5.5793991416309016E-2,2.3346303501945526E-2,null,null,null,null,null,null,null,null,null,0.9484978540772534,0.98443579766536971,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":9.373653116169689E-2},{"$f":"T182","v":9.373653116169689E-2}]
[null,null,null,null,"More",5.1502145922746781E-2,1.556420233463035E-2,null,null,null,null,null,null,null,null,null,1.0000000000000002,1,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":233},{"$f":"G163","v":257},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":1.2875536480686695E-2},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":9.373653116169689E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":9.6986896492242319E-2},null,null,null,null,null,null,null,null,null,0.13304721030042918,5.4474708171206226E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1630901287553648,0.1556420233463035]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22317596566523606,0.24902723735408561]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21030042918454936,0.26848249027237353]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,9.8712446351931327E-2,0.16342412451361868]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.1502145922746781E-2,7.0038910505836577E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.5793991416309016E-2,2.3346303501945526E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.1502145922746781E-2,1.556420233463035E-2]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":0.11158798283261803},{"$f":"R205","v":2.3346303501945526E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.11158798283261803},{"$f":"R205","v":2.3346303501945526E-2}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.42489270386266093},{"$f":"R206","v":0.47470817120622566},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.53648068669527893},0.49805447470817121]
[null,null,null,null,0.06,0.25321888412017168,0.29571984435797666,null,null,null,null,null,null,null,null,null,0.78969957081545061,0.79377431906614793]
[null,null,null,null,0.09,0.1072961373390558,0.14785992217898833,null,null,null,null,null,null,null,null,null,0.89699570815450635,0.94163424124513628]
[null,null,null,null,0.12,4.2918454935622317E-2,3.8910505836575876E-2,null,null,null,null,null,null,null,null,null,0.93991416309012865,0.98054474708171213]
[null,null,null,null,0.15,3.0042918454935622E-2,1.1673151750972763E-2,null,null,null,null,null,null,null,null,null,0.96995708154506433,0.99221789883268485]
[null,null,null,null,0.18,1.7167381974248927E-2,3.8910505836575876E-3,null,null,null,null,null,null,null,null,null,0.98712446351931327,0.99610894941634243]
[null,null,null,null,0.21,0,3.8910505836575876E-3,null,null,null,null,null,null,null,null,null,0.98712446351931327,1,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",1.2875536480686695E-2,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":3.361527345163548E-2},{"$f":"T204","v":3.361527345163548E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":233},{"$f":"G184","v":257},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.11158798283261803},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":2.3346303501945526E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":3.361527345163548E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":3.1914464053464847E-2},null,null,null,null,null,null,null,null,null,0.42489270386266093,0.47470817120622566,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25321888412017168,0.29571984435797666]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1072961373390558,0.14785992217898833]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.2918454935622317E-2,3.8910505836575876E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,3.0042918454935622E-2,1.1673151750972763E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7167381974248927E-2,3.8910505836575876E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3.8910505836575876E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2875536480686695E-2,0]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":1.7167381974248927E-2},{"$f":"R227","v":3.8910505836575876E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":1.7167381974248927E-2},{"$f":"R227","v":3.8910505836575876E-3}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":4.2918454935622317E-3},{"$f":"R228","v":3.8910505836575876E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":2.1459227467811159E-2},{"$f":"R217+R228","v":7.7821011673151752E-3}]
[null,null,null,null,-0.15000000000000005,3.8626609442060089E-2,1.556420233463035E-2,null,null,null,null,null,null,null,null,null,6.0085836909871251E-2,2.3346303501945526E-2]
[null,null,null,null,0,4.7210300429184553E-2,2.7237354085603113E-2,null,null,null,null,null,null,null,null,null,0.1072961373390558,5.0583657587548639E-2]
[null,null,null,null,0.15,0.29184549356223177,0.33463035019455251,null,null,null,null,null,null,null,null,null,0.39914163090128757,0.38521400778210113]
[null,null,null,null,0.3,0.36480686695278969,0.47470817120622566,null,null,null,null,null,null,null,null,null,0.76394849785407726,0.85992217898832679]
[null,null,null,null,0.44999999999999996,0.18454935622317598,0.11284046692607004,null,null,null,null,null,null,null,null,null,0.94849785407725329,0.97276264591439687]
[null,null,null,null,0.6,5.1502145922746781E-2,2.7237354085603113E-2,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.75,0,0,null,null,null,null,null,null,null,null,null,1,1,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.2111802994695588},{"$f":"T226","v":0.2111802994695588}]
[null,null,null,null,"Count",{"$f":"F205","v":233},{"$f":"G205","v":257},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":1.7167381974248927E-2},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":3.8910505836575876E-3},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":0.2111802994695588},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.1783035821945621},null,null,null,null,null,null,null,null,null,4.2918454935622317E-3,3.8910505836575876E-3,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,3.8626609442060089E-2,1.556420233463035E-2]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":174298.16812017167},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":129820.70831893028},null,null,null,null,null,null,null,null,null,4.7210300429184553E-2,2.7237354085603113E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29184549356223177,0.33463035019455251]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.36480686695278969,0.47470817120622566]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18454935622317598,0.11284046692607004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.1502145922746781E-2,2.7237354085603113E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"SouthCentral","index":6,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-South Central Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2020,null,"Less than 1500No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 1500","LT","2020 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"Greater than 1500","GT",{"$f":"J3","v":0},null,1,1,8,2,5,3,0,1,0,8,1,null,null,0,0,4,1,1,7,0,0,0,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,2,1,10,1,0,1,8,4,5,15,0,null,null,1,1,22,2,3,3,7,0,5,27,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,2,10,12,9,10,2,1,null,null,3,3,8,2,13,18,17,7,5,9,0]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,1,2,3,2,12,9,2,9,7,3,3,null,null,2,7,1,8,20,10,8,13,12,1,6]
[null,null,null,null,0,{"$f":"Q17","v":1.1494252873563218E-2},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,0,6,4,7,8,3,2,2,3,1,1,null,null,5,6,0,14,2,2,2,14,4,3,16]
[null,null,null,null,0.5,{"$f":"Q18","v":4.5977011494252873E-2},{"$f":"R18","v":5.6737588652482268E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":4.5977011494252873E-2},{"$f":"R7+R18","v":5.6737588652482268E-2},"No",null,null,null,2,5,0,4,2,1,1,3,2,2,14,null,null,3,5,2,10,2,1,4,5,7,0,17]
[null,null,null,null,1,9.1954022988505746E-2,0.13475177304964539,null,null,null,null,null,null,null,null,null,0.13793103448275862,0.19148936170212766,null,null,null,null,2,5,0,6,0,0,0,1,2,0,6,null,null,1,6,2,5,1,1,2,2,4,0,3]
[null,null,null,null,1.5,4.5977011494252873E-2,9.9290780141843976E-2,null,null,null,null,null,null,null,null,null,0.18390804597701149,0.29078014184397161,null,null,null,null,1,1,0,4,0,0,0,0,1,0,4,null,null,1,2,3,0,0,0,0,1,2,0,0]
[null,null,null,null,2,8.0459770114942528E-2,0.15602836879432624,null,null,null,null,null,null,null,null,null,0.26436781609195403,0.44680851063829785,"BTWList","Lookup",null,null,1,1,3,1,0,0,1,2,1,0,1,null,null,0,3,0,0,0,0,1,0,3,0,0]
[null,null,null,null,2.5,5.7471264367816091E-2,4.2553191489361701E-2,null,null,null,null,null,null,null,null,null,0.32183908045977011,0.48936170212765956,"Yes","LL",null,null,20,7,null,0,2,4,5,null,null,null,0,null,null,26,9,null,0,0,0,1,null,null,null,0]
[null,null,null,null,3,6.8965517241379309E-2,2.1276595744680851E-2,null,null,null,null,null,null,null,null,null,0.39080459770114939,0.51063829787234039,"No","GG",null,"Count",31,31,31,31,31,31,31,31,31,31,31,null,"Count",42,42,42,42,42,42,42,42,42,42,42]
[null,null,null,null,3.5,5.7471264367816091E-2,7.0921985815602835E-3,null,null,null,null,null,null,null,null,null,0.44827586206896547,0.51773049645390068,null,null,null,"Average",6.8987380711851038,0.85764832642919908,8.619567253941067E-2,7.8916203487097034E-2,1.2189646241843006E-2,9.1403186820089768E-3,0.15446316096333801,0.62004461169003267,6.9737589271396588E-2,2.297496757953997E-2,0.28724283145903096,null,"Average",6.0965592991087512,0.92840498346417089,9.4818293841160445E-2,-1.9786817968053486E-2,-3.3371461357346878E-3,-8.1493440898646775E-3,0.16865501775589323,0.70418399989883484,0.10312262674440875,2.3723432306986161E-2,0.16896994104976998]
["BENCHMARK CATEGORY",null,null,null,4,1.1494252873563218E-2,7.0921985815602835E-3,null,null,null,null,null,null,null,null,null,0.45977011494252867,0.52482269503546097,null,null,null,"Non-ratio average",null,243709.10470000003,null,null,null,null,null,null,null,null,81622.841354838703,null,"Non-ratio average",null,293703.16243259638,null,null,null,null,null,null,null,null,53454.049607955421]
["Tillable Crop Acres:","All Farms",null,null,"More",0.52873563218390807,0.47517730496453903,null,null,null,null,null,null,null,null,null,0.98850574712643668,1,"GTList"]
[{"$f":"IF(B16=\"All Farms\",\"\",\"Beef Cows:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":87},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":141},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":1.1494252873563218E-2},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"Yes",null,null,null,"Less than 1500Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":3.4189766462528737},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.7918281711708142},null,null,null,null,null,null,null,null,null,4.5977011494252873E-2,5.6737588652482268E-2,"No",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.1954022988505746E-2,0.13475177304964539,null,null,null,null,0,0,2,1,1,2,0,0,0,4,0,null,null,0,1,0,2,2,5,0,0,0,0,1]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,4.5977011494252873E-2,9.9290780141843976E-2,null,null,null,null,0,2,3,0,1,3,1,2,2,5,0,null,null,2,0,14,3,3,12,3,1,2,18,0]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.0459770114942528E-2,0.15602836879432624,null,null,null,null,3,1,2,1,4,3,4,1,5,1,1,null,null,4,5,4,2,16,10,13,3,5,11,1]
["Current Ratio:",{"$f":"S37","v":3.4189766462528737},null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.7471264367816091E-2,4.2553191489361701E-2,"LLList",null,null,null,0,0,0,1,4,4,4,4,2,2,0,null,null,5,8,4,6,8,4,5,8,5,3,5]
["Working Capital Ratio:",0.5534603569283828,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8965517241379309E-2,2.1276595744680851E-2,"Yes",null,null,null,1,3,2,5,2,0,2,1,2,0,3,null,null,3,8,3,13,3,1,6,11,11,0,9]
["Debt to Asset Ratio:",0.15691340469515297,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.7471264367816091E-2,7.0921985815602835E-3,"No",null,null,null,0,4,1,4,0,0,0,2,1,0,4,null,null,2,2,1,5,0,0,1,4,5,0,14]
["Operating Profit Margin",0.193631656279598,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1494252873563218E-2,7.0921985815602835E-3,null,null,null,null,1,0,1,0,0,0,0,1,0,0,4,null,null,1,1,1,1,0,0,2,3,2,0,2]
["Rate of Return on Farm Assets",4.5058897835127364E-2,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.52873563218390807,0.47517730496453903,null,null,null,null,0,0,0,0,0,0,1,1,0,0,0,null,null,0,3,4,0,0,0,0,1,1,0,0]
["Rate of Return on Farm Equity",4.5105648511169098E-2,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,0,0,1,0,0,0,0,0,0,0,0,null,null,1,2,1,0,0,0,1,1,1,0,0]
["Asset Turnover Rate",0.23270419052793584,null,null,-0.5,{"$f":"Q38","v":2.2988505747126436E-2},{"$f":"R38","v":2.1276595744680851E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":2.2988505747126436E-2},{"$f":"R38","v":2.1276595744680851E-2},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":3.4189766462528737},{"$f":"IF(B22<4.5,B22,4.5)","v":3.4189766462528737},null,7,2,null,0,0,0,0,null,null,null,0,null,null,14,2,null,0,0,0,1,null,null,null,0]
["Operating Expense Ratio",0.61070446112752819,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":3.4482758620689655E-2},{"$f":"R39","v":2.8368794326241134E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":5.7471264367816091E-2},{"$f":"R28+R39","v":4.9645390070921988E-2},"Y's",0,1,"Count",12,12,12,12,12,12,12,12,12,12,12,null,"Count",32,32,32,32,32,32,32,32,32,32,32]
["Depreciation Expense Ratio",7.9376020687996096E-2,null,null,{"$f":"E29+0.25","v":0},9.1954022988505746E-2,0.14184397163120568,null,null,null,null,null,null,null,null,null,0.14942528735632182,0.19148936170212766,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"},null,null,"Average",2.2579366306388771,0.43688468395572189,0.20316806356511571,-6.8144807606415669E-2,-1.5391992593607871E-2,-2.8146720834802054E-2,0.22587183285493276,0.70911293874579717,7.1092757544304816E-2,2.7617458269603854E-2,0.19217684544029442,null,"Average",2.2157467823329444,0.37708951257742124,0.18782599959081739,-8.935050420152596E-2,-1.7867945371787798E-2,-3.131801326091533E-2,0.19997587625792762,0.72623437925217049,9.996777876631191E-2,3.5547466133675765E-2,0.13825037584784192]
["Interest Expense Ratio",2.8258490307047072E-2,null,null,0.25,0.11494252873563218,0.18439716312056736,null,null,null,null,null,null,null,null,null,0.26436781609195403,0.37588652482269502,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,132420.81916666668,null,null,null,null,null,null,null,null,58249.273166666673,null,"Non-ratio average",null,102257.22793898809,null,null,null,null,null,null,null,null,37490.038105530759]
["Net Farm Income Ratio:",0.28166102787742869,null,null,0.5,0.21839080459770116,0.21276595744680851,null,null,null,null,null,null,null,null,null,0.48275862068965519,0.58865248226950351,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.5534603569283828},{"$f":"IF(B23>1.75,1.75,B23)","v":0.5534603569283828}]
["*Defaults to Averages for 2020 if not entered",null,null,null,0.75,0.21839080459770116,9.2198581560283682E-2,null,null,null,null,null,null,null,null,null,0.70114942528735635,0.68085106382978722,"Y's",0,1,null,"Blank"]
[null,null,null,null,1,9.1954022988505746E-2,8.5106382978723402E-2,null,null,null,null,null,null,null,null,null,0.7931034482758621,0.76595744680851063,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,3.4482758620689655E-2,5.6737588652482268E-2,null,null,null,null,null,null,null,null,null,0.82758620689655171,0.82269503546099287]
[null,null,null,null,1.5,2.2988505747126436E-2,7.0921985815602842E-2,null,null,null,null,null,null,null,null,null,0.85057471264367812,0.8936170212765957]
[null,null,null,null,"More",0.14942528735632185,0.10638297872340426,null,null,null,null,null,null,null,null,null,1,1,{"$f":"$F$18","v":3.4189766462528737}]
[null,null,null,null,"Count",{"$f":"F17","v":87},{"$f":"G17","v":141},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":2.2988505747126436E-2},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":2.1276595744680851E-2},{"$f":"$F$39","v":0.5534603569283828}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.5534603569283828},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.51582949052494886},null,null,null,null,null,null,null,null,null,3.4482758620689655E-2,2.8368794326241134E-2,{"$f":"$F$59","v":0.15691340469515297}]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,9.1954022988505746E-2,0.14184397163120568,{"$f":"$F$81","v":0.193631656279598}]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":393287.09140697669},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":284048.57865131146},null,null,null,null,null,null,null,null,null,0.11494252873563218,0.18439716312056736,{"$f":"$F$102","v":4.5058897835127364E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21839080459770116,0.21276595744680851,{"$f":"$F$123","v":4.5105648511169098E-2}]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.21839080459770116,9.2198581560283682E-2,{"$f":"$F$144","v":0.23270419052793584}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.1954022988505746E-2,8.5106382978723402E-2,{"$f":"$F$164","v":0.61070446112752819}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4482758620689655E-2,5.6737588652482268E-2,{"$f":"$F$185","v":7.9376020687996096E-2},null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2988505747126436E-2,7.0921985815602842E-2,{"$f":"$F$206","v":2.8258490307047072E-2},null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,0.14942528735632185,0.10638297872340426,{"$f":"$F$228","v":0.28166102787742869},null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":0.17241379310344829},{"$f":"R58","v":4.9645390070921988E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":0.17241379310344829},{"$f":"R58","v":4.9645390070921988E-2},"Your Farm Line-Debt to Asset",null,null,null,"Blank"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.2988505747126437},{"$f":"R59","v":0.37588652482269502},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.47126436781609199},0.42553191489361702,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.15691340469515297},{"$f":"T50","v":0.15691340469515297},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.11494252873563218,0.15602836879432624,null,null,null,null,null,null,null,null,null,0.5862068965517242,0.58156028368794321,"Y's",0,1]
[null,null,null,null,0.30000000000000004,0.14942528735632185,9.2198581560283682E-2,null,null,null,null,null,null,null,null,null,0.73563218390804608,0.67375886524822692,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"}]
[null,null,null,null,0.4,0.12643678160919541,0.10638297872340426,null,null,null,null,null,null,null,null,null,0.86206896551724155,0.78014184397163122]
[null,null,null,null,0.5,2.2988505747126436E-2,5.6737588652482268E-2,null,null,null,null,null,null,null,null,null,0.88505747126436796,0.83687943262411346]
[null,null,null,null,0.6,1.1494252873563218E-2,5.6737588652482268E-2,null,null,null,null,null,null,null,null,null,0.89655172413793116,0.8936170212765957]
[null,null,null,null,0.7,2.2988505747126436E-2,8.5106382978723402E-2,null,null,null,null,null,null,null,null,null,0.91954022988505757,0.97872340425531912]
[null,null,null,null,"More",8.0459770114942528E-2,2.1276595744680851E-2,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"Count",{"$f":"F38","v":87},{"$f":"G38","v":141},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.17241379310344829},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":4.9645390070921988E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.15691340469515297},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.17601095222065768},null,null,null,null,null,null,null,null,null,0.2988505747126437,0.37588652482269502]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11494252873563218,0.15602836879432624]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14942528735632185,9.2198581560283682E-2,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12643678160919541,0.10638297872340426,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,2.2988505747126436E-2,5.6737588652482268E-2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1494252873563218E-2,5.6737588652482268E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2988505747126436E-2,8.5106382978723402E-2,null,null,null,null,"Greater than 1500Yes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.0459770114942528E-2,2.1276595744680851E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,2,0,0,0,0,1,0,2,0,null,null,0,0,0,0,0,2,0,0,0,0,0]
[null,null,null,null,"Operating Profit Margin Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,4,0,0,2,1,2,1,3,0,null,null,2,2,7,0,0,0,2,0,0,13,0]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,3,2,0,2,1,3,3,4,9,0,null,null,7,7,5,0,2,11,2,3,0,12,0]
[null,null,null,null,-0.6,{"$f":"Q80","v":3.4482758620689655E-2},{"$f":"R80","v":2.1276595744680851E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":3.4482758620689655E-2},{"$f":"R80","v":2.1276595744680851E-2},null,null,null,null,3,5,4,1,4,4,5,6,3,3,2,null,null,3,4,3,0,14,13,10,9,8,5,1]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":1.1494252873563218E-2},{"$f":"R81","v":3.5460992907801421E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":4.5977011494252873E-2},{"$f":"R70+R81","v":5.6737588652482268E-2},"Your Farm Line-Operating Profit Margin Ratio",null,null,null,1,1,2,2,2,4,1,3,6,0,3,null,null,5,9,5,5,12,2,3,13,14,0,14]
[null,null,null,null,-0.29999999999999993,5.7471264367816091E-2,2.8368794326241134E-2,null,null,null,null,null,null,null,null,null,0.10344827586206896,8.5106382978723402E-2,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":0.193631656279598},{"$f":"T72","v":0.193631656279598},null,1,5,0,3,4,1,2,2,3,0,7,null,null,1,3,3,19,2,2,5,5,7,0,13]
[null,null,null,null,-0.14999999999999994,5.7471264367816091E-2,0.10638297872340426,null,null,null,null,null,null,null,null,null,0.16091954022988506,0.19148936170212766,"Y's",0,1,null,0,1,0,6,3,1,0,0,0,0,4,null,null,1,3,3,6,0,0,4,0,0,0,2]
[null,null,null,null,0,0.17241379310344829,0.29078014184397161,null,null,null,null,null,null,null,null,null,0.33333333333333337,0.48226950354609927,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"},null,null,null,1,2,2,5,1,1,4,0,0,0,1,null,null,0,1,3,0,0,0,2,0,1,0,0]
[null,null,null,null,0.15,0.18390804597701149,0.37588652482269502,null,null,null,null,null,null,null,null,null,0.51724137931034486,0.85815602836879434,null,null,null,null,0,0,1,0,0,1,1,0,0,0,0,null,null,0,0,1,0,0,0,1,0,0,0,0]
[null,null,null,null,0.3,0.26436781609195403,0.14184397163120568,null,null,null,null,null,null,null,null,null,0.7816091954022989,1,null,null,null,null,8,0,null,0,1,2,0,null,null,null,0,null,null,11,1,null,0,0,0,1,null,null,null,0]
[null,null,null,null,0.44999999999999996,0.19540229885057472,0,null,null,null,null,null,null,null,null,null,0.97701149425287359,1,null,null,null,"Count",17,17,17,17,17,17,17,17,17,17,17,null,"Count",30,30,30,30,30,30,30,30,30,30,30]
[null,null,null,null,0.6,2.2988505747126436E-2,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",2.5304837017291324,0.43073055007713346,0.18672242234764264,0.20304327482691351,5.7095496280314219E-2,5.8719522306822695E-2,0.28119865742406841,0.63526575820291897,7.6068568510173018E-2,3.2929109579756172E-2,0.25573656370715186,null,"Average",2.1860333699198327,0.36878073098056163,0.20908041596007049,8.0259351183127908E-2,2.1781416097629708E-2,1.636467080313999E-2,0.27138789158575438,0.7166531113902016,0.10727913318612539,3.130408838522393E-2,0.14476366703844915]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Non-ratio average",null,468677.70511764707,null,null,null,null,null,null,null,null,278266.83241176466,null,"Non-ratio average",null,292587.97094873019,null,null,null,null,null,null,null,null,114854.44885706349]
[null,null,null,null,"Count",{"$f":"F58","v":87},{"$f":"G58","v":141},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":3.4482758620689655E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":2.1276595744680851E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":0.193631656279598},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":4.9465916083507568E-2},null,null,null,null,null,null,null,null,null,1.1494252873563218E-2,3.5460992907801421E-2,null,null,null,null,"Greater than 1500No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.7471264367816091E-2,2.8368794326241134E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.7471264367816091E-2,0.10638297872340426,null,null,null,null,0,1,3,0,0,0,0,2,0,5,0,null,null,0,1,3,0,1,2,0,0,1,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17241379310344829,0.29078014184397161,null,null,null,null,2,0,8,0,0,1,0,5,2,11,0,null,null,2,1,9,0,0,2,0,0,0,15,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.18390804597701149,0.37588652482269502,null,null,null,null,1,2,2,0,1,1,6,5,5,4,0,null,null,2,2,4,0,1,4,5,5,0,7,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26436781609195403,0.14184397163120568,null,null,null,null,0,3,5,1,1,7,9,9,7,2,1,null,null,3,6,4,1,7,10,11,8,9,3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19540229885057472,0,null,null,null,null,5,8,3,1,9,5,2,1,8,2,1,null,null,6,5,4,5,14,8,4,10,9,1,11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2988505747126436E-2,0,null,null,null,null,1,4,1,3,6,4,2,2,1,0,10,null,null,0,2,1,14,5,1,2,5,7,0,12]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,2,2,0,11,4,3,0,0,1,0,8,null,null,0,2,0,8,0,1,2,0,1,0,4]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,0,0,7,1,1,4,0,0,0,4,null,null,0,2,2,0,0,0,0,0,1,0,0]
[null,null,null,null,-0.1,{"$f":"Q101","v":6.8965517241379309E-2},{"$f":"R101","v":2.8368794326241134E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":6.8965517241379309E-2},{"$f":"R101","v":2.8368794326241134E-2},null,null,null,null,0,1,2,1,1,0,0,0,0,0,0,null,null,0,4,1,0,0,0,3,0,0,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":1.1494252873563218E-2},{"$f":"R102","v":4.2553191489361701E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":8.0459770114942528E-2},{"$f":"R91+R102","v":7.0921985815602828E-2},null,null,null,null,10,3,null,0,1,2,1,null,null,null,0,null,null,15,3,null,0,0,0,1,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.10344827586206896,0.24822695035460993,null,null,null,null,null,null,null,null,null,0.18390804597701149,0.31914893617021278,"Your Farm Line-Return on Assets",null,null,"Count",24,24,24,24,24,24,24,24,24,24,24,null,"Count",28,28,28,28,28,28,28,28,28,28,28]
[null,null,null,null,1.9999999999999997E-2,0.25287356321839083,0.37588652482269502,null,null,null,null,null,null,null,null,null,0.43678160919540232,0.69503546099290781,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":4.5058897835127364E-2},{"$f":"T94","v":4.5058897835127364E-2},"Average",3.6871225444422695,0.53108573451779317,0.16916709078452563,0.25357331643113423,6.3708283704389537E-2,6.8721572401251207E-2,0.2512420652182128,0.57730474163536982,8.7148722694929681E-2,2.7135162482390091E-2,0.30841137318731038,null,"Average",3.5123034864691158,0.58820174481692777,0.17735984994468404,0.11150969799235616,3.1053033548667463E-2,2.9058735757702452E-2,0.27847832168638914,0.69506795972612156,0.10781882813952709,2.5642364410431166E-2,0.1714708477648349]
[null,null,null,null,0.06,0.25287356321839083,0.23404255319148937,null,null,null,null,null,null,null,null,null,0.68965517241379315,0.92907801418439717,"Y's",0,1,"Non-ratio average",null,639937.73762499995,null,null,null,null,null,null,null,null,371623.75787500013,null,"Non-ratio average",null,513440.01292111678,null,null,null,null,null,null,null,null,149676.52691913265]
[null,null,null,null,0.1,0.13793103448275862,6.3829787234042548E-2,null,null,null,null,null,null,null,null,null,0.82758620689655182,0.99290780141843971,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"}]
[null,null,null,null,0.14000000000000001,9.1954022988505746E-2,7.0921985815602835E-3,null,null,null,null,null,null,null,null,null,0.91954022988505757,1,null,null,null,null,"All Farms"]
[null,null,null,null,0.18000000000000002,2.2988505747126436E-2,0,null,null,null,null,null,null,null,null,null,0.94252873563218398,1,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,1.1494252873563218E-2,0,null,null,null,null,null,null,null,null,null,0.95402298850574718,1,null,null,null,null,1,2,15,3,6,5,0,4,0,19,1,null,null,0,3,7,3,4,17,0,0,1,4,1]
[null,null,null,null,"More",4.5977011494252873E-2,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,4,3,26,1,1,7,10,14,10,36,0,null,null,8,4,53,5,6,20,12,1,7,77,0]
[null,null,null,null,"Count",{"$f":"F80","v":87},{"$f":"G80","v":141},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":6.8965517241379309E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":2.8368794326241134E-2},null,null,null,null,8,8,10,5,9,15,27,18,26,17,2,null,null,19,20,22,4,35,44,40,19,12,43,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":4.5058897835127364E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":1.1836985281284068E-2},null,null,null,null,null,null,null,null,null,1.1494252873563218E-2,4.2553191489361701E-2,null,null,null,null,4,10,13,5,22,26,20,29,20,10,6,null,null,14,26,13,15,53,41,36,40,37,12,14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10344827586206896,0.24822695035460993,null,null,null,null,7,19,11,15,22,12,8,8,19,3,8,null,null,22,30,15,41,33,13,17,51,41,4,54]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25287356321839083,0.37588652482269502,null,null,null,null,5,19,2,16,12,6,5,9,7,2,37,null,null,6,13,8,53,9,4,12,21,27,1,59]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25287356321839083,0.23404255319148937,null,null,null,null,6,8,1,23,8,5,0,2,3,0,22,null,null,3,12,8,20,1,2,10,6,7,0,12]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,0.13793103448275862,6.3829787234042548E-2,null,null,null,null,5,3,2,17,2,2,9,1,1,0,10,null,null,1,8,12,0,0,0,2,2,5,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.1954022988505746E-2,7.0921985815602835E-3,null,null,null,null,1,2,7,2,1,1,2,2,1,0,1,null,null,1,10,3,0,0,0,6,1,4,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2988505747126436E-2,0,null,null,null,null,46,13,null,0,4,8,6,null,null,null,0,null,null,67,15,null,0,0,0,6,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1494252873563218E-2,0,null,null,null,"Count",87,87,87,87,87,87,87,87,87,87,87,null,"Count",141,141,141,141,141,141,141,141,141,141,141]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,4.5977011494252873E-2,0,null,null,null,"Average",3.4189766462528737,0.5534603569283828,0.15691340469515297,0.193631656279598,4.5058897835127364E-2,4.5105648511169098E-2,0.23270419052793584,0.61070446112752819,7.9376020687996096E-2,2.8258490307047072E-2,0.28166102787742869,null,"Average",2.7918281711708142,0.51582949052494886,0.17601095222065768,4.9465916083507568E-2,1.1836985281284068E-2,5.6625001359945715E-3,0.23929578623998513,0.71723437580174709,0.10322860818216262,2.9181720788539693E-2,0.15035529524042901]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,393287.09140697669,null,null,null,null,null,null,null,null,200147.39091954025,null,"Non-ratio average",null,284048.57865131146,null,null,null,null,null,null,null,null,82795.204016503412]
[null,null,null,null,-0.1,{"$f":"Q122","v":5.7471264367816091E-2},{"$f":"R122","v":0.12056737588652482},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":5.7471264367816091E-2},{"$f":"R122","v":0.12056737588652482}]
[null,null,null,null,-0.05,{"$f":"Q123","v":8.0459770114942528E-2},{"$f":"R123","v":0.14184397163120568},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.13793103448275862},{"$f":"R112+R123","v":0.26241134751773049},null,null,null,null,"Blank"]
[null,null,null,null,0,0.17241379310344829,0.31205673758865249,null,null,null,null,null,null,null,null,null,0.31034482758620691,0.57446808510638303,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.2988505747126437,0.29078014184397161,null,null,null,null,null,null,null,null,null,0.60919540229885061,0.86524822695035464,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,0.13793103448275862,9.2198581560283682E-2,null,null,null,null,null,null,null,null,null,0.74712643678160928,0.95744680851063835,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":4.5105648511169098E-2},{"$f":"T116","v":4.5105648511169098E-2}]
[null,null,null,null,0.15000000000000002,6.8965517241379309E-2,2.8368794326241134E-2,null,null,null,null,null,null,null,null,null,0.81609195402298862,0.98581560283687952,"Y's",0,1]
[null,null,null,null,0.2,5.7471264367816091E-2,1.4184397163120567E-2,null,null,null,null,null,null,null,null,null,0.87356321839080475,1,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"}]
[null,null,null,null,0.25,2.2988505747126436E-2,0,null,null,null,null,null,null,null,null,null,0.89655172413793116,1]
[null,null,null,null,0.3,1.1494252873563218E-2,0,null,null,null,null,null,null,null,null,null,0.90804597701149437,1]
[null,null,null,null,"More",9.1954022988505746E-2,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"Count",{"$f":"F101","v":87},{"$f":"G101","v":141},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":5.7471264367816091E-2},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":0.12056737588652482}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":4.5105648511169098E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":5.6625001359945715E-3},null,null,null,null,null,null,null,null,null,8.0459770114942528E-2,0.14184397163120568]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17241379310344829,0.31205673758865249]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2988505747126437,0.29078014184397161,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13793103448275862,9.2198581560283682E-2,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,6.8965517241379309E-2,2.8368794326241134E-2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.7471264367816091E-2,1.4184397163120567E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2988505747126436E-2,0,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1494252873563218E-2,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,9.1954022988505746E-2,0]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year"]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0}]
[null,null,null,null,0.1,{"$f":"Q144","v":0.11494252873563218},{"$f":"R144","v":8.5106382978723402E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":0.11494252873563218},{"$f":"R133+R144","v":8.5106382978723402E-2}]
[null,null,null,null,0.2,0.31034482758620691,0.28368794326241137,null,null,null,null,null,null,null,null,null,0.42528735632183912,0.36879432624113478]
[null,null,null,null,0.30000000000000004,0.22988505747126436,0.25531914893617019,null,null,null,null,null,null,null,null,null,0.65517241379310343,0.62411347517730498]
[null,null,null,null,0.4,9.1954022988505746E-2,0.12056737588652482,null,null,null,null,null,null,null,null,null,0.74712643678160917,0.74468085106382975,"Your Farm Line-Asset Turnover Rate"]
[null,null,null,null,0.5,5.7471264367816091E-2,8.5106382978723402E-2,null,null,null,null,null,null,null,null,null,0.8045977011494253,0.82978723404255317,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.23270419052793584},{"$f":"T138","v":0.23270419052793584}]
[null,null,null,null,0.6,0,7.0921985815602842E-2,null,null,null,null,null,null,null,null,null,0.8045977011494253,0.900709219858156,"Y's",0,1]
[null,null,null,null,0.7,0.10344827586206896,1.4184397163120567E-2,null,null,null,null,null,null,null,null,null,0.90804597701149425,0.91489361702127658,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"}]
[null,null,null,null,0.8,2.2988505747126436E-2,4.2553191489361701E-2,null,null,null,null,null,null,null,null,null,0.93103448275862066,0.95744680851063824,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"More",6.8965517241379309E-2,{"$f":"R152","v":4.2553191489361701E-2},null,null,null,null,null,null,null,null,null,1,0.99999999999999989,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Count",{"$f":"F122","v":87},{"$f":"G122","v":141},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.23270419052793584},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.23929578623998513},null,null,null,null,null,null,null,null,null,0.11494252873563218,8.5106382978723402E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.31034482758620691,0.28368794326241137,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22988505747126436,0.25531914893617019,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.1954022988505746E-2,0.12056737588652482]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,5.7471264367816091E-2,8.5106382978723402E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,7.0921985815602842E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10344827586206896,1.4184397163120567E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2988505747126436E-2,4.2553191489361701E-2]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,6.8965517241379309E-2,4.2553191489361701E-2]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q163","v":4.5977011494252873E-2},{"$f":"R163","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":4.5977011494252873E-2},{"$f":"R163","v":0}]
[null,null,null,null,0.5,{"$f":"Q164","v":0.16091954022988506},{"$f":"R164","v":7.0921985815602835E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":0.20689655172413793},7.0921985815602835E-3]
[null,null,null,null,0.6,0.20689655172413793,0.13475177304964539,null,null,null,null,null,null,null,null,null,0.41379310344827586,0.14184397163120568]
[null,null,null,null,0.7,0.33333333333333331,0.28368794326241137,null,null,null,null,null,null,null,null,null,0.74712643678160917,0.42553191489361708,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,9.1954022988505746E-2,0.36170212765957449,null,null,null,null,null,null,null,null,null,0.83908045977011492,0.78723404255319163,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,0.10344827586206896,0.14893617021276595,null,null,null,null,null,null,null,null,null,0.94252873563218387,0.93617021276595758,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,2.2988505747126436E-2,4.2553191489361701E-2,null,null,null,null,null,null,null,null,null,0.96551724137931028,0.97872340425531923,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.61070446112752819},{"$f":"T160","v":0.61070446112752819}]
[null,null,null,null,1.0999999999999999,1.1494252873563218E-2,1.4184397163120567E-2,null,null,null,null,null,null,null,null,null,0.97701149425287348,0.99290780141843982,"Y's",0,1,null,"Blank"]
[null,null,null,null,"More",2.2988505747126436E-2,7.0921985815602835E-3,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":87},{"$f":"G143","v":141},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":4.5977011494252873E-2},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.61070446112752819},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.71723437580174709},null,null,null,null,null,null,null,null,null,0.16091954022988506,7.0921985815602835E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20689655172413793,0.13475177304964539]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33333333333333331,0.28368794326241137]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.1954022988505746E-2,0.36170212765957449]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.10344827586206896,0.14893617021276595]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2988505747126436E-2,4.2553191489361701E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1494252873563218E-2,1.4184397163120567E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2988505747126436E-2,7.0921985815602835E-3]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"Q184","v":0},{"$f":"R184","v":7.0921985815602835E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":0},{"$f":"R184","v":7.0921985815602835E-3},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"Q185","v":0.11494252873563218},{"$f":"R185","v":4.9645390070921988E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":0.11494252873563218},5.6737588652482268E-2]
[null,null,null,null,0.06,0.2988505747126437,8.5106382978723402E-2,null,null,null,null,null,null,null,null,null,0.41379310344827591,0.14184397163120566]
[null,null,null,null,0.09,0.22988505747126436,0.26241134751773049,null,null,null,null,null,null,null,null,null,0.64367816091954033,0.40425531914893614]
[null,null,null,null,0.12,0.21839080459770116,0.29078014184397161,null,null,null,null,null,null,null,null,null,0.86206896551724155,0.69503546099290769]
[null,null,null,null,0.15,8.0459770114942528E-2,0.19148936170212766,null,null,null,null,null,null,null,null,null,0.94252873563218409,0.8865248226950353]
[null,null,null,null,0.18,3.4482758620689655E-2,4.9645390070921988E-2,null,null,null,null,null,null,null,null,null,0.9770114942528737,0.93617021276595724,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,1.1494252873563218E-2,3.5460992907801421E-2,null,null,null,null,null,null,null,null,null,0.98850574712643691,0.97163120567375871,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":7.9376020687996096E-2},{"$f":"T182","v":7.9376020687996096E-2}]
[null,null,null,null,"More",1.1494252873563218E-2,2.8368794326241134E-2,null,null,null,null,null,null,null,null,null,1.0000000000000002,0.99999999999999989,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":87},{"$f":"G163","v":141},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":7.0921985815602835E-3},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":7.9376020687996096E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":0.10322860818216262},null,null,null,null,null,null,null,null,null,0.11494252873563218,4.9645390070921988E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2988505747126437,8.5106382978723402E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22988505747126436,0.26241134751773049]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21839080459770116,0.29078014184397161]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,8.0459770114942528E-2,0.19148936170212766]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4482758620689655E-2,4.9645390070921988E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1494252873563218E-2,3.5460992907801421E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1494252873563218E-2,2.8368794326241134E-2]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":0.21839080459770116},{"$f":"R205","v":2.8368794326241134E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.21839080459770116},{"$f":"R205","v":2.8368794326241134E-2}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.41379310344827586},{"$f":"R206","v":0.54609929078014185},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.63218390804597702},0.57446808510638303]
[null,null,null,null,0.06,0.19540229885057472,0.30496453900709219,null,null,null,null,null,null,null,null,null,0.82758620689655171,0.87943262411347523]
[null,null,null,null,0.09,0.11494252873563218,8.5106382978723402E-2,null,null,null,null,null,null,null,null,null,0.94252873563218387,0.96453900709219864]
[null,null,null,null,0.12,3.4482758620689655E-2,2.8368794326241134E-2,null,null,null,null,null,null,null,null,null,0.97701149425287348,0.99290780141843982]
[null,null,null,null,0.15,2.2988505747126436E-2,7.0921985815602835E-3,null,null,null,null,null,null,null,null,null,0.99999999999999989,1]
[null,null,null,null,0.18,0,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1]
[null,null,null,null,0.21,0,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":2.8258490307047072E-2},{"$f":"T204","v":2.8258490307047072E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":87},{"$f":"G184","v":141},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.21839080459770116},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":2.8368794326241134E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":2.8258490307047072E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":2.9181720788539693E-2},null,null,null,null,null,null,null,null,null,0.41379310344827586,0.54609929078014185,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19540229885057472,0.30496453900709219]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11494252873563218,8.5106382978723402E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4482758620689655E-2,2.8368794326241134E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,2.2988505747126436E-2,7.0921985815602835E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":1.1494252873563218E-2},{"$f":"R227","v":7.0921985815602835E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":1.1494252873563218E-2},{"$f":"R227","v":7.0921985815602835E-3}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":0},{"$f":"R228","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":1.1494252873563218E-2},{"$f":"R217+R228","v":7.0921985815602835E-3}]
[null,null,null,null,-0.15000000000000005,2.2988505747126436E-2,7.0921985815602835E-3,null,null,null,null,null,null,null,null,null,3.4482758620689655E-2,1.4184397163120567E-2]
[null,null,null,null,0,6.8965517241379309E-2,9.9290780141843976E-2,null,null,null,null,null,null,null,null,null,0.10344827586206896,0.11347517730496454]
[null,null,null,null,0.15,9.1954022988505746E-2,0.38297872340425532,null,null,null,null,null,null,null,null,null,0.1954022988505747,0.49645390070921985]
[null,null,null,null,0.3,0.42528735632183906,0.41843971631205673,null,null,null,null,null,null,null,null,null,0.6206896551724137,0.91489361702127658]
[null,null,null,null,0.44999999999999996,0.25287356321839083,8.5106382978723402E-2,null,null,null,null,null,null,null,null,null,0.87356321839080453,1]
[null,null,null,null,0.6,0.11494252873563218,0,null,null,null,null,null,null,null,null,null,0.98850574712643668,1]
[null,null,null,null,0.75,1.1494252873563218E-2,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.28166102787742869},{"$f":"T226","v":0.28166102787742869}]
[null,null,null,null,"Count",{"$f":"F205","v":87},{"$f":"G205","v":141},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":1.1494252873563218E-2},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":7.0921985815602835E-3},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":0.28166102787742869},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.15035529524042901},null,null,null,null,null,null,null,null,null,0,0,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,2.2988505747126436E-2,7.0921985815602835E-3]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":200147.39091954025},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":82795.204016503412},null,null,null,null,null,null,null,null,null,6.8965517241379309E-2,9.9290780141843976E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.1954022988505746E-2,0.38297872340425532]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.42528735632183906,0.41843971631205673]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25287356321839083,8.5106382978723402E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11494252873563218,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1494252873563218E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"SouthWest","index":7,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-Southwest Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2020,null,"All AcresNo",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All Acres","LT","2020 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"All Farms","All",{"$f":"J3","v":0},null,0,0,3,2,3,3,0,1,0,2,0,null,null,0,0,3,0,1,3,0,0,0,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,1,0,1,0,1,3,2,5,1,null,null,0,0,8,0,2,1,2,1,3,17,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,1,1,1,2,2,3,4,4,1,null,null,3,3,4,3,3,5,5,6,6,3,0]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,2,3,5,0,2,4,3,2,4,2,2,null,null,2,2,3,3,9,11,3,2,4,0,2]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,0,1,1,2,4,2,5,3,1,2,0,null,null,0,7,3,3,5,3,4,6,5,1,10]
[null,null,null,null,0.5,{"$f":"Q18","v":3.4482758620689655E-2},{"$f":"R18","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":3.4482758620689655E-2},{"$f":"R7+R18","v":0},"No",null,null,null,3,3,1,4,1,1,3,0,1,0,7,null,null,3,2,2,11,3,0,6,5,0,0,7]
[null,null,null,null,1,6.8965517241379309E-2,0.10869565217391304,null,null,null,null,null,null,null,null,null,0.10344827586206896,0.10869565217391304,null,null,null,null,0,5,0,5,3,0,0,1,1,0,2,null,null,0,4,0,3,0,0,2,3,2,0,4]
[null,null,null,null,1.5,0.27586206896551724,0.19565217391304349,null,null,null,null,null,null,null,null,null,0.37931034482758619,0.30434782608695654,null,null,null,null,0,0,2,1,0,1,0,0,1,0,2,null,null,0,1,0,0,0,0,1,0,3,0,0]
[null,null,null,null,2,0.10344827586206896,4.3478260869565216E-2,null,null,null,null,null,null,null,null,null,0.48275862068965514,0.34782608695652173,"BTWList","Lookup",null,null,1,0,1,0,0,1,0,2,1,0,0,null,null,2,1,0,0,0,0,0,0,0,0,0]
[null,null,null,null,2.5,0.17241379310344829,0.10869565217391304,null,null,null,null,null,null,null,null,null,0.65517241379310343,0.45652173913043476,"Yes","LL",null,null,8,2,null,0,0,1,1,null,null,null,0,null,null,13,3,null,0,0,0,0,null,null,null,0]
[null,null,null,null,3,0,6.5217391304347824E-2,null,null,null,null,null,null,null,null,null,0.65517241379310343,0.52173913043478259,"No","GG",null,"Count",15,15,15,15,15,15,15,15,15,15,15,null,"Count",23,23,23,23,23,23,23,23,23,23,23]
[null,null,null,null,3.5,3.4482758620689655E-2,0,null,null,null,null,null,null,null,null,null,0.68965517241379304,0.52173913043478259,null,null,null,"Average",3.4659352987044043,0.62467522930742425,0.23580205674111185,0.12705205280855206,3.7532794579859453E-2,3.3901627123993111E-2,0.29541273635629967,0.65135120982662442,8.3105066159193816E-2,3.9290526947395897E-2,0.22625319706678595,null,"Average",5.1675314800302781,0.67851182493693407,0.13101196512775243,2.5264793590741963E-2,7.0889452320553282E-3,2.6408448499448522E-3,0.28058591520229176,0.73806451866904887,8.5521579032998271E-2,1.6708974833642112E-2,0.15970492746431078]
["BENCHMARK CATEGORY",null,null,null,4,3.4482758620689655E-2,4.3478260869565216E-2,null,null,null,null,null,null,null,null,null,0.72413793103448265,0.56521739130434778,null,null,null,"Non-ratio average",null,465170.41146666667,null,null,null,null,null,null,null,null,168481.61706666666,null,"Non-ratio average",null,321583.48733169417,null,null,null,null,null,null,null,null,75692.81128269498]
["Tillable Crop Acres:","All Farms",null,null,"More",0.27586206896551724,0.43478260869565216,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,"GTList"]
[{"$f":"IF(B16=\"All Farms\",\"\",\"Beef Cows:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":29},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":46},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"Yes",null,null,null,"All AcresYes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":1.9833681563124868},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.7560063437067508},null,null,null,null,null,null,null,null,null,3.4482758620689655E-2,0,"No",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8965517241379309E-2,0.10869565217391304,null,null,null,null,0,0,0,0,0,2,0,0,0,0,0,null,null,0,0,1,0,0,0,0,0,0,1,0]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.27586206896551724,0.19565217391304349,null,null,null,null,0,0,1,0,0,0,0,1,0,4,0,null,null,0,0,4,0,0,0,2,1,1,8,0]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10344827586206896,4.3478260869565216E-2,null,null,null,null,2,2,2,0,1,3,2,2,5,7,0,null,null,0,0,3,0,3,9,5,1,4,4,0]
["Current Ratio:",{"$f":"S37","v":1.9833681563124868},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17241379310344829,0.10869565217391304,"LLList",null,null,null,6,6,0,0,3,1,1,2,4,1,1,null,null,4,5,4,2,8,3,3,3,5,2,0]
["Working Capital Ratio:",0.37191739867933971,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6.5217391304347824E-2,"Yes",null,null,null,3,3,4,4,3,2,5,3,2,0,5,null,null,2,7,3,5,2,3,0,5,1,0,9]
["Debt to Asset Ratio:",0.28629082820848251,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4482758620689655E-2,0,"No",null,null,null,0,1,0,3,0,1,0,4,1,0,4,null,null,1,2,0,6,2,0,2,5,2,0,5]
["Operating Profit Margin",0.1871171163468551,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4482758620689655E-2,4.3478260869565216E-2,null,null,null,null,0,0,2,3,4,1,2,0,0,0,2,null,null,3,0,0,2,0,0,2,0,1,0,0]
["Rate of Return on Farm Assets",5.7091677726079072E-2,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.27586206896551724,0.43478260869565216,null,null,null,null,1,0,1,2,1,1,0,0,0,0,0,null,null,0,0,0,0,0,0,1,0,0,0,1]
["Rate of Return on Farm Equity",5.9091842346525224E-2,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,0,0,2,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,1,0,0]
["Asset Turnover Rate",0.30511200065871802,null,null,-0.5,{"$f":"Q38","v":0},{"$f":"R38","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":0},{"$f":"R38","v":0},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":1.9833681563124868},{"$f":"IF(B22<4.5,B22,4.5)","v":1.9833681563124868},null,0,0,null,0,0,1,2,null,null,null,0,null,null,5,1,null,0,0,0,0,null,null,null,0]
["Operating Expense Ratio",0.64983036601004762,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":0},{"$f":"R39","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":0},{"$f":"R28+R39","v":0},"Y's",0,1,"Count",12,12,12,12,12,12,12,12,12,12,12,null,"Count",15,15,15,15,15,15,15,15,15,15,15]
["Depreciation Expense Ratio",7.0619003355456497E-2,null,null,{"$f":"E29+0.25","v":0},0.10344827586206896,0.10869565217391304,null,null,null,null,null,null,null,null,null,0.10344827586206896,0.10869565217391304,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"},null,null,"Average",1.4189019072949673,0.19642303399053904,0.33694177777772327,0.23568746947290931,7.4485230638644637E-2,8.1437721490536685E-2,0.31603390203655363,0.64738238040288099,6.2699641683136201E-2,4.5573051090193328E-2,0.24434492682378933,null,"Average",2.8740348127727215,0.46037757125761769,0.17891635362994227,0.10087797202415455,3.038205526978641E-2,2.9183415592212898E-2,0.30117630896179826,0.76551223242478128,7.4896192269564482E-2,1.7731160364964992E-2,0.1418604149406896]
["Interest Expense Ratio",4.2153706281140332E-2,null,null,0.25,0.31034482758620691,0.17391304347826086,null,null,null,null,null,null,null,null,null,0.41379310344827586,0.28260869565217389,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,265999.25833333336,null,null,null,null,null,null,null,null,330895.86283333332,null,"Non-ratio average",null,488021.30162328039,null,null,null,null,null,null,null,null,150378.53420846563]
["Net Farm Income Ratio:",0.23739692435335527,null,null,0.5,0.17241379310344829,0.36956521739130432,null,null,null,null,null,null,null,null,null,0.5862068965517242,0.65217391304347827,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.37191739867933971},{"$f":"IF(B23>1.75,1.75,B23)","v":0.37191739867933971}]
["*Defaults to Averages for 2020 if not entered",null,null,null,0.75,0.17241379310344829,8.6956521739130432E-2,null,null,null,null,null,null,null,null,null,0.75862068965517249,0.73913043478260865,"Y's",0,1,null,"Blank"]
[null,null,null,null,1,0.17241379310344829,0.10869565217391304,null,null,null,null,null,null,null,null,null,0.93103448275862077,0.84782608695652173,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,0,4.3478260869565216E-2,null,null,null,null,null,null,null,null,null,0.93103448275862077,0.89130434782608692]
[null,null,null,null,1.5,0,2.1739130434782608E-2,null,null,null,null,null,null,null,null,null,0.93103448275862077,0.91304347826086951]
[null,null,null,null,"More",6.8965517241379309E-2,8.6956521739130432E-2,null,null,null,null,null,null,null,null,null,1,1,{"$f":"$F$18","v":1.9833681563124868}]
[null,null,null,null,"Count",{"$f":"F17","v":29},{"$f":"G17","v":46},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"$F$39","v":0.37191739867933971}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.37191739867933971},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.51217817747814975},null,null,null,null,null,null,null,null,null,0,0,{"$f":"$F$59","v":0.28629082820848251}]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,0.10344827586206896,0.10869565217391304,{"$f":"$F$81","v":0.1871171163468551}]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":365111.06834482762},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":345659.89032043645},null,null,null,null,null,null,null,null,null,0.31034482758620691,0.17391304347826086,{"$f":"$F$102","v":5.7091677726079072E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17241379310344829,0.36956521739130432,{"$f":"$F$123","v":5.9091842346525224E-2}]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.17241379310344829,8.6956521739130432E-2,{"$f":"$F$144","v":0.30511200065871802}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17241379310344829,0.10869565217391304,{"$f":"$F$164","v":0.64983036601004762}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,4.3478260869565216E-2,{"$f":"$F$185","v":7.0619003355456497E-2},null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2.1739130434782608E-2,{"$f":"$F$206","v":4.2153706281140332E-2},null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,6.8965517241379309E-2,8.6956521739130432E-2,{"$f":"$F$228","v":0.23739692435335527},null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":0.10344827586206896},{"$f":"R58","v":8.6956521739130432E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":0.10344827586206896},{"$f":"R58","v":8.6956521739130432E-2},"Your Farm Line-Debt to Asset",null,null,null,"Blank"]
[null,null,null,null,0.1,{"$f":"Q59","v":6.8965517241379309E-2},{"$f":"R59","v":0.30434782608695654},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.17241379310344829},0.39130434782608697,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.28629082820848251},{"$f":"T50","v":0.28629082820848251},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.13793103448275862,0.17391304347826086,null,null,null,null,null,null,null,null,null,0.31034482758620691,0.56521739130434789,"Y's",0,1]
[null,null,null,null,0.30000000000000004,0.20689655172413793,0.15217391304347827,null,null,null,null,null,null,null,null,null,0.51724137931034486,0.71739130434782616,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"}]
[null,null,null,null,0.4,0.17241379310344829,0.19565217391304349,null,null,null,null,null,null,null,null,null,0.68965517241379315,0.91304347826086962]
[null,null,null,null,0.5,3.4482758620689655E-2,6.5217391304347824E-2,null,null,null,null,null,null,null,null,null,0.72413793103448276,0.97826086956521741]
[null,null,null,null,0.6,6.8965517241379309E-2,2.1739130434782608E-2,null,null,null,null,null,null,null,null,null,0.7931034482758621,1]
[null,null,null,null,0.7,0.10344827586206896,0,null,null,null,null,null,null,null,null,null,0.89655172413793105,1]
[null,null,null,null,"More",0.10344827586206896,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"Count",{"$f":"F38","v":29},{"$f":"G38","v":46},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.10344827586206896},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":8.6956521739130432E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.28629082820848251},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.17552758468585006},null,null,null,null,null,null,null,null,null,6.8965517241379309E-2,0.30434782608695654]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13793103448275862,0.17391304347826086]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20689655172413793,0.15217391304347827,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17241379310344829,0.19565217391304349,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,3.4482758620689655E-2,6.5217391304347824E-2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8965517241379309E-2,2.1739130434782608E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10344827586206896,0,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10344827586206896,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[]
[null,null,null,null,"Operating Profit Margin Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year"]
[null,null,null,null,-0.6,{"$f":"Q80","v":6.8965517241379309E-2},{"$f":"R80","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":6.8965517241379309E-2},{"$f":"R80","v":0}]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":0},{"$f":"R81","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":6.8965517241379309E-2},{"$f":"R70+R81","v":0},"Your Farm Line-Operating Profit Margin Ratio"]
[null,null,null,null,-0.29999999999999993,3.4482758620689655E-2,8.6956521739130432E-2,null,null,null,null,null,null,null,null,null,0.10344827586206896,8.6956521739130432E-2,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":0.1871171163468551},{"$f":"T72","v":0.1871171163468551}]
[null,null,null,null,-0.14999999999999994,0,0.10869565217391304,null,null,null,null,null,null,null,null,null,0.10344827586206896,0.19565217391304346,"Y's",0,1]
[null,null,null,null,0,0.2413793103448276,0.2608695652173913,null,null,null,null,null,null,null,null,null,0.34482758620689657,0.45652173913043476,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"}]
[null,null,null,null,0.15,0.2413793103448276,0.43478260869565216,null,null,null,null,null,null,null,null,null,0.5862068965517242,0.89130434782608692]
[null,null,null,null,0.3,0.31034482758620691,0.10869565217391304,null,null,null,null,null,null,null,null,null,0.89655172413793105,1]
[null,null,null,null,0.44999999999999996,0.10344827586206896,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.6,0,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Count",{"$f":"F58","v":29},{"$f":"G58","v":46},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":6.8965517241379309E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":0.1871171163468551},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":5.7322133982269569E-2},null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"All Farms"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4482758620689655E-2,8.6956521739130432E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.10869565217391304,null,null,null,null,0,0,3,2,3,5,0,1,0,2,0,null,null,0,0,4,0,1,3,0,0,0,3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2413793103448276,0.2608695652173913,null,null,null,null,1,0,2,0,1,0,1,4,2,11,1,null,null,0,0,14,0,2,1,5,2,4,28,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.2413793103448276,0.43478260869565216,null,null,null,null,2,3,4,1,2,6,5,6,10,11,1,null,null,5,5,8,4,7,21,15,7,12,10,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.31034482758620691,0.10869565217391304,null,null,null,null,8,9,6,0,6,5,4,4,9,3,3,null,null,9,8,7,5,23,14,6,5,12,4,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10344827586206896,0,null,null,null,null,3,5,5,7,7,4,10,6,3,2,6,null,null,2,17,9,12,8,7,5,17,7,1,25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,5,5,1,7,1,2,3,5,2,0,11,null,null,5,4,3,20,5,0,9,11,4,0,13]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,0,5,2,9,7,1,2,1,1,0,5,null,null,3,5,1,5,0,0,4,3,3,0,4]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,3,3,2,3,1,0,1,0,2,null,null,0,2,0,0,0,0,2,1,3,0,1]
[null,null,null,null,-0.1,{"$f":"Q101","v":0.10344827586206896},{"$f":"R101","v":2.1739130434782608E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":0.10344827586206896},{"$f":"R101","v":2.1739130434782608E-2},null,null,null,null,1,0,3,0,0,1,0,2,1,0,0,null,null,2,1,0,0,0,0,0,0,1,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":3.4482758620689655E-2},{"$f":"R102","v":4.3478260869565216E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":0.13793103448275862},{"$f":"R91+R102","v":6.5217391304347824E-2},null,null,null,null,8,2,null,0,0,2,3,null,null,null,0,null,null,20,4,null,0,0,0,0,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,6.8965517241379309E-2,0.15217391304347827,null,null,null,null,null,null,null,null,null,0.20689655172413793,0.21739130434782611,"Your Farm Line-Return on Assets",null,null,"Count",29,29,29,29,29,29,29,29,29,29,29,null,"Count",46,46,46,46,46,46,46,46,46,46,46]
[null,null,null,null,1.9999999999999997E-2,0.20689655172413793,0.5,null,null,null,null,null,null,null,null,null,0.41379310344827586,0.71739130434782616,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":5.7091677726079072E-2},{"$f":"T94","v":5.7091677726079072E-2},"Average",1.9833681563124868,0.37191739867933971,0.28629082820848251,0.1871171163468551,5.7091677726079072E-2,5.9091842346525224E-2,0.30511200065871802,0.64983036601004762,7.0619003355456497E-2,4.2153706281140332E-2,0.23739692435335527,null,"Average",2.7560063437067508,0.51217817747814975,0.17552758468585006,5.7322133982269569E-2,1.5192918755363834E-2,1.0724957406779489E-2,0.26504454213207046,0.75818784518135873,8.0293600235227441E-2,2.1520009358490931E-2,0.13999854522492297]
[null,null,null,null,0.06,0.2413793103448276,0.17391304347826086,null,null,null,null,null,null,null,null,null,0.65517241379310343,0.89130434782608703,"Y's",0,1,"Non-ratio average",null,365111.06834482762,null,null,null,null,null,null,null,null,233052.40620689656,null,"Non-ratio average",null,345659.89032043645,null,null,null,null,null,null,null,null,94482.513928528308]
[null,null,null,null,0.1,3.4482758620689655E-2,0.10869565217391304,null,null,null,null,null,null,null,null,null,0.68965517241379304,1,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"}]
[null,null,null,null,0.14000000000000001,0.2413793103448276,0,null,null,null,null,null,null,null,null,null,0.93103448275862066,1,null,null,null,null,"Blank"]
[null,null,null,null,0.18000000000000002,6.8965517241379309E-2,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,0,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"Count",{"$f":"F80","v":29},{"$f":"G80","v":46},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":0.10344827586206896},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":2.1739130434782608E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":5.7091677726079072E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":1.5192918755363834E-2},null,null,null,null,null,null,null,null,null,3.4482758620689655E-2,4.3478260869565216E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8965517241379309E-2,0.15217391304347827]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20689655172413793,0.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2413793103448276,0.17391304347826086]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,3.4482758620689655E-2,0.10869565217391304]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2413793103448276,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8965517241379309E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,-0.1,{"$f":"Q122","v":0.17241379310344829},{"$f":"R122","v":6.5217391304347824E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":0.17241379310344829},{"$f":"R122","v":6.5217391304347824E-2}]
[null,null,null,null,-0.05,{"$f":"Q123","v":0},{"$f":"R123","v":2.1739130434782608E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.17241379310344829},{"$f":"R112+R123","v":8.6956521739130432E-2},null,null,null,null,"Blank"]
[null,null,null,null,0,0.20689655172413793,0.45652173913043476,null,null,null,null,null,null,null,null,null,0.37931034482758619,0.54347826086956519,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.17241379310344829,0.30434782608695654,null,null,null,null,null,null,null,null,null,0.55172413793103448,0.84782608695652173,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,0.13793103448275862,0.15217391304347827,null,null,null,null,null,null,null,null,null,0.68965517241379315,1,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":5.9091842346525224E-2},{"$f":"T116","v":5.9091842346525224E-2}]
[null,null,null,null,0.15000000000000002,6.8965517241379309E-2,0,null,null,null,null,null,null,null,null,null,0.75862068965517249,1,"Y's",0,1]
[null,null,null,null,0.2,3.4482758620689655E-2,0,null,null,null,null,null,null,null,null,null,0.7931034482758621,1,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"}]
[null,null,null,null,0.25,0.10344827586206896,0,null,null,null,null,null,null,null,null,null,0.89655172413793105,1]
[null,null,null,null,0.3,3.4482758620689655E-2,0,null,null,null,null,null,null,null,null,null,0.93103448275862066,1]
[null,null,null,null,"More",6.8965517241379309E-2,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"Count",{"$f":"F101","v":29},{"$f":"G101","v":46},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":0.17241379310344829},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":6.5217391304347824E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":5.9091842346525224E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":1.0724957406779489E-2},null,null,null,null,null,null,null,null,null,0,2.1739130434782608E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20689655172413793,0.45652173913043476]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17241379310344829,0.30434782608695654,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13793103448275862,0.15217391304347827,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,6.8965517241379309E-2,0,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4482758620689655E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10344827586206896,0,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4482758620689655E-2,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,6.8965517241379309E-2,0]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year"]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0}]
[null,null,null,null,0.1,{"$f":"Q144","v":3.4482758620689655E-2},{"$f":"R144","v":0.10869565217391304},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":3.4482758620689655E-2},{"$f":"R133+R144","v":0.10869565217391304}]
[null,null,null,null,0.2,0.17241379310344829,0.32608695652173914,null,null,null,null,null,null,null,null,null,0.20689655172413796,0.43478260869565216]
[null,null,null,null,0.30000000000000004,0.13793103448275862,0.13043478260869565,null,null,null,null,null,null,null,null,null,0.34482758620689657,0.56521739130434778]
[null,null,null,null,0.4,0.34482758620689657,0.10869565217391304,null,null,null,null,null,null,null,null,null,0.68965517241379315,0.67391304347826086,"Your Farm Line-Asset Turnover Rate"]
[null,null,null,null,0.5,0.10344827586206896,0.19565217391304349,null,null,null,null,null,null,null,null,null,0.7931034482758621,0.86956521739130432,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.30511200065871802},{"$f":"T138","v":0.30511200065871802}]
[null,null,null,null,0.6,6.8965517241379309E-2,8.6956521739130432E-2,null,null,null,null,null,null,null,null,null,0.86206896551724144,0.95652173913043481,"Y's",0,1]
[null,null,null,null,0.7,3.4482758620689655E-2,4.3478260869565216E-2,null,null,null,null,null,null,null,null,null,0.89655172413793105,1,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"}]
[null,null,null,null,0.8,0,0,null,null,null,null,null,null,null,null,null,0.89655172413793105,1,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"More",0.10344827586206896,{"$f":"R152","v":0},null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Count",{"$f":"F122","v":29},{"$f":"G122","v":46},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.30511200065871802},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.26504454213207046},null,null,null,null,null,null,null,null,null,3.4482758620689655E-2,0.10869565217391304]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17241379310344829,0.32608695652173914,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13793103448275862,0.13043478260869565,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.34482758620689657,0.10869565217391304]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,0.10344827586206896,0.19565217391304349]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8965517241379309E-2,8.6956521739130432E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4482758620689655E-2,4.3478260869565216E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,0.10344827586206896,0]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q163","v":3.4482758620689655E-2},{"$f":"R163","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":3.4482758620689655E-2},{"$f":"R163","v":0}]
[null,null,null,null,0.5,{"$f":"Q164","v":0.13793103448275862},{"$f":"R164","v":4.3478260869565216E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":0.17241379310344829},4.3478260869565216E-2]
[null,null,null,null,0.6,0.20689655172413793,0.15217391304347827,null,null,null,null,null,null,null,null,null,0.37931034482758619,0.19565217391304349]
[null,null,null,null,0.7,0.13793103448275862,0.10869565217391304,null,null,null,null,null,null,null,null,null,0.51724137931034475,0.30434782608695654,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.20689655172413793,0.36956521739130432,null,null,null,null,null,null,null,null,null,0.72413793103448265,0.67391304347826086,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,0.17241379310344829,0.2391304347826087,null,null,null,null,null,null,null,null,null,0.89655172413793094,0.91304347826086962,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,3.4482758620689655E-2,6.5217391304347824E-2,null,null,null,null,null,null,null,null,null,0.93103448275862055,0.97826086956521741,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.64983036601004762},{"$f":"T160","v":0.64983036601004762}]
[null,null,null,null,1.0999999999999999,0,2.1739130434782608E-2,null,null,null,null,null,null,null,null,null,0.93103448275862055,1,"Y's",0,1,null,"Blank"]
[null,null,null,null,"More",6.8965517241379309E-2,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":29},{"$f":"G143","v":46},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":3.4482758620689655E-2},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.64983036601004762},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.75818784518135873},null,null,null,null,null,null,null,null,null,0.13793103448275862,4.3478260869565216E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20689655172413793,0.15217391304347827]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13793103448275862,0.10869565217391304]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20689655172413793,0.36956521739130432]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.17241379310344829,0.2391304347826087]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4482758620689655E-2,6.5217391304347824E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2.1739130434782608E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8965517241379309E-2,0]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"Q185","v":6.8965517241379309E-2},{"$f":"R185","v":8.6956521739130432E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":6.8965517241379309E-2},8.6956521739130432E-2]
[null,null,null,null,0.06,0.34482758620689657,0.2608695652173913,null,null,null,null,null,null,null,null,null,0.41379310344827591,0.34782608695652173]
[null,null,null,null,0.09,0.31034482758620691,0.2608695652173913,null,null,null,null,null,null,null,null,null,0.72413793103448287,0.60869565217391308]
[null,null,null,null,0.12,0.10344827586206896,0.15217391304347827,null,null,null,null,null,null,null,null,null,0.82758620689655182,0.76086956521739135]
[null,null,null,null,0.15,6.8965517241379309E-2,8.6956521739130432E-2,null,null,null,null,null,null,null,null,null,0.89655172413793116,0.84782608695652173]
[null,null,null,null,0.18,3.4482758620689655E-2,6.5217391304347824E-2,null,null,null,null,null,null,null,null,null,0.93103448275862077,0.91304347826086951,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,3.4482758620689655E-2,6.5217391304347824E-2,null,null,null,null,null,null,null,null,null,0.96551724137931039,0.97826086956521729,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":7.0619003355456497E-2},{"$f":"T182","v":7.0619003355456497E-2}]
[null,null,null,null,"More",3.4482758620689655E-2,2.1739130434782608E-2,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":29},{"$f":"G163","v":46},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":7.0619003355456497E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":8.0293600235227441E-2},null,null,null,null,null,null,null,null,null,6.8965517241379309E-2,8.6956521739130432E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.34482758620689657,0.2608695652173913]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.31034482758620691,0.2608695652173913]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10344827586206896,0.15217391304347827]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,6.8965517241379309E-2,8.6956521739130432E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4482758620689655E-2,6.5217391304347824E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4482758620689655E-2,6.5217391304347824E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4482758620689655E-2,2.1739130434782608E-2]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":6.8965517241379309E-2},{"$f":"R205","v":6.5217391304347824E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":6.8965517241379309E-2},{"$f":"R205","v":6.5217391304347824E-2}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.37931034482758619},{"$f":"R206","v":0.60869565217391308},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.44827586206896552},0.67391304347826086]
[null,null,null,null,0.06,0.37931034482758619,0.21739130434782608,null,null,null,null,null,null,null,null,null,0.82758620689655171,0.89130434782608692]
[null,null,null,null,0.09,0.10344827586206896,8.6956521739130432E-2,null,null,null,null,null,null,null,null,null,0.93103448275862066,0.97826086956521729]
[null,null,null,null,0.12,6.8965517241379309E-2,2.1739130434782608E-2,null,null,null,null,null,null,null,null,null,1,0.99999999999999989]
[null,null,null,null,0.15,0,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989]
[null,null,null,null,0.18,0,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989]
[null,null,null,null,0.21,0,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":4.2153706281140332E-2},{"$f":"T204","v":4.2153706281140332E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":29},{"$f":"G184","v":46},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":6.8965517241379309E-2},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":6.5217391304347824E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":4.2153706281140332E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":2.1520009358490931E-2},null,null,null,null,null,null,null,null,null,0.37931034482758619,0.60869565217391308,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.37931034482758619,0.21739130434782608]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10344827586206896,8.6956521739130432E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8965517241379309E-2,2.1739130434782608E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2020},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":0},{"$f":"R227","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":0},{"$f":"R227","v":0}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":3.4482758620689655E-2},{"$f":"R228","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":3.4482758620689655E-2},{"$f":"R217+R228","v":0}]
[null,null,null,null,-0.15000000000000005,3.4482758620689655E-2,0,null,null,null,null,null,null,null,null,null,6.8965517241379309E-2,0]
[null,null,null,null,0,0.10344827586206896,6.5217391304347824E-2,null,null,null,null,null,null,null,null,null,0.17241379310344829,6.5217391304347824E-2]
[null,null,null,null,0.15,0.20689655172413793,0.54347826086956519,null,null,null,null,null,null,null,null,null,0.37931034482758619,0.60869565217391297]
[null,null,null,null,0.3,0.37931034482758619,0.28260869565217389,null,null,null,null,null,null,null,null,null,0.75862068965517238,0.89130434782608692]
[null,null,null,null,0.44999999999999996,0.17241379310344829,8.6956521739130432E-2,null,null,null,null,null,null,null,null,null,0.93103448275862066,0.97826086956521729]
[null,null,null,null,0.6,6.8965517241379309E-2,2.1739130434782608E-2,null,null,null,null,null,null,null,null,null,1,0.99999999999999989]
[null,null,null,null,0.75,0,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.23739692435335527},{"$f":"T226","v":0.23739692435335527}]
[null,null,null,null,"Count",{"$f":"F205","v":29},{"$f":"G205","v":46},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":0},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":0.23739692435335527},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.13999854522492297},null,null,null,null,null,null,null,null,null,3.4482758620689655E-2,0,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2020 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,3.4482758620689655E-2,0]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":233052.40620689656},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":94482.513928528308},null,null,null,null,null,null,null,null,null,0.10344827586206896,6.5217391304347824E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20689655172413793,0.54347826086956519]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.37931034482758619,0.28260869565217389]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17241379310344829,8.6956521739130432E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8965517241379309E-2,2.1739130434782608E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"Balance Sheet","index":8,"n_rows":55,"n_cols":12,"rows_kept":55,"cut":false,"hidden":false,"merged":[[0,1,0,3],[0,7,0,10],[10,7,10,12]]}
["BALANCE SHEET for","Joe and Jean Farmer",null,null,null,2021,null,"FARM FINANCIAL RATIOS"]
[]
["ASSETS:",null,null,null,null,null,null,null,"Jan. 1","Dec. 31","Average"]
[" ","January 1","December 31","Average",null,"Notes",null,"Current Ratio",{"$f":"IF(B34=0, \"\",B13/B34)","v":0.84067565088052842},{"$f":"IF(C34=0, \"\",C13/C34)","v":0.78344400256863789},{"$f":"IF(D34=0, \"\",D13/D34)","v":0.81150464549174839},"(Line 8/Line 22)"]
["1) Cash ",13019.09,7472.52,{"$f":"AVERAGE(B5:C5)","v":10245.805},null,null,null,"Working Capital",{"$f":"B13-B34","v":-40811.410000000003},{"$f":"C13-C34","v":-57666.479999999981},{"$f":"D13-D34","v":-49238.945000000007},"(Line 8-Line 22)"]
["2) Accounts Receivable ",205,550,{"$f":"AVERAGE(B6:C6)","v":377.5},null,null,null,"Debt/Asset Ratio",{"$f":"IF(B23=0,\"\",B42/B23)","v":0.31834959481372271},{"$f":"IF(C23=0,\"\",C42/C23)","v":0.29865784914753896},{"$f":"IF(D23=0,\"\",D42/D23)","v":0.30852755915544561},"(Line 27/Line 15)"]
["3) Fertilizer and Supplies   ",67905,80600,74252.5,null,null,null,"Equity/Asset Ratio",{"$f":"IF(B23=0,\"\",B44/B23)","v":0.6816504051862774},{"$f":"IF(C23=0,\"\",C44/C23)","v":0.70134215085246099},{"$f":"IF(D23=0,\"\",D44/D23)","v":0.6914724408445545},"(Line 28/Line 15)"]
["4) Investment in Growing Crops ",{"$f":"300*45*4.5*0.75","v":45562.5},{"$f":"200*45*4.5*0.75","v":30375},37968.75,null,null,null,"Debt/Equity Ratio",{"$f":"IF(B44=0,\"\",B42/B44)","v":0.46702766167464688},{"$f":"IF(C44=0,\"\",C42/C44)","v":0.42583758695314261},0.44618923464052229,"(Line 27/Line 28)"]
["5) Crops Held for Sale and Feed ",50850,52875,51862.5]
["6) Market Livestock",37800,36750,37275]
["7) Other Current Assets",0,0,0,null,null,null,"COMBINED PERSONAL & FARM FINANCIAL RATIOS"]
[]
["8) TOTAL CURRENT ASSETS ",{"$f":"SUM(B5:B10)","v":215341.59},{"$f":"SUM(C5:C10)","v":208622.52000000002},211982.05499999999,null,null,null,null,"Jan. 1","Dec. 31","Average"]
[null,null,null,null,null,null,null,"Debt/Asset Ratio",{"$f":"IF(B49=0,\"\",B52/B49)","v":0.31834959481372271},{"$f":"IF(C49=0,\"\",C52/C49)","v":0.29865784914753896},{"$f":"IF(D49=0,\"\",D52/D49)","v":0.30852755915544561},"(Line 33/Line 31)"]
["9) Breeding Livestock ",295100,296200,{"$f":"AVERAGE(B15:C15)","v":295650},null,null,null,"Equity/Asset Ratio",{"$f":"IF(B49=0,\"\",B55/B49)","v":0.6816504051862774},{"$f":"IF(C49=0,\"\",C55/C49)","v":0.70134215085246099},{"$f":"IF(D49=0,\"\",D55/D49)","v":0.6914724408445545},"(Line 35/Line 31)"]
["10) Machinery and Equipment ",465035,423279,444157,null,null,null,"Debt/Equity Ratio",{"$f":"IF(B55=0,\"\",B52/B55)","v":0.46702766167464688},{"$f":"IF(C55=0,\"\",C52/C55)","v":0.42583758695314261},{"$f":"IF(D55=0,\"\",D52/D55)","v":0.44618923464052229},"(Line 33/Line 35)"]
["11) Buildings ",40201,71040,55620.5]
["12) Investments in Cooperatives",25453,27763,26608]
["13) Land ",1904000,1904000,1904000]
[]
["14) TOTAL NONCURRENT ASSETS",{"$f":"SUM(B15:B19)","v":2729789},{"$f":"SUM(C15:C19)","v":2722282},2726035.5]
[]
["15) TOTAL FARM ASSETS",{"$f":"B13+B21","v":2945130.59},{"$f":"C13+C21","v":2930904.52},2938017.5549999997]
[]
["LIABILITIES AND NET WORTH:"]
[null,"January 1","December 31","Average",null,"Notes"]
["16) Accounts Payable/Accrued Expenses",550,800,{"$f":"AVERAGE(B27:C27)","v":675}]
["17) Income & Social Security Taxes Payable",16500,17810,17155]
["18) Current Portion: Deferred Taxes",0,0,0]
["19) Current Loans Due Within One Year",130048,150000,140024]
["20) Current Portion of Term Debt ",80578,72019,76298.5]
["21) Accrued Interest",28477,25660,27068.5]
[]
["22)TOTAL CURRENT LIABILITIES",{"$f":"SUM(B27:B32)","v":256153},{"$f":"SUM(C27:C32)","v":266289},261221]
[]
["23) Noncurrent Portion: Deferred Taxes",0,0,{"$f":"AVERAGE(B36:C36)","v":0}]
["24) Noncurrent Portion: Intermediate Loans",154933.42000000001,112496.67,133715.04500000001]
["25) Noncurrent Portion: Long-term Loans",526494.71,496551.97,511523.33999999997]
[]
["26) TOTAL NONCURRENT LIABILITIES ",{"$f":"SUM(B36:B38)","v":681428.13},{"$f":"SUM(C36:C38)","v":609048.64},645238.38500000001]
[]
["27) TOTAL FARM LIABILITIES",{"$f":"B34+B40","v":937581.13},{"$f":"C34+C40","v":875337.64},906459.38500000001]
[]
["28) FARM NET WORTH",{"$f":"B23-B42","v":2007549.46},{"$f":"C23-C42","v":2055566.88},2031558.17]
[]
["29) TOTAL LIABILITIES AND NET WORTH",{"$f":"B42+B44","v":2945130.59},{"$f":"C42+C44","v":2930904.52},2938017.5549999997]
[null,"January 1","December 31","Average",null,"Notes"]
["30) Total Personal Assets",0,0,{"$f":"AVERAGE(B48:C48)","v":0}]
["31) TOTAL FARM AND PERSONAL ASSETS",{"$f":"B23+B48","v":2945130.59},{"$f":"C23+C48","v":2930904.52},{"$f":"AVERAGE(B49:C49)","v":2938017.5549999997}]
[]
["32) Total Personal Liabilities",0,0,0]
["33) TOTAL FARM AND PERSONAL LIABILITIES",{"$f":"B42+B51","v":937581.13},{"$f":"C42+C51","v":875337.64},906459.38500000001]
[]
["34) PERSONAL NET WORTH",{"$f":"B48-B51","v":0},{"$f":"C48-C51","v":0},{"$f":"D48-D51","v":0}]
["35) TOTAL FARM AND PERSONAL NET WORTH",{"$f":"B49-B52","v":2007549.46},{"$f":"C49-C52","v":2055566.88},2031558.17]

{"sheet":"Income Statement","index":9,"n_rows":56,"n_cols":11,"rows_kept":56,"cut":false,"hidden":false,"merged":[[0,1,0,4],[0,6,0,9],[10,7,10,8],[11,7,11,8],[12,7,12,8],[2,3,2,5],[18,7,18,8],[13,7,13,8],[14,7,14,8],[15,7,15,8],[16,7,16,8],[17,7,17,8]]}
["INCOME STATEMENT for",{"$f":"'Balance Sheet'!B1:D1","v":"Joe and Jean Farmer"},null,null,null,{"$f":"'Balance Sheet'!F1","v":2021},"FINANCIAL RATIOS"]
[]
["Farm Business Receipts:",null,null,"Notes:",null,null,null,"Jan. 1","Dec. 31","Average"]
["     1A) Crop Cash Sales …………………………………………………………….",503518,null,null,null,null,"Current Ratio",{"$f":"'Balance Sheet'!I4","v":0.84067565088052842},{"$f":"'Balance Sheet'!J4","v":0.78344400256863789},{"$f":"'Balance Sheet'!K4","v":0.81150464549174839},"(Balance Sheet Line 8/Balance Sheet Line 22)"]
["     1B) Ending Crop Inventory ………………………………………………….",{"$f":"'Balance Sheet'!C9+'Balance Sheet'!C8","v":83250},null,null,null,null,"Working Capital",{"$f":"'Balance Sheet'!I5","v":-40811.410000000003},{"$f":"'Balance Sheet'!J5","v":-57666.479999999981},{"$f":"'Balance Sheet'!K5","v":-49238.945000000007},"(Balance Sheet Line 8-Balance Sheet Line 22)"]
["     1C) Beginning Crop Inventory …………………………………………….",{"$f":"'Balance Sheet'!B9+'Balance Sheet'!B8","v":96412.5},null,null,null,null,"Working Capital Ratio",{"$f":"H5/$C$20","v":-5.9463116584332794E-2},{"$f":"I5/$C$20","v":-8.4021322057926798E-2},-7.1742219321129813E-2,"(Working Capital value/Line 6)"]
["     1D) Crop Insurance Proceeds …………………………………………………",0,null,null,null,null,"Debt/Asset Ratio",{"$f":"'Balance Sheet'!I6","v":0.31834959481372271},{"$f":"'Balance Sheet'!J6","v":0.29865784914753896},{"$f":"'Balance Sheet'!K6","v":0.30852755915544561},"(Balance Sheet Line 27/Balance Sheet Line 15)"]
["1) Accrual Gross Revenue from Crops …………………………………",{"$f":"B4+B5-B6+B7","v":490355.5},null,null,null,null,"Equity/Asset Ratio",{"$f":"'Balance Sheet'!I7","v":0.6816504051862774},{"$f":"'Balance Sheet'!J7","v":0.70134215085246099},{"$f":"'Balance Sheet'!K7","v":0.6914724408445545},"(Balance Sheet Line 28/Balance Sheet Line 15)"]
[null,null,null,null,null,null,"Debt/Equity Ratio",{"$f":"'Balance Sheet'!I8","v":0.46702766167464688},{"$f":"'Balance Sheet'!J8","v":0.42583758695314261},{"$f":"'Balance Sheet'!K8","v":0.44618923464052229},"(Balance Sheet Line 27/Balance Sheet Line 28)"]
["     2A) Livestock and Milk Cash Sales ………………………………………",141045]
["     2B) Ending Livestock Inventory ………………………………………….",{"$f":"'Balance Sheet'!C10+'Balance Sheet'!C15","v":332950},null,null,null,null,"Rate of Return on Farm Assets",{"$f":"(C54+B49-C56)/'Balance Sheet'!D23","v":3.6536439279376616E-2},null,"(Line 29+Line 26-Line 30)/Balance Sheet Line 15 Average"]
["     2C) Beginning Livestock Inventory …………………………………….",{"$f":"'Balance Sheet'!B10+'Balance Sheet'!B15","v":332900},null,null,null,null,"Rate of Return on Farm Equity",{"$f":"(C54-C56)/'Balance Sheet'!D44","v":3.2288659497256747E-2},null,"(Line 29-Line 30)/Balance Sheet Line 28 Average"]
["     2D) Livestock Purchases………………………………………….…………….",5000,null,null,null,null,"Operating Profit Margin",{"$f":"(C54+B49-C56)/C25","v":0.16148167314405379},null,"(Line 29+Line 26-Line 30)/Line 8"]
["2) Accrual Gross Revenue from Livestock and Milk……………",{"$f":"B10+B11-B12-B13","v":136095},null,null,null,null,"Asset Turnover Ratio",{"$f":"C25/'Balance Sheet'!D23","v":0.22625749763431896},null,"(Line 8/Balance Sheet Line 15 Average)"]
[null,null,null,null,null,null,"Operating Expense Ratio",{"$f":"C45/C20","v":0.68777230827959956},null,"(Line 25/Line 6)"]
["3) Agricultural Program Payments ………………………………………",46336,null,null,null,null,"Depreciation Expense Ratio",{"$f":"B50/C20","v":6.8402805349892876E-2},null,"(Line 27/Line 6)"]
["4) Accounts Receivable Adjustment…………………………………..",{"$f":"'Balance Sheet'!C6-'Balance Sheet'!B6","v":345},null,null,null,null,"Interest Expense Ratio",{"$f":"B49/C20","v":6.0828346068918598E-2},null,"(Line 26/Line 6)"]
["5) Other Farm Income ……………………………………………………….",13200,null,null,null,null,"Total Expense Ratio",{"$f":"C52/C20","v":0.81700345969841104},null,"(Line 28/Line 6)"]
[null,null,null,null,null,null,"Net Farm Income Ratio",{"$f":"C54/C20","v":0.18299654030158902},null,"(Line 29/Line 6)"]
["6) ACCRUAL GROSS FARM REVENUE…..………………………..……..",null,{"$f":"B8+B14+SUM(B16:B18)","v":686331.5}]
[]
["Farm Business Expenses:"]
["7) Purchased Feed………………………………………………………………",21583]
[]
["8) VALUE OF FARM PRODUCTION……………………………………….",null,{"$f":"C20-B23","v":664748.5}]
[]
["9) Labor Hired ………………………………………………………………….",40907]
["10) Repairs ………………………………………………………………………..",57129]
["11) Seed ………………………………………………………………………….",67074]
["12) Fertilizer ……………………………………………………………………..",90685]
["13) Herbicide and Insecticide………………………………………………",69358]
["14) Veterinarian Expense……………………………………………………",6760]
["15) Storage & Marketing ….………………………………………………",2540]
["16) Machinery Hire and Lease…………………………………………..",14545]
["17) Fuel and Utilities …………………………………………………………",29179]
["18) Property Tax ………………………………………………………………..",1420]
["19) Real Estate Tax…………………………………………………………….",4880]
["20) General Farm Insurance ………………………………………………",5470]
["21) Crop Insurance Premiums ………………………………………….",15564.8]
["22) Cash Rent……………………………………………………………………..",46240]
["23) Miscellaneous ……………………………………………………………..",{"$f":"370+6120+4660","v":11150}]
[]
["24) Expense Inventory Adjustment ………………………………….",{"$f":"'Balance Sheet'!B7-'Balance Sheet'!C7+'Balance Sheet'!C27-'Balance Sheet'!B27","v":-12445}]
[]
["25) ACCRUED OPERATING EXPENSES",null,{"$f":"B23+SUM(B27:B43)","v":472039.8}]
[]
["     26A) Cash Interest Paid………………………………………………………..",44565.41]
["     26B) Accrued Interest Adjustment………………………………………",{"$f":"'Balance Sheet'!C32-'Balance Sheet'!B32","v":-2817}]
["26) Total Interest Expenses…………………………………………………",{"$f":"B47+B48","v":41748.410000000003}]
["27) Depreciation ………………………………………………………………..",46947]
[]
["28) TOTAL FARM BUSINESS EXPENSES…………………...……………",null,{"$f":"C45+B49+B50","v":560735.21}]
[]
["29) NET FARM INCOME……………………………...…………………………",null,{"$f":"C20-C52","v":125596.29000000004}]
[]
["30) Value of Unpaid Labor and Management……………………..",null,60000]