{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["Introduction","State","NorthWest","NorthCentral","NorthEast","SouthEast","SouthCentral","SouthWest","Balance Sheet","Income Statement"],"not_rendered":{"charts":77,"images":11,"macros":1,"external_links":2,"defined_names":66,"comments":9,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Introduction","index":0,"n_rows":48,"n_cols":12,"rows_kept":48,"cut":false,"hidden":false,"merged":[[28,1,29,11],[4,1,5,8],[4,13,5,23],[7,2,7,3],[7,4,7,5],[7,13,8,13],[47,1,49,11],[30,1,30,4],[31,1,33,11],[38,1,39,4],[38,5,39,7],[43,5,43,7],[43,9,43,11],[34,1,34,11]]}
[]
[]
[null,"KSU-Farm Financial Benchmarking Tool"]
[]
[null,"A spreadsheet tool to for benchmarking your farm's financial measures based on regions of Kansas, crop acres, and cattle inventory"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Version- 6.11.2020"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"INTRODUCTION"]
[null,"The KSU-Farm Financial Benchmarking tool is designed for producers to compare their financial ratios to farms of similar region, size and enterprise type.  The percentage of farms that falls within a range of ratio values gives a distribution so a producer can see where they rank among their peers.  Ten-year averages and past year values give two different distributions to benchmark from."]
[]
[null,"INSTRUCTIONS FOR THE USER:"]
[null,"Be sure to \"Enable Content\" and \"Enable Macros\" for the spreadsheet to function correctly.  Select the tab for what region of Kansas you would like to benchmark against or \"state\" to benchmark additional categories.   Use the dropdown menus in the tan boxes to select the benchmark category. If the benchmark shows N/A, you have mismatched categories and need to \"Start Over\".  You may add your own farm values to be graphed against benchmark values in the green boxes or leave them as 2019 benchmark averages. You may also use the supplied Balance Sheet and Income Statement frameworks to calculate your own financial ratio values and then click \"Enter Your Farm Values\" to bring these into the benchmarking spreadsheets."]
[]
[]
[null,"The benchmarking tables and graphs can either be displayed in a normal distribution format (showing what percentage of farms fall within each range) or a cumlative distribution format (showing what percentage of farms are lower than the range value).  Use the buttons on the top of the spreadsheet to switch back and forth between these two formats.  This may take a few seconds to run."]
[null,"FOR MORE INFORMATION:"]
[null,"See Farm Management Guides: "]
[null,"Balance Sheet",null,null,"Income Statement",null,null,"Financial Ratios"]
[null,"Developed by:",null,null,null,"With Assistance From:"]
[]
[null,"Robin Reid",null,null,null,"Kevin Herbel",null,null,null,"Mark Dikeman"]
[null,"Extension Associate",null,null,null,"Kansas Farm Management Association",null,null,null,"Kansas Farm Management Association"]
[null,"Kansas State University",null,null,null,"Kansas State University",null,null,null,"Kansas State University"]
[null,"robinreid@ksu.edu",null,null,null,"kherbel@ksu.edu",null,null,null,"dikemanm@ksu.edu"]
[null,"785-532-0964",null,null,null,"785-532-8706",null,null,null,"785-539-0373"]
[]
[null,"ACKNOWLEDGEMENTS:"]
[null,"Funded in part through the 2016/2017 and 2017/2018 CoBank Research Fellow program."]

{"sheet":"State","index":1,"n_rows":319,"n_cols":46,"rows_kept":319,"cut":false,"hidden":false,"merged":[[144,4,144,5],[59,6,59,7],[224,22,224,32],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[4,4,4,6],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[88,4,88,7],[102,4,102,5],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,12],[240,22,240,32],[96,22,96,32],[272,22,272,32],[304,22,304,32],[32,22,32,32],[256,22,256,32],[144,22,144,32],[288,22,288,32],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6],[176,22,176,32],[192,22,192,32],[208,22,208,32],[206,4,206,5]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-State of Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Category","Lookup",2019,null,"Operator Age<40",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres","Acres","2019 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Benchmarked by:",null,{"$f":"B16","v":"Operator Age"},null,{"$f":"A17","v":"Category:"},null,{"$f":"IF(B17=\"\",\"\",B17)","v":"40-60"},{"$f":"A18","v":""},null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,null,null,"Dairy","Dairy",null,null,0,2,1,7,11,24,0,8,1,7,2,null,null,0,1,1,1,3,11,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Operator Age","Age",null,null,4,5,10,2,3,5,5,13,21,39,2,null,null,1,1,5,1,3,5,0,8,3,35,1]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,14,8,2,10,7,10,21,33,30,1,null,null,9,8,2,0,5,5,5,15,18,29,0]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B16&B17&B18","v":"Operator Age40-60"},null,null,19,22,9,5,14,16,15,22,26,16,7,null,null,19,27,12,2,10,12,13,26,29,11,1]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,11,27,15,12,21,13,19,23,16,7,27,null,null,6,21,14,12,26,22,14,26,22,6,21]
[null,null,null,null,0.5,{"$f":"Q18","v":5.128205128205128E-2},{"$f":"R18","v":2.850877192982456E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":5.128205128205128E-2},{"$f":"R7+R18","v":2.850877192982456E-2},"Acres",null,null,null,9,16,13,29,18,6,17,12,6,2,31,null,null,13,5,13,34,21,13,16,4,3,0,36]
[null,null,null,null,1,0.15669515669515668,0.1118421052631579,null,null,null,null,null,null,null,null,null,0.20797720797720798,0.14035087719298245,"<500","SLT",null,null,4,11,14,36,8,5,11,7,3,2,25,null,null,4,11,13,26,12,7,12,1,4,0,22]
[null,null,null,null,1.5,0.20512820512820512,0.18421052631578946,null,null,null,null,null,null,null,null,null,0.4131054131054131,0.32456140350877194,"500-1000","SIBL",null,null,4,4,9,13,9,6,5,0,0,1,13,null,null,3,3,11,5,0,2,4,0,2,0,0]
[null,null,null,null,2,9.9715099715099717E-2,0.11403508771929824,null,null,null,null,null,null,null,null,null,0.51282051282051277,0.43859649122807021,"1000-2000","SIBH",null,null,0,3,30,2,6,4,5,3,3,5,1,null,null,4,4,10,0,1,1,7,1,0,0,0]
[null,null,null,null,2.5,5.9829059829059832E-2,8.3333333333333329E-2,null,null,null,null,null,null,null,null,null,0.57264957264957261,0.52192982456140358,"2000+","SGT",null,null,41,5,null,1,9,23,22,null,null,null,0,null,null,22,0,null,0,0,3,10,null,null,null,0]
[null,null,null,null,3,4.843304843304843E-2,4.8245614035087717E-2,null,null,null,null,null,null,null,null,null,0.62108262108262102,0.57017543859649134,"Cattle",null,null,"Count",109,109,109,109,109,109,109,109,109,109,109,null,"Count",81,81,81,81,81,81,81,81,81,81,81]
[null,null,null,null,3.5,2.2792022792022793E-2,4.6052631578947366E-2,null,null,null,null,null,null,null,null,null,0.64387464387464377,0.61622807017543868,"None",null,null,"Average",1.7885685799774764,0.33227009806876234,0.46209570926676208,0.14369000193237172,5.8179106451473665E-2,6.5251047525109865E-2,0.40489321225603364,0.7025999512719755,6.5074028245983448E-2,4.670252549311691E-2,0.18562349498892447,null,"Average",2.0327762739212552,0.37379969589871548,0.42322669863353063,0.13417264011013119,5.8015787506562728E-2,6.8084391957232732E-2,0.43239655610072503,0.68204941683568754,8.4822726991159281E-2,3.6769639827361998E-2,0.19635821634579115]
["BENCHMARK CATEGORY",null,null,null,4,2.2792022792022793E-2,3.0701754385964911E-2,null,null,null,null,null,null,null,null,null,0.66666666666666652,0.64692982456140358,"No Cows-Feedlot",null,null,"Non-ratio average",null,217951.78795412838,null,null,null,null,null,null,null,null,121759.29418348629,null,"Non-ratio average",null,200811.73440049967,null,null,null,null,null,null,null,null,105487.06812985496]
["Benchmark by:","Operator Age",null,null,"More",0.33333333333333331,0.35307017543859648,null,null,null,null,null,null,null,null,null,0.99999999999999978,1,"<100 Cows"]
[{"$f":"IF(B16=\"Dairy\", \"\", \"Category:\")","v":"Category:"},"40-60",null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,IF($T$6=$W$177,$W$189,IF($T$6=$W$193,$W$205,IF($T$6=$W$209,$W$221,IF($T$6=$W$225,$W$237,IF($T$6=$W$241,$W$253,IF($T$6=$W$257,$W$269,IF($T$6=$W$273,$W$285,IF($T$6=$W$289,$W$301,IF($T$6=$W$305,$W$317,\"N/A\"))))))))))))))))))))","v":351},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,IF($T$6=$W$177,$AJ$189,IF($T$6=$W$193,$AJ$205,IF($T$6=$W$209,$AJ$221,IF($T$6=$W$225,$AJ$237,IF($T$6=$W$241,$AJ$253,IF($T$6=$W$257,$AJ$269,IF($T$6=$W$273,$AJ$285,IF($T$6=$W$289,$AJ$301,IF($T$6=$W$305,$AJ$317,\"N/A\"))))))))))))))))))))","v":456},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,IF($T$6=$W$177,W179/$W$189,IF($T$6=$W$193,W195/$W$205,IF($T$6=$W$209,W211/$W$221,IF($T$6=$W$225,W227/$W$237,IF($T$6=$W$241,W243/$W$253,IF($T$6=$W$257,W259/$W$269,IF($T$6=$W$273,W275/$W$285,IF($T$6=$W$289,W291/$W$301,IF($T$6=$W$305,W307/$W$317,\"N/A\"))))))))))))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,IF($T$6=$W$177,AJ179/$AJ$189,IF($T$6=$W$193,AJ195/$AJ$205,IF($T$6=$W$209,AJ211/$AJ$221,IF($T$6=$W$225,AJ227/$AJ$237,IF($T$6=$W$241,AJ243/$AJ$253,IF($T$6=$W$257,AJ259/$AJ$269,IF($T$6=$W$273,AJ275/$AJ$285,IF($T$6=$W$289,AJ291/$AJ$301,IF($T$6=$W$305,AJ307/$AJ$317,\"N/A\"))))))))))))))))))))","v":0},"100+ Cows",null,null,null,"Operator Age40-60"]
[{"$f":"(IF(B16=\"Crop Acres\",\"Cattle:\",\"\"))","v":""},null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158,IF($T$6=$W$161,$W$174,IF($T$6=$W$177,$W$190,IF($T$6=$W$193,$W$206,IF($T$6=$W$209,$W$222,IF($T$6=$W$225,$W$238,IF($T$6=$W$241,$W$254,IF($T$6=$W$257,$W$270,IF($T$6=$W$273,$W$286,IF($T$6=$W$289,$W$302,IF($T$6=$W$305,$W$318,\"N/A\"))))))))))))))))))))","v":1.9486231893634582},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158,IF($T$6=$W$161,$AJ$174,IF($T$6=$W$177,$AJ$190,IF($T$6=$W$193,$AJ$206,IF($T$6=$W$209,$AJ$222,IF($T$6=$W$225,$AJ$238,IF($T$6=$W$241,$AJ$254,IF($T$6=$W$257,$AJ$270,IF($T$6=$W$273,$AJ$286,IF($T$6=$W$289,$AJ$302,IF($T$6=$W$305,$AJ$318,\"N/A\"))))))))))))))))))))","v":2.4005346571678836},null,null,null,null,null,null,null,null,null,5.128205128205128E-2,2.850877192982456E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15669515669515668,0.1118421052631579,null,null,null,null,0,11,24,18,22,46,0,3,3,32,12,null,null,0,6,8,7,7,45,0,1,1,7,0]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.20512820512820512,0.18421052631578946,"Age",null,null,null,18,16,55,7,14,33,28,18,34,105,8,null,null,13,9,89,2,16,39,11,8,25,185,2]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.9715099715099717E-2,0.11403508771929824,"<40",null,null,null,55,46,48,16,42,90,84,60,81,98,7,null,null,51,49,81,9,50,110,111,60,79,167,6]
["Current Ratio:",{"$f":"S37","v":1.9486231893634582},null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.9829059829059832E-2,8.3333333333333329E-2,"40-60",null,null,null,72,79,58,20,104,77,95,91,114,52,32,null,null,84,101,78,25,161,161,140,151,141,55,31]
["Working Capital Ratio:",0.41898656676405749,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.843304843304843E-2,4.8245614035087717E-2,">60",null,null,null,35,72,51,63,84,48,45,73,58,19,103,null,null,52,113,78,103,158,59,71,145,128,24,162]
["Debt to Asset Ratio:",0.29901731010215754,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2792022792022793E-2,4.6052631578947366E-2,null,null,null,null,21,49,37,115,50,25,24,60,29,18,127,null,null,38,65,51,202,49,32,62,75,49,12,215]
["Operating Profit Margin",0.10966130608474728,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2792022792022793E-2,3.0701754385964911E-2,null,null,null,null,17,26,27,87,17,11,31,26,18,11,51,null,null,22,54,29,99,12,1,29,10,18,3,37]
["Rate of Return on Farm Assets",2.9076675631183376E-2,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.33333333333333331,0.35307017543859648,null,null,null,null,8,25,17,23,8,8,15,9,7,4,11,null,null,21,26,19,9,2,3,17,5,10,2,3]
["Rate of Return on Farm Equity",2.0842623008542328E-2,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,8,10,34,2,7,1,12,11,7,12,0,null,null,14,18,23,0,1,2,6,1,5,1,0]
["Asset Turnover Rate",0.26514982056398861,null,null,-0.5,{"$f":"Q38","v":3.1339031339031341E-2},{"$f":"R38","v":1.3157894736842105E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":3.1339031339031341E-2},{"$f":"R38","v":1.3157894736842105E-2},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":1.9486231893634582},{"$f":"IF(B22<4.5,B22,4.5)","v":1.9486231893634582},null,117,17,null,0,3,12,17,null,null,null,0,null,null,161,15,null,0,0,4,9,null,null,null,0]
["Operating Expense Ratio",0.70699110466136617,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":4.5584045584045586E-2},{"$f":"R39","v":1.9736842105263157E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":7.6923076923076927E-2},{"$f":"R28+R39","v":3.2894736842105261E-2},"Y's",0,1,"Count",351,351,351,351,351,351,351,351,351,351,351,null,"Count",456,456,456,456,456,456,456,456,456,456,456]
["Depreciation Expense Ratio",8.2663925174646213E-2,null,null,{"$f":"E29+0.25","v":0},0.13105413105413105,0.10745614035087719,null,null,null,null,null,null,null,null,null,0.20797720797720798,0.14035087719298245,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"},null,null,"Average",1.9486231893634582,0.41898656676405749,0.29901731010215754,0.10966130608474728,2.9076675631183376E-2,2.0842623008542328E-2,0.26514982056398861,0.70699110466136617,8.2663925174646213E-2,4.9065650655795406E-2,0.16127931950819227,null,"Average",2.4005346571678836,0.48437394315220306,0.25734652841729716,0.10578200698342609,2.9781635195278364E-2,2.5413434895213024E-2,0.28153781578321296,0.71190514429018481,8.8749327698816827E-2,3.5227501661959745E-2,0.1641180263490383]
["Interest Expense Ratio",4.9065650655795406E-2,null,null,0.25,0.22507122507122507,0.22149122807017543,null,null,null,null,null,null,null,null,null,0.43304843304843305,0.36184210526315785,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,376650.61788319104,null,null,null,null,null,null,null,null,144983.06190028493,null,"Non-ratio average",null,365945.76818900992,null,null,null,null,null,null,null,null,123991.59383990872]
["Net Farm Income Ratio:",0.16127931950819227,null,null,0.5,0.20512820512820512,0.24780701754385964,null,null,null,null,null,null,null,null,null,0.63817663817663817,0.60964912280701755,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.41898656676405749},{"$f":"IF(B23>1.75,1.75,B23)","v":0.41898656676405749}]
["*Defaults to Averages for 2019 if not entered",null,null,null,0.75,0.1396011396011396,0.14254385964912281,null,null,null,null,null,null,null,null,null,0.77777777777777779,0.75219298245614041,"Y's",0,1,null,"Operator Age>60"]
[null,null,null,null,1,7.407407407407407E-2,0.11842105263157894,null,null,null,null,null,null,null,null,null,0.85185185185185186,0.8706140350877194,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,7.1225071225071226E-2,5.701754385964912E-2,null,null,null,null,null,null,null,null,null,0.92307692307692313,0.92763157894736847,null,null,null,null,0,12,89,43,25,46,0,5,4,93,18,null,null,0,7,31,6,10,31,0,1,0,23,2]
[null,null,null,null,1.5,2.8490028490028491E-2,3.9473684210526314E-2,null,null,null,null,null,null,null,null,null,0.95156695156695159,0.9671052631578948,null,null,null,null,17,13,147,11,23,51,105,24,44,173,11,null,null,13,7,206,10,13,41,74,15,26,274,1]
[null,null,null,null,"More",4.843304843304843E-2,3.2894736842105261E-2,null,null,null,null,null,null,null,null,null,1,1,{"$f":"$F$18","v":1.9486231893634582},null,null,null,53,45,93,25,96,178,207,63,95,100,24,null,null,36,35,85,20,68,156,192,64,103,116,10]
[null,null,null,null,"Count",{"$f":"F17","v":351},{"$f":"G17","v":456},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,IF($T$6=$W$177,X179/$F$38,IF($T$6=$W$193,X195/$F$38,IF($T$6=$W$209,X211/$F$38,IF($T$6=$W$225,X227/$F$38,IF($T$6=$W$241,X243/$F$38,IF($T$6=$W$257,X259/$F$38,IF($T$6=$W$273,X275/$F$38,IF($T$6=$W$289,X291/$F$38,IF($T$6=$W$305,X307/$F$38,\"N/A\"))))))))))))))))))))","v":3.1339031339031341E-2},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,IF($T$6=$W$177,AK179/$G$38,IF($T$6=$W$193,AK195/$G$38,IF($T$6=$W$209,AK211/$G$38,IF($T$6=$W$225,AK227/$G$38,IF($T$6=$W$241,AK243/$G$38,IF($T$6=$W$257,AK259/$G$38,IF($T$6=$W$273,AK275/$G$38,IF($T$6=$W$289,AK291/$G$38,IF($T$6=$W$305,AK307/$G$38,\"N/A\"))))))))))))))))))))","v":1.3157894736842105E-2},{"$f":"$F$39","v":0.41898656676405749},null,null,null,61,74,58,51,208,163,89,132,124,68,45,null,null,61,74,68,45,242,222,118,166,127,53,28]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,IF($T$6=$W$177,$X$190,IF($T$6=$W$193,$X$206,IF($T$6=$W$209,$X$222,IF($T$6=$W$225,$X$238,IF($T$6=$W$241,$X$254,IF($T$6=$W$257,$X$270,IF($T$6=$W$273,$X$286,IF($T$6=$W$289,$X$302,IF($T$6=$W$305,$X$318,\"N/A\"))))))))))))))))))))","v":0.41898656676405749},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,IF($T$6=$W$177,$AK$190,IF($T$6=$W$193,$AK$206,IF($T$6=$W$209,$AK$222,IF($T$6=$W$225,$AK$238,IF($T$6=$W$241,$AK$254,IF($T$6=$W$257,$AK$270,IF($T$6=$W$273,$AK$286,IF($T$6=$W$289,$AK$302,IF($T$6=$W$305,$AK$318,\"N/A\"))))))))))))))))))))","v":0.48437394315220306},null,null,null,null,null,null,null,null,null,4.5584045584045586E-2,1.9736842105263157E-2,{"$f":"$F$59","v":0.29901731010215754},null,null,null,39,80,42,104,102,35,30,116,103,30,160,null,null,45,94,48,108,137,43,53,153,115,22,177]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,0.13105413105413105,0.10745614035087719,{"$f":"$F$81","v":0.10966130608474728},null,null,null,32,71,30,162,28,9,25,76,50,13,160,null,null,28,82,28,204,30,4,28,74,72,8,221]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,IF($T$6=$W$177,$X$191,IF($T$6=$W$193,$X$207,IF($T$6=$W$209,$X$223,IF($T$6=$W$225,$X$239,IF($T$6=$W$241,$X$255,IF($T$6=$W$257,$X$271,IF($T$6=$W$273,$X$287,IF($T$6=$W$289,$X$303,IF($T$6=$W$305,$X$319,\"N/A\"))))))))))))))))))))","v":376650.61788319104},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,IF($T$6=$W$177,$AK$191,IF($T$6=$W$193,$AK$207,IF($T$6=$W$209,$AK$223,IF($T$6=$W$225,$AK$239,IF($T$6=$W$241,$AK$255,IF($T$6=$W$257,$AK$271,IF($T$6=$W$273,$AK$287,IF($T$6=$W$289,$AK$303,IF($T$6=$W$305,$AK$319,\"N/A\"))))))))))))))))))))","v":365945.76818900992},null,null,null,null,null,null,null,null,null,0.22507122507122507,0.22149122807017543,{"$f":"$F$102","v":2.9076675631183376E-2},null,null,null,23,50,16,76,9,6,15,30,33,10,67,null,null,26,66,15,97,1,2,13,19,39,3,55]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20512820512820512,0.24780701754385964,{"$f":"$F$123","v":2.0842623008542328E-2},null,null,null,19,44,8,21,3,1,9,17,15,2,10,null,null,16,46,9,11,0,0,7,5,11,2,8]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.1396011396011396,0.14254385964912281,{"$f":"$F$144","v":0.26514982056398861},null,null,null,8,38,14,4,1,0,4,34,29,8,2,null,null,11,35,12,1,1,0,6,5,9,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.407407407407407E-2,0.11842105263157894,{"$f":"$F$164","v":0.70699110466136617},null,null,null,245,70,null,0,2,8,13,null,null,null,0,null,null,266,56,null,0,0,3,11,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.1225071225071226E-2,5.701754385964912E-2,{"$f":"$F$185","v":8.2663925174646213E-2},null,null,"Count",497,497,497,497,497,497,497,497,497,497,497,null,"Count",502,502,502,502,502,502,502,502,502,502,502]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8490028490028491E-2,3.9473684210526314E-2,{"$f":"$F$206","v":4.9065650655795406E-2},null,null,"Average",2.5915961079432015,0.60779263927264282,0.16755219421031048,5.2874444468727744E-2,9.6928457821970019E-3,2.4954227890902295E-3,0.18331815831993797,0.73150063656916908,9.4178816087139225E-2,3.8260667643858486E-2,0.13605987969983221,null,"Average",3.0631739808965803,0.66607292585415723,0.16663127882634401,8.8267333045307317E-2,1.8518975001868592E-2,1.3854655597152363E-2,0.20980553465190646,0.70972037098428775,9.2506939587342213E-2,3.0086308284443839E-2,0.16768638114392592]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,4.843304843304843E-2,3.2894736842105261E-2,{"$f":"$F$228","v":0.16127931950819227},null,null,"Non-ratio average",null,375625.79239839048,null,null,null,null,null,null,null,null,84087.231110663997,null,"Non-ratio average",null,372367.43921667879,null,null,null,null,null,null,null,null,93744.912778135782]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":6.8376068376068383E-2},{"$f":"R58","v":1.7543859649122806E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":6.8376068376068383E-2},{"$f":"R58","v":1.7543859649122806E-2},"Your Farm Line-Debt to Asset",null,null,null,"Crop Acres<500None"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.15669515669515668},{"$f":"R59","v":0.19517543859649122},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.22507122507122507},0.21271929824561403,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.29901731010215754},{"$f":"T50","v":0.29901731010215754},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.13675213675213677,0.17763157894736842,null,null,null,null,null,null,null,null,null,0.36182336182336183,0.39035087719298245,"Y's",0,1,null,0,4,15,9,9,12,0,2,2,19,5,null,null,0,0,6,3,4,6,0,2,0,7,0]
[null,null,null,null,0.30000000000000004,0.16524216524216523,0.17105263157894737,null,null,null,null,null,null,null,null,null,0.52706552706552712,0.56140350877192979,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"},null,null,null,5,0,16,5,6,7,19,5,13,20,3,null,null,2,3,19,2,5,6,14,2,7,19,2]
[null,null,null,null,0.4,0.14529914529914531,0.17105263157894737,null,null,null,null,null,null,null,null,null,0.67236467236467246,0.73245614035087714,null,null,null,null,4,5,3,5,9,18,16,9,10,3,3,null,null,6,5,4,3,9,14,14,9,9,8,3]
[null,null,null,null,0.5,0.10541310541310542,0.1118421052631579,null,null,null,null,null,null,null,null,null,0.7777777777777779,0.84429824561403499,null,null,null,null,1,6,2,4,18,10,5,10,14,2,8,null,null,3,4,3,7,17,12,6,7,11,5,4]
[null,null,null,null,0.6,7.6923076923076927E-2,6.3596491228070179E-2,null,null,null,null,null,null,null,null,null,0.85470085470085477,0.9078947368421052,null,null,null,null,2,9,5,11,8,1,4,9,7,5,8,null,null,0,6,5,13,6,1,3,12,6,3,13]
[null,null,null,null,0.7,4.843304843304843E-2,4.1666666666666664E-2,null,null,null,null,null,null,null,null,null,0.90313390313390318,0.94956140350877183,null,null,null,null,2,2,3,7,0,1,1,6,1,0,14,null,null,2,8,0,7,1,0,1,6,3,0,11]
[null,null,null,null,"More",9.686609686609686E-2,5.0438596491228067E-2,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,null,null,null,null,2,6,2,11,0,0,3,5,1,3,10,null,null,0,4,0,5,0,1,0,2,7,0,8]
[null,null,null,null,"Count",{"$f":"F38","v":351},{"$f":"G38","v":456},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58, IF($T$6=$W$177,Y179/$F$58,IF($T$6=$W$193,Y195/$F$58,IF($T$6=$W$209,Y211/$F$58,IF($T$6=$W$225,Y227/$F$58,IF($T$6=$W$241,Y243/$F$58,IF($T$6=$W$257,Y259/$F$58,IF($T$6=$W$273,Y275/$F$58,IF($T$6=$W$289,Y291/$F$58,IF($T$6=$W$305,Y307/$F$58,\"N/A\"))))))))))))))))))))","v":6.8376068376068383E-2},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,IF($T$6=$W$177,AL179/$G$38,IF($T$6=$W$193,AL195/$G$38,IF($T$6=$W$209,AL211/$G$38,IF($T$6=$W$225,AL227/$G$38,IF($T$6=$W$241,AL243/$G$38,IF($T$6=$W$257,AL259/$G$38,IF($T$6=$W$273,AL275/$G$38,IF($T$6=$W$289,AL291/$G$38,IF($T$6=$W$305,AL307/$G$38,\"N/A\"))))))))))))))))))))","v":1.7543859649122806E-2},null,null,null,null,1,4,2,3,2,1,0,3,4,0,4,null,null,0,1,1,3,1,1,0,1,0,1,3]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,IF($T$6=$W$177,$Y$190,IF($T$6=$W$193,$Y$206,IF($T$6=$W$209,$Y$222,IF($T$6=$W$225,$Y$238,IF($T$6=$W$241,$Y$254,IF($T$6=$W$257,$Y$270,IF($T$6=$W$273,$Y$286,IF($T$6=$W$289,$Y$302,IF($T$6=$W$305,$Y$318,\"N/A\"))))))))))))))))))))","v":0.29901731010215754},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,IF($T$6=$W$177,$AL$190,IF($T$6=$W$193,$AL$206,IF($T$6=$W$209,$AL$222,IF($T$6=$W$225,$AL$238,IF($T$6=$W$241,$AL$254,IF($T$6=$W$257,$AL$270,IF($T$6=$W$273,$AL$286,IF($T$6=$W$289,$AL$302,IF($T$6=$W$305,$AL$318,\"N/A\"))))))))))))))))))))","v":0.25734652841729716},null,null,null,null,null,null,null,null,null,0.15669515669515668,0.19517543859649122,null,null,null,null,0,6,8,1,1,1,0,7,4,4,1,null,null,1,4,6,1,1,0,2,3,1,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13675213675213677,0.17763157894736842,null,null,null,null,39,14,null,0,3,5,8,null,null,null,0,null,null,30,9,null,0,0,3,4,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16524216524216523,0.17105263157894737,null,null,null,"Count",56,56,56,56,56,56,56,56,56,56,56,null,"Count",44,44,44,44,44,44,44,44,44,44,44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14529914529914531,0.17105263157894737,null,null,null,"Average",6.2218974608268161,0.90664189255668048,0.12404551786496802,-7.5731999571160849E-2,-1.0367955495501265E-2,-1.7874277759371428E-2,0.13690323184665307,0.72850608258159433,7.9488125457553044E-2,4.2241157605470842E-2,0.14976463435538195,null,"Average",5.381660292559685,0.81339501310260254,0.10478475269290462,2.100718162114512E-3,3.1238790321422907E-4,-4.7223219085140416E-3,0.14870528986134432,0.67833496222699152,9.0854268684021966E-2,3.1576067930219311E-2,0.19923470115876651]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,0.10541310541310542,0.1118421052631579,null,null,null,"Non-ratio average",null,120218.29842857146,null,null,null,null,null,null,null,null,19858.391339285714,null,"Non-ratio average",null,111011.18083919556,null,null,null,null,null,null,null,null,27191.314285804474]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.6923076923076927E-2,6.3596491228070179E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.843304843304843E-2,4.1666666666666664E-2,null,null,null,null,"Crop Acres<500No Cows-Feedlot"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.686609686609686E-2,5.0438596491228067E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,4,1,6,3,7,0,1,0,2,1,null,null,0,0,1,0,1,5,0,0,0,1,0]
[null,null,null,null,"Operating Profit Margin Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,3,0,1,2,3,7,1,7,2,3,null,null,0,0,1,1,1,1,4,0,9,2,0]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,1,4,1,3,4,5,0,5,3,1,null,null,4,4,1,1,1,4,5,1,2,3,1]
[null,null,null,null,-0.6,{"$f":"Q80","v":5.128205128205128E-2},{"$f":"R80","v":1.5350877192982455E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":5.128205128205128E-2},{"$f":"R80","v":1.5350877192982455E-2},null,null,null,null,5,2,1,1,7,4,7,7,4,4,2,null,null,7,4,3,1,9,5,7,4,4,5,2]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":1.9943019943019943E-2},{"$f":"R81","v":4.3859649122807015E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":7.1225071225071226E-2},{"$f":"R70+R81","v":1.9736842105263157E-2},"Your Farm Line-Operating Profit Margin Ratio",null,null,null,1,4,2,2,4,2,2,2,4,2,5,null,null,0,3,1,3,3,2,1,6,2,4,8]
[null,null,null,null,-0.29999999999999993,4.5584045584045586E-2,1.9736842105263157E-2,null,null,null,null,null,null,null,null,null,0.11680911680911682,3.9473684210526314E-2,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":0.10966130608474728},{"$f":"T72","v":0.10966130608474728},null,2,1,6,5,1,0,0,3,0,4,5,null,null,1,2,3,5,2,0,0,4,0,1,4]
[null,null,null,null,-0.14999999999999994,5.6980056980056981E-2,5.4824561403508769E-2,null,null,null,null,null,null,null,null,null,0.1737891737891738,9.4298245614035076E-2,"Y's",0,1,null,1,4,0,3,1,0,0,2,1,2,3,null,null,1,2,3,4,0,0,0,1,0,1,2]
[null,null,null,null,0,0.17948717948717949,0.22587719298245615,null,null,null,null,null,null,null,null,null,0.35327635327635332,0.32017543859649122,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"},null,null,null,0,0,2,2,0,0,0,3,0,1,1,null,null,0,0,2,2,0,0,0,1,0,0,0]
[null,null,null,null,0.15,0.32763532763532766,0.44298245614035087,null,null,null,null,null,null,null,null,null,0.68091168091168097,0.76315789473684204,null,null,null,null,0,0,5,0,0,0,0,2,0,1,0,null,null,0,0,2,0,0,0,0,0,0,0,0]
[null,null,null,null,0.3,0.24786324786324787,0.21710526315789475,null,null,null,null,null,null,null,null,null,0.92877492877492884,0.98026315789473673,null,null,null,null,4,2,null,0,0,1,0,null,null,null,0,null,null,4,2,null,0,0,0,0,null,null,null,0]
[null,null,null,null,0.44999999999999996,6.5527065527065526E-2,1.9736842105263157E-2,null,null,null,null,null,null,null,null,null,0.9943019943019944,0.99999999999999989,null,null,null,"Count",21,21,21,21,21,21,21,21,21,21,21,null,"Count",17,17,17,17,17,17,17,17,17,17,17]
[null,null,null,null,0.6,5.6980056980056983E-3,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,null,null,null,"Average",1.6046447784329256,0.60720664843591432,0.34497799900626885,-6.9768754939597083E-2,-8.5419102066174868E-3,-3.6536447688962873E-2,0.12243174203141106,0.83132945212496245,4.3077490941957605E-2,6.5574020398462662E-2,6.0019036534617334E-2,null,"Average",1.7613216034138912,0.64716098450522397,0.3399069495806889,0.11631914373837249,1.7868485068637339E-2,4.8128900651970572E-3,0.15361602995313925,0.81261461613762553,3.3311253764877209E-2,5.0007748523841773E-2,0.10406638157365558]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,null,null,null,"Non-ratio average",null,215231.54509523808,null,null,null,null,null,null,null,null,21274.454095238092,null,"Non-ratio average",null,337158.94399369741,null,null,null,null,null,null,null,null,54216.666573996255]
[null,null,null,null,"Count",{"$f":"F58","v":351},{"$f":"G58","v":456},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,IF($T$6=$W$177,Z179/$F$58,IF($T$6=$W$193,Z195/$F$58,IF($T$6=$W$209,Z211/$F$58,IF($T$6=$W$225,Z227/$F$58,IF($T$6=$W$241,Z243/$F$58,IF($T$6=$W$257,Z259/$F$58,IF($T$6=$W$273,Z275/$F$58,IF($T$6=$W$289,Z291/$F$58,IF($T$6=$W$305,Z307/$F$58,\"N/A\"))))))))))))))))))))","v":5.128205128205128E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,IF($T$6=$W$177,AM179/$G$38,IF($T$6=$W$193,AM195/$G$38,IF($T$6=$W$209,AM211/$G$38,IF($T$6=$W$225,AM227/$G$38,IF($T$6=$W$241,AM243/$G$38,IF($T$6=$W$257,AM259/$G$38,IF($T$6=$W$273,AM275/$G$38,IF($T$6=$W$289,AM291/$G$38,IF($T$6=$W$305,AM307/$G$38,\"N/A\"))))))))))))))))))))","v":1.5350877192982455E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,IF($T$6=$W$177,$Z$190,IF($T$6=$W$193,$Z$206,IF($T$6=$W$209,$Z$222,IF($T$6=$W$225,$Z$238,IF($T$6=$W$241,$Z$254,IF($T$6=$W$257,$Z$270,IF($T$6=$W$273,$Z$286,IF($T$6=$W$289,$Z$302,IF($T$6=$W$305,$Z$318,\"N/A\"))))))))))))))))))))","v":0.10966130608474728},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,IF($T$6=$W$177,$AM$190,IF($T$6=$W$193,$AM$206,IF($T$6=$W$209,$AM$222,IF($T$6=$W$225,$AM$238,IF($T$6=$W$241,$AM$254,IF($T$6=$W$257,$AM$270,IF($T$6=$W$273,$AM$286,IF($T$6=$W$289,$AM$302,IF($T$6=$W$305,$AM$318,\"N/A\"))))))))))))))))))))","v":0.10578200698342609},null,null,null,null,null,null,null,null,null,1.9943019943019943E-2,4.3859649122807015E-3,null,null,null,null,"Crop Acres<500<100 Cows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.5584045584045586E-2,1.9736842105263157E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.6980056980056981E-2,5.4824561403508769E-2,null,null,null,null,0,3,18,26,10,18,0,5,3,18,18,null,null,0,3,7,8,6,12,0,0,0,4,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17948717948717949,0.22587719298245615,null,null,null,null,2,1,16,2,11,14,37,5,14,16,2,null,null,3,1,23,5,5,12,20,6,9,24,1]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.32763532763532766,0.44298245614035087,null,null,null,null,8,6,10,5,20,23,19,6,12,13,4,null,null,2,1,14,8,19,28,28,6,13,16,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24786324786324787,0.21710526315789475,null,null,null,null,11,15,7,10,22,9,4,8,14,7,6,null,null,11,12,5,13,24,9,11,10,21,8,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.5527065527065526E-2,1.9736842105263157E-2,null,null,null,null,5,7,4,8,4,1,6,17,8,3,12,null,null,2,14,8,14,8,3,1,14,10,9,25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.6980056980056983E-3,0,null,null,null,null,3,7,5,12,2,3,5,6,6,4,18,null,null,3,10,4,9,5,3,6,19,7,3,12]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,2,9,4,4,3,2,1,6,4,3,7,null,null,7,11,3,6,0,0,0,6,2,1,9]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,4,2,4,2,0,0,3,3,1,8,null,null,5,1,0,4,0,0,0,2,3,1,2]
[null,null,null,null,-0.1,{"$f":"Q101","v":6.2678062678062682E-2},{"$f":"R101","v":1.5350877192982455E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":6.2678062678062682E-2},{"$f":"R101","v":1.5350877192982455E-2},null,null,null,null,0,3,9,3,1,0,2,19,11,10,0,null,null,2,5,3,0,0,0,0,4,2,1,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":3.9886039886039885E-2},{"$f":"R102","v":3.5087719298245612E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":0.10256410256410256},{"$f":"R91+R102","v":5.0438596491228067E-2},null,null,null,null,41,20,null,1,0,5,1,null,null,null,0,null,null,32,9,null,0,0,0,1,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.11965811965811966,0.10964912280701754,null,null,null,null,null,null,null,null,null,0.22222222222222221,0.16008771929824561,"Your Farm Line-Return on Assets",null,null,"Count",75,75,75,75,75,75,75,75,75,75,75,null,"Count",67,67,67,67,67,67,67,67,67,67,67]
[null,null,null,null,1.9999999999999997E-2,0.29629629629629628,0.35307017543859648,null,null,null,null,null,null,null,null,null,0.51851851851851849,0.51315789473684204,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":2.9076675631183376E-2},{"$f":"T94","v":2.9076675631183376E-2},"Average",2.3847618790860454,0.59026822764318498,0.18926907931434789,-0.1400352559523905,-1.7002043251772209E-2,-3.0884099327224409E-2,0.1214125909660393,0.78548762149179641,7.4204271958692947E-2,6.1075069664024761E-2,7.923303688548583E-2,null,"Average",1.7131253763101393,0.4672438409656835,0.22558869985411922,-5.6574795763180932E-2,-8.6351639471839298E-3,-2.4542958404830832E-2,0.15263270208398566,0.78547504601334395,5.4457848480938917E-2,5.2329068771766643E-2,0.10773803673395065]
[null,null,null,null,0.06,0.23931623931623933,0.34649122807017546,null,null,null,null,null,null,null,null,null,0.75783475783475784,0.85964912280701755,"Y's",0,1,"Non-ratio average",null,92619.986333333349,null,null,null,null,null,null,null,null,12432.589879999994,null,"Non-ratio average",null,82703.531177671161,null,null,null,null,null,null,null,null,19069.94870522388]
[null,null,null,null,0.1,0.14245014245014245,0.10745614035087719,null,null,null,null,null,null,null,null,null,0.90028490028490027,0.96710526315789469,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"}]
[null,null,null,null,0.14000000000000001,4.843304843304843E-2,2.6315789473684209E-2,null,null,null,null,null,null,null,null,null,0.94871794871794868,0.99342105263157887,null,null,null,null,"Crop Acres<500100+ Cows"]
[null,null,null,null,0.18000000000000002,2.2792022792022793E-2,4.3859649122807015E-3,null,null,null,null,null,null,null,null,null,0.97150997150997143,0.99780701754385959,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,1.9943019943019943E-2,2.1929824561403508E-3,null,null,null,null,null,null,null,null,null,0.99145299145299137,0.99999999999999989,null,null,null,null,0,2,3,9,5,10,0,1,0,4,3,null,null,0,2,0,0,0,4,0,0,0,0,0]
[null,null,null,null,"More",8.5470085470085479E-3,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,null,null,null,null,2,2,8,1,3,5,12,2,8,7,2,null,null,1,0,11,0,2,4,7,2,3,13,0]
[null,null,null,null,"Count",{"$f":"F80","v":351},{"$f":"G80","v":456},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,IF($T$6=$W$177,AA179/$F$58,IF($T$6=$W$193,AA195/$F$58,IF($T$6=$W$209,AA211/$F$58,IF($T$6=$W$225,AA227/$F$58,IF($T$6=$W$241,AA243/$F$58,IF($T$6=$W$257,AA259/$F$58,IF($T$6=$W$273,AA275/$F$58,IF($T$6=$W$289,AA291/$F$58,IF($T$6=$W$305,AA307/$F$58,\"N/A\"))))))))))))))))))))","v":6.2678062678062682E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,IF($T$6=$W$177,AN179/$G$38,IF($T$6=$W$193,AN195/$G$38,IF($T$6=$W$209,AN211/$G$38,IF($T$6=$W$225,AN227/$G$38,IF($T$6=$W$241,AN243/$G$38,IF($T$6=$W$257,AN259/$G$38,IF($T$6=$W$273,AN275/$G$38,IF($T$6=$W$289,AN291/$G$38,IF($T$6=$W$305,AN307/$G$38,\"N/A\"))))))))))))))))))))","v":1.5350877192982455E-2},null,null,null,null,5,3,4,3,9,9,10,1,8,3,3,null,null,4,3,4,3,7,6,10,4,11,6,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,IF($T$6=$W$177,$AA$190,IF($T$6=$W$193,$AA$206,IF($T$6=$W$209,$AA$222,IF($T$6=$W$225,$AA$238,IF($T$6=$W$241,$AA$254,IF($T$6=$W$257,$AA$270,IF($T$6=$W$273,$AA$286,IF($T$6=$W$289,$AA$302,IF($T$6=$W$305,$AA$318,\"N/A\"))))))))))))))))))))","v":2.9076675631183376E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,IF($T$6=$W$177,$AN$190,IF($T$6=$W$193,$AN$206,IF($T$6=$W$209,$AN$222,IF($T$6=$W$225,$AN$238,IF($T$6=$W$241,$AN$254,IF($T$6=$W$257,$AN$270,IF($T$6=$W$273,$AN$286,IF($T$6=$W$289,$AN$302,IF($T$6=$W$305,$AN$318,\"N/A\"))))))))))))))))))))","v":2.9781635195278364E-2},null,null,null,null,null,null,null,null,null,3.9886039886039885E-2,3.5087719298245612E-2,null,null,null,null,3,4,2,4,8,2,2,4,3,5,6,null,null,4,4,3,3,9,8,3,8,9,5,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11965811965811966,0.10964912280701754,null,null,null,null,5,5,3,6,1,1,2,3,1,4,9,null,null,0,5,1,9,9,5,4,9,4,3,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29629629629629628,0.35307017543859648,null,null,null,null,1,5,4,1,1,1,3,7,3,2,4,null,null,2,6,3,5,1,0,4,3,2,1,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23931623931623933,0.34649122807017546,null,null,null,null,1,2,1,2,1,0,0,6,1,2,2,null,null,2,6,2,7,1,0,1,3,0,1,6]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,0.14245014245014245,0.10745614035087719,null,null,null,null,0,1,2,3,1,0,0,2,1,1,0,null,null,0,2,1,2,0,0,0,0,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.843304843304843E-2,2.6315789473684209E-2,null,null,null,null,0,3,3,1,0,0,0,4,5,2,1,null,null,1,0,4,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2792022792022793E-2,4.3859649122807015E-3,null,null,null,null,13,3,null,0,1,2,1,null,null,null,0,null,null,15,1,null,0,0,2,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.9943019943019943E-2,2.1929824561403508E-3,null,null,null,"Count",30,30,30,30,30,30,30,30,30,30,30,null,"Count",29,29,29,29,29,29,29,29,29,29,29]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,8.5470085470085479E-3,0,null,null,null,"Average",1.5582551311100079,0.42814561560095638,0.26617611410652831,-2.1143050614576761E-2,-2.9046854458311699E-3,-2.440596366116652E-2,0.13738251394188963,0.82490830503020696,4.4722242748293908E-2,6.9178264139854173E-2,6.1191188081644844E-2,null,"Average",2.1423170725415686,0.44118179579711891,0.20356475465068635,4.8523268156964082E-2,7.7543892252229822E-3,-1.7613638668220279E-3,0.15980764527523006,0.73342421092745136,5.4960357086146924E-2,4.2828457673345421E-2,0.16878697431305623]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,197264.45116666667,null,null,null,null,null,null,null,null,28193.319499999994,null,"Non-ratio average",null,137612.55992594417,null,null,null,null,null,null,null,null,52647.701783360688]
[null,null,null,null,-0.1,{"$f":"Q122","v":0.13105413105413105},{"$f":"R122","v":9.8684210526315791E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":0.13105413105413105},{"$f":"R122","v":9.8684210526315791E-2}]
[null,null,null,null,-0.05,{"$f":"Q123","v":9.4017094017094016E-2},{"$f":"R123","v":8.5526315789473686E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.22507122507122507},{"$f":"R112+R123","v":0.18421052631578949},null,null,null,null,"Crop Acres500-1000None"]
[null,null,null,null,0,0.25641025641025639,0.2412280701754386,null,null,null,null,null,null,null,null,null,0.48148148148148145,0.42543859649122806,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.21937321937321938,0.35307017543859648,null,null,null,null,null,null,null,null,null,0.70085470085470081,0.77850877192982448,"Your Farm Line-Return on Equity",null,null,null,0,2,17,3,4,5,0,0,1,18,0,null,null,0,2,4,0,1,6,0,0,0,1,0]
[null,null,null,null,0.1,0.13675213675213677,0.12938596491228072,null,null,null,null,null,null,null,null,null,0.83760683760683752,0.9078947368421052,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":2.0842623008542328E-2},{"$f":"T116","v":2.0842623008542328E-2},null,4,4,20,1,1,6,10,7,9,25,0,null,null,5,2,37,0,1,2,7,1,4,47,0]
[null,null,null,null,0.15000000000000002,7.1225071225071226E-2,7.0175438596491224E-2,null,null,null,null,null,null,null,null,null,0.90883190883190879,0.97807017543859642,"Y's",0,1,null,8,6,10,3,13,18,22,16,10,15,5,null,null,8,9,7,3,11,27,26,15,12,19,0]
[null,null,null,null,0.2,3.1339031339031341E-2,2.1929824561403508E-3,null,null,null,null,null,null,null,null,null,0.94017094017094016,0.98026315789473673,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"},null,null,null,5,11,5,9,27,25,13,24,20,8,3,null,null,3,8,11,10,40,29,14,30,20,3,3]
[null,null,null,null,0.25,2.2792022792022793E-2,6.5789473684210523E-3,null,null,null,null,null,null,null,null,null,0.96296296296296291,0.98684210526315774,null,null,null,null,5,11,6,7,13,8,7,13,15,3,19,null,null,3,15,5,18,17,5,12,20,19,4,22]
[null,null,null,null,0.3,2.8490028490028491E-3,4.3859649122807015E-3,null,null,null,null,null,null,null,null,null,0.96581196581196571,0.99122807017543846,null,null,null,null,3,10,3,32,6,2,4,4,6,0,27,null,null,8,5,3,33,4,3,8,10,9,1,39]
[null,null,null,null,"More",3.4188034188034191E-2,8.771929824561403E-3,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,null,null,null,null,2,6,4,11,4,2,5,3,3,2,12,null,null,1,12,3,12,2,2,4,0,8,0,12]
[null,null,null,null,"Count",{"$f":"F101","v":351},{"$f":"G101","v":456},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,IF($T$6=$W$177,AB179/$F$58,IF($T$6=$W$193,AB195/$F$58,IF($T$6=$W$209,AB211/$F$58,IF($T$6=$W$225,AB227/$F$58,IF($T$6=$W$241,AB243/$F$58,IF($T$6=$W$257,AB259/$F$58,IF($T$6=$W$273,AB275/$F$58,IF($T$6=$W$289,AB291/$F$58,IF($T$6=$W$305,AB307/$F$58,\"N/A\"))))))))))))))))))))","v":0.13105413105413105},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,IF($T$6=$W$177,AO179/$G$38,IF($T$6=$W$193,AO195/$G$38,IF($T$6=$W$209,AO211/$G$38,IF($T$6=$W$225,AO227/$G$38,IF($T$6=$W$241,AO243/$G$38,IF($T$6=$W$257,AO259/$G$38,IF($T$6=$W$273,AO275/$G$38,IF($T$6=$W$289,AO291/$G$38,IF($T$6=$W$305,AO307/$G$38,\"N/A\"))))))))))))))))))))","v":9.8684210526315791E-2},null,null,null,null,1,7,1,5,2,2,2,3,1,0,5,null,null,4,7,2,0,0,0,1,0,1,1,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,IF($T$6=$W$177,$AB$190,IF($T$6=$W$193,$AB$206,IF($T$6=$W$209,$AB$222,IF($T$6=$W$225,$AB$238,IF($T$6=$W$241,$AB$254,IF($T$6=$W$257,$AB$270,IF($T$6=$W$273,$AB$286,IF($T$6=$W$289,$AB$302,IF($T$6=$W$305,$AB$318,\"N/A\"))))))))))))))))))))","v":2.0842623008542328E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,IF($T$6=$W$177,$AO$190,IF($T$6=$W$193,$AO$206,IF($T$6=$W$209,$AO$222,IF($T$6=$W$225,$AO$238,IF($T$6=$W$241,$AO$254,IF($T$6=$W$257,$AO$270,IF($T$6=$W$273,$AO$286,IF($T$6=$W$289,$AO$302,IF($T$6=$W$305,$AO$318,\"N/A\"))))))))))))))))))))","v":2.5413434895213024E-2},null,null,null,null,null,null,null,null,null,9.4017094017094016E-2,8.5526315789473686E-2,null,null,null,null,2,5,5,0,0,0,1,1,6,0,0,null,null,1,4,4,0,0,1,1,0,3,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25641025641025639,0.2412280701754386,null,null,null,null,41,9,null,0,1,3,7,null,null,null,0,null,null,43,12,null,0,0,1,3,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21937321937321938,0.35307017543859648,null,null,null,"Count",71,71,71,71,71,71,71,71,71,71,71,null,"Count",76,76,76,76,76,76,76,76,76,76,76]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13675213675213677,0.12938596491228072,null,null,null,"Average",3.6971694640137351,0.63390761764804671,0.11774154132069528,7.3152011224951449E-2,1.4351522333070472E-2,8.3752807433007687E-3,0.19618766583105654,0.65449846502362818,8.7031943046849219E-2,3.5011367568942589E-2,0.22345822436057938,null,"Average",4.5434823941794313,0.70987977309743,0.13019389983305041,3.7981326788576117E-2,8.0823156769368569E-3,2.1562625498286496E-3,0.21279708636634109,0.67528963343685033,0.10051718560427886,2.8666408703313353E-2,0.19552677225555803]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,7.1225071225071226E-2,7.0175438596491224E-2,null,null,null,"Non-ratio average",null,194865.63708450698,null,null,null,null,null,null,null,null,68691.916676056324,null,"Non-ratio average",null,202937.63224122801,null,null,null,null,null,null,null,null,55896.423176247896]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.1339031339031341E-2,2.1929824561403508E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2792022792022793E-2,6.5789473684210523E-3,null,null,null,null,"Crop Acres500-1000No Cows-Feedlot"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8490028490028491E-3,4.3859649122807015E-3,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,3.4188034188034191E-2,8.771929824561403E-3,null,null,null,null,0,1,0,1,1,1,0,0,0,0,1,null,null,0,0,0,0,0,4,0,0,0,0,0]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,3,3,0,4,2,0,null,null,0,0,3,0,1,1,3,1,1,6,0]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,3,2,3,1,1,3,2,5,6,6,0,null,null,1,1,3,0,1,5,7,0,8,4,0]
[null,null,null,null,0.1,{"$f":"Q144","v":7.9772079772079771E-2},{"$f":"R144","v":2.4122807017543858E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":7.9772079772079771E-2},{"$f":"R133+R144","v":2.4122807017543858E-2},null,null,null,null,6,3,0,0,7,3,4,2,2,3,0,null,null,5,3,4,1,11,5,2,7,6,6,0]
[null,null,null,null,0.2,0.23931623931623933,0.24342105263157895,null,null,null,null,null,null,null,null,null,0.31908831908831908,0.26754385964912281,null,null,null,null,2,4,4,1,3,1,2,5,3,3,6,null,null,4,4,2,6,4,2,3,6,3,2,7]
[null,null,null,null,0.30000000000000004,0.27065527065527067,0.30701754385964913,null,null,null,null,null,null,null,null,null,0.58974358974358976,0.57456140350877194,null,null,null,null,1,2,2,5,1,1,3,1,0,0,6,null,null,3,4,0,7,0,0,1,4,0,0,9]
[null,null,null,null,0.4,0.12820512820512819,0.15570175438596492,null,null,null,null,null,null,null,null,null,0.71794871794871795,0.73026315789473684,"Your Farm Line-Asset Turnover Rate",null,null,null,3,2,2,5,1,0,0,2,1,1,3,null,null,0,0,2,3,0,0,0,0,0,0,2]
[null,null,null,null,0.5,6.8376068376068383E-2,0.13596491228070176,null,null,null,null,null,null,null,null,null,0.78632478632478631,0.86622807017543857,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.26514982056398861},{"$f":"T138","v":0.26514982056398861},null,0,0,3,2,1,1,0,0,0,0,0,null,null,2,3,2,1,0,0,0,0,0,0,0]
[null,null,null,null,0.6,8.8319088319088315E-2,6.3596491228070179E-2,null,null,null,null,null,null,null,null,null,0.87464387464387461,0.92982456140350878,"Y's",0,1,null,0,2,2,1,0,0,0,1,0,1,0,null,null,0,1,2,0,1,0,1,0,0,0,0]
[null,null,null,null,0.7,4.2735042735042736E-2,3.7280701754385963E-2,null,null,null,null,null,null,null,null,null,0.9173789173789173,0.96710526315789469,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"},null,null,null,1,0,null,0,1,3,2,null,null,null,0,null,null,3,2,null,0,0,1,1,null,null,null,0]
[null,null,null,null,0.8,3.4188034188034191E-2,1.3157894736842105E-2,null,null,null,null,null,null,null,null,null,0.95156695156695148,0.98026315789473684,null,null,null,"Count",16,16,16,16,16,16,16,16,16,16,16,null,"Count",18,18,18,18,18,18,18,18,18,18,18]
[null,null,null,null,"More",4.843304843304843E-2,{"$f":"R152","v":1.9736842105263157E-2},null,null,null,null,null,null,null,null,null,0.99999999999999989,1,null,null,null,"Average",1.4285002555200941,0.47813589437362142,0.42631774120143878,0.15355984936861908,2.9785714022036416E-2,2.115758388769421E-2,0.19396811174603376,0.73740204054051484,4.3554172462868322E-2,5.8158108688446578E-2,0.16088567830817035,null,"Average",1.7164265112085544,0.69319873838393165,0.29309849265988386,0.10698234852661698,1.8120040755841071E-2,1.0092828766549983E-2,0.1693741164350383,0.75134153121851766,4.9188965994625848E-2,4.6305353566231555E-2,0.15316414922062463]
[null,null,null,null,"Count",{"$f":"F122","v":351},{"$f":"G122","v":456},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,IF($T$6=$W$177,AC179/$F$58,IF($T$6=$W$193,AC195/$F$58,IF($T$6=$W$209,AC211/$F$58,IF($T$6=$W$225,AC227/$F$58,IF($T$6=$W$241,AC243/$F$58,IF($T$6=$W$257,AC259/$F$58,IF($T$6=$W$273,AC275/$F$58,IF($T$6=$W$289,AC291/$F$58,IF($T$6=$W$305,AC307/$F$58,\"N/A\"))))))))))))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,IF($T$6=$W$177,AP179/$G$38,IF($T$6=$W$193,AP195/$G$38,IF($T$6=$W$209,AP211/$G$38,IF($T$6=$W$225,AP227/$G$38,IF($T$6=$W$241,AP243/$G$38,IF($T$6=$W$257,AP259/$G$38,IF($T$6=$W$273,AP275/$G$38,IF($T$6=$W$289,AP291/$G$38,IF($T$6=$W$305,AP307/$G$38,\"N/A\"))))))))))))))))))))","v":0},null,null,null,"Non-ratio average",null,399125.29812500003,null,null,null,null,null,null,null,null,134299.7776875,null,"Non-ratio average",null,430207.01026534388,null,null,null,null,null,null,null,null,95055.410616666675]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,IF($T$6=$W$177,$AC$190,IF($T$6=$W$193,$AC$206,IF($T$6=$W$209,$AC$222,IF($T$6=$W$225,$AC$238,IF($T$6=$W$241,$AC$254,IF($T$6=$W$257,$AC$270,IF($T$6=$W$273,$AC$286,IF($T$6=$W$289,$AC$302,IF($T$6=$W$305,$AC$318,\"N/A\"))))))))))))))))))))","v":0.26514982056398861},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,IF($T$6=$W$177,$AP$190,IF($T$6=$W$193,$AP$206,IF($T$6=$W$209,$AP$222,IF($T$6=$W$225,$AP$238,IF($T$6=$W$241,$AP$254,IF($T$6=$W$257,$AP$270,IF($T$6=$W$273,$AP$286,IF($T$6=$W$289,$AP$302,IF($T$6=$W$305,$AP$318,\"N/A\"))))))))))))))))))))","v":0.28153781578321296},null,null,null,null,null,null,null,null,null,7.9772079772079771E-2,2.4122807017543858E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23931623931623933,0.24342105263157895,null,null,null,null,"Crop Acres500-1000<100 Cows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.27065527065527067,0.30701754385964913,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12820512820512819,0.15570175438596492,null,null,null,null,0,1,8,3,4,8,0,2,0,8,0,null,null,0,2,7,2,3,10,0,0,0,5,0]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,6.8376068376068383E-2,0.13596491228070176,null,null,null,null,1,1,14,1,2,9,10,4,7,19,1,null,null,3,2,22,3,4,12,9,3,10,33,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.8319088319088315E-2,6.3596491228070179E-2,null,null,null,null,6,5,10,6,18,30,27,9,13,14,2,null,null,7,6,16,3,19,37,34,9,13,23,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.2735042735042736E-2,3.7280701754385963E-2,null,null,null,null,11,11,16,10,27,11,14,18,15,15,7,null,null,10,13,12,9,48,19,20,30,24,16,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4188034188034191E-2,1.3157894736842105E-2,null,null,null,null,6,16,8,19,8,2,4,14,13,5,21,null,null,12,27,9,31,6,3,6,24,23,3,34]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,4.843304843304843E-2,1.9736842105263157E-2,null,null,null,null,5,15,2,19,4,0,5,12,7,3,23,null,null,5,7,8,29,3,1,8,14,6,2,36]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,3,4,6,0,2,1,3,4,0,8,null,null,2,4,4,7,1,1,2,3,6,2,7]
[null,null,null,null,0.4,{"$f":"Q163","v":8.5470085470085479E-3},{"$f":"R163","v":2.1929824561403508E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":8.5470085470085479E-3},{"$f":"R163","v":2.1929824561403508E-3},null,null,null,null,4,3,0,1,1,1,2,1,4,0,3,null,null,1,8,1,0,0,0,0,1,1,0,2]
[null,null,null,null,0.5,{"$f":"Q164","v":5.128205128205128E-2},{"$f":"R164","v":1.7543859649122806E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":5.9829059829059825E-2},1.9736842105263157E-2,null,null,null,null,1,5,3,0,0,0,1,2,2,1,0,null,null,4,5,5,0,0,0,3,0,1,0,0]
[null,null,null,null,0.6,0.17094017094017094,0.13157894736842105,null,null,null,null,null,null,null,null,null,0.23076923076923078,0.15131578947368421,null,null,null,null,27,5,null,0,1,2,1,null,null,null,0,null,null,40,10,null,0,0,1,2,null,null,null,0]
[null,null,null,null,0.7,0.25925925925925924,0.33114035087719296,null,null,null,null,null,null,null,null,null,0.49002849002849003,0.48245614035087714,null,null,null,"Count",65,65,65,65,65,65,65,65,65,65,65,null,"Count",84,84,84,84,84,84,84,84,84,84,84]
[null,null,null,null,0.79999999999999993,0.20797720797720798,0.31798245614035087,null,null,null,null,null,null,null,null,null,0.69800569800569801,0.80043859649122795,null,null,null,"Average",2.7685636013985433,0.58125703488236424,0.19457401547192205,-2.3998539039359335E-2,-4.2118753994096203E-3,-1.589147390874527E-2,0.17550549191773054,0.69986784700975624,9.7308419111898817E-2,4.6158012993560218E-2,0.15666572088478437,null,"Average",3.3609505490852682,0.66084923462421141,0.18180348725592946,-1.4007695879196135E-2,-2.6550127513030567E-3,-1.3178597042176748E-2,0.18953957697255638,0.70066353213906774,8.7723263056746784E-2,4.1348348738516789E-2,0.17026485606566852]
[null,null,null,null,0.89999999999999991,0.17094017094017094,0.16447368421052633,null,null,null,null,null,null,null,null,null,0.86894586894586889,0.96491228070175428,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,185851.94909230765,null,null,null,null,null,null,null,null,50092.519892307704,null,"Non-ratio average",null,174803.2302156651,null,null,null,null,null,null,null,null,45037.272153925747]
[null,null,null,null,0.99999999999999989,7.407407407407407E-2,2.1929824561403508E-2,null,null,null,null,null,null,null,null,null,0.94301994301994296,0.98684210526315774,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.70699110466136617},{"$f":"T160","v":0.70699110466136617}]
[null,null,null,null,1.0999999999999999,2.564102564102564E-2,1.0964912280701754E-2,null,null,null,null,null,null,null,null,null,0.96866096866096862,0.99780701754385948,"Y's",0,1,null,"Crop Acres500-1000100+ Cows"]
[null,null,null,null,"More",3.1339031339031341E-2,2.1929824561403508E-3,null,null,null,null,null,null,null,null,null,1,0.99999999999999978,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":351},{"$f":"G143","v":456},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,IF($T$6=$W$177,AD179/$F$58,IF($T$6=$W$193,AD195/$F$58,IF($T$6=$W$209,AD211/$F$58,IF($T$6=$W$225,AD227/$F$58,IF($T$6=$W$241,AD243/$F$58,IF($T$6=$W$257,AD259/$F$58,IF($T$6=$W$273,AD275/$F$58,IF($T$6=$W$289,AD291/$F$58,IF($T$6=$W$305,AD307/$F$58,\"N/A\"))))))))))))))))))))","v":8.5470085470085479E-3},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,IF($T$6=$W$177,AQ179/$G$38,IF($T$6=$W$193,AQ195/$G$38,IF($T$6=$W$209,AQ211/$G$38,IF($T$6=$W$225,AQ227/$G$38,IF($T$6=$W$241,AQ243/$G$38,IF($T$6=$W$257,AQ259/$G$38,IF($T$6=$W$273,AQ275/$G$38,IF($T$6=$W$289,AQ291/$G$38,IF($T$6=$W$305,AQ307/$G$38,\"N/A\"))))))))))))))))))))","v":2.1929824561403508E-3},null,null,null,null,0,0,3,5,2,4,0,1,0,6,1,null,null,0,0,0,0,0,1,0,0,0,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,IF($T$6=$W$177,$AD$190,IF($T$6=$W$193,$AD$206,IF($T$6=$W$209,$AD$222,IF($T$6=$W$225,$AD$238,IF($T$6=$W$241,$AD$254,IF($T$6=$W$257,$AD$270,IF($T$6=$W$273,$AD$286,IF($T$6=$W$289,$AD$302,IF($T$6=$W$305,$AD$318,\"N/A\"))))))))))))))))))))","v":0.70699110466136617},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,IF($T$6=$W$177,$AQ$190,IF($T$6=$W$193,$AQ$206,IF($T$6=$W$209,$AQ$222,IF($T$6=$W$225,$AQ$238,IF($T$6=$W$241,$AQ$254,IF($T$6=$W$257,$AQ$270,IF($T$6=$W$273,$AQ$286,IF($T$6=$W$289,$AQ$302,IF($T$6=$W$305,$AQ$318,\"N/A\"))))))))))))))))))))","v":0.71190514429018481},null,null,null,null,null,null,null,null,null,5.128205128205128E-2,1.7543859649122806E-2,null,null,null,null,0,0,11,3,3,9,8,1,2,7,3,null,null,0,1,11,0,0,5,5,1,1,19,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17094017094017094,0.13157894736842105,null,null,null,null,6,6,7,4,12,16,18,3,8,11,3,null,null,4,3,11,0,4,18,21,11,13,15,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25925925925925924,0.33114035087719296,null,null,null,null,3,3,7,5,15,5,6,11,14,7,5,null,null,2,2,11,1,29,14,7,14,15,5,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20797720797720798,0.31798245614035087,null,null,null,null,3,8,4,8,3,3,5,7,9,4,11,null,null,4,13,5,14,6,3,4,14,8,3,10]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.17094017094017094,0.16447368421052633,null,null,null,null,4,6,4,8,3,0,1,8,4,3,9,null,null,4,9,3,21,2,0,2,2,4,0,24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.407407407407407E-2,2.1929824561403508E-2,null,null,null,null,2,4,2,6,0,1,1,3,2,2,6,null,null,4,10,0,5,1,1,3,0,1,0,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.564102564102564E-2,1.0964912280701754E-2,null,null,null,null,0,9,1,0,1,1,0,4,0,0,2,null,null,2,3,1,1,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.1339031339031341E-2,2.1929824561403508E-3,null,null,null,null,2,2,1,1,1,0,0,2,1,0,0,null,null,2,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,2,null,0,0,1,1,null,null,null,0,null,null,20,1,null,0,0,0,0,null,null,null,0]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",40,40,40,40,40,40,40,40,40,40,40,null,"Count",42,42,42,42,42,42,42,42,42,42,42]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.6024829444849322,0.64809599082933123,0.1869629479993562,-5.8473978894252376E-2,-8.674399833834846E-3,-2.2033882100440352E-2,0.14834632426026825,0.76012151657609983,7.8886959970006471E-2,5.1099873692846354E-2,0.10989164976104712,null,"Average",2.6420604497489748,0.56637504778283876,0.16853278068643462,5.4362772991218347E-2,9.1106809095517424E-3,1.7184356504375232E-3,0.16759043750441988,0.68975624731539409,7.5809310545065955E-2,3.899833682860749E-2,0.19543610531093264]
[null,null,null,null,0,{"$f":"Q184","v":8.5470085470085479E-3},{"$f":"R184","v":2.1929824561403508E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":8.5470085470085479E-3},{"$f":"R184","v":2.1929824561403508E-3},null,null,null,"Non-ratio average",null,236625.27599999998,null,null,null,null,null,null,null,null,40122.362000000001,null,"Non-ratio average",null,209934.17511495654,null,null,null,null,null,null,null,null,72440.898865060473]
[null,null,null,null,0.03,{"$f":"Q185","v":9.686609686609686E-2},{"$f":"R185","v":5.4824561403508769E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":0.1054131054131054},5.701754385964912E-2]
[null,null,null,null,0.06,0.23076923076923078,0.17324561403508773,null,null,null,null,null,null,null,null,null,0.33618233618233617,0.23026315789473684,null,null,null,null,"Crop Acres1000-2000None",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,0.09,0.3247863247863248,0.30921052631578949,null,null,null,null,null,null,null,null,null,0.66096866096866091,0.53947368421052633,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.12,0.16524216524216523,0.2807017543859649,null,null,null,null,null,null,null,null,null,0.82621082621082609,0.82017543859649122,null,null,null,null,0,5,18,0,5,8,0,1,1,20,1,null,null,0,0,8,0,2,10,0,0,1,4,0]
[null,null,null,null,0.15,8.2621082621082614E-2,0.10745614035087719,null,null,null,null,null,null,null,null,null,0.90883190883190867,0.92763157894736836,null,null,null,null,5,1,37,1,1,6,8,13,13,52,0,null,null,4,2,50,0,5,8,6,3,5,85,0]
[null,null,null,null,0.18,5.128205128205128E-2,3.9473684210526314E-2,null,null,null,null,null,null,null,null,null,0.96011396011396,0.96710526315789469,"Your Farm Line-Depreciation Expense Ratio",null,null,null,10,9,22,5,16,40,42,15,23,30,3,null,null,15,17,25,2,10,27,34,33,19,40,1]
[null,null,null,null,0.21,1.9943019943019943E-2,2.1929824561403508E-2,null,null,null,null,null,null,null,null,null,0.98005698005697994,0.98903508771929816,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":8.2663925174646213E-2},{"$f":"T182","v":8.2663925174646213E-2},null,13,23,10,12,47,33,25,34,29,11,9,null,null,13,22,16,10,55,69,43,51,31,9,7]
[null,null,null,null,"More",1.9943019943019943E-2,1.0964912280701754E-2,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,"Y's",0,1,null,16,27,10,29,24,14,11,27,28,2,39,null,null,19,34,17,25,52,23,15,41,32,4,40]
[null,null,null,null,"Count",{"$f":"F163","v":351},{"$f":"G163","v":456},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,IF($T$6=$W$177,AE179/$F$58,IF($T$6=$W$193,AE195/$F$58,IF($T$6=$W$209,AE211/$F$58,IF($T$6=$W$225,AE227/$F$58,IF($T$6=$W$241,AE243/$F$58,IF($T$6=$W$257,AE259/$F$58,IF($T$6=$W$273,AE275/$F$58,IF($T$6=$W$289,AE291/$F$58,IF($T$6=$W$305,AE307/$F$58,\"N/A\"))))))))))))))))))))","v":8.5470085470085479E-3},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,IF($T$6=$W$177,AR179/$G$38,IF($T$6=$W$193,AR195/$G$38,IF($T$6=$W$209,AR211/$G$38,IF($T$6=$W$225,AR227/$G$38,IF($T$6=$W$241,AR243/$G$38,IF($T$6=$W$257,AR259/$G$38,IF($T$6=$W$273,AR275/$G$38,IF($T$6=$W$289,AR291/$G$38,IF($T$6=$W$305,AR307/$G$38,\"N/A\"))))))))))))))))))))","v":2.1929824561403508E-3},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"},null,null,null,9,15,7,42,15,7,7,25,14,3,40,null,null,11,16,11,73,16,5,20,11,30,2,76]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,IF($T$6=$W$177,$AE$190,IF($T$6=$W$193,$AE$206,IF($T$6=$W$209,$AE$222,IF($T$6=$W$225,$AE$238,IF($T$6=$W$241,$AE$254,IF($T$6=$W$257,$AE$270,IF($T$6=$W$273,$AE$286,IF($T$6=$W$289,$AE$302,IF($T$6=$W$305,$AE$318,\"N/A\"))))))))))))))))))))","v":8.2663925174646213E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,IF($T$6=$W$177,$AR$190,IF($T$6=$W$193,$AR$206,IF($T$6=$W$209,$AR$222,IF($T$6=$W$225,$AR$238,IF($T$6=$W$241,$AR$254,IF($T$6=$W$257,$AR$270,IF($T$6=$W$273,$AR$286,IF($T$6=$W$289,$AR$302,IF($T$6=$W$305,$AR$318,\"N/A\"))))))))))))))))))))","v":8.8749327698816827E-2},null,null,null,null,null,null,null,null,null,9.686609686609686E-2,5.4824561403508769E-2,null,null,null,null,6,12,8,24,4,5,16,3,8,1,25,null,null,7,24,4,35,5,0,14,5,15,1,21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23076923076923078,0.17324561403508773,null,null,null,null,2,18,5,8,2,0,4,1,1,1,4,null,null,6,13,10,0,0,1,4,1,7,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3247863247863248,0.30921052631578949,null,null,null,null,3,4,4,0,4,0,1,2,4,1,0,null,null,6,9,4,0,0,2,5,0,5,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16524216524216523,0.2807017543859649,null,null,null,null,57,7,null,0,3,8,7,null,null,null,0,null,null,64,8,null,0,0,0,4,null,null,null,0]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,8.2621082621082614E-2,0.10745614035087719,null,null,null,"Count",121,121,121,121,121,121,121,121,121,121,121,null,"Count",145,145,145,145,145,145,145,145,145,145,145]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.128205128205128E-2,3.9473684210526314E-2,null,null,null,"Average",3.0386927652513114,0.56763645507191418,0.16210340818333532,8.1030259814576525E-2,1.8248175929480429E-2,1.3372392605385084E-2,0.22520199208589686,0.68367314916999133,9.0451429868359648E-2,3.063533282496048E-2,0.19524008813668908,null,"Average",3.4950394385849606,0.61953377631915929,0.17279268129350478,8.0954743259765108E-2,2.1043621754857345E-2,1.6820156962233587E-2,0.25994303616445569,0.6804049936137021,0.10589988900643463,2.7147585830872529E-2,0.18654753154899018]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.9943019943019943E-2,2.1929824561403508E-2,null,null,null,"Non-ratio average",null,309885.75342975179,null,null,null,null,null,null,null,null,106586.03983471074,null,"Non-ratio average",null,316119.23975076078,null,null,null,null,null,null,null,null,95186.519451795277]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.9943019943019943E-2,1.0964912280701754E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres1000-2000No Cows-Feedlot"]
[null,null,null,null,"Interest Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,1,2,3,0,0,0,2,1,null,null,0,2,1,0,0,3,0,0,0,1,0]
[null,null,null,null,0,{"$f":"Q205","v":9.1168091168091173E-2},{"$f":"R205","v":1.5350877192982455E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":9.1168091168091173E-2},{"$f":"R205","v":1.5350877192982455E-2},null,null,null,null,0,0,8,0,0,3,4,2,1,8,0,null,null,2,0,9,0,0,5,0,1,0,10,0]
[null,null,null,null,0.03,{"$f":"Q206","v":0.29914529914529914},{"$f":"R206","v":0.4057017543859649},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.3903133903133903},0.42105263157894735,null,null,null,null,2,2,3,2,3,7,7,3,7,7,2,null,null,1,1,1,0,3,3,14,2,12,8,0]
[null,null,null,null,0.06,0.27920227920227919,0.36622807017543857,null,null,null,null,null,null,null,null,null,0.66951566951566943,0.78728070175438591,null,null,null,null,5,2,2,3,9,5,3,4,9,2,2,null,null,13,11,2,0,12,16,9,10,6,5,3]
[null,null,null,null,0.09,0.14814814814814814,0.1206140350877193,null,null,null,null,null,null,null,null,null,0.81766381766381757,0.9078947368421052,null,null,null,null,2,3,3,3,4,2,4,4,1,2,7,null,null,4,6,5,10,13,2,5,10,8,4,14]
[null,null,null,null,0.12,5.4131054131054131E-2,5.2631578947368418E-2,null,null,null,null,null,null,null,null,null,0.8717948717948717,0.96052631578947367,null,null,null,null,2,4,2,6,3,2,3,6,1,1,6,null,null,0,0,4,13,3,2,2,8,4,2,10]
[null,null,null,null,0.15,5.128205128205128E-2,2.6315789473684209E-2,null,null,null,null,null,null,null,null,null,0.92307692307692302,0.98684210526315785,null,null,null,null,0,2,2,4,1,0,1,1,1,0,4,null,null,1,2,6,7,0,0,0,0,1,0,4]
[null,null,null,null,0.18,3.1339031339031341E-2,6.5789473684210523E-3,null,null,null,null,null,null,null,null,null,0.95441595441595439,0.99342105263157887,null,null,null,null,1,1,0,3,0,0,0,1,0,0,0,null,null,0,4,2,1,0,0,1,0,0,1,0]
[null,null,null,null,0.21,1.1396011396011397E-2,4.3859649122807015E-3,null,null,null,null,null,null,null,null,null,0.96581196581196582,0.99780701754385959,"Your Farm Line-Interest Expense Ratio",null,null,null,0,2,1,0,0,0,0,1,2,0,0,null,null,0,1,1,0,0,0,0,0,0,0,0]
[null,null,null,null,"More",3.4188034188034191E-2,2.1929824561403508E-3,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":4.9065650655795406E-2},{"$f":"T204","v":4.9065650655795406E-2},null,10,6,null,0,0,0,0,null,null,null,0,null,null,10,4,null,0,0,0,0,null,null,null,0]
[null,null,null,null,"Count",{"$f":"F184","v":351},{"$f":"G184","v":456},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,IF($T$6=$W$177,AF179/$F$58,IF($T$6=$W$193,AF195/$F$58,IF($T$6=$W$209,AF211/$F$58,IF($T$6=$W$225,AF227/$F$58,IF($T$6=$W$241,AF243/$F$58,IF($T$6=$W$257,AF259/$F$58,IF($T$6=$W$273,AF275/$F$58,IF($T$6=$W$289,AF291/$F$58,IF($T$6=$W$305,AF307/$F$58,\"N/A\"))))))))))))))))))))","v":9.1168091168091173E-2},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,IF($T$6=$W$177,AS179/$G$38,IF($T$6=$W$193,AS195/$G$38,IF($T$6=$W$209,AS211/$G$38,IF($T$6=$W$225,AS227/$G$38,IF($T$6=$W$241,AS243/$G$38,IF($T$6=$W$257,AS259/$G$38,IF($T$6=$W$273,AS275/$G$38,IF($T$6=$W$289,AS291/$G$38,IF($T$6=$W$305,AS307/$G$38,\"N/A\"))))))))))))))))))))","v":1.5350877192982455E-2},"Y's",0,1,"Count",22,22,22,22,22,22,22,22,22,22,22,null,"Count",31,31,31,31,31,31,31,31,31,31,31]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,IF($T$6=$W$177,$AF$190,IF($T$6=$W$193,$AF$206,IF($T$6=$W$209,$AF$222,IF($T$6=$W$225,$AF$238,IF($T$6=$W$241,$AF$254,IF($T$6=$W$257,$AF$270,IF($T$6=$W$273,$AF$286,IF($T$6=$W$289,$AF$302,IF($T$6=$W$305,$AF$318,\"N/A\"))))))))))))))))))))","v":4.9065650655795406E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,IF($T$6=$W$177,$AS$190,IF($T$6=$W$193,$AS$206,IF($T$6=$W$209,$AS$222,IF($T$6=$W$225,$AS$238,IF($T$6=$W$241,$AS$254,IF($T$6=$W$257,$AS$270,IF($T$6=$W$273,$AS$286,IF($T$6=$W$289,$AS$302,IF($T$6=$W$305,$AS$318,\"N/A\"))))))))))))))))))))","v":3.5227501661959745E-2},null,null,null,null,null,null,null,null,null,0.29914529914529914,0.4057017543859649,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"},null,null,"Average",2.4547440680558434,0.85236676389162702,0.19237653494466983,3.9396921402654668E-2,7.1753388105360392E-3,-2.0982147522203318E-3,0.18212942928206938,0.75658856675632258,7.8192230892875678E-2,4.0148819111179582E-2,0.12507038323962266,null,"Average",1.8682916806590908,0.57939523004826576,0.29072844167849016,0.1113119620878044,2.2458729198054663E-2,1.331145882981382E-2,0.20176384259886559,0.72123526405517147,7.870773175734494E-2,5.3686172421316687E-2,0.14637083176616675]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.27920227920227919,0.36622807017543857,null,null,null,"Non-ratio average",null,661127.56499999994,null,null,null,null,null,null,null,null,97009.270454545447,null,"Non-ratio average",null,389691.24263317965,null,null,null,null,null,null,null,null,98446.497931054779]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14814814814814814,0.1206140350877193]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.4131054131054131E-2,5.2631578947368418E-2,null,null,null,null,"Crop Acres1000-2000<100 Cows"]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,5.128205128205128E-2,2.6315789473684209E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.1339031339031341E-2,6.5789473684210523E-3,null,null,null,null,0,1,8,2,5,5,0,0,0,6,0,null,null,0,2,2,0,0,8,0,0,0,3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1396011396011397E-2,4.3859649122807015E-3,null,null,null,null,2,4,13,2,2,5,5,2,2,29,1,null,null,2,1,32,2,2,10,4,4,0,47,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4188034188034191E-2,2.1929824561403508E-3,null,null,null,null,20,17,13,2,7,27,24,16,23,19,1,null,null,9,8,15,2,18,34,31,16,16,48,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,15,12,3,29,27,26,30,21,13,7,null,null,23,30,30,8,43,49,44,53,33,17,4]
[null,null,null,null,"Net Farm Income Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,11,16,15,25,10,9,20,20,9,24,null,null,14,29,16,21,48,15,20,38,42,5,38]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,10,5,36,8,1,7,7,9,4,32,null,null,9,17,11,60,9,4,10,8,20,3,66]
[null,null,null,null,-0.45,{"$f":"Q227","v":3.4188034188034191E-2},{"$f":"R227","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":3.4188034188034191E-2},{"$f":"R227","v":0},null,null,null,null,2,8,6,18,4,2,0,5,6,1,17,null,null,7,17,7,29,3,2,5,2,6,0,10]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":2.2792022792022793E-2},{"$f":"R228","v":4.3859649122807015E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":5.6980056980056981E-2},{"$f":"R217+R228","v":4.3859649122807015E-3},null,null,null,null,6,6,2,4,1,2,4,0,1,0,0,null,null,4,8,7,1,0,1,5,2,5,0,2]
[null,null,null,null,-0.15000000000000005,1.9943019943019943E-2,1.3157894736842105E-2,null,null,null,null,null,null,null,null,null,7.6923076923076927E-2,1.7543859649122806E-2,null,null,null,null,2,6,7,0,1,2,2,2,0,1,0,null,null,5,6,3,0,0,0,1,0,1,0,0]
[null,null,null,null,0,9.1168091168091173E-2,6.798245614035088E-2,null,null,null,null,null,null,null,null,null,0.16809116809116809,8.5526315789473686E-2,null,null,null,null,26,4,null,0,0,1,5,null,null,null,0,null,null,50,5,null,0,0,0,3,null,null,null,0]
[null,null,null,null,0.15,0.29344729344729342,0.35526315789473684,null,null,null,null,null,null,null,null,null,0.46153846153846151,0.44078947368421051,null,null,null,"Count",82,82,82,82,82,82,82,82,82,82,82,null,"Count",123,123,123,123,123,123,123,123,123,123,123]
[null,null,null,null,0.3,0.36182336182336183,0.47149122807017546,null,null,null,null,null,null,null,null,null,0.8233618233618234,0.91228070175438591,null,null,null,"Average",2.0686488426108087,0.44156049163532635,0.2480424124975304,8.0459662959544528E-2,1.8365729571800663E-2,7.7596028134341065E-3,0.22826008581511251,0.68221270679118329,8.5670527000504204E-2,5.3241458452337097E-2,0.17887530775597646,null,"Average",2.9666098572289932,0.55555338873813731,0.21372968414390858,9.1374076081246217E-2,2.1872689258495066E-2,1.5746050992511473E-2,0.2393752166538651,0.66880630065252933,0.10177247717422902,3.8548732917961799E-2,0.19087248925527936]
[null,null,null,null,0.44999999999999996,0.14529914529914531,8.1140350877192985E-2,null,null,null,null,null,null,null,null,null,0.96866096866096874,0.99342105263157887,null,null,null,"Non-ratio average",null,243910.03180487809,null,null,null,null,null,null,null,null,98807.485792682884,null,"Non-ratio average",null,278112.0939130566,null,null,null,null,null,null,null,null,95551.478459623802]
[null,null,null,null,0.6,3.1339031339031341E-2,6.5789473684210523E-3,null,null,null,null,null,null,null,null,null,1,0.99999999999999989]
[null,null,null,null,0.75,0,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"Your Farm Line-Net Farm Income Ratio",null,null,null,"Crop Acres1000-2000100+ Cows"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.16127931950819227},{"$f":"T226","v":0.16127931950819227},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F205","v":351},{"$f":"G205","v":456},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,IF($T$6=$W$177,AG179/$F$58,IF($T$6=$W$193,AG195/$F$58,IF($T$6=$W$209,AG211/$F$58,IF($T$6=$W$225,AG227/$F$58,IF($T$6=$W$241,AG243/$F$58,IF($T$6=$W$257,AG259/$F$58,IF($T$6=$W$273,AG275/$F$58,IF($T$6=$W$289,AG291/$F$58,IF($T$6=$W$305,AG307/$F$58,\"N/A\"))))))))))))))))))))","v":3.4188034188034191E-2},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,IF($T$6=$W$177,AT179/$G$38,IF($T$6=$W$193,AT195/$G$38,IF($T$6=$W$209,AT211/$G$38,IF($T$6=$W$225,AT227/$G$38,IF($T$6=$W$241,AT243/$G$38,IF($T$6=$W$257,AT259/$G$38,IF($T$6=$W$273,AT275/$G$38,IF($T$6=$W$289,AT291/$G$38,IF($T$6=$W$305,AT307/$G$38,\"N/A\"))))))))))))))))))))","v":0},"Y's",0,1,null,0,0,6,2,2,5,0,0,0,8,1,null,null,0,0,1,0,0,6,0,0,0,1,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,IF($T$6=$W$177,$AG$190,IF($T$6=$W$193,$AG$206,IF($T$6=$W$209,$AG$222,IF($T$6=$W$225,$AG$238,IF($T$6=$W$241,$AG$254,IF($T$6=$W$257,$AG$270,IF($T$6=$W$273,$AG$286,IF($T$6=$W$289,$AG$302,IF($T$6=$W$305,$AG$318,\"N/A\"))))))))))))))))))))","v":0.16127931950819227},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,IF($T$6=$W$177,$AT$190,IF($T$6=$W$193,$AT$206,IF($T$6=$W$209,$AT$222,IF($T$6=$W$225,$AT$238,IF($T$6=$W$241,$AT$254,IF($T$6=$W$257,$AT$270,IF($T$6=$W$273,$AT$286,IF($T$6=$W$289,$AT$302,IF($T$6=$W$305,$AT$318,\"N/A\"))))))))))))))))))))","v":0.1641180263490383},null,null,null,null,null,null,null,null,null,2.2792022792022793E-2,4.3859649122807015E-3,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"},null,null,null,2,3,14,2,2,1,8,2,3,14,0,null,null,0,0,22,0,2,2,4,3,1,32,0]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,1.9943019943019943E-2,1.3157894736842105E-2,null,null,null,null,6,5,9,2,8,26,31,11,15,18,2,null,null,10,10,13,0,4,24,35,7,24,35,0]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,IF($T$6=$W$177,$AG$191,IF($T$6=$W$193,$AG$207,IF($T$6=$W$209,$AG$223,IF($T$6=$W$225,$AG$239,IF($T$6=$W$241,$AG$255,IF($T$6=$W$257,$AG$271,IF($T$6=$W$273,$AG$287,IF($T$6=$W$289,$AG$303,IF($T$6=$W$305,$AG$319,\"N/A\"))))))))))))))))))))","v":144983.06190028493},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,IF($T$6=$W$177,$AT$191,IF($T$6=$W$193,$AT$207,IF($T$6=$W$209,$AT$223,IF($T$6=$W$225,$AT$239,IF($T$6=$W$241,$AT$255,IF($T$6=$W$257,$AT$271,IF($T$6=$W$273,$AT$287,IF($T$6=$W$289,$AT$303,IF($T$6=$W$305,$AT$319,\"N/A\"))))))))))))))))))))","v":123991.59383990872},null,null,null,null,null,null,null,null,null,9.1168091168091173E-2,6.798245614035088E-2,null,null,null,null,16,15,14,5,27,23,15,16,23,13,5,null,null,17,18,16,3,41,47,23,35,26,15,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29344729344729342,0.35526315789473684,null,null,null,null,6,11,9,13,20,5,5,20,13,8,25,null,null,9,21,19,16,37,6,14,33,22,3,32]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.36182336182336183,0.47149122807017546,null,null,null,null,2,10,4,21,4,1,1,8,7,1,23,null,null,9,18,11,49,4,3,9,10,14,2,47]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14529914529914531,8.1140350877192985E-2,null,null,null,null,6,7,1,17,1,1,2,4,3,1,7,null,null,5,5,3,19,0,0,2,0,1,0,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.1339031339031341E-2,6.5789473684210523E-3,null,null,null,null,3,2,3,2,0,0,1,1,0,1,1,null,null,4,6,0,1,0,0,1,0,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,1,3,4,0,0,0,1,2,0,0,0,null,null,2,7,3,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,22,8,null,0,0,2,0,null,null,null,0,null,null,32,3,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",64,64,64,64,64,64,64,64,64,64,64,null,"Count",88,88,88,88,88,88,88,88,88,88,88]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.2195805744669039,0.53634558158331425,0.20826515519875244,6.4376788531415763E-2,1.1235762352681193E-2,1.933231125066052E-3,0.17453126521212159,0.70771595993232927,8.2989468163899946E-2,5.1135798712473889E-2,0.15815877319129684,null,"Average",2.5467470262978349,0.51956882417899952,0.20711163585268477,9.164558202766683E-2,1.94146967451157E-2,1.3165195827296281E-2,0.21184541922876987,0.69233219201684149,8.4534917125337575E-2,3.9400112457323756E-2,0.1837327784004969]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,338244.58412499988,null,null,null,null,null,null,null,null,99742.312234375,null,"Non-ratio average",null,299037.96461039851,null,null,null,null,null,null,null,null,105747.44582090099]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres2000+None"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2,5,0,2,10,0,2,1,7,0,null,null,0,0,1,0,1,2,0,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,5,25,0,1,4,1,6,4,49,1,null,null,1,1,28,0,0,4,1,3,2,66,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,18,19,1,8,19,24,20,18,28,3,null,null,8,8,20,0,3,9,13,15,6,24,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,17,12,3,26,25,22,30,35,13,9,null,null,17,22,18,1,24,39,25,33,25,3,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,20,8,19,25,20,11,21,27,2,27,null,null,6,16,9,9,35,22,17,30,39,1,30]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,18,12,37,23,11,12,16,11,2,41,null,null,2,17,8,50,27,19,12,15,15,1,52]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,6,9,35,7,4,11,8,6,2,20,null,null,7,11,5,33,6,1,12,0,7,0,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,9,2,9,5,4,6,1,3,1,3,null,null,2,10,4,3,0,0,6,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,5,13,1,5,2,7,1,0,1,1,null,null,1,8,3,0,0,0,2,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,42,5,null,0,3,6,11,null,null,null,0,null,null,52,3,null,0,0,0,8,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",105,105,105,105,105,105,105,105,105,105,105,null,"Count",96,96,96,96,96,96,96,96,96,96,96]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.6283919697783591,0.47023520903694616,0.25878118766860325,0.13779537972111294,4.289951355666561E-2,4.033663821564145E-2,0.31132766311534438,0.69408272705032548,9.5938505962566201E-2,3.7612656236093889E-2,0.17236611075101443,null,"Average",3.7369731854473729,0.58966193046680948,0.18974063417663573,0.1435662027774991,4.6509361421401635E-2,4.6877657847924754E-2,0.32395759253647249,0.68658517646177575,0.10242517056343689,2.3433510596883471E-2,0.18755614237790452]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,686455.94027619017,null,null,null,null,null,null,null,null,251622.4611714285,null,"Non-ratio average",null,714832.67950940784,null,null,null,null,null,null,null,null,227369.70607600044]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres2000+No Cows-Feedlot"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,0,2,0,0,0,1,0,null,null,0,0,0,0,0,1,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,3,4,0,0,2,0,1,2,6,0,null,null,0,2,2,0,1,2,1,0,0,12,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2,2,0,3,5,10,2,6,7,0,null,null,4,2,6,1,3,10,8,0,9,16,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,6,7,1,9,13,11,7,9,9,2,null,null,6,5,5,1,10,12,9,5,11,1,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,5,3,5,11,2,3,8,5,1,12,null,null,7,9,9,9,13,3,6,16,7,1,15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,6,5,10,1,1,0,7,2,1,9,null,null,6,3,5,9,1,0,3,6,0,0,11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,1,7,2,0,2,1,0,1,3,null,null,1,6,2,9,1,1,1,2,2,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,0,3,0,1,0,0,2,0,0,null,null,1,2,1,1,1,1,1,1,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,3,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,2,null,0,0,0,0,null,null,null,0,null,null,5,1,null,0,0,0,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",26,26,26,26,26,26,26,26,26,26,26,null,"Count",30,30,30,30,30,30,30,30,30,30,30]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",1.5635572646513842,0.41537830460447955,0.34669380549426582,0.15516747144395229,3.3586880227529578E-2,2.8041224584996572E-2,0.21645567795220164,0.74024300700674828,7.1857382668969627E-2,5.237116314449599E-2,0.13552844717978615,null,"Average",1.9500317199072794,0.54203512908249973,0.3050227380116009,0.11282436845389857,2.9597413603625895E-2,2.7525991436971604E-2,0.26233174631701806,0.75814381065054171,7.8291479171883629E-2,3.4156746472855708E-2,0.12940796370471899]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,779014.97465384612,null,null,null,null,null,null,null,null,254174.78157692312,null,"Non-ratio average",null,785755.0850511773,null,null,null,null,null,null,null,null,187594.78873485452]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres2000+<100 Cows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,3,0,2,5,0,1,0,5,0,null,null,0,1,0,0,0,2,0,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,3,8,1,1,2,1,2,2,18,2,null,null,3,2,5,0,0,1,0,0,0,25,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,6,10,1,6,7,12,8,12,13,0,null,null,7,7,13,0,2,10,6,7,6,20,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,9,8,1,7,19,11,18,15,7,3,null,null,11,13,6,0,12,19,16,21,16,5,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,10,8,8,19,7,8,8,5,1,16,null,null,8,9,12,6,24,15,12,16,21,1,19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,10,4,19,7,4,2,5,5,1,19,null,null,5,10,6,26,13,5,7,8,4,1,27]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,5,2,14,3,1,5,3,5,1,6,null,null,2,6,6,20,2,1,5,1,3,0,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,2,1,3,1,0,3,1,1,0,1,null,null,0,2,3,1,0,0,3,0,3,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,3,0,0,0,0,1,2,1,0,null,null,3,2,2,0,0,0,2,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,2,null,0,1,2,5,null,null,null,0,null,null,14,1,null,0,0,0,2,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",47,47,47,47,47,47,47,47,47,47,47,null,"Count",53,53,53,53,53,53,53,53,53,53,53]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.8507814245950276,0.54672883383988213,0.18736809783280003,0.11865419149361973,3.0592837369333159E-2,2.5711650659174998E-2,0.25783191461026639,0.67812447226753547,0.10152233676301081,3.3505117301553262E-2,0.18684807366790013,null,"Average",2.3492589475036758,0.46913178067863204,0.26465147761202895,0.13760185943449893,4.3862416461200773E-2,4.5580504777946534E-2,0.31876325393756838,0.69072040931652268,0.10058540245575327,3.1596098782381329E-2,0.17709808944534278]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,567420.49797872326,null,null,null,null,null,null,null,null,193919.58214893611,null,"Non-ratio average",null,528754.04461681633,null,null,null,null,null,null,null,null,199605.60112273131]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres2000+100+ Cows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,4,0,0,7,0,0,0,6,0,null,null,0,0,0,0,0,2,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,16,0,3,9,5,2,4,33,2,null,null,0,0,18,0,1,4,0,0,0,35,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,12,18,1,8,20,27,19,25,36,0,null,null,3,3,12,1,3,7,14,4,10,22,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,27,18,1,39,40,30,19,33,16,9,null,null,14,16,11,0,18,37,25,24,31,8,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,22,14,21,31,14,8,30,18,2,42,null,null,8,12,11,9,34,12,13,23,18,1,28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,15,10,43,16,4,10,22,9,4,37,null,null,5,19,7,35,7,2,5,13,5,1,30]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,10,8,29,1,2,8,6,8,0,8,null,null,3,11,5,19,3,0,4,2,2,0,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,5,6,5,1,2,4,2,1,1,2,null,null,6,2,0,3,0,1,4,1,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,4,6,0,1,0,5,0,2,2,0,null,null,0,4,3,0,1,0,2,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,3,null,0,0,2,3,null,null,null,0,null,null,28,0,null,0,0,2,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",100,100,100,100,100,100,100,100,100,100,100,null,"Count",67,67,67,67,67,67,67,67,67,67,67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",1.917120853419888,0.40665409718304085,0.27468301564582542,8.8792102450248281E-2,2.1330637765611043E-2,1.1793435613171451E-2,0.24023125004347048,0.74374253770391929,8.8175096951345705E-2,4.9553367092285909E-2,0.11852899825244877,null,"Average",2.4610919438561591,0.49837116576036256,0.26290212102225191,0.11904449679704704,3.310015635830546E-2,3.050977857098874E-2,0.27804860576408041,0.74304565533837019,8.5377646152693012E-2,3.4123474068368839E-2,0.13745322444056862]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,602369.78333999985,null,null,null,null,null,null,null,null,175574.98496000003,null,"Non-ratio average",null,815567.65920731472,null,null,null,null,null,null,null,null,224937.58108268181]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dairy"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,3,1,2,6,0,0,0,2,0,null,null,0,0,2,1,2,5,0,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,2,0,2,1,0,0,4,10,1,null,null,1,0,7,0,2,6,0,1,2,19,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,2,1,4,3,5,1,8,2,0,null,null,3,4,3,2,6,8,8,0,17,5,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,6,2,4,2,2,1,3,4,1,1,null,null,5,15,2,4,11,6,7,1,8,3,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,6,1,4,4,3,3,4,0,0,7,null,null,3,5,6,10,6,2,2,12,1,1,17]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,2,3,1,1,2,5,0,0,5,null,null,4,1,5,9,2,2,8,12,1,0,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,1,3,1,0,1,2,0,1,2,null,null,2,0,2,2,0,0,1,3,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,2,0,0,0,3,0,0,0,0,null,null,3,3,2,1,0,0,2,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,0,0,0,1,1,0,0,0,null,null,1,1,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,null,0,0,0,0,null,null,null,0,null,null,7,0,null,0,0,0,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",16,16,16,16,16,16,16,16,16,16,16,null,"Count",29,29,29,29,29,29,29,29,29,29,29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",1.8555089791191344,0.24862550623830704,0.31713221154555782,-8.9271327391654328E-3,-2.8625675530851305E-3,-2.2108781480822112E-2,0.32065923479846703,0.82333814295994556,5.4653966689020748E-2,2.4099571554278051E-2,9.7908318796755711E-2,null,"Average",3.4276008842544288,0.38385053554157933,0.2001791723249407,5.8876799540305891E-2,1.6835356791117709E-2,1.06268037045129E-2,0.28594211850106688,0.78322796500110403,6.4153457637118022E-2,2.0639259065340844E-2,0.13197931829643711]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,239780.9241875,null,null,null,null,null,null,null,null,94425.336812500012,null,"Non-ratio average",null,342939.77480154624,null,null,null,null,null,null,null,null,117912.97263968253]

{"sheet":"NorthWest","index":2,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-Northwest Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2019,null,"Less than 2000No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 2000","LT","2019 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"Greater than 2000","GT",null,null,0,0,5,0,2,2,0,0,0,4,0,null,null,0,2,1,0,0,1,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,0,1,5,0,0,0,3,1,3,11,0,null,null,2,0,10,0,0,1,2,0,0,13,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,1,2,1,3,8,4,0,2,2,1,null,null,1,1,1,0,2,4,8,2,4,3,0]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,1,3,1,2,10,5,4,5,5,0,3,null,null,2,2,2,2,10,9,3,7,5,0,2]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,3,3,0,7,2,1,1,5,6,0,5,null,null,2,5,0,4,4,2,2,8,3,1,4]
[null,null,null,null,0.5,{"$f":"Q18","v":4.9180327868852458E-2},{"$f":"R18","v":3.4188034188034191E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":4.9180327868852458E-2},{"$f":"R7+R18","v":3.4188034188034191E-2},"No",null,null,null,1,4,1,7,0,0,0,4,1,0,7,null,null,0,1,2,8,2,0,0,1,6,0,9]
[null,null,null,null,1,0.15573770491803279,5.9829059829059832E-2,null,null,null,null,null,null,null,null,null,0.20491803278688525,9.4017094017094016E-2,null,null,null,null,0,1,1,1,0,0,1,1,0,1,2,null,null,1,2,0,4,0,0,1,0,0,0,3]
[null,null,null,null,1.5,0.19672131147540983,0.23931623931623933,null,null,null,null,null,null,null,null,null,0.40163934426229508,0.33333333333333337,null,null,null,null,0,1,0,0,0,1,2,2,0,0,0,null,null,0,0,0,0,0,0,0,0,0,1,0]
[null,null,null,null,2,0.13114754098360656,9.4017094017094016E-2,null,null,null,null,null,null,null,null,null,0.53278688524590168,0.42735042735042739,"BTWList","Lookup",null,null,0,2,3,0,1,0,1,0,1,0,0,null,null,1,3,2,0,0,1,1,0,0,0,0]
[null,null,null,null,2.5,6.5573770491803282E-2,5.9829059829059832E-2,null,null,null,null,null,null,null,null,null,0.59836065573770492,0.48717948717948723,"Yes","LL",null,null,11,2,null,0,0,1,2,null,null,null,0,null,null,9,2,null,0,0,0,1,null,null,null,0]
[null,null,null,null,3,5.737704918032787E-2,2.564102564102564E-2,null,null,null,null,null,null,null,null,null,0.65573770491803274,0.51282051282051289,"No","GG",null,"Count",18,18,18,18,18,18,18,18,18,18,18,null,"Count",18,18,18,18,18,18,18,18,18,18,18]
[null,null,null,null,3.5,2.4590163934426229E-2,4.2735042735042736E-2,null,null,null,null,null,null,null,null,null,0.68032786885245899,0.55555555555555558,null,null,null,"Average",3.9565727382729605,0.55217003001252563,0.10385437268529162,-1.2157332936395577E-2,-2.6274773675333289E-3,-9.5988834500334314E-3,0.2161228438243567,0.75881379829817297,7.5821527661128679E-2,3.006989785148784E-2,0.13529477618921054,null,"Average",2.3466568440783124,0.49108262918831502,0.1709899322337278,8.5273669124836096E-2,1.7390060982873334E-2,1.1679600687337465E-2,0.20393236460149514,0.69873387941196607,9.4302787536054034E-2,3.4461244369314928E-2,0.17250208868266526]
["BENCHMARK CATEGORY",null,null,null,4,1.6393442622950821E-2,5.9829059829059832E-2,null,null,null,null,null,null,null,null,null,0.69672131147540983,0.61538461538461542,null,null,null,"Non-ratio average",null,180036.93833333335,null,null,null,null,null,null,null,null,44113.327333333335,null,"Non-ratio average",null,167094.43219272487,null,null,null,null,null,null,null,null,58695.088865454156]
["Tillable Crop Acres:","All Farms",null,null,"More",0.30327868852459017,0.38461538461538464,null,null,null,null,null,null,null,null,null,1,1,"GTList"]
[{"$f":"IF(B16=\"All Farms\",\"\",\"Cow Herd:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":122},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":117},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"Yes",null,null,null,"Less than 2000Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":1.9942616656615346},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.5826225258392719},null,null,null,null,null,null,null,null,null,4.9180327868852458E-2,3.4188034188034191E-2,"No",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15573770491803279,5.9829059829059832E-2,null,null,null,null,0,0,3,2,4,4,0,0,0,5,0,null,null,0,1,0,0,0,4,0,0,0,0,0]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.19672131147540983,0.23931623931623933,null,null,null,null,1,2,8,2,0,2,3,1,6,7,0,null,null,1,1,9,0,3,5,2,0,1,12,0]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13114754098360656,9.4017094017094016E-2,null,null,null,null,4,3,5,3,7,14,11,4,10,9,1,null,null,5,4,7,1,6,13,18,3,14,17,1]
["Current Ratio:",{"$f":"S37","v":1.9942616656615346},null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.5573770491803282E-2,5.9829059829059832E-2,"LLList",null,null,null,5,4,2,2,14,5,9,4,8,3,4,null,null,9,10,6,5,19,12,7,14,8,3,1]
["Working Capital Ratio:",0.40735926092854075,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.737704918032787E-2,2.564102564102564E-2,"Yes",null,null,null,3,8,4,11,2,1,1,6,5,5,13,null,null,1,8,6,9,7,1,4,11,7,2,20]
["Debt to Asset Ratio:",0.28971666768036264,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.4590163934426229E-2,4.2735042735042736E-2,"No",null,null,null,3,5,1,6,1,0,4,9,0,1,7,null,null,3,4,4,16,2,1,3,7,5,3,14]
["Operating Profit Margin",9.2418498373645963E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.6393442622950821E-2,5.9829059829059832E-2,null,null,null,null,1,2,2,3,0,0,1,5,1,0,5,null,null,1,2,3,6,0,1,2,1,1,0,1]
["Rate of Return on Farm Assets",2.1916476726410426E-2,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.30327868852459017,0.38461538461538464,null,null,null,null,2,1,0,1,2,0,0,0,0,0,0,null,null,2,1,1,0,0,0,1,1,1,0,0]
["Rate of Return on Farm Equity",1.0309537490799063E-2,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,0,2,5,0,0,0,1,1,0,0,0,null,null,2,5,1,0,0,0,0,0,0,0,0]
["Asset Turnover Rate",0.2371438306409458,null,null,-0.5,{"$f":"Q38","v":8.1967213114754103E-3},{"$f":"R38","v":2.564102564102564E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":8.1967213114754103E-3},{"$f":"R38","v":2.564102564102564E-2},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":1.9942616656615346},{"$f":"IF(B22<4.5,B22,4.5)","v":1.9942616656615346},null,11,3,null,0,0,4,0,null,null,null,0,null,null,13,1,null,0,0,0,0,null,null,null,0]
["Operating Expense Ratio",0.74824843616783898,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":6.5573770491803282E-2},{"$f":"R39","v":8.5470085470085479E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":7.3770491803278687E-2},{"$f":"R28+R39","v":3.4188034188034191E-2},"Y's",0,1,"Count",30,30,30,30,30,30,30,30,30,30,30,null,"Count",37,37,37,37,37,37,37,37,37,37,37]
["Depreciation Expense Ratio",7.9786422290616041E-2,null,null,{"$f":"E29+0.25","v":0},0.13114754098360656,5.9829059829059832E-2,null,null,null,null,null,null,null,null,null,0.20491803278688525,9.4017094017094016E-2,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"},null,null,"Average",2.083931361862168,0.4178125167411656,0.20447629386030222,-4.4039603881106143E-2,-8.236771273098584E-3,-2.1727569009975002E-2,0.18703100271599674,0.78594982282985959,5.7052373962090785E-2,4.5684196346287363E-2,0.1113136068617622,null,"Average",2.0731534528543678,0.42826826382626065,0.21180301528394471,4.5870804068525832E-2,8.9708597576256856E-3,-1.2829979272850241E-3,0.19556796397604514,0.72870952255101573,8.0162113911451907E-2,4.7423965990490549E-2,0.14370439754704148]
["Interest Expense Ratio",5.6435611906346481E-2,null,null,0.25,0.22950819672131148,0.24786324786324787,null,null,null,null,null,null,null,null,null,0.43442622950819676,0.34188034188034189,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,164969.91186666672,null,null,null,null,null,null,null,null,43951.282400000004,null,"Non-ratio average",null,172524.58499725439,null,null,null,null,null,null,null,null,57890.214249313605]
["Net Farm Income Ratio:",0.11552952963519759,null,null,0.5,0.18032786885245902,0.21367521367521367,null,null,null,null,null,null,null,null,null,0.61475409836065575,0.55555555555555558,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.40735926092854075},{"$f":"IF(B23>1.75,1.75,B23)","v":0.40735926092854075}]
["*Defaults to Averages for 2019 if not entered",null,null,null,0.75,0.18852459016393441,0.15384615384615385,null,null,null,null,null,null,null,null,null,0.80327868852459017,0.70940170940170943,"Y's",0,1,null,"Greater than 2000No"]
[null,null,null,null,1,4.0983606557377046E-2,9.4017094017094016E-2,null,null,null,null,null,null,null,null,null,0.84426229508196726,0.80341880341880345,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,3.2786885245901641E-2,0.10256410256410256,null,null,null,null,null,null,null,null,null,0.87704918032786894,0.90598290598290598,null,null,null,null,0,1,0,0,0,2,0,1,0,0,0,null,null,0,0,0,0,0,1,0,0,0,0,0]
[null,null,null,null,1.5,6.5573770491803282E-2,5.9829059829059832E-2,null,null,null,null,null,null,null,null,null,0.94262295081967218,0.96581196581196582,null,null,null,null,3,2,3,0,0,1,0,0,3,6,0,null,null,0,0,8,0,0,0,0,1,1,16,0]
[null,null,null,null,"More",5.737704918032787E-2,3.4188034188034191E-2,null,null,null,null,null,null,null,null,null,1,1,{"$f":"$F$18","v":1.9942616656615346},null,null,null,6,6,5,0,1,7,9,4,2,9,1,null,null,2,2,5,0,0,3,3,4,2,7,0]
[null,null,null,null,"Count",{"$f":"F17","v":122},{"$f":"G17","v":117},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":8.1967213114754103E-3},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":2.564102564102564E-2},{"$f":"$F$39","v":0.40735926092854075},null,null,null,3,4,3,0,9,7,6,7,8,4,3,null,null,4,4,5,0,6,9,9,11,4,1,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.40735926092854075},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.54795182089725958},null,null,null,null,null,null,null,null,null,6.5573770491803282E-2,8.5470085470085479E-3,{"$f":"$F$59","v":0.28971666768036264},null,null,null,3,2,2,5,8,4,4,5,8,2,9,null,null,0,2,2,2,9,7,7,6,14,0,4]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,0.13114754098360656,5.9829059829059832E-2,{"$f":"$F$81","v":9.2418498373645963E-2},null,null,null,1,7,3,10,4,2,2,5,3,2,8,null,null,1,7,3,8,8,4,2,3,4,1,17]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":451996.47677049186},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":504804.93334044219},null,null,null,null,null,null,null,null,null,0.22950819672131148,0.24786324786324787,{"$f":"$F$102","v":2.1916476726410426E-2},null,null,null,4,0,4,6,1,0,1,3,0,0,4,null,null,2,2,0,13,2,1,3,0,0,0,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18032786885245902,0.21367521367521367,{"$f":"$F$123","v":1.0309537490799063E-2},null,null,null,0,2,1,4,0,0,2,0,1,1,0,null,null,2,5,1,2,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.18852459016393441,0.15384615384615385,{"$f":"$F$144","v":0.2371438306409458},null,null,null,1,1,4,0,1,0,1,0,0,1,0,null,null,0,3,1,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.0983606557377046E-2,9.4017094017094016E-2,{"$f":"$F$164","v":0.74824843616783898},null,null,null,4,0,null,0,1,2,0,null,null,null,0,null,null,14,0,null,0,0,0,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.2786885245901641E-2,0.10256410256410256,{"$f":"$F$185","v":7.9786422290616041E-2},null,null,"Count",25,25,25,25,25,25,25,25,25,25,25,null,"Count",25,25,25,25,25,25,25,25,25,25,25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.5573770491803282E-2,5.9829059829059832E-2,{"$f":"$F$206","v":5.6435611906346481E-2},null,null,"Average",2.4172237548542697,0.49216134343934753,0.30745186012945441,0.15726478033126337,4.4532597573222338E-2,4.3220424593078587E-2,0.2831695531537235,0.70304149129519045,9.818893249277888E-2,4.9587420971606178E-2,0.14918215524042505,null,"Average",3.9859115700113028,0.68920271202267624,0.18782487716941623,0.18394461924641806,5.4878464613865037E-2,5.89057015405028E-2,0.29834232085010381,0.67606002726033476,9.5136266590723023E-2,2.2979749919747505E-2,0.20582395622919472]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,5.737704918032787E-2,3.4188034188034191E-2,{"$f":"$F$228","v":0.11552952963519759},null,null,"Non-ratio average",null,1107585.0530800002,null,null,null,null,null,null,null,null,335727.15032000007,null,"Non-ratio average",null,1119959.5667359522,null,null,null,null,null,null,null,null,334465.46976841276]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":7.3770491803278687E-2},{"$f":"R58","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":7.3770491803278687E-2},{"$f":"R58","v":0},"Your Farm Line-Debt to Asset",null,null,null,"Greater than 2000Yes"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.21311475409836064},{"$f":"R59","v":0.27350427350427353},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.28688524590163933},0.27350427350427353,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.28971666768036264},{"$f":"IF(B24>0.8,0.8,B24)","v":0.28971666768036264},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.15573770491803279,0.20512820512820512,null,null,null,null,null,null,null,null,null,0.44262295081967212,0.47863247863247865,"Y's",0,1,null,0,0,1,0,1,5,0,0,0,2,0,null,null,0,0,0,0,0,1,0,0,0,0,0]
[null,null,null,null,0.30000000000000004,0.10655737704918032,0.15384615384615385,null,null,null,null,null,null,null,null,null,0.5491803278688524,0.63247863247863245,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"},null,null,null,2,3,9,1,1,5,5,2,3,11,3,null,null,0,0,4,0,0,1,0,0,0,15,0]
[null,null,null,null,0.4,8.1967213114754092E-2,0.10256410256410256,null,null,null,null,null,null,null,null,null,0.63114754098360648,0.73504273504273498,null,null,null,null,7,6,5,1,3,11,9,7,15,16,0,null,null,2,2,10,0,2,8,9,4,5,13,0]
[null,null,null,null,0.5,8.1967213114754092E-2,0.1111111111111111,null,null,null,null,null,null,null,null,null,0.71311475409836056,0.84615384615384603,null,null,null,null,13,15,7,1,20,13,10,7,15,7,6,null,null,10,10,7,0,12,14,10,9,19,2,3]
[null,null,null,null,0.6,9.8360655737704916E-2,8.5470085470085472E-2,null,null,null,null,null,null,null,null,null,0.81147540983606548,0.93162393162393153,null,null,null,null,6,9,4,11,11,4,7,10,6,1,18,null,null,6,7,4,7,12,6,5,9,5,1,14]
[null,null,null,null,0.7,2.4590163934426229E-2,2.564102564102564E-2,null,null,null,null,null,null,null,null,null,0.83606557377049173,0.95726495726495719,null,null,null,null,3,6,5,17,5,0,5,12,3,2,12,null,null,1,7,1,17,5,1,2,8,2,1,12]
[null,null,null,null,"More",0.16393442622950818,4.2735042735042736E-2,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,null,null,null,null,2,2,4,10,1,1,4,4,1,1,3,null,null,0,4,4,7,0,0,3,2,1,0,3]
[null,null,null,null,"Count",{"$f":"F38","v":122},{"$f":"G38","v":117},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":7.3770491803278687E-2},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,null,1,0,2,3,0,1,0,1,1,1,2,null,null,3,1,0,1,0,1,2,0,0,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.28971666768036264},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.23797483403583966},null,null,null,null,null,null,null,null,null,0.21311475409836064,0.27350427350427353,null,null,null,null,1,2,7,0,1,0,1,1,0,3,0,null,null,2,1,2,0,1,0,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15573770491803279,0.20512820512820512,null,null,null,null,9,1,null,0,1,4,3,null,null,null,0,null,null,8,0,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10655737704918032,0.15384615384615385,null,null,null,"Count",44,44,44,44,44,44,44,44,44,44,44,null,"Count",32,32,32,32,32,32,32,32,32,32,32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.1967213114754092E-2,0.10256410256410256,null,null,null,"Average",1.6763938917273749,0.30079755236080841,0.29605434751173071,5.5686299050295443E-2,1.2122551044738531E-2,-3.8848513881167756E-3,0.21769360240280172,0.78028321790561872,7.1208691779772126E-2,6.4517508511095598E-2,8.3990581803513792E-2,null,"Average",2.0584816481813566,0.4156126923536797,0.26447997580854082,9.5568365384979412E-2,2.2957658804131528E-2,1.6864516381678976E-2,0.24022236554586721,0.75332330040391582,8.4438460782886193E-2,4.048396769793048E-2,0.12175427111526721]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,8.1967213114754092E-2,0.1111111111111111,null,null,null,"Non-ratio average",null,380865.62670454546,null,null,null,null,null,null,null,null,106347.69240909092,null,"Non-ratio average",null,497402.75162597949,null,null,null,null,null,null,null,null,145714.7738486607]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.8360655737704916E-2,8.5470085470085472E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.4590163934426229E-2,2.564102564102564E-2,null,null,null,null,"All Farms"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16393442622950818,4.2735042735042736E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,9,3,8,15,0,1,0,11,0,null,null,0,3,0,0,0,7,0,0,0,0,0]
[null,null,null,null,"Operating Profit Margin Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,8,26,3,1,8,12,4,17,37,3,null,null,4,1,32,0,3,8,3,2,2,56,0]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,16,19,5,14,40,36,15,31,37,3,null,null,7,7,24,0,9,25,37,12,31,39,1]
[null,null,null,null,-0.6,{"$f":"Q80","v":2.4590163934426229E-2},{"$f":"R80","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":2.4590163934426229E-2},{"$f":"R80","v":0},null,null,null,null,24,28,13,5,55,32,29,25,36,14,17,null,null,28,29,18,7,45,48,31,42,40,11,7]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":2.4590163934426229E-2},{"$f":"R81","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":4.9180327868852458E-2},{"$f":"R70+R81","v":0},"Your Farm Line-Operating Profit Margin Ratio",null,null,null,16,22,10,34,24,10,13,27,25,8,48,null,null,11,25,12,16,38,17,21,41,25,7,42]
[null,null,null,null,-0.29999999999999993,4.0983606557377046E-2,0,null,null,null,null,null,null,null,null,null,9.0163934426229497E-2,0,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":9.2418498373645963E-2},{"$f":"T72","v":9.2418498373645963E-2},null,8,23,10,42,10,3,11,31,7,6,35,null,null,7,18,13,55,16,7,10,16,16,3,54]
[null,null,null,null,-0.14999999999999994,4.0983606557377046E-2,5.9829059829059832E-2,null,null,null,null,null,null,null,null,null,0.13114754098360654,5.9829059829059832E-2,"Y's",0,1,null,7,5,12,22,3,1,8,14,3,3,14,null,null,3,11,10,36,3,1,7,3,2,1,13]
[null,null,null,null,0,0.27868852459016391,0.13675213675213677,null,null,null,null,null,null,null,null,null,0.40983606557377045,0.1965811965811966,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"},null,null,null,3,4,3,8,2,2,4,3,2,2,2,null,null,5,12,3,3,2,3,3,1,1,0,0]
[null,null,null,null,0.15,0.34426229508196721,0.47008547008547008,null,null,null,null,null,null,null,null,null,0.75409836065573765,0.66666666666666674,null,null,null,null,2,8,20,0,3,0,4,2,1,4,0,null,null,7,7,5,0,1,1,3,0,0,0,0]
[null,null,null,null,0.3,0.18032786885245902,0.30769230769230771,null,null,null,null,null,null,null,null,null,0.93442622950819665,0.97435897435897445,null,null,null,null,37,7,null,0,2,11,5,null,null,null,0,null,null,45,4,null,0,0,0,2,null,null,null,0]
[null,null,null,null,0.44999999999999996,6.5573770491803282E-2,2.564102564102564E-2,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,null,null,null,"Count",122,122,122,122,122,122,122,122,122,122,122,null,"Count",117,117,117,117,117,117,117,117,117,117,117]
[null,null,null,null,0.6,0,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,null,null,null,"Average",1.9942616656615346,0.40735926092854075,0.28971666768036264,9.2418498373645963E-2,2.1916476726410426E-2,1.0309537490799063E-2,0.2371438306409458,0.74824843616783898,7.9786422290616041E-2,5.6435611906346481E-2,0.11552952963519759,null,"Average",2.5826225258392719,0.54795182089725958,0.23797483403583966,0.14249163844285476,3.6948195892704004E-2,3.5377295344359912E-2,0.25930080035904568,0.70787616662732689,8.5371595281504342E-2,3.5512970272192079E-2,0.17123926781897747]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,null,null,null,"Non-ratio average",null,451996.47677049186,null,null,null,null,null,null,null,null,128188.91177049177,null,"Non-ratio average",null,504804.93334044219,null,null,null,null,null,null,null,null,157755.52499319628]
[null,null,null,null,"Count",{"$f":"F58","v":122},{"$f":"G58","v":117},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":2.4590163934426229E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":9.2418498373645963E-2},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":0.14249163844285476},null,null,null,null,null,null,null,null,null,2.4590163934426229E-2,0,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.0983606557377046E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.0983606557377046E-2,5.9829059829059832E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.27868852459016391,0.13675213675213677]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.34426229508196721,0.47008547008547008]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18032786885245902,0.30769230769230771]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.5573770491803282E-2,2.564102564102564E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year"]
[null,null,null,null,-0.1,{"$f":"Q101","v":6.5573770491803282E-2},{"$f":"R101","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":6.5573770491803282E-2},{"$f":"R101","v":0}]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":8.1967213114754103E-3},{"$f":"R102","v":2.564102564102564E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":7.3770491803278687E-2},{"$f":"R91+R102","v":2.564102564102564E-2}]
[null,null,null,null,-2.0000000000000004E-2,0.11475409836065574,7.6923076923076927E-2,null,null,null,null,null,null,null,null,null,0.18852459016393441,0.10256410256410256,"Your Farm Line-Return on Assets",null,null,"Count"]
[null,null,null,null,1.9999999999999997E-2,0.45081967213114754,0.38461538461538464,null,null,null,null,null,null,null,null,null,0.63934426229508201,0.48717948717948723,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":2.1916476726410426E-2},{"$f":"T94","v":2.1916476726410426E-2},"Average"]
[null,null,null,null,0.06,0.19672131147540983,0.3247863247863248,null,null,null,null,null,null,null,null,null,0.83606557377049184,0.81196581196581197,"Y's",0,1,"Non-ratio average"]
[null,null,null,null,0.1,8.1967213114754092E-2,0.13675213675213677,null,null,null,null,null,null,null,null,null,0.91803278688524592,0.94871794871794868,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"}]
[null,null,null,null,0.14000000000000001,2.4590163934426229E-2,2.564102564102564E-2,null,null,null,null,null,null,null,null,null,0.94262295081967218,0.97435897435897434,null,null,null,null,"Blank"]
[null,null,null,null,0.18000000000000002,1.6393442622950821E-2,1.7094017094017096E-2,null,null,null,null,null,null,null,null,null,0.95901639344262302,0.99145299145299148]
[null,null,null,null,0.22000000000000003,2.4590163934426229E-2,8.5470085470085479E-3,null,null,null,null,null,null,null,null,null,0.98360655737704927,1]
[null,null,null,null,"More",1.6393442622950821E-2,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"Count",{"$f":"F80","v":122},{"$f":"G80","v":117},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":6.5573770491803282E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":2.1916476726410426E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":3.6948195892704004E-2},null,null,null,null,null,null,null,null,null,8.1967213114754103E-3,2.564102564102564E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11475409836065574,7.6923076923076927E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.45081967213114754,0.38461538461538464]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19672131147540983,0.3247863247863248]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,8.1967213114754092E-2,0.13675213675213677]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.4590163934426229E-2,2.564102564102564E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.6393442622950821E-2,1.7094017094017096E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.4590163934426229E-2,8.5470085470085479E-3,null,null,null,"Count"]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,1.6393442622950821E-2,0,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,-0.1,{"$f":"Q122","v":0.12295081967213115},{"$f":"R122","v":5.9829059829059832E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":0.12295081967213115},{"$f":"R122","v":5.9829059829059832E-2}]
[null,null,null,null,-0.05,{"$f":"Q123","v":6.5573770491803282E-2},{"$f":"R123","v":6.8376068376068383E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.18852459016393441},{"$f":"R112+R123","v":0.12820512820512822},null,null,null,null,"Blank"]
[null,null,null,null,0,0.32786885245901637,0.21367521367521367,null,null,null,null,null,null,null,null,null,0.51639344262295084,0.34188034188034189,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.26229508196721313,0.41025641025641024,null,null,null,null,null,null,null,null,null,0.77868852459016402,0.75213675213675213,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,8.1967213114754092E-2,0.14529914529914531,null,null,null,null,null,null,null,null,null,0.8606557377049181,0.89743589743589747,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":1.0309537490799063E-2},{"$f":"T116","v":1.0309537490799063E-2}]
[null,null,null,null,0.15000000000000002,2.4590163934426229E-2,5.9829059829059832E-2,null,null,null,null,null,null,null,null,null,0.88524590163934436,0.95726495726495731,"Y's",0,1]
[null,null,null,null,0.2,8.1967213114754103E-3,8.5470085470085479E-3,null,null,null,null,null,null,null,null,null,0.89344262295081978,0.96581196581196582,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"}]
[null,null,null,null,0.25,1.6393442622950821E-2,2.564102564102564E-2,null,null,null,null,null,null,null,null,null,0.90983606557377061,0.99145299145299148]
[null,null,null,null,0.3,0,8.5470085470085479E-3,null,null,null,null,null,null,null,null,null,0.90983606557377061,1]
[null,null,null,null,"More",9.0163934426229511E-2,0,null,null,null,null,null,null,null,null,null,1.0000000000000002,1]
[null,null,null,null,"Count",{"$f":"F101","v":122},{"$f":"G101","v":117},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":0.12295081967213115},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":5.9829059829059832E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":1.0309537490799063E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":3.5377295344359912E-2},null,null,null,null,null,null,null,null,null,6.5573770491803282E-2,6.8376068376068383E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.32786885245901637,0.21367521367521367]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26229508196721313,0.41025641025641024,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.1967213114754092E-2,0.14529914529914531,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,2.4590163934426229E-2,5.9829059829059832E-2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.1967213114754103E-3,8.5470085470085479E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.6393442622950821E-2,2.564102564102564E-2,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,8.5470085470085479E-3,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,9.0163934426229511E-2,0]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year"]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0}]
[null,null,null,null,0.1,{"$f":"Q144","v":9.8360655737704916E-2},{"$f":"R144","v":2.564102564102564E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":9.8360655737704916E-2},{"$f":"R133+R144","v":2.564102564102564E-2}]
[null,null,null,null,0.2,0.29508196721311475,0.31623931623931623,null,null,null,null,null,null,null,null,null,0.39344262295081966,0.34188034188034189]
[null,null,null,null,0.30000000000000004,0.23770491803278687,0.26495726495726496,null,null,null,null,null,null,null,null,null,0.63114754098360648,0.6068376068376069]
[null,null,null,null,0.4,0.10655737704918032,0.17948717948717949,null,null,null,null,null,null,null,null,null,0.73770491803278682,0.78632478632478642,"Your Farm Line-Asset Turnover Rate"]
[null,null,null,null,0.5,9.0163934426229511E-2,8.5470085470085472E-2,null,null,null,null,null,null,null,null,null,0.82786885245901631,0.87179487179487192,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.2371438306409458},{"$f":"T138","v":0.2371438306409458}]
[null,null,null,null,0.6,6.5573770491803282E-2,5.9829059829059832E-2,null,null,null,null,null,null,null,null,null,0.89344262295081955,0.93162393162393176,"Y's",0,1]
[null,null,null,null,0.7,3.2786885245901641E-2,2.564102564102564E-2,null,null,null,null,null,null,null,null,null,0.92622950819672123,0.95726495726495742,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"}]
[null,null,null,null,0.8,3.2786885245901641E-2,2.564102564102564E-2,null,null,null,null,null,null,null,null,null,0.95901639344262291,0.98290598290598308,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"More",4.0983606557377046E-2,{"$f":"R152","v":1.7094017094017096E-2},null,null,null,null,null,null,null,null,null,1,1.0000000000000002,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Count",{"$f":"F122","v":122},{"$f":"G122","v":117},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.2371438306409458},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.25930080035904568},null,null,null,null,null,null,null,null,null,9.8360655737704916E-2,2.564102564102564E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29508196721311475,0.31623931623931623,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23770491803278687,0.26495726495726496,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10655737704918032,0.17948717948717949]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,9.0163934426229511E-2,8.5470085470085472E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.5573770491803282E-2,5.9829059829059832E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.2786885245901641E-2,2.564102564102564E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.2786885245901641E-2,2.564102564102564E-2]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,4.0983606557377046E-2,1.7094017094017096E-2]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q163","v":8.1967213114754103E-3},{"$f":"R163","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":8.1967213114754103E-3},{"$f":"R163","v":0}]
[null,null,null,null,0.5,{"$f":"Q164","v":3.2786885245901641E-2},{"$f":"R164","v":1.7094017094017096E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":4.0983606557377053E-2},1.7094017094017096E-2]
[null,null,null,null,0.6,0.12295081967213115,0.10256410256410256,null,null,null,null,null,null,null,null,null,0.16393442622950821,0.11965811965811965]
[null,null,null,null,0.7,0.20491803278688525,0.35897435897435898,null,null,null,null,null,null,null,null,null,0.36885245901639346,0.4786324786324786,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.22131147540983606,0.3504273504273504,null,null,null,null,null,null,null,null,null,0.5901639344262295,0.829059829059829,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,0.25409836065573771,0.13675213675213677,null,null,null,null,null,null,null,null,null,0.84426229508196715,0.96581196581196571,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,0.11475409836065574,2.564102564102564E-2,null,null,null,null,null,null,null,null,null,0.95901639344262291,0.99145299145299137,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.74824843616783898},{"$f":"T160","v":0.74824843616783898}]
[null,null,null,null,1.0999999999999999,2.4590163934426229E-2,8.5470085470085479E-3,null,null,null,null,null,null,null,null,null,0.98360655737704916,0.99999999999999989,"Y's",0,1,null,"Blank"]
[null,null,null,null,"More",1.6393442622950821E-2,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":122},{"$f":"G143","v":117},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":8.1967213114754103E-3},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.74824843616783898},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.70787616662732689},null,null,null,null,null,null,null,null,null,3.2786885245901641E-2,1.7094017094017096E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12295081967213115,0.10256410256410256]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20491803278688525,0.35897435897435898]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22131147540983606,0.3504273504273504]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.25409836065573771,0.13675213675213677]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11475409836065574,2.564102564102564E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.4590163934426229E-2,8.5470085470085479E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.6393442622950821E-2,0]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"Q185","v":0.13934426229508196},{"$f":"R185","v":1.7094017094017096E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":0.13934426229508196},1.7094017094017096E-2]
[null,null,null,null,0.06,0.25409836065573771,0.26495726495726496,null,null,null,null,null,null,null,null,null,0.39344262295081966,0.28205128205128205]
[null,null,null,null,0.09,0.29508196721311475,0.34188034188034189,null,null,null,null,null,null,null,null,null,0.68852459016393441,0.62393162393162394]
[null,null,null,null,0.12,0.20491803278688525,0.21367521367521367,null,null,null,null,null,null,null,null,null,0.89344262295081966,0.83760683760683763]
[null,null,null,null,0.15,5.737704918032787E-2,0.13675213675213677,null,null,null,null,null,null,null,null,null,0.95081967213114749,0.97435897435897445]
[null,null,null,null,0.18,2.4590163934426229E-2,1.7094017094017096E-2,null,null,null,null,null,null,null,null,null,0.97540983606557374,0.99145299145299159,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,1.6393442622950821E-2,8.5470085470085479E-3,null,null,null,null,null,null,null,null,null,0.99180327868852458,1.0000000000000002,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":7.9786422290616041E-2},{"$f":"T182","v":7.9786422290616041E-2}]
[null,null,null,null,"More",8.1967213114754103E-3,0,null,null,null,null,null,null,null,null,null,1,1.0000000000000002,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":122},{"$f":"G163","v":117},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":7.9786422290616041E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":8.5371595281504342E-2},null,null,null,null,null,null,null,null,null,0.13934426229508196,1.7094017094017096E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25409836065573771,0.26495726495726496]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29508196721311475,0.34188034188034189]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20491803278688525,0.21367521367521367]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,5.737704918032787E-2,0.13675213675213677]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.4590163934426229E-2,1.7094017094017096E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.6393442622950821E-2,8.5470085470085479E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.1967213114754103E-3,0]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":9.0163934426229511E-2},{"$f":"R205","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":9.0163934426229511E-2},{"$f":"R205","v":0}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.30327868852459017},{"$f":"R206","v":0.47863247863247865},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.39344262295081966},0.47863247863247865]
[null,null,null,null,0.06,0.30327868852459017,0.33333333333333331,null,null,null,null,null,null,null,null,null,0.69672131147540983,0.81196581196581197]
[null,null,null,null,0.09,0.11475409836065574,9.4017094017094016E-2,null,null,null,null,null,null,null,null,null,0.81147540983606559,0.90598290598290598]
[null,null,null,null,0.12,6.5573770491803282E-2,5.9829059829059832E-2,null,null,null,null,null,null,null,null,null,0.87704918032786883,0.96581196581196582]
[null,null,null,null,0.15,4.9180327868852458E-2,2.564102564102564E-2,null,null,null,null,null,null,null,null,null,0.92622950819672134,0.99145299145299148]
[null,null,null,null,0.18,2.4590163934426229E-2,8.5470085470085479E-3,null,null,null,null,null,null,null,null,null,0.9508196721311476,1]
[null,null,null,null,0.21,1.6393442622950821E-2,0,null,null,null,null,null,null,null,null,null,0.96721311475409844,1,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",3.2786885245901641E-2,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":5.6435611906346481E-2},{"$f":"T204","v":5.6435611906346481E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":122},{"$f":"G184","v":117},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":9.0163934426229511E-2},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":0},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":5.6435611906346481E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":3.5512970272192079E-2},null,null,null,null,null,null,null,null,null,0.30327868852459017,0.47863247863247865,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.30327868852459017,0.33333333333333331]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11475409836065574,9.4017094017094016E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.5573770491803282E-2,5.9829059829059832E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,4.9180327868852458E-2,2.564102564102564E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.4590163934426229E-2,8.5470085470085479E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.6393442622950821E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.2786885245901641E-2,0]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":0},{"$f":"R227","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":0},{"$f":"R227","v":0}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":2.4590163934426229E-2},{"$f":"R228","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":2.4590163934426229E-2},{"$f":"R217+R228","v":0}]
[null,null,null,null,-0.15000000000000005,2.4590163934426229E-2,8.5470085470085479E-3,null,null,null,null,null,null,null,null,null,4.9180327868852458E-2,8.5470085470085479E-3]
[null,null,null,null,0,0.13934426229508196,5.9829059829059832E-2,null,null,null,null,null,null,null,null,null,0.18852459016393441,6.8376068376068383E-2]
[null,null,null,null,0.15,0.39344262295081966,0.35897435897435898,null,null,null,null,null,null,null,null,null,0.58196721311475408,0.42735042735042739]
[null,null,null,null,0.3,0.28688524590163933,0.46153846153846156,null,null,null,null,null,null,null,null,null,0.86885245901639341,0.88888888888888895]
[null,null,null,null,0.44999999999999996,0.11475409836065574,0.1111111111111111,null,null,null,null,null,null,null,null,null,0.98360655737704916,1]
[null,null,null,null,0.6,1.6393442622950821E-2,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.75,0,0,null,null,null,null,null,null,null,null,null,1,1,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.11552952963519759},{"$f":"T226","v":0.11552952963519759}]
[null,null,null,null,"Count",{"$f":"F205","v":122},{"$f":"G205","v":117},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":0},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":0.11552952963519759},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.17123926781897747},null,null,null,null,null,null,null,null,null,2.4590163934426229E-2,0,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,2.4590163934426229E-2,8.5470085470085479E-3]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":128188.91177049177},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":157755.52499319628},null,null,null,null,null,null,null,null,null,0.13934426229508196,5.9829059829059832E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.39344262295081966,0.35897435897435898]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.28688524590163933,0.46153846153846156]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11475409836065574,0.1111111111111111]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.6393442622950821E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"NorthCentral","index":3,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[32,22,32,32],[48,22,48,32],[64,22,64,32],[80,22,80,32],[160,22,160,32],[96,22,96,32],[112,22,112,32],[128,22,128,32],[144,22,144,32],[0,22,0,32],[14,0,14,1],[0,4,1,15],[20,0,20,1],[2,6,2,7],[2,8,2,9],[2,4,2,5],[2,11,2,14],[16,22,16,32],[144,4,144,5],[4,4,4,6],[130,4,130,6],[102,4,102,5],[123,4,123,5],[39,4,39,5],[59,4,59,5],[81,4,81,5],[67,4,67,7],[46,4,46,6],[25,4,25,6],[88,4,88,7],[109,4,109,7],[206,4,206,5],[193,4,193,6],[214,4,214,6],[228,4,228,5],[151,4,151,6],[164,4,164,5],[185,4,185,5],[172,4,172,7]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-North Central Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2019,null,"Less than 1000No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 1000","LT","2019 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,null,null,null,"Greater than 1000","GT",null,null,0,1,6,1,3,4,0,0,0,11,2,null,null,0,0,3,1,0,3,0,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,3,1,13,2,0,4,5,5,6,15,0,null,null,1,2,10,0,2,2,5,2,2,14,1]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,6,3,6,7,15,8,6,4,2,null,null,5,4,1,0,3,9,9,5,5,5,0]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,1,8,1,2,12,10,5,5,9,1,1,null,null,0,3,4,4,13,10,6,5,9,3,1]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,2,3,5,5,7,5,2,7,5,1,7,null,null,2,3,4,9,7,1,3,6,4,0,9]
[null,null,null,null,0.5,{"$f":"Q18","v":4.3668122270742356E-2},{"$f":"R18","v":2.7906976744186046E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":4.3668122270742356E-2},{"$f":"R7+R18","v":2.7906976744186046E-2},"No",null,null,null,3,4,0,9,2,1,2,3,3,0,10,null,null,3,2,0,6,0,0,0,4,2,1,9]
[null,null,null,null,1,0.14410480349344978,9.7674418604651161E-2,null,null,null,null,null,null,null,null,null,0.18777292576419213,0.12558139534883722,null,null,null,null,3,5,1,7,1,0,1,2,2,0,7,null,null,0,4,1,3,0,0,0,2,3,0,4]
[null,null,null,null,1.5,0.16593886462882096,0.16279069767441862,null,null,null,null,null,null,null,null,null,0.35371179039301309,0.28837209302325584,null,null,null,null,1,3,0,4,0,0,0,1,1,0,4,null,null,1,2,1,2,0,0,0,0,0,1,1]
[null,null,null,null,2,9.606986899563319E-2,0.10697674418604651,null,null,null,null,null,null,null,null,null,0.44978165938864628,0.39534883720930236,"BTWList",null,null,null,1,1,1,0,0,0,0,2,1,1,0,null,null,0,2,1,0,0,0,0,1,0,0,0]
[null,null,null,null,2.5,6.9868995633187769E-2,8.8372093023255813E-2,null,null,null,null,null,null,null,null,null,0.51965065502183405,0.48372093023255819,"None",null,null,null,18,5,null,0,2,2,3,null,null,null,0,null,null,13,3,null,0,0,0,2,null,null,null,0]
[null,null,null,null,3,3.4934497816593885E-2,4.1860465116279069E-2,null,null,null,null,null,null,null,null,null,0.55458515283842791,0.5255813953488373,"<100",null,null,"Count",33,33,33,33,33,33,33,33,33,33,33,null,"Count",25,25,25,25,25,25,25,25,25,25,25]
[null,null,null,null,3.5,5.2401746724890827E-2,3.255813953488372E-2,null,null,null,null,null,null,null,null,null,0.60698689956331875,0.55813953488372103,"100+",null,null,"Average",4.9511414697809908,0.70390725530779918,0.10822563421560967,8.8251462608029463E-2,1.6350308756542836E-2,1.3560670702459521E-2,0.18526954991287839,0.64427597155960248,8.2864303404712E-2,2.269588490904071E-2,0.25016384012664472,null,"Average",4.6613222843489366,0.71508840117362171,0.11622819422262706,5.1545224207916379E-2,8.9901741911119007E-3,3.8877823404855081E-3,0.17441332983340055,0.68276819387468379,8.3014216119676645E-2,3.1060437912838645E-2,0.20315715209280119]
["BENCHMARK CATEGORY",null,null,null,4,1.7467248908296942E-2,5.1162790697674418E-2,null,null,null,null,null,null,null,null,null,0.62445414847161573,0.60930232558139541,null,null,null,"Non-ratio average",null,163453.27242424243,null,null,null,null,null,null,null,null,58090.178787878787,null,"Non-ratio average",null,141947.63705603176,null,null,null,null,null,null,null,null,40327.430347460315]
["Tillable Crop Acres:","All Farms",null,null,"More",0.37554585152838427,0.39069767441860465,null,null,null,null,null,null,null,null,null,1,1,"GTList"]
[{"$f":"IF(B16=\"Less than 1000\", \"Beef Cows:\", IF(B16=\"All Farms\",\"\", \"Head of Beef Cows:\"))","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":229},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":215},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"None",null,null,null,"Less than 1000Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":1.8434715509532966},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.2179086858370201},null,null,null,null,null,null,null,null,null,4.3668122270742356E-2,2.7906976744186046E-2,"<100",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14410480349344978,9.7674418604651161E-2,"100+",null,null,null,0,1,6,5,3,8,0,2,1,9,2,null,null,0,3,1,0,2,4,0,0,0,1,0]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.16593886462882096,0.16279069767441862,null,null,null,null,1,1,14,2,3,3,12,3,8,11,0,null,null,3,0,15,1,0,8,7,2,4,24,0]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.606986899563319E-2,0.10697674418604651,null,null,null,null,6,5,10,3,12,19,20,8,11,15,3,null,null,1,1,13,1,11,17,19,9,17,13,1]
["Current Ratio:",{"$f":"S37","v":1.8434715509532966},null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.9868995633187769E-2,8.8372093023255813E-2,"None",null,null,null,5,7,5,4,21,13,8,16,15,9,4,null,null,5,6,8,6,27,16,13,13,19,10,3]
["Working Capital Ratio:",0.42419551014725471,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4934497816593885E-2,4.1860465116279069E-2,"Yes",null,null,null,7,11,4,12,6,2,5,7,12,3,10,null,null,6,17,4,15,6,5,4,17,10,3,18]
["Debt to Asset Ratio:",0.25153297375504735,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2401746724890827E-2,3.255813953488372E-2,"No",null,null,null,3,8,3,17,5,0,2,8,1,4,18,null,null,4,9,5,21,5,1,3,8,1,0,20]
["Operating Profit Margin",0.10317583929330187,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7467248908296942E-2,5.1162790697674418E-2,null,null,null,null,1,5,5,6,0,4,0,2,0,0,12,null,null,3,5,3,7,1,1,2,2,1,1,9]
["Rate of Return on Farm Assets",2.3190681362548579E-2,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.37554585152838427,0.39069767441860465,null,null,null,null,1,6,0,0,0,0,2,2,1,0,1,null,null,2,5,0,1,0,0,0,1,0,0,1]
["Rate of Return on Farm Equity",1.6667417806719365E-2,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,0,2,4,2,0,0,0,3,2,0,1,null,null,3,3,3,0,0,0,2,0,0,0,0]
["Asset Turnover Rate",0.22476852644371079,null,null,-0.5,{"$f":"Q38","v":2.1834061135371178E-2},{"$f":"R38","v":1.3953488372093023E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":2.1834061135371178E-2},{"$f":"R38","v":1.3953488372093023E-2},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":1.8434715509532966},{"$f":"IF(B22<4.5,B22,4.5)","v":1.8434715509532966},null,27,5,null,0,1,2,2,null,null,null,0,null,null,25,3,null,0,0,0,2,null,null,null,0]
["Operating Expense Ratio",0.70324655326621943,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":4.3668122270742356E-2},{"$f":"R39","v":1.8604651162790697E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":6.5502183406113537E-2},{"$f":"R28+R39","v":3.255813953488372E-2},"Y's",0,1,"Count",51,51,51,51,51,51,51,51,51,51,51,null,"Count",52,52,52,52,52,52,52,52,52,52,52]
["Depreciation Expense Ratio",7.6091639005825037E-2,null,null,{"$f":"E29+0.25","v":0},0.1222707423580786,9.3023255813953487E-2,null,null,null,null,null,null,null,null,null,0.18777292576419213,0.12558139534883722,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"},null,null,"Average",2.9794304366690758,0.67603425141355289,0.19618593315029897,-1.7385236536774477E-2,-2.7044732519814511E-3,-1.2914006007249861E-2,0.15556148725734958,0.7019912600224355,7.6457452077824492E-2,4.7040963295689929E-2,0.17451032460405022,null,"Average",3.5658411583434186,0.70325256817071258,0.17849398369861499,2.7300272602309491E-2,5.1570435462650116E-3,-3.0793770771487161E-3,0.18890080774610093,0.69288143403049152,6.8929741847047421E-2,3.7960330992663417E-2,0.20022849312979749]
["Interest Expense Ratio",4.241778282203193E-2,null,null,0.25,0.20087336244541484,0.18139534883720931,null,null,null,null,null,null,null,null,null,0.388646288209607,0.30697674418604654,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,169292.70309803926,null,null,null,null,null,null,null,null,43700.92862745098,null,"Non-ratio average",null,169187.47250859285,null,null,null,null,null,null,null,null,48170.677520528079]
["Net Farm Income Ratio:",0.17824402490592262,null,null,0.5,0.1965065502183406,0.23255813953488372,null,null,null,null,null,null,null,null,null,0.58515283842794763,0.53953488372093028,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.42419551014725471},{"$f":"IF(B23>1.75,1.75,B23)","v":0.42419551014725471}]
["*Defaults to Averages for 2019 if not entered",null,null,null,0.75,0.12663755458515283,0.14883720930232558,null,null,null,null,null,null,null,null,null,0.71179039301310043,0.68837209302325586,"Y's",0,1,null,"Greater than 1000None"]
[null,null,null,null,1,9.606986899563319E-2,0.13953488372093023,null,null,null,null,null,null,null,null,null,0.80786026200873362,0.82790697674418612,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,9.1703056768558958E-2,8.3720930232558138E-2,null,null,null,null,null,null,null,null,null,0.89956331877729256,0.91162790697674423,null,null,null,null,0,1,4,0,0,3,0,0,1,5,0,null,null,0,0,1,0,0,0,0,0,0,0,0]
[null,null,null,null,1.5,3.9301310043668124E-2,5.1162790697674418E-2,null,null,null,null,null,null,null,null,null,0.93886462882096067,0.96279069767441861,null,null,null,null,2,1,12,0,0,2,2,5,2,20,0,null,null,2,1,10,0,0,2,1,1,1,18,0]
[null,null,null,null,"More",6.1135371179039298E-2,3.7209302325581395E-2,null,null,null,null,null,null,null,null,null,1,1,{"$f":"$F$18","v":1.8434715509532966},null,null,null,4,4,11,0,4,9,9,8,10,8,0,null,null,4,5,8,0,3,8,8,9,3,14,1]
[null,null,null,null,"Count",{"$f":"F17","v":229},{"$f":"G17","v":215},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":2.1834061135371178E-2},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":1.3953488372093023E-2},{"$f":"$F$39","v":0.42419551014725471},null,null,null,5,8,4,1,10,9,13,12,12,3,3,null,null,2,5,7,2,15,19,14,15,9,3,2]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.42419551014725471},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.51097250026330265},null,null,null,null,null,null,null,null,null,4.3668122270742356E-2,1.8604651162790697E-2,{"$f":"$F$59","v":0.25153297375504735},null,null,null,2,8,3,11,12,9,1,8,8,1,10,null,null,4,10,6,4,15,5,3,8,7,1,9]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,0.1222707423580786,9.3023255813953487E-2,{"$f":"$F$81","v":0.10317583929330187},null,null,null,0,5,1,10,8,3,4,4,4,2,11,null,null,2,4,2,20,3,3,3,3,9,1,19]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":263860.26061135356},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":273994.40812281647},null,null,null,null,null,null,null,null,null,0.20087336244541484,0.18139534883720931,{"$f":"$F$102","v":2.3190681362548579E-2},null,null,null,1,2,0,10,1,1,5,2,2,0,14,null,null,1,7,1,11,1,0,6,1,6,0,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1965065502183406,0.23255813953488372,{"$f":"$F$123","v":1.6667417806719365E-2},null,null,null,3,7,1,7,1,1,2,0,0,0,1,null,null,2,2,0,0,0,0,1,0,1,0,0]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.12663755458515283,0.14883720930232558,{"$f":"$F$144","v":0.22476852644371079},null,null,null,2,2,3,0,2,0,1,0,0,0,0,null,null,4,2,2,0,0,0,0,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.606986899563319E-2,0.13953488372093023,{"$f":"$F$164","v":0.70324655326621943},null,null,null,20,1,null,0,1,2,2,null,null,null,0,null,null,16,1,null,0,0,0,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.1703056768558958E-2,8.3720930232558138E-2,{"$f":"$F$185","v":7.6091639005825037E-2},null,null,"Count",39,39,39,39,39,39,39,39,39,39,39,null,"Count",37,37,37,37,37,37,37,37,37,37,37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9301310043668124E-2,5.1162790697674418E-2,{"$f":"$F$206","v":4.241778282203193E-2},null,null,"Average",3.8349716677923311,0.54216956036652697,0.17755576233743886,0.14153796527066304,3.7471438555344266E-2,3.6229117993847884E-2,0.26474478761714315,0.66431668905555474,7.8705537240034221E-2,2.5370617188654861E-2,0.23160715651575617,null,"Average",3.7815455574505821,0.58133844255897194,0.18346730299039091,9.6081959145092044E-2,2.6321570852107633E-2,2.2005522845948363E-2,0.27394914806389192,0.67582535280088585,0.10924972798042164,2.8113133842596616E-2,0.18681178537609555]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,6.1135371179039298E-2,3.7209302325581395E-2,{"$f":"$F$228","v":0.17824402490592262},null,null,"Non-ratio average",null,387640.4354358975,null,null,null,null,null,null,null,null,165594.50320512819,null,"Non-ratio average",null,334466.43107711291,null,null,null,null,null,null,null,null,107480.02637301586]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":0.10480349344978165},{"$f":"R58","v":2.7906976744186046E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":0.10480349344978165},{"$f":"R58","v":2.7906976744186046E-2},"Your Farm Line-Debt to Asset",null,null,null,"Greater than 1000<100"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.2183406113537118},{"$f":"R59","v":0.26046511627906976},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.32314410480349343},0.28837209302325584,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.25153297375504735},{"$f":"T50","v":0.25153297375504735},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.17903930131004367,0.15348837209302327,null,null,null,null,null,null,null,null,null,0.50218340611353707,0.44186046511627908,"Y's",0,1,null,0,0,3,1,2,1,0,0,0,2,0,null,null,0,0,0,0,0,1,0,0,0,0,0]
[null,null,null,null,0.30000000000000004,0.12663755458515283,0.17209302325581396,null,null,null,null,null,null,null,null,null,0.62882096069868987,0.61395348837209307,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"},null,null,null,1,3,5,0,1,1,2,0,0,12,1,null,null,0,0,8,0,0,3,1,1,0,16,0]
[null,null,null,null,0.4,0.14410480349344978,0.16744186046511628,null,null,null,null,null,null,null,null,null,0.77292576419213965,0.7813953488372094,null,null,null,null,10,8,7,1,2,11,13,11,14,10,0,null,null,4,4,7,0,5,8,8,7,4,16,0]
[null,null,null,null,0.5,7.8602620087336247E-2,0.10232558139534884,null,null,null,null,null,null,null,null,null,0.85152838427947586,0.88372093023255827,null,null,null,null,8,7,6,0,14,17,12,16,11,9,0,null,null,8,8,9,3,12,19,17,16,18,5,2]
[null,null,null,null,0.6,5.6768558951965066E-2,5.5813953488372092E-2,null,null,null,null,null,null,null,null,null,0.90829694323144095,0.9395348837209303,null,null,null,null,4,6,9,5,12,5,2,9,3,3,12,null,null,6,10,7,4,19,7,9,10,8,1,9]
[null,null,null,null,0.7,2.6200873362445413E-2,9.3023255813953487E-3,null,null,null,null,null,null,null,null,null,0.93449781659388631,0.94883720930232562,null,null,null,null,3,5,3,20,5,1,4,2,5,3,17,null,null,3,4,5,19,3,1,2,5,5,1,22]
[null,null,null,null,"More",6.5502183406113537E-2,5.1162790697674418E-2,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,null,null,null,null,0,5,2,10,2,1,0,0,6,0,9,null,null,1,9,2,13,0,0,0,0,2,0,6]
[null,null,null,null,"Count",{"$f":"F38","v":229},{"$f":"G38","v":215},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.10480349344978165},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":2.7906976744186046E-2},null,null,null,null,4,2,1,2,1,1,2,0,0,0,0,null,null,0,1,0,0,0,0,1,0,2,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.25153297375504735},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.2417948749611436},null,null,null,null,null,null,null,null,null,0.2183406113537118,0.26046511627906976,null,null,null,null,1,2,3,0,0,0,2,1,0,0,0,null,null,2,3,1,0,0,0,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17903930131004367,0.15348837209302327,null,null,null,null,8,1,null,0,0,1,2,null,null,null,0,null,null,15,0,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12663755458515283,0.17209302325581396,null,null,null,"Count",39,39,39,39,39,39,39,39,39,39,39,null,"Count",39,39,39,39,39,39,39,39,39,39,39]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14410480349344978,0.16744186046511628,null,null,null,"Average",1.8387697235192397,0.37135580452504535,0.24207710863644694,0.11062561602999331,2.4616306084996153E-2,1.6634120033024943E-2,0.22251904186750085,0.65494008808509507,8.7813650878024077E-2,5.1122047299171663E-2,0.20612421373770967,null,"Average",2.4226574125059703,0.48511154049181981,0.22115704589745333,0.10904527280519072,2.7739695197903605E-2,2.3703494767092319E-2,0.2543869576763822,0.66994654065584591,9.514725768100292E-2,3.5264755564393346E-2,0.19964144609875772]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,7.8602620087336247E-2,0.10232558139534884,null,null,null,"Non-ratio average",null,212221.5777435897,null,null,null,null,null,null,null,null,117795.4008461538,null,"Non-ratio average",null,264103.34649084258,null,null,null,null,null,null,null,null,108688.3522900692]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.6768558951965066E-2,5.5813953488372092E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6200873362445413E-2,9.3023255813953487E-3,null,null,null,null,"Greater than 1000100+"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.5502183406113537E-2,5.1162790697674418E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,5,0,0,5,0,0,0,5,1,null,null,0,0,1,0,0,1,0,0,0,1,0]
[null,null,null,null,"Operating Profit Margin Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,3,3,1,2,1,0,0,1,8,0,null,null,0,0,10,0,0,2,1,0,0,14,0]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,7,5,0,4,10,18,7,14,16,0,null,null,6,6,3,0,1,12,14,3,7,13,0]
[null,null,null,null,-0.6,{"$f":"Q80","v":3.4934497816593885E-2},{"$f":"R80","v":4.6511627906976744E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":3.4934497816593885E-2},{"$f":"R80","v":4.6511627906976744E-3},null,null,null,null,10,12,10,1,13,18,14,13,15,9,1,null,null,10,10,4,0,17,19,15,15,15,8,1]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":2.1834061135371178E-2},{"$f":"R81","v":4.6511627906976744E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":5.6768558951965059E-2},{"$f":"R70+R81","v":9.3023255813953487E-3},"Your Farm Line-Operating Profit Margin Ratio",null,null,null,5,10,9,9,17,7,1,16,9,4,20,null,null,1,5,10,8,19,3,5,16,13,1,17]
[null,null,null,null,-0.29999999999999993,3.0567685589519649E-2,4.6511627906976744E-3,null,null,null,null,null,null,null,null,null,8.7336244541484712E-2,1.3953488372093023E-2,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":0.10317583929330187},{"$f":"T72","v":0.10317583929330187},null,5,4,5,18,7,1,2,5,5,1,17,null,null,5,9,7,25,0,1,0,5,3,2,19]
[null,null,null,null,-0.14999999999999994,3.9301310043668124E-2,7.441860465116279E-2,null,null,null,null,null,null,null,null,null,0.12663755458515283,8.8372093023255813E-2,"Y's",0,1,null,2,3,2,13,0,1,2,2,0,1,5,null,null,1,3,2,5,2,0,1,0,1,0,2]
[null,null,null,null,0,0.18777292576419213,0.22325581395348837,null,null,null,null,null,null,null,null,null,0.31441048034934493,0.3116279069767442,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"},null,null,null,3,2,3,2,1,1,2,0,0,0,0,null,null,2,5,0,1,0,0,1,0,0,0,0]
[null,null,null,null,0.15,0.37554585152838427,0.4697674418604651,null,null,null,null,null,null,null,null,null,0.6899563318777292,0.78139534883720929,null,null,null,null,0,2,2,0,0,0,3,1,0,0,0,null,null,2,1,2,0,0,0,2,0,0,0,0]
[null,null,null,null,0.3,0.22707423580786026,0.19069767441860466,null,null,null,null,null,null,null,null,null,0.91703056768558944,0.97209302325581393,null,null,null,null,9,1,null,0,0,0,2,null,null,null,0,null,null,12,0,null,0,0,1,0,null,null,null,0]
[null,null,null,null,0.44999999999999996,7.4235807860262015E-2,2.7906976744186046E-2,null,null,null,null,null,null,null,null,null,0.99126637554585151,1,null,null,null,"Count",44,44,44,44,44,44,44,44,44,44,44,null,"Count",39,39,39,39,39,39,39,39,39,39,39]
[null,null,null,null,0.6,8.7336244541484712E-3,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",1.6778079087403635,0.29680612152547176,0.27876458306435381,9.4448957817989773E-2,2.5631814416261035E-2,1.755003130615744E-2,0.27138271303803546,0.72834985821880427,7.6865160281396186E-2,4.6042941581161817E-2,0.14874203991863791,null,"Average",1.8777972443197326,0.38609131898907295,0.28686623675961331,9.586957846210456E-2,2.5101115824073771E-2,1.7974087045115102E-2,0.26182566176606031,0.72823282371342202,8.3133172482560455E-2,4.3016886281853434E-2,0.14561711752216397]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Non-ratio average",null,305907.66381818184,null,null,null,null,null,null,null,null,153303.20584090907,null,"Non-ratio average",null,334184.45536666672,null,null,null,null,null,null,null,null,126040.07062014651]
[null,null,null,null,"Count",{"$f":"F58","v":229},{"$f":"G58","v":215},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":3.4934497816593885E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":4.6511627906976744E-3}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":0.10317583929330187},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":9.1974006896422864E-2},null,null,null,null,null,null,null,null,null,2.1834061135371178E-2,4.6511627906976744E-3,null,null,null,null,"All Farms"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0567685589519649E-2,4.6511627906976744E-3,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9301310043668124E-2,7.441860465116279E-2,null,null,null,null,0,5,24,8,9,22,0,2,2,32,6,null,null,0,3,6,1,2,12,0,0,0,3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18777292576419213,0.22325581395348837,null,null,null,null,10,10,50,5,6,15,23,15,19,71,1,null,null,6,4,56,1,3,22,17,6,10,94,1]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.37554585152838427,0.4697674418604651,null,null,null,null,33,28,41,7,29,60,82,44,65,60,5,null,null,21,20,33,1,24,58,65,33,42,69,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22707423580786026,0.19069767441860466,null,null,null,null,38,46,29,9,80,76,59,70,66,37,10,null,null,35,39,37,16,94,90,72,69,77,32,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.4235807860262015E-2,2.7906976744186046E-2,null,null,null,null,22,45,33,43,61,31,15,53,41,14,66,null,null,23,50,36,48,75,25,28,67,46,8,73]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.7336244541484712E-3,0,null,null,null,null,16,29,18,86,31,7,16,24,20,11,85,null,null,19,32,22,101,13,6,10,33,20,6,98]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,8,22,13,52,4,7,9,10,11,2,49,null,null,9,30,12,41,4,1,9,5,16,1,27]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,21,6,17,3,4,8,3,2,0,6,null,null,7,18,2,6,0,0,4,1,3,2,2]
[null,null,null,null,-0.1,{"$f":"Q101","v":3.9301310043668124E-2},{"$f":"R101","v":9.3023255813953487E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":3.9301310043668124E-2},{"$f":"R101","v":9.3023255813953487E-3},null,null,null,null,4,9,15,2,2,0,6,8,3,2,1,null,null,11,11,11,0,0,0,5,1,1,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":2.6200873362445413E-2},{"$f":"R102","v":1.3953488372093023E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":6.5502183406113537E-2},{"$f":"R91+R102","v":2.3255813953488372E-2},null,null,null,null,86,14,null,0,4,7,11,null,null,null,0,null,null,84,8,null,0,0,1,5,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.12663755458515283,0.11162790697674418,null,null,null,null,null,null,null,null,null,0.19213973799126638,0.13488372093023254,"Your Farm Line-Return on Assets",null,null,"Count",229,229,229,229,229,229,229,229,229,229,229,null,"Count",215,215,215,215,215,215,215,215,215,215,215]
[null,null,null,null,1.9999999999999997E-2,0.34934497816593885,0.43720930232558142,null,null,null,null,null,null,null,null,null,0.54148471615720517,0.5720930232558139,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":2.3190681362548579E-2},{"$f":"T94","v":2.3190681362548579E-2},"Average",1.8434715509532966,0.42419551014725471,0.25153297375504735,0.10317583929330187,2.3190681362548579E-2,1.6667417806719365E-2,0.22476852644371079,0.70324655326621943,7.6091639005825037E-2,4.241778282203193E-2,0.17824402490592262,null,"Average",2.2179086858370201,0.51097250026330265,0.2417948749611436,9.1974006896422864E-2,2.193057058060217E-2,1.5779526517052535E-2,0.23844313540997977,0.71218097806038849,8.450349258890838E-2,3.7295553735205232E-2,0.16601997561549767]
[null,null,null,null,0.06,0.26637554585152839,0.34883720930232559,null,null,null,null,null,null,null,null,null,0.80786026200873362,0.92093023255813944,"Y's",0,1,"Non-ratio average",null,263860.26061135356,null,null,null,null,null,null,null,null,110872.25993449784,null,"Non-ratio average",null,273994.40812281647,null,null,null,null,null,null,null,null,89023.46981861566]
[null,null,null,null,0.1,0.13537117903930132,6.0465116279069767E-2,null,null,null,null,null,null,null,null,null,0.94323144104803491,0.98139534883720925,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"}]
[null,null,null,null,0.14000000000000001,1.7467248908296942E-2,1.8604651162790697E-2,null,null,null,null,null,null,null,null,null,0.9606986899563319,1,null,null,null,null,"Blank"]
[null,null,null,null,0.18000000000000002,1.3100436681222707E-2,0,null,null,null,null,null,null,null,null,null,0.97379912663755464,1,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,8.7336244541484712E-3,0,null,null,null,null,null,null,null,null,null,0.98253275109170313,1]
[null,null,null,null,"More",1.7467248908296942E-2,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"Count",{"$f":"F80","v":229},{"$f":"G80","v":215},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":3.9301310043668124E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":9.3023255813953487E-3}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":2.3190681362548579E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":2.193057058060217E-2},null,null,null,null,null,null,null,null,null,2.6200873362445413E-2,1.3953488372093023E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12663755458515283,0.11162790697674418]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.34934497816593885,0.43720930232558142]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26637554585152839,0.34883720930232559]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,0.13537117903930132,6.0465116279069767E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7467248908296942E-2,1.8604651162790697E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3100436681222707E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.7336244541484712E-3,0,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,1.7467248908296942E-2,0,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,-0.1,{"$f":"Q122","v":9.606986899563319E-2},{"$f":"R122","v":5.5813953488372092E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":9.606986899563319E-2},{"$f":"R122","v":5.5813953488372092E-2}]
[null,null,null,null,-0.05,{"$f":"Q123","v":6.5502183406113537E-2},{"$f":"R123","v":0.10232558139534884},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.16157205240174671},{"$f":"R112+R123","v":0.15813953488372093},null,null,null,null,"Blank"]
[null,null,null,null,0,0.26200873362445415,0.26976744186046514,null,null,null,null,null,null,null,null,null,0.42358078602620086,0.4279069767441861,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.33187772925764192,0.41860465116279072,null,null,null,null,null,null,null,null,null,0.75545851528384278,0.84651162790697687,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,0.13537117903930132,0.11627906976744186,null,null,null,null,null,null,null,null,null,0.89082969432314407,0.96279069767441872,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":1.6667417806719365E-2},{"$f":"T116","v":1.6667417806719365E-2}]
[null,null,null,null,0.15000000000000002,3.0567685589519649E-2,2.7906976744186046E-2,null,null,null,null,null,null,null,null,null,0.92139737991266368,0.99069767441860479,"Y's",0,1]
[null,null,null,null,0.2,3.0567685589519649E-2,4.6511627906976744E-3,null,null,null,null,null,null,null,null,null,0.95196506550218329,0.99534883720930245,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"}]
[null,null,null,null,0.25,1.7467248908296942E-2,0,null,null,null,null,null,null,null,null,null,0.96943231441048028,0.99534883720930245]
[null,null,null,null,0.3,0,0,null,null,null,null,null,null,null,null,null,0.96943231441048028,0.99534883720930245]
[null,null,null,null,"More",3.0567685589519649E-2,4.6511627906976744E-3,null,null,null,null,null,null,null,null,null,0.99999999999999989,1.0000000000000002]
[null,null,null,null,"Count",{"$f":"F101","v":229},{"$f":"G101","v":215},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":9.606986899563319E-2},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":5.5813953488372092E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":1.6667417806719365E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":1.5779526517052535E-2},null,null,null,null,null,null,null,null,null,6.5502183406113537E-2,0.10232558139534884]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26200873362445415,0.26976744186046514]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33187772925764192,0.41860465116279072,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13537117903930132,0.11627906976744186,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,3.0567685589519649E-2,2.7906976744186046E-2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0567685589519649E-2,4.6511627906976744E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7467248908296942E-2,0,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,3.0567685589519649E-2,4.6511627906976744E-3]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year"]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0}]
[null,null,null,null,0.1,{"$f":"Q144","v":0.10043668122270742},{"$f":"R144","v":7.9069767441860464E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":0.10043668122270742},{"$f":"R133+R144","v":7.9069767441860464E-2}]
[null,null,null,null,0.2,0.35807860262008734,0.30232558139534882,null,null,null,null,null,null,null,null,null,0.45851528384279477,0.38139534883720927]
[null,null,null,null,0.30000000000000004,0.2576419213973799,0.33488372093023255,null,null,null,null,null,null,null,null,null,0.71615720524017468,0.71627906976744182]
[null,null,null,null,0.4,6.5502183406113537E-2,0.13023255813953488,null,null,null,null,null,null,null,null,null,0.78165938864628826,0.84651162790697665,"Your Farm Line-Asset Turnover Rate"]
[null,null,null,null,0.5,6.9868995633187769E-2,4.6511627906976744E-2,null,null,null,null,null,null,null,null,null,0.85152838427947608,0.89302325581395336,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.22476852644371079},{"$f":"T138","v":0.22476852644371079}]
[null,null,null,null,0.6,3.9301310043668124E-2,4.1860465116279069E-2,null,null,null,null,null,null,null,null,null,0.89082969432314418,0.93488372093023242,"Y's",0,1]
[null,null,null,null,0.7,3.4934497816593885E-2,1.8604651162790697E-2,null,null,null,null,null,null,null,null,null,0.92576419213973804,0.95348837209302317,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"}]
[null,null,null,null,0.8,2.6200873362445413E-2,2.3255813953488372E-2,null,null,null,null,null,null,null,null,null,0.95196506550218341,0.97674418604651159,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"More",4.8034934497816595E-2,{"$f":"R152","v":2.3255813953488372E-2},null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Count",{"$f":"F122","v":229},{"$f":"G122","v":215},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.22476852644371079},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.23844313540997977},null,null,null,null,null,null,null,null,null,0.10043668122270742,7.9069767441860464E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.35807860262008734,0.30232558139534882,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2576419213973799,0.33488372093023255,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.5502183406113537E-2,0.13023255813953488]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,6.9868995633187769E-2,4.6511627906976744E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9301310043668124E-2,4.1860465116279069E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4934497816593885E-2,1.8604651162790697E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6200873362445413E-2,2.3255813953488372E-2]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,4.8034934497816595E-2,2.3255813953488372E-2]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q163","v":8.7336244541484712E-3},{"$f":"R163","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":8.7336244541484712E-3},{"$f":"R163","v":0}]
[null,null,null,null,0.5,{"$f":"Q164","v":6.5502183406113537E-2},{"$f":"R164","v":2.7906976744186046E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":7.4235807860262015E-2},2.7906976744186046E-2]
[null,null,null,null,0.6,0.19213973799126638,0.15348837209302327,null,null,null,null,null,null,null,null,null,0.26637554585152839,0.18139534883720931]
[null,null,null,null,0.7,0.3056768558951965,0.32093023255813952,null,null,null,null,null,null,null,null,null,0.57205240174672489,0.50232558139534889,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.23144104803493451,0.3116279069767442,null,null,null,null,null,null,null,null,null,0.80349344978165937,0.81395348837209314,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,0.10480349344978165,0.15348837209302327,null,null,null,null,null,null,null,null,null,0.90829694323144106,0.96744186046511638,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,4.3668122270742356E-2,2.3255813953488372E-2,null,null,null,null,null,null,null,null,null,0.95196506550218341,0.99069767441860479,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.70324655326621943},{"$f":"T160","v":0.70324655326621943}]
[null,null,null,null,1.0999999999999999,1.3100436681222707E-2,4.6511627906976744E-3,null,null,null,null,null,null,null,null,null,0.96506550218340614,0.99534883720930245,"Y's",0,1,null,"Blank"]
[null,null,null,null,"More",3.4934497816593885E-2,4.6511627906976744E-3,null,null,null,null,null,null,null,null,null,1,1.0000000000000002,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":229},{"$f":"G143","v":215},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":8.7336244541484712E-3},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.70324655326621943},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.71218097806038849},null,null,null,null,null,null,null,null,null,6.5502183406113537E-2,2.7906976744186046E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19213973799126638,0.15348837209302327]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3056768558951965,0.32093023255813952]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23144104803493451,0.3116279069767442]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.10480349344978165,0.15348837209302327]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3668122270742356E-2,2.3255813953488372E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3100436681222707E-2,4.6511627906976744E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4934497816593885E-2,4.6511627906976744E-3]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"Q184","v":8.7336244541484712E-3},{"$f":"R184","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":8.7336244541484712E-3},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"Q185","v":8.296943231441048E-2},{"$f":"R185","v":4.6511627906976744E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":9.1703056768558944E-2},4.6511627906976744E-2]
[null,null,null,null,0.06,0.28384279475982532,0.19534883720930232,null,null,null,null,null,null,null,null,null,0.37554585152838427,0.24186046511627907]
[null,null,null,null,0.09,0.28820960698689957,0.35813953488372091,null,null,null,null,null,null,null,null,null,0.66375545851528384,0.6]
[null,null,null,null,0.12,0.17903930131004367,0.21395348837209302,null,null,null,null,null,null,null,null,null,0.84279475982532748,0.81395348837209303]
[null,null,null,null,0.15,8.7336244541484712E-2,9.3023255813953487E-2,null,null,null,null,null,null,null,null,null,0.93013100436681218,0.90697674418604657]
[null,null,null,null,0.18,4.8034934497816595E-2,7.441860465116279E-2,null,null,null,null,null,null,null,null,null,0.97816593886462877,0.98139534883720936,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,8.7336244541484712E-3,1.3953488372093023E-2,null,null,null,null,null,null,null,null,null,0.98689956331877726,0.99534883720930234,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":7.6091639005825037E-2},{"$f":"T182","v":7.6091639005825037E-2}]
[null,null,null,null,"More",1.3100436681222707E-2,4.6511627906976744E-3,null,null,null,null,null,null,null,null,null,1,1,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":229},{"$f":"G163","v":215},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":8.7336244541484712E-3},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":7.6091639005825037E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":8.450349258890838E-2},null,null,null,null,null,null,null,null,null,8.296943231441048E-2,4.6511627906976744E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28384279475982532,0.19534883720930232]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28820960698689957,0.35813953488372091]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17903930131004367,0.21395348837209302]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,8.7336244541484712E-2,9.3023255813953487E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.8034934497816595E-2,7.441860465116279E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.7336244541484712E-3,1.3953488372093023E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3100436681222707E-2,4.6511627906976744E-3]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":0.13973799126637554},{"$f":"R205","v":1.3953488372093023E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.13973799126637554},{"$f":"R205","v":1.3953488372093023E-2}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.31004366812227074},{"$f":"R206","v":0.43720930232558142},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.44978165938864628},0.45116279069767445]
[null,null,null,null,0.06,0.26200873362445415,0.32093023255813952,null,null,null,null,null,null,null,null,null,0.71179039301310043,0.77209302325581397]
[null,null,null,null,0.09,0.16157205240174671,0.14883720930232558,null,null,null,null,null,null,null,null,null,0.8733624454148472,0.92093023255813955]
[null,null,null,null,0.12,6.1135371179039298E-2,3.7209302325581395E-2,null,null,null,null,null,null,null,null,null,0.93449781659388653,0.95813953488372094]
[null,null,null,null,0.15,4.8034934497816595E-2,2.7906976744186046E-2,null,null,null,null,null,null,null,null,null,0.98253275109170313,0.98604651162790702]
[null,null,null,null,0.18,8.7336244541484712E-3,4.6511627906976744E-3,null,null,null,null,null,null,null,null,null,0.99126637554585162,0.99069767441860468]
[null,null,null,null,0.21,0,9.3023255813953487E-3,null,null,null,null,null,null,null,null,null,0.99126637554585162,1,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",8.7336244541484712E-3,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":4.241778282203193E-2},{"$f":"T204","v":4.241778282203193E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":229},{"$f":"G184","v":215},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.13973799126637554},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":1.3953488372093023E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":4.241778282203193E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":3.7295553735205232E-2},null,null,null,null,null,null,null,null,null,0.31004366812227074,0.43720930232558142,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26200873362445415,0.32093023255813952]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16157205240174671,0.14883720930232558]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1135371179039298E-2,3.7209302325581395E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,4.8034934497816595E-2,2.7906976744186046E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.7336244541484712E-3,4.6511627906976744E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,9.3023255813953487E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.7336244541484712E-3,0]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":2.6200873362445413E-2},{"$f":"R227","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":2.6200873362445413E-2},{"$f":"R227","v":0}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":4.3668122270742356E-3},{"$f":"R228","v":4.6511627906976744E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":3.0567685589519649E-2},{"$f":"R217+R228","v":4.6511627906976744E-3}]
[null,null,null,null,-0.15000000000000005,2.1834061135371178E-2,9.3023255813953487E-3,null,null,null,null,null,null,null,null,null,5.2401746724890827E-2,1.3953488372093023E-2]
[null,null,null,null,0,4.3668122270742356E-2,5.5813953488372092E-2,null,null,null,null,null,null,null,null,null,9.606986899563319E-2,6.9767441860465115E-2]
[null,null,null,null,0.15,0.28820960698689957,0.33953488372093021,null,null,null,null,null,null,null,null,null,0.38427947598253276,0.40930232558139534]
[null,null,null,null,0.3,0.37117903930131002,0.45581395348837211,null,null,null,null,null,null,null,null,null,0.75545851528384278,0.86511627906976751]
[null,null,null,null,0.44999999999999996,0.21397379912663755,0.12558139534883722,null,null,null,null,null,null,null,null,null,0.96943231441048039,0.99069767441860468]
[null,null,null,null,0.6,2.6200873362445413E-2,9.3023255813953487E-3,null,null,null,null,null,null,null,null,null,0.99563318777292575,1]
[null,null,null,null,0.75,4.3668122270742356E-3,0,null,null,null,null,null,null,null,null,null,1,1,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.17824402490592262},{"$f":"T226","v":0.17824402490592262}]
[null,null,null,null,"Count",{"$f":"F205","v":229},{"$f":"G205","v":215},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":2.6200873362445413E-2},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":0},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":0.17824402490592262},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.16601997561549767},null,null,null,null,null,null,null,null,null,4.3668122270742356E-3,4.6511627906976744E-3,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,2.1834061135371178E-2,9.3023255813953487E-3]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":110872.25993449784},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":89023.46981861566},null,null,null,null,null,null,null,null,null,4.3668122270742356E-2,5.5813953488372092E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28820960698689957,0.33953488372093021]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.37117903930131002,0.45581395348837211]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21397379912663755,0.12558139534883722]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6200873362445413E-2,9.3023255813953487E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3668122270742356E-3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"NorthEast","index":4,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-Northeast Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2019,null,"Less than 500No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 500","LT","2019 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"500-1000","BTW",{"$f":"J3","v":0},null,0,1,5,4,2,4,0,0,1,8,2,null,null,0,0,2,1,1,0,0,0,0,4,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater than 1000","GT",null,null,1,0,5,1,3,2,6,2,3,4,2,null,null,0,0,5,0,0,1,5,0,2,3,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,3,3,1,2,3,8,4,3,4,2,2,null,null,0,0,1,1,3,5,2,2,2,2,1]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,1,1,1,1,6,2,3,6,5,0,0,null,null,1,1,1,1,6,3,2,4,2,1,0]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,0,2,0,4,2,0,1,2,3,1,2,null,null,0,1,1,4,0,0,1,4,1,0,4]
[null,null,null,null,0.5,{"$f":"Q18","v":2.1276595744680851E-2},{"$f":"R18","v":5.434782608695652E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":2.1276595744680851E-2},{"$f":"R7+R18","v":5.434782608695652E-3},"No",null,null,null,0,1,1,2,0,1,0,0,0,0,4,null,null,1,3,0,3,0,0,0,1,2,0,5]
[null,null,null,null,1,0.16489361702127658,8.1521739130434784E-2,null,null,null,null,null,null,null,null,null,0.18617021276595744,8.6956521739130432E-2,null,null,null,null,0,2,2,4,0,0,2,1,0,1,5,null,null,0,1,0,1,0,0,0,0,2,0,1]
[null,null,null,null,1.5,0.15425531914893617,0.15217391304347827,null,null,null,null,null,null,null,null,null,0.34042553191489361,0.2391304347826087,null,null,null,null,1,1,0,0,2,0,0,0,0,0,1,null,null,0,0,0,0,0,1,0,0,0,0,0]
[null,null,null,null,2,6.3829787234042548E-2,8.6956521739130432E-2,null,null,null,null,null,null,null,null,null,0.40425531914893614,0.32608695652173914,"BTWList","Lookup",null,null,0,4,3,0,0,1,0,4,2,2,0,null,null,0,1,1,0,1,0,0,0,0,1,0]
[null,null,null,null,2.5,4.2553191489361701E-2,9.2391304347826081E-2,null,null,null,null,null,null,null,null,null,0.44680851063829785,0.41847826086956519,"Yes","LL",null,null,12,3,null,0,0,0,2,null,null,null,0,null,null,9,4,null,0,0,1,1,null,null,null,0]
[null,null,null,null,3,3.1914893617021274E-2,4.8913043478260872E-2,null,null,null,null,null,null,null,null,null,0.47872340425531912,0.46739130434782605,"No","GG",null,"Count",18,18,18,18,18,18,18,18,18,18,18,null,"Count",11,11,11,11,11,11,11,11,11,11,11]
[null,null,null,null,3.5,3.1914893617021274E-2,5.9782608695652176E-2,null,null,null,null,null,null,null,null,null,0.51063829787234039,0.52717391304347827,null,null,null,"Average",4.018574959726525,0.73085811085564067,0.16234876929501446,-9.2971369305301116E-2,-1.2782028262230495E-2,-2.4457458114721893E-2,0.13748348935527274,0.71123066454633099,8.0132932351761249E-2,6.3079931767217143E-2,0.14555647133469085,null,"Average",6.9940674158963496,1.2126533406633397,7.54121507511641E-2,-5.5943310144365134E-2,-7.2041281584602334E-3,-1.0991693030147416E-2,0.12877550756059197,0.6943005625430968,8.4309914161606603E-2,2.998516534474914E-2,0.19140435795054725]
["BENCHMARK CATEGORY",null,null,null,4,1.0638297872340425E-2,2.1739130434782608E-2,null,null,null,null,null,null,null,null,null,0.52127659574468077,0.54891304347826086,null,null,null,"Non-ratio average",null,93005.985555555555,null,null,null,null,null,null,null,null,18522.915555555555,null,"Non-ratio average",null,147850.33197979795,null,null,null,null,null,null,null,null,23336.593333333331]
["Tillable Crop Acres:","All Farms",null,null,"More",0.47872340425531917,0.45108695652173914,null,null,null,null,null,null,null,null,null,1,1,"GTList"]
[{"$f":"IF(B16=\"All Farms\", \"\", \"Beef Cows:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":188},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":184},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"Yes",null,null,null,"Less than 500Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":2.4395828469658158},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.9156085931649769},null,null,null,null,null,null,null,null,null,2.1276595744680851E-2,5.434782608695652E-3,"No",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16489361702127658,8.1521739130434784E-2,"100+",null,null,null,0,3,10,15,7,14,0,3,1,11,10,null,null,0,1,5,5,3,8,0,0,0,4,1]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.15425531914893617,0.15217391304347827,null,null,null,null,2,0,5,2,6,7,18,0,6,6,3,null,null,1,1,8,1,2,4,11,1,3,6,1]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3829787234042548E-2,8.6956521739130432E-2,null,null,null,null,6,5,3,2,10,8,11,2,6,3,3,null,null,3,2,1,7,11,9,11,3,7,7,5]
["Current Ratio:",{"$f":"S37","v":2.4395828469658158},null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.2553191489361701E-2,9.2391304347826081E-2,"AllList",null,null,null,5,5,4,5,7,3,1,2,5,3,4,null,null,7,6,2,3,8,4,3,3,6,1,6]
["Working Capital Ratio:",{"$f":"S38","v":0.5162269765572266},null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.1914893617021274E-2,4.8913043478260872E-2,"Yes",null,null,null,2,3,3,2,1,0,1,7,1,1,2,null,null,0,3,2,6,3,1,2,2,5,5,8]
["Debt to Asset Ratio:",{"$f":"S39","v":0.21748507706916459},null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.1914893617021274E-2,5.9782608695652176E-2,"No",null,null,null,1,1,4,3,0,0,1,3,4,1,7,null,null,0,3,5,1,0,0,0,8,1,2,2]
["Operating Profit Margin",{"$f":"S40","v":8.7029211409516277E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0638297872340425E-2,2.1739130434782608E-2,null,null,null,null,0,5,0,1,2,1,1,4,2,2,1,null,null,1,3,2,3,0,0,0,6,2,1,3]
["Rate of Return on Farm Assets",{"$f":"S41","v":1.8203052163380928E-2},null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.47872340425531917,0.45108695652173914,null,null,null,null,0,3,2,2,0,0,0,2,2,0,4,null,null,3,1,1,1,0,0,0,1,2,0,1]
["Rate of Return on Farm Equity",{"$f":"S42","v":9.252264599767435E-3},null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,0,2,3,1,1,0,1,11,7,7,0,null,null,2,3,1,0,0,0,0,3,1,1,0]
["Asset Turnover Rate",{"$f":"S43","v":0.20916025629287158},null,null,-0.5,{"$f":"Q38","v":3.1914893617021274E-2},{"$f":"R38","v":5.434782608695652E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":3.1914893617021274E-2},{"$f":"R38","v":5.434782608695652E-3},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":2.4395828469658158},{"$f":"IF(B22<4.5,B22,4.5)","v":2.4395828469658158},null,18,7,null,1,0,1,0,null,null,null,0,null,null,10,4,null,0,0,1,0,null,null,null,0]
["Operating Expense Ratio",{"$f":"S44","v":0.68723997528338077},null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":2.6595744680851064E-2},{"$f":"R39","v":1.0869565217391304E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":5.8510638297872342E-2},{"$f":"R28+R39","v":1.6304347826086956E-2},"Y's",0,1,"Count",34,34,34,34,34,34,34,34,34,34,34,null,"Count",27,27,27,27,27,27,27,27,27,27,27]
["Depreciation Expense Ratio",{"$f":"S45","v":8.8182082092362557E-2},null,null,{"$f":"E29+0.25","v":0},0.1276595744680851,7.0652173913043473E-2,null,null,null,null,null,null,null,null,null,0.18617021276595744,8.6956521739130432E-2,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"},null,null,"Average",2.3706046182658653,0.52656044468218133,0.15869139422692899,-0.3043584020646331,-2.8842502612328673E-2,-4.4881171169915982E-2,9.4764929821795171E-2,0.84521049747286936,9.3623183503857954E-2,7.3888682492385435E-2,-1.2722363469112567E-2,null,"Average",1.8542536218825523,0.46413755275136215,0.21516056083921914,-0.10581687771331159,-1.3769495530416082E-2,-2.9440838961616516E-2,0.13012570232625473,0.80755507658999692,5.9403221172375315E-2,5.5155369783345787E-2,7.7886332454281906E-2]
["Interest Expense Ratio",{"$f":"S46","v":4.7631594218337181E-2},null,null,0.25,0.1276595744680851,0.17391304347826086,null,null,null,null,null,null,null,null,null,0.31382978723404253,0.2608695652173913,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,96887.549264705871,null,null,null,null,null,null,null,null,-2340.9252058823517,null,"Non-ratio average",null,99061.620069753073,null,null,null,null,null,null,null,null,16623.40448101117]
["Net Farm Income Ratio:",{"$f":"S47","v":0.17694634840592005},null,null,0.5,0.18617021276595744,0.21739130434782608,null,null,null,null,null,null,null,null,null,0.5,0.47826086956521741,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.5162269765572266},{"$f":"IF(B23>1.75,1.75,B23)","v":0.5162269765572266}]
["*Defaults to Averages for 2019 if not entered",null,null,null,0.75,0.13297872340425532,0.17391304347826086,null,null,null,null,null,null,null,null,null,0.63297872340425532,0.65217391304347827,"Y's",0,1,null,"500-1000No"]
[null,null,null,null,1,0.1276595744680851,0.125,null,null,null,null,null,null,null,null,null,0.76063829787234039,0.77717391304347827,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,8.5106382978723402E-2,5.9782608695652176E-2,null,null,null,null,null,null,null,null,null,0.8457446808510638,0.83695652173913049,null,null,null,null,0,0,3,0,0,0,0,0,0,3,0,null,null,0,0,1,0,0,0,0,0,0,0,0]
[null,null,null,null,1.5,4.7872340425531915E-2,5.434782608695652E-2,null,null,null,null,null,null,null,null,null,0.8936170212765957,0.89130434782608703,null,null,null,null,0,0,4,0,0,1,2,1,1,3,0,null,null,0,0,8,0,0,0,1,0,1,10,0]
[null,null,null,null,"More",0.10638297872340426,0.10869565217391304,null,null,null,null,null,null,null,null,null,1,1,{"$f":"$F$18","v":2.4395828469658158},null,null,null,4,4,3,0,2,4,6,3,2,4,0,null,null,2,2,1,1,2,7,7,5,3,6,0]
[null,null,null,null,"Count",{"$f":"F17","v":188},{"$f":"G17","v":184},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":3.1914893617021274E-2},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":5.434782608695652E-3},{"$f":"$F$39","v":0.5162269765572266},null,null,null,1,1,0,2,8,7,0,8,8,5,0,null,null,1,3,5,1,9,7,2,5,3,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.5162269765572266},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.57955699003897654},null,null,null,null,null,null,null,null,null,2.6595744680851064E-2,1.0869565217391304E-2,{"$f":"$F$59","v":0.21748507706916459},null,null,null,1,4,1,0,2,0,3,3,4,0,6,null,null,1,3,0,2,3,1,3,5,7,1,5]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,0.1276595744680851,7.0652173913043473E-2,{"$f":"$F$81","v":8.7029211409516277E-2},null,null,null,0,3,2,10,1,1,2,0,0,0,9,null,null,0,2,1,9,1,1,2,2,2,0,10]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":314035.65422340413},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":345101.9956991073},null,null,null,null,null,null,null,null,null,0.1276595744680851,0.17391304347826086,{"$f":"$F$102","v":1.8203052163380928E-2},null,null,null,0,2,0,3,3,1,2,1,1,1,0,null,null,0,1,1,4,2,1,1,0,1,0,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18617021276595744,0.21739130434782608,{"$f":"$F$123","v":9.252264599767435E-3},null,null,null,0,1,1,1,0,0,0,0,0,0,1,null,null,2,1,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.13297872340425532,0.17391304347826086,{"$f":"$F$144","v":0.20916025629287158},null,null,null,1,0,2,0,0,0,0,0,0,0,0,null,null,1,2,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1276595744680851,0.125,{"$f":"$F$164","v":0.68723997528338077},null,null,null,9,1,null,0,0,2,1,null,null,null,0,null,null,10,3,null,0,0,0,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.5106382978723402E-2,5.9782608695652176E-2,{"$f":"$F$185","v":8.8182082092362557E-2},null,null,"Count",16,16,16,16,16,16,16,16,16,16,16,null,"Count",17,17,17,17,17,17,17,17,17,17,17]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.7872340425531915E-2,5.434782608695652E-2,{"$f":"$F$206","v":4.7631594218337181E-2},null,null,"Average",3.0674388105886008,0.50575011299952199,0.12923960610562688,0.12215265480205886,2.1899959775909153E-2,1.5613048041122627E-2,0.17928353510938211,0.64950640030892248,7.8223140135779509E-2,4.6310214953805967E-2,0.22596024460149197,null,"Average",7.2391318322204956,0.84490509155401061,9.2712194708356066E-2,5.7390713409412424E-2,1.1848935652063781E-2,7.2257718968693719E-3,0.20646085312681414,0.68189910859226743,9.0211284395222469E-2,2.5444441805220725E-2,0.20244516520728917]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,0.10638297872340426,0.10869565217391304,{"$f":"$F$228","v":0.17694634840592005},null,null,"Non-ratio average",null,234364.27900000001,null,null,null,null,null,null,null,null,104709.83287499999,null,"Non-ratio average",null,291246.80216526618,null,null,null,null,null,null,null,null,69784.769401727361]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":0.14893617021276595},{"$f":"R58","v":5.9782608695652176E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":0.14893617021276595},{"$f":"R58","v":5.9782608695652176E-2},"Your Farm Line-Debt to Asset",null,null,null,"500-1000Yes"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.20212765957446807},{"$f":"R59","v":0.26630434782608697},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.35106382978723405},0.32608695652173914,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.21748507706916459},{"$f":"T50","v":0.21748507706916459},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.14893617021276595,0.14673913043478262,null,null,null,null,null,null,null,null,null,0.5,0.47282608695652173,"Y's",0,1,null,0,0,4,1,0,2,0,0,0,3,0,null,null,0,0,2,0,0,3,0,0,0,2,0]
[null,null,null,null,0.30000000000000004,0.1276595744680851,0.19021739130434784,null,null,null,null,null,null,null,null,null,0.62765957446808507,0.66304347826086962,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"},null,null,null,0,1,4,1,2,5,5,0,1,9,2,null,null,0,1,9,0,1,4,3,1,3,11,0]
[null,null,null,null,0.4,8.5106382978723402E-2,0.10869565217391304,null,null,null,null,null,null,null,null,null,0.71276595744680848,0.77173913043478271,null,null,null,null,4,3,2,1,6,11,10,2,7,0,0,null,null,2,1,4,2,5,12,11,4,4,7,0]
[null,null,null,null,0.5,0.10106382978723404,0.10326086956521739,null,null,null,null,null,null,null,null,null,0.81382978723404253,0.87500000000000011,null,null,null,null,4,4,7,6,11,5,6,8,7,6,2,null,null,3,4,5,3,17,8,9,14,7,6,3]
[null,null,null,null,0.6,4.7872340425531915E-2,4.8913043478260872E-2,null,null,null,null,null,null,null,null,null,0.86170212765957444,0.92391304347826098,null,null,null,null,2,5,3,5,4,1,1,7,4,3,9,null,null,3,9,4,10,5,1,2,4,6,1,9]
[null,null,null,null,0.7,5.3191489361702128E-2,4.8913043478260872E-2,null,null,null,null,null,null,null,null,null,0.91489361702127658,0.97282608695652184,null,null,null,null,2,4,2,8,1,0,1,3,3,1,8,null,null,4,4,2,11,1,1,3,5,3,1,14]
[null,null,null,null,"More",8.5106382978723402E-2,2.717391304347826E-2,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,0,1,1,2,0,0,0,3,1,1,3,null,null,1,2,1,3,0,0,1,1,5,1,3]
[null,null,null,null,"Count",{"$f":"F38","v":188},{"$f":"G38","v":184},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.14893617021276595},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":5.9782608695652176E-2},null,null,null,null,2,1,1,0,0,0,0,1,1,0,0,null,null,1,2,1,0,0,0,0,0,0,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.21748507706916459},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.2089414598316803},null,null,null,null,null,null,null,null,null,0.20212765957446807,0.26630434782608697,null,null,null,null,0,2,0,0,0,0,1,0,0,1,0,null,null,0,1,1,0,0,0,0,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14893617021276595,0.14673913043478262,null,null,null,null,10,3,null,0,0,0,0,null,null,null,0,null,null,15,5,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1276595744680851,0.19021739130434784,null,null,null,"Count",24,24,24,24,24,24,24,24,24,24,24,null,"Count",29,29,29,29,29,29,29,29,29,29,29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.5106382978723402E-2,0.10869565217391304,null,null,null,"Average",2.4783266112607794,0.57468930111278382,0.20742819817401323,-1.6823089180073567E-2,-2.8278573706549499E-3,-1.5144696862282982E-2,0.16809382274478221,0.72819470256115981,9.2534778289072056E-2,5.0152181770064266E-2,0.12911833737970357,null,"Average",3.2296905728184959,0.66709417463900866,0.18466015338464675,1.2694360844282151E-2,2.2809344336193467E-3,-7.2119999538263584E-3,0.17968091986661425,0.68322673196291384,0.10281165530073384,4.2701482868855327E-2,0.17126012986749728]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,0.10106382978723404,0.10326086956521739,null,null,null,"Non-ratio average",null,235434.32895833335,null,null,null,null,null,null,null,null,52896.215499999991,null,"Non-ratio average",null,237029.28026923921,null,null,null,null,null,null,null,null,60851.476245128622]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.7872340425531915E-2,4.8913043478260872E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.3191489361702128E-2,4.8913043478260872E-2,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.5106382978723402E-2,2.717391304347826E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[]
[null,null,null,null,"Operating Profit Margin Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year"]
[null,null,null,null,-0.6,{"$f":"Q80","v":0.1276595744680851},{"$f":"R80","v":3.2608695652173912E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":0.1276595744680851},{"$f":"R80","v":3.2608695652173912E-2}]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":2.6595744680851064E-2},{"$f":"R81","v":1.0869565217391304E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":0.15425531914893617},{"$f":"R70+R81","v":4.3478260869565216E-2},"Your Farm Line-Operating Profit Margin Ratio"]
[null,null,null,null,-0.29999999999999993,4.7872340425531915E-2,5.9782608695652176E-2,null,null,null,null,null,null,null,null,null,0.2021276595744681,0.10326086956521739,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":8.7029211409516277E-2},{"$f":"T72","v":8.7029211409516277E-2}]
[null,null,null,null,-0.14999999999999994,0.10106382978723404,5.434782608695652E-2,null,null,null,null,null,null,null,null,null,0.30319148936170215,0.15760869565217392,"Y's",0,1]
[null,null,null,null,0,0.1276595744680851,0.17934782608695651,null,null,null,null,null,null,null,null,null,0.43085106382978722,0.33695652173913043,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"}]
[null,null,null,null,0.15,0.28723404255319152,0.42934782608695654,null,null,null,null,null,null,null,null,null,0.71808510638297873,0.76630434782608692]
[null,null,null,null,0.3,0.20744680851063829,0.22826086956521738,null,null,null,null,null,null,null,null,null,0.92553191489361697,0.99456521739130432]
[null,null,null,null,0.44999999999999996,6.3829787234042548E-2,5.434782608695652E-3,null,null,null,null,null,null,null,null,null,0.9893617021276595,1,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.6,5.3191489361702126E-3,0,null,null,null,null,null,null,null,null,null,0.99468085106382975,1,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"More",5.3191489361702126E-3,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Count",{"$f":"F58","v":188},{"$f":"G58","v":184},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":0.1276595744680851},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":3.2608695652173912E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":8.7029211409516277E-2},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":8.4603490277991092E-2},null,null,null,null,null,null,null,null,null,2.6595744680851064E-2,1.0869565217391304E-2,null,null,null,null,"Greater than 1000No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.7872340425531915E-2,5.9782608695652176E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10106382978723404,5.434782608695652E-2,null,null,null,null,0,0,0,0,0,0,0,1,0,2,0,null,null,0,0,0,0,1,1,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1276595744680851,0.17934782608695651,null,null,null,null,0,0,10,0,0,1,0,5,3,19,0,null,null,0,0,6,0,0,2,0,0,0,24,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.28723404255319152,0.42934782608695654,null,null,null,null,3,3,8,0,2,5,8,6,6,10,0,null,null,4,4,10,0,1,1,4,9,4,9,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20744680851063829,0.22826086956521738,null,null,null,null,4,5,2,1,6,7,4,13,13,2,1,null,null,7,9,5,1,6,18,7,11,11,2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3829787234042548E-2,5.434782608695652E-3,null,null,null,null,4,10,3,4,5,6,3,5,6,0,5,null,null,3,8,4,2,15,5,3,12,13,0,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.3191489361702126E-3,0,null,null,null,null,3,6,3,10,8,3,0,3,1,0,16,null,null,4,5,6,23,9,7,5,4,4,1,23]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,5.3191489361702126E-3,0,null,null,null,null,2,4,4,15,1,3,8,0,2,0,8,null,null,2,6,1,10,4,0,7,0,2,0,2]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,5,1,3,4,2,1,0,1,0,3,null,null,1,4,3,0,0,0,4,0,2,0,0]
[null,null,null,null,-0.1,{"$f":"Q101","v":6.3829787234042548E-2},{"$f":"R101","v":2.717391304347826E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":6.3829787234042548E-2},{"$f":"R101","v":2.717391304347826E-2},null,null,null,null,1,0,2,0,4,1,2,0,1,0,0,null,null,0,0,1,0,0,2,0,0,0,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":7.4468085106382975E-2},{"$f":"R102","v":2.1739130434782608E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":0.13829787234042551},{"$f":"R91+R102","v":4.8913043478260865E-2},null,null,null,null,15,0,null,0,3,5,7,null,null,null,0,null,null,15,0,null,0,0,0,6,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.15425531914893617,0.1358695652173913,null,null,null,null,null,null,null,null,null,0.29255319148936165,0.18478260869565216,"Your Farm Line-Return on Assets",null,null,"Count",33,33,33,33,33,33,33,33,33,33,33,null,"Count",36,36,36,36,36,36,36,36,36,36,36]
[null,null,null,null,1.9999999999999997E-2,0.33510638297872342,0.3858695652173913,null,null,null,null,null,null,null,null,null,0.62765957446808507,0.57065217391304346,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":1.8203052163380928E-2},{"$f":"T94","v":1.8203052163380928E-2},"Average",2.8422626980660142,0.45579852750888522,0.2272966828211952,0.17690980018037755,6.3862214400340372E-2,6.5747365352478729E-2,0.36098743164723684,0.62785825098195203,8.5221445577531238E-2,2.6961090523507425E-2,0.25995921291700913,null,"Average",2.6548769041804841,0.4033852215359951,0.23820240062904427,9.8840317552792212E-2,3.8642329960345251E-2,3.5369538979416887E-2,0.39095716117773255,0.69518600506963302,0.10069313255649964,2.7635262999935066E-2,0.17648559937393268]
[null,null,null,null,0.06,0.15957446808510639,0.30978260869565216,null,null,null,null,null,null,null,null,null,0.7872340425531914,0.88043478260869557,"Y's",0,1,"Non-ratio average",null,452551.68233333336,null,null,null,null,null,null,null,null,258107.41378787876,null,"Non-ratio average",null,356856.09404790576,null,null,null,null,null,null,null,null,156128.57954605378]
[null,null,null,null,0.1,7.9787234042553196E-2,7.0652173913043473E-2,null,null,null,null,null,null,null,null,null,0.86702127659574457,0.95108695652173902,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"}]
[null,null,null,null,0.14000000000000001,5.3191489361702128E-2,4.3478260869565216E-2,null,null,null,null,null,null,null,null,null,0.92021276595744672,0.99456521739130421,null,null,null,null,"Greater than 1000Yes"]
[null,null,null,null,0.18000000000000002,3.1914893617021274E-2,0,null,null,null,null,null,null,null,null,null,0.95212765957446799,0.99456521739130421,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,3.1914893617021274E-2,5.434782608695652E-3,null,null,null,null,null,null,null,null,null,0.98404255319148926,0.99999999999999989,null,null,null,null,0,0,4,0,1,1,0,0,0,3,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"More",1.5957446808510637E-2,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,null,null,null,null,0,0,8,0,1,1,5,4,0,11,0,null,null,0,0,11,0,0,3,2,1,0,16,0]
[null,null,null,null,"Count",{"$f":"F80","v":188},{"$f":"G80","v":184},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":6.3829787234042548E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":2.717391304347826E-2},null,null,null,null,5,5,7,1,2,17,18,5,6,11,1,null,null,1,1,7,0,1,5,15,3,7,20,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":1.8203052163380928E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":2.0224765233466717E-2},null,null,null,null,null,null,null,null,null,7.4468085106382975E-2,2.1739130434782608E-2,null,null,null,null,8,6,8,3,17,8,4,13,9,5,6,null,null,4,6,12,0,14,31,11,23,13,4,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15425531914893617,0.1358695652173913,null,null,null,null,3,7,4,6,9,5,4,11,13,5,11,null,null,6,12,8,5,26,3,8,15,16,4,11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33510638297872342,0.3858695652173913,null,null,null,null,0,6,2,16,5,4,3,2,7,1,15,null,null,6,11,3,24,1,2,5,2,6,0,28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15957446808510639,0.30978260869565216,null,null,null,null,4,8,2,10,3,1,2,2,2,1,5,null,null,5,7,1,15,2,0,3,0,1,0,4]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,7.9787234042553196E-2,7.0652173913043473E-2,null,null,null,null,1,3,3,3,0,0,2,2,1,1,1,null,null,3,3,1,0,0,0,0,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.3191489361702128E-2,4.3478260869565216E-2,null,null,null,null,0,1,1,0,1,2,0,0,1,1,0,null,null,1,3,1,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.1914893617021274E-2,0,null,null,null,null,18,3,null,0,0,0,1,null,null,null,0,null,null,18,1,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.1914893617021274E-2,5.434782608695652E-3,null,null,null,"Count",39,39,39,39,39,39,39,39,39,39,39,null,"Count",44,44,44,44,44,44,44,44,44,44,44]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,1.5957446808510637E-2,0,null,null,null,"Average",2.6624576809832377,0.57494047518521829,0.22488125358702121,8.498762847958341E-2,1.6748902359252998E-2,7.4019391032887818E-3,0.19707459378368922,0.68875834780910827,9.8017579032296479E-2,5.3705627879357336E-2,0.15951844527923803,null,"Average",3.4357093287169511,0.59576231064455309,0.21645122369764802,0.1179373692863942,2.7798887404532804E-2,2.3305927379544761E-2,0.23570889848345813,0.68216462532913325,9.3207080209535387E-2,3.8353669464844475E-2,0.18627462499648639]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,511841.82594871806,null,null,null,null,null,null,null,null,142011.5922051282,null,"Non-ratio average",null,550598.54159128806,null,null,null,null,null,null,null,null,172153.44949828641]
[null,null,null,null,-0.1,{"$f":"Q122","v":0.14361702127659576},{"$f":"R122","v":8.6956521739130432E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":0.14361702127659576},{"$f":"R122","v":8.6956521739130432E-2}]
[null,null,null,null,-0.05,{"$f":"Q123","v":0.10638297872340426},{"$f":"R123","v":7.6086956521739135E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.25},{"$f":"R112+R123","v":0.16304347826086957},null,null,null,null,"Blank"]
[null,null,null,null,0,0.31914893617021278,0.24456521739130435,null,null,null,null,null,null,null,null,null,0.56914893617021278,0.40760869565217395,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.20212765957446807,0.43478260869565216,null,null,null,null,null,null,null,null,null,0.77127659574468088,0.84239130434782616,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,6.9148936170212769E-2,6.5217391304347824E-2,null,null,null,null,null,null,null,null,null,0.84042553191489366,0.90760869565217395,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":9.252264599767435E-3},{"$f":"T116","v":9.252264599767435E-3}]
[null,null,null,null,0.15000000000000002,5.3191489361702128E-2,5.9782608695652176E-2,null,null,null,null,null,null,null,null,null,0.89361702127659581,0.96739130434782616,"Y's",0,1]
[null,null,null,null,0.2,3.1914893617021274E-2,5.434782608695652E-3,null,null,null,null,null,null,null,null,null,0.92553191489361708,0.97282608695652184,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"}]
[null,null,null,null,0.25,1.0638297872340425E-2,5.434782608695652E-3,null,null,null,null,null,null,null,null,null,0.93617021276595747,0.97826086956521752]
[null,null,null,null,0.3,2.1276595744680851E-2,1.0869565217391304E-2,null,null,null,null,null,null,null,null,null,0.95744680851063835,0.98913043478260887]
[null,null,null,null,"More",4.2553191489361701E-2,1.0869565217391304E-2,null,null,null,null,null,null,null,null,null,1,1.0000000000000002]
[null,null,null,null,"Count",{"$f":"F101","v":188},{"$f":"G101","v":184},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":0.14361702127659576},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":8.6956521739130432E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":9.252264599767435E-3},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":1.3414219017282797E-2},null,null,null,null,null,null,null,null,null,0.10638297872340426,7.6086956521739135E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.31914893617021278,0.24456521739130435]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20212765957446807,0.43478260869565216,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.9148936170212769E-2,6.5217391304347824E-2,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,5.3191489361702128E-2,5.9782608695652176E-2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.1914893617021274E-2,5.434782608695652E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0638297872340425E-2,5.434782608695652E-3,null,null,null,null,"All Farms"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1276595744680851E-2,1.0869565217391304E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,4.2553191489361701E-2,1.0869565217391304E-2,null,null,null,null,0,6,28,24,12,27,0,5,2,34,13,null,null,0,1,11,6,5,16,0,0,0,11,1]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,5,38,5,14,20,42,14,17,54,9,null,null,1,2,49,2,4,14,25,3,11,74,1]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,31,24,28,9,29,60,63,24,35,35,8,null,null,15,13,27,11,25,45,58,26,33,58,7]
[null,null,null,null,0.1,{"$f":"Q144","v":0.22340425531914893},{"$f":"R144","v":0.1358695652173913},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":0.22340425531914893},{"$f":"R133+R144","v":0.1358695652173913},null,null,null,null,29,24,24,19,63,38,25,55,56,28,15,null,null,28,32,35,10,71,80,39,69,51,18,13]
[null,null,null,null,0.2,0.33510638297872342,0.31521739130434784,null,null,null,null,null,null,null,null,null,0.5585106382978724,0.45108695652173914,null,null,null,null,12,35,16,24,30,13,16,36,38,10,40,null,null,16,40,20,33,57,12,21,48,51,14,54]
[null,null,null,null,0.30000000000000004,0.13297872340425532,0.21195652173913043,null,null,null,null,null,null,null,null,null,0.69148936170212771,0.66304347826086962,null,null,null,null,8,25,19,54,15,10,9,17,15,6,63,null,null,17,32,19,79,13,11,17,26,18,4,90]
[null,null,null,null,0.4,8.5106382978723402E-2,0.11413043478260869,null,null,null,null,null,null,null,null,null,0.77659574468085113,0.77717391304347827,"Your Farm Line-Asset Turnover Rate",null,null,null,6,24,9,39,10,6,15,12,8,7,29,null,null,9,23,9,42,8,1,12,7,13,3,17]
[null,null,null,null,0.5,4.7872340425531915E-2,9.2391304347826081E-2,null,null,null,null,null,null,null,null,null,0.82446808510638303,0.86956521739130432,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.20916025629287158},{"$f":"T138","v":0.20916025629287158},null,6,16,10,12,6,2,3,9,6,2,11,null,null,11,11,9,1,0,1,4,2,5,0,1]
[null,null,null,null,0.6,7.9787234042553196E-2,6.5217391304347824E-2,null,null,null,null,null,null,null,null,null,0.9042553191489362,0.93478260869565211,"Y's",0,1,null,2,9,16,1,6,4,4,16,11,12,0,null,null,4,10,5,0,1,2,0,3,2,2,0]
[null,null,null,null,0.7,1.5957446808510637E-2,2.1739130434782608E-2,null,null,null,null,null,null,null,null,null,0.92021276595744683,0.9565217391304347,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"},null,null,null,90,20,null,1,3,8,11,null,null,null,0,null,null,83,20,null,0,0,2,8,null,null,null,0]
[null,null,null,null,0.8,2.1276595744680851E-2,0,null,null,null,null,null,null,null,null,null,0.94148936170212771,0.9565217391304347,null,null,null,"Count",188,188,188,188,188,188,188,188,188,188,188,null,"Count",184,184,184,184,184,184,184,184,184,184,184]
[null,null,null,null,"More",5.8510638297872342E-2,{"$f":"R152","v":4.3478260869565216E-2},null,null,null,null,null,null,null,null,null,1,0.99999999999999989,null,null,null,"Average",2.4395828469658158,0.5162269765572266,0.21748507706916459,8.7029211409516277E-2,1.8203052163380928E-2,9.252264599767435E-3,0.20916025629287158,0.68723997528338077,8.8182082092362557E-2,4.7631594218337181E-2,0.17694634840592005,null,"Average",2.9156085931649769,0.57955699003897654,0.2089414598316803,8.4603490277991092E-2,2.0224765233466717E-2,1.3414219017282797E-2,0.23905355638416284,0.69956598247433699,9.1355970680213366E-2,3.6802497049410209E-2,0.17227554979604021]
[null,null,null,null,"Count",{"$f":"F122","v":188},{"$f":"G122","v":184},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,314035.65422340413,null,null,null,null,null,null,null,null,107641.531356383,null,"Non-ratio average",null,345101.9956991073,null,null,null,null,null,null,null,null,102582.89877717821]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.20916025629287158},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.23905355638416284},null,null,null,null,null,null,null,null,null,0.22340425531914893,0.1358695652173913]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33510638297872342,0.31521739130434784,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13297872340425532,0.21195652173913043,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.5106382978723402E-2,0.11413043478260869]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,4.7872340425531915E-2,9.2391304347826081E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.9787234042553196E-2,6.5217391304347824E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5957446808510637E-2,2.1739130434782608E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1276595744680851E-2,0]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,5.8510638297872342E-2,4.3478260869565216E-2]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q163","v":2.6595744680851064E-2},{"$f":"R163","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":2.6595744680851064E-2},{"$f":"R163","v":0}]
[null,null,null,null,0.5,{"$f":"Q164","v":7.4468085106382975E-2},{"$f":"R164","v":1.6304347826086956E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":0.10106382978723404},1.6304347826086956E-2]
[null,null,null,null,0.6,0.1276595744680851,0.14130434782608695,null,null,null,null,null,null,null,null,null,0.22872340425531912,0.15760869565217389]
[null,null,null,null,0.7,0.29255319148936171,0.375,null,null,null,null,null,null,null,null,null,0.52127659574468077,0.53260869565217384,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.19148936170212766,0.2608695652173913,null,null,null,null,null,null,null,null,null,0.71276595744680837,0.79347826086956519,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,9.0425531914893623E-2,0.14130434782608695,null,null,null,null,null,null,null,null,null,0.80319148936170204,0.93478260869565211,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,6.3829787234042548E-2,3.8043478260869568E-2,null,null,null,null,null,null,null,null,null,0.86702127659574457,0.97282608695652173,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.68723997528338077},{"$f":"T160","v":0.68723997528338077}]
[null,null,null,null,1.0999999999999999,4.7872340425531915E-2,1.0869565217391304E-2,null,null,null,null,null,null,null,null,null,0.91489361702127647,0.98369565217391308,"Y's",0,1,null,"Blank"]
[null,null,null,null,"More",8.5106382978723402E-2,1.6304347826086956E-2,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":188},{"$f":"G143","v":184},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":2.6595744680851064E-2},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.68723997528338077},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.69956598247433699},null,null,null,null,null,null,null,null,null,7.4468085106382975E-2,1.6304347826086956E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1276595744680851,0.14130434782608695]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29255319148936171,0.375]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19148936170212766,0.2608695652173913]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,9.0425531914893623E-2,0.14130434782608695]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3829787234042548E-2,3.8043478260869568E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.7872340425531915E-2,1.0869565217391304E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.5106382978723402E-2,1.6304347826086956E-2]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"Q184","v":1.0638297872340425E-2},{"$f":"R184","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":1.0638297872340425E-2},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"Q185","v":9.0425531914893623E-2},{"$f":"R185","v":5.9782608695652176E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":0.10106382978723405},5.9782608695652176E-2]
[null,null,null,null,0.06,0.18617021276595744,0.17934782608695651,null,null,null,null,null,null,null,null,null,0.28723404255319152,0.2391304347826087]
[null,null,null,null,0.09,0.2978723404255319,0.27717391304347827,null,null,null,null,null,null,null,null,null,0.58510638297872342,0.51630434782608692]
[null,null,null,null,0.12,0.20212765957446807,0.27717391304347827,null,null,null,null,null,null,null,null,null,0.78723404255319152,0.79347826086956519]
[null,null,null,null,0.15,7.9787234042553196E-2,9.7826086956521743E-2,null,null,null,null,null,null,null,null,null,0.86702127659574468,0.89130434782608692]
[null,null,null,null,0.18,4.2553191489361701E-2,7.0652173913043473E-2,null,null,null,null,null,null,null,null,null,0.90957446808510634,0.96195652173913038,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,3.1914893617021274E-2,2.717391304347826E-2,null,null,null,null,null,null,null,null,null,0.9414893617021276,0.98913043478260865,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":8.8182082092362557E-2},{"$f":"T182","v":8.8182082092362557E-2}]
[null,null,null,null,"More",5.8510638297872342E-2,1.0869565217391304E-2,null,null,null,null,null,null,null,null,null,1,1,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":188},{"$f":"G163","v":184},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":1.0638297872340425E-2},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":8.8182082092362557E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":9.1355970680213366E-2},null,null,null,null,null,null,null,null,null,9.0425531914893623E-2,5.9782608695652176E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18617021276595744,0.17934782608695651]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2978723404255319,0.27717391304347827]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20212765957446807,0.27717391304347827]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,7.9787234042553196E-2,9.7826086956521743E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.2553191489361701E-2,7.0652173913043473E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.1914893617021274E-2,2.717391304347826E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8510638297872342E-2,1.0869565217391304E-2]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":0.18085106382978725},{"$f":"R205","v":5.9782608695652176E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.18085106382978725},{"$f":"R205","v":5.9782608695652176E-2}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.28723404255319152},{"$f":"R206","v":0.40217391304347827},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.46808510638297873},0.46195652173913043]
[null,null,null,null,0.06,0.18617021276595744,0.31521739130434784,null,null,null,null,null,null,null,null,null,0.6542553191489362,0.77717391304347827]
[null,null,null,null,0.09,0.14893617021276595,9.7826086956521743E-2,null,null,null,null,null,null,null,null,null,0.80319148936170215,0.875]
[null,null,null,null,0.12,5.3191489361702128E-2,7.6086956521739135E-2,null,null,null,null,null,null,null,null,null,0.8563829787234043,0.95108695652173914]
[null,null,null,null,0.15,3.1914893617021274E-2,2.1739130434782608E-2,null,null,null,null,null,null,null,null,null,0.88829787234042556,0.97282608695652173]
[null,null,null,null,0.18,3.7234042553191488E-2,1.6304347826086956E-2,null,null,null,null,null,null,null,null,null,0.92553191489361708,0.98913043478260865]
[null,null,null,null,0.21,1.0638297872340425E-2,0,null,null,null,null,null,null,null,null,null,0.93617021276595747,0.98913043478260865,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",6.3829787234042548E-2,1.0869565217391304E-2,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":4.7631594218337181E-2},{"$f":"T204","v":4.7631594218337181E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":188},{"$f":"G184","v":184},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.18085106382978725},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":5.9782608695652176E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":4.7631594218337181E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":3.6802497049410209E-2},null,null,null,null,null,null,null,null,null,0.28723404255319152,0.40217391304347827,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18617021276595744,0.31521739130434784]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14893617021276595,9.7826086956521743E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.3191489361702128E-2,7.6086956521739135E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,3.1914893617021274E-2,2.1739130434782608E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.7234042553191488E-2,1.6304347826086956E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0638297872340425E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3829787234042548E-2,1.0869565217391304E-2]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":6.9148936170212769E-2},{"$f":"R227","v":5.434782608695652E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":6.9148936170212769E-2},{"$f":"R227","v":5.434782608695652E-3}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":4.7872340425531915E-2},{"$f":"R228","v":5.434782608695652E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":0.11702127659574468},{"$f":"R217+R228","v":1.0869565217391304E-2}]
[null,null,null,null,-0.15000000000000005,4.2553191489361701E-2,3.8043478260869568E-2,null,null,null,null,null,null,null,null,null,0.15957446808510639,4.8913043478260872E-2]
[null,null,null,null,0,7.9787234042553196E-2,7.0652173913043473E-2,null,null,null,null,null,null,null,null,null,0.23936170212765959,0.11956521739130435]
[null,null,null,null,0.15,0.21276595744680851,0.29347826086956524,null,null,null,null,null,null,null,null,null,0.4521276595744681,0.41304347826086962]
[null,null,null,null,0.3,0.33510638297872342,0.4891304347826087,null,null,null,null,null,null,null,null,null,0.78723404255319152,0.90217391304347827]
[null,null,null,null,0.44999999999999996,0.15425531914893617,9.2391304347826081E-2,null,null,null,null,null,null,null,null,null,0.94148936170212771,0.99456521739130432]
[null,null,null,null,0.6,5.8510638297872342E-2,5.434782608695652E-3,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.75,0,0,null,null,null,null,null,null,null,null,null,1,1,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.17694634840592005},{"$f":"T226","v":0.17694634840592005}]
[null,null,null,null,"Count",{"$f":"F205","v":188},{"$f":"G205","v":184},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":6.9148936170212769E-2},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":5.434782608695652E-3},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":0.17694634840592005},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.17227554979604021},null,null,null,null,null,null,null,null,null,4.7872340425531915E-2,5.434782608695652E-3,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,4.2553191489361701E-2,3.8043478260869568E-2]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":107641.531356383},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":102582.89877717821},null,null,null,null,null,null,null,null,null,7.9787234042553196E-2,7.0652173913043473E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21276595744680851,0.29347826086956524]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.33510638297872342,0.4891304347826087]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15425531914893617,9.2391304347826081E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8510638297872342E-2,5.434782608695652E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"SouthEast","index":5,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-Southeast Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2019,null,"Less than 500No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 500","LT","2019 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"500-1500","BTW",{"$f":"J3","v":0},null,0,1,5,1,2,3,0,1,1,3,0,null,null,0,0,2,0,1,0,0,2,0,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater than 1500","GT",null,null,1,0,4,2,1,2,4,1,4,7,1,null,null,1,1,5,0,0,1,4,0,2,6,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,1,1,0,0,1,4,6,5,4,1,0,null,null,1,1,1,1,2,3,3,4,2,1,1]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,0,3,1,1,6,5,1,3,3,1,4,null,null,1,2,0,1,5,4,2,0,4,2,1]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,null,null,"No",null,null,null,1,6,2,3,4,0,2,3,2,2,1,null,null,0,2,2,4,2,1,0,3,2,1,3]
[null,null,null,null,0.5,{"$f":"Q18","v":3.1746031746031744E-2},{"$f":"R18","v":2.181818181818182E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":3.1746031746031744E-2},{"$f":"R7+R18","v":2.181818181818182E-2},"Yes",null,null,null,2,0,1,3,0,0,0,2,0,0,6,null,null,1,3,0,1,1,0,1,2,0,0,1]
[null,null,null,null,1,9.1269841269841265E-2,6.9090909090909092E-2,null,null,null,null,null,null,null,null,null,0.12301587301587301,9.0909090909090912E-2,null,null,null,null,0,0,0,5,0,0,1,0,1,2,3,null,null,0,1,0,3,0,1,0,0,2,0,4]
[null,null,null,null,1.5,0.14285714285714285,0.14545454545454545,null,null,null,null,null,null,null,null,null,0.26587301587301587,0.23636363636363636,null,null,null,null,0,2,2,1,0,0,0,1,2,0,1,null,null,0,0,0,1,1,0,0,0,0,0,2]
[null,null,null,null,2,8.3333333333333329E-2,8.3636363636363634E-2,null,null,null,null,null,null,null,null,null,0.34920634920634919,0.32,"BTWList",null,null,null,0,0,2,1,1,0,0,1,0,1,1,null,null,0,0,2,1,0,0,1,1,0,0,0]
[null,null,null,null,2.5,8.7301587301587297E-2,8.3636363636363634E-2,null,null,null,null,null,null,null,null,null,0.43650793650793651,0.40363636363636363,"No",null,null,null,12,4,null,0,2,3,3,null,null,null,0,null,null,8,2,null,0,0,2,1,null,null,null,0]
[null,null,null,null,3,6.3492063492063489E-2,0.08,null,null,null,null,null,null,null,null,null,0.5,0.48363636363636364,"Yes",null,null,"Count",17,17,17,17,17,17,17,17,17,17,17,null,"Count",12,12,12,12,12,12,12,12,12,12,12]
[null,null,null,null,3.5,3.1746031746031744E-2,3.6363636363636362E-2,null,null,null,null,null,null,null,null,null,0.53174603174603174,0.52,null,null,null,"Average",8.2755347605872025,0.85074479757554577,0.1123389776407247,7.4213662947790904E-3,1.115709054798003E-3,-6.0304507936275635E-3,0.15033741907913925,0.67652477940352529,7.9499788100812638E-2,4.2239764112547248E-2,0.20173566838311494,null,"Average",5.5351227138559906,0.60010455514753391,9.8523145335985329E-2,0.1515690675737778,2.2695476204340693E-2,1.6792011496548069E-2,0.14973685968803255,0.57282816348054999,9.379650846821265E-2,2.9904412629338274E-2,0.30347091542189902]
["BENCHMARK CATEGORY",null,null,null,4,2.3809523809523808E-2,1.8181818181818181E-2,null,null,null,null,null,null,null,null,null,0.55555555555555558,0.53818181818181821,null,null,null,"Non-ratio average",null,144329.36235294119,null,null,null,null,null,null,null,null,34224.576470588239,null,"Non-ratio average",null,91735.870284391523,null,null,null,null,null,null,null,null,46390.530272486772]
["Tillable Crop Acres:","All Farms",null,null,"More",0.44444444444444442,0.46181818181818179,null,null,null,null,null,null,null,null,null,1,1,"GTList"]
[{"$f":"IF(B16=\"All Farms\",\"\",\"Beef Cows:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":252},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":275},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"No",null,null,null,"Less than 500Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":2.5360699745447919},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.857782350543153},null,null,null,null,null,null,null,null,null,3.1746031746031744E-2,2.181818181818182E-2,"Yes",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.1269841269841265E-2,6.9090909090909092E-2,null,null,null,null,0,2,7,17,6,7,0,1,1,5,10,null,null,0,3,2,2,0,4,0,0,0,0,0]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.14285714285714285,0.14545454545454545,null,null,null,null,2,1,11,1,3,10,22,5,8,10,1,null,null,2,0,18,3,4,6,14,6,5,22,0]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.3333333333333329E-2,8.3636363636363634E-2,null,null,null,null,4,3,7,3,14,18,14,3,9,9,4,null,null,2,1,13,3,9,21,19,6,9,9,2]
["Current Ratio:",{"$f":"S37","v":2.5360699745447919},null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.7301587301587297E-2,8.3636363636363634E-2,"None",null,null,null,7,10,5,6,15,3,3,6,7,6,5,null,null,5,6,4,7,19,9,5,12,16,9,4]
["Working Capital Ratio:",0.66490893337085988,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3492063492063489E-2,0.08,"Yes",null,null,null,5,4,3,5,2,2,5,7,4,3,13,null,null,1,11,5,12,11,5,1,13,8,4,16]
["Debt to Asset Ratio:",0.21779735952636051,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.1746031746031744E-2,3.6363636363636362E-2,"No",null,null,null,2,7,5,6,3,4,3,7,5,4,8,null,null,3,9,1,9,4,2,8,9,8,2,15]
["Operating Profit Margin",9.6041740206472354E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.3809523809523808E-2,1.8181818181818181E-2,null,null,null,null,2,4,2,4,2,0,0,5,3,3,3,null,null,7,9,1,8,1,0,1,1,0,1,9]
["Rate of Return on Farm Assets",2.1414796863738327E-2,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.44444444444444442,0.46181818181818179,null,null,null,null,1,1,2,4,2,0,0,2,2,2,3,null,null,1,2,0,4,0,0,0,1,1,1,2]
["Rate of Return on Farm Equity",1.4622466256137339E-2,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,0,3,5,1,0,0,0,11,8,5,0,null,null,1,1,4,0,0,0,0,0,1,0,0]
["Asset Turnover Rate",0.22297385301120526,null,null,-0.5,{"$f":"Q38","v":2.3809523809523808E-2},{"$f":"R38","v":1.090909090909091E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":2.3809523809523808E-2},{"$f":"R38","v":1.090909090909091E-2},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":2.5360699745447919},{"$f":"IF(B22<4.5,B22,4.5)","v":2.5360699745447919},null,24,12,null,0,0,3,0,null,null,null,0,null,null,26,6,null,0,0,1,0,null,null,null,0]
["Operating Expense Ratio",0.70518056157972675,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":1.5873015873015872E-2},{"$f":"R39","v":7.2727272727272727E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":3.968253968253968E-2},{"$f":"R28+R39","v":1.8181818181818181E-2},"Y's",0,1,"Count",47,47,47,47,47,47,47,47,47,47,47,null,"Count",48,48,48,48,48,48,48,48,48,48,48]
["Depreciation Expense Ratio",9.9306041117700763E-2,null,null,{"$f":"E29+0.25","v":0},8.3333333333333329E-2,7.2727272727272724E-2,null,null,null,null,null,null,null,null,null,0.12301587301587301,9.0909090909090912E-2,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"},null,null,"Average",1.635917524980238,0.49742952344611979,0.27776790475761109,2.1386814139833319E-2,3.0933853188585426E-3,-1.5362190940166916E-2,0.14463983736114572,0.79829558379405108,4.4569196980479793E-2,6.7487366801778165E-2,8.9647852423690902E-2,null,"Average",1.7510302198768168,0.45180658930228174,0.2285522983360323,4.8140659730040648E-2,7.7648634636360812E-3,-2.950057291716315E-3,0.16129532721776693,0.74647704373500967,5.3191960319024179E-2,4.7181645753458602E-2,0.15314935019250758]
["Interest Expense Ratio",3.9586774910683853E-2,null,null,0.25,0.16666666666666666,0.16727272727272727,null,null,null,null,null,null,null,null,null,0.28968253968253965,0.25818181818181818,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,153872.92923404256,null,null,null,null,null,null,null,null,27731.320723404249,null,"Non-ratio average",null,111388.51473197753,null,null,null,null,null,null,null,null,37757.480864666002]
["Net Farm Income Ratio:",0.15592662239188945,null,null,0.5,0.16666666666666666,0.21818181818181817,null,null,null,null,null,null,null,null,null,0.45634920634920628,0.47636363636363632,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.66490893337085988},{"$f":"IF(B23>1.75,1.75,B23)","v":0.66490893337085988}]
["*Defaults to Averages for 2019 if not entered",null,null,null,0.75,0.16666666666666666,0.15636363636363637,null,null,null,null,null,null,null,null,null,0.62301587301587291,0.63272727272727269,"Y's",0,1,null,"Blank"]
[null,null,null,null,1,9.9206349206349201E-2,0.1709090909090909,null,null,null,null,null,null,null,null,null,0.7222222222222221,0.80363636363636359,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,8.3333333333333329E-2,6.9090909090909092E-2,null,null,null,null,null,null,null,null,null,0.80555555555555547,0.87272727272727268]
[null,null,null,null,1.5,6.3492063492063489E-2,4.7272727272727272E-2,null,null,null,null,null,null,null,null,null,0.86904761904761896,0.91999999999999993]
[null,null,null,null,"More",0.13095238095238096,0.08,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,{"$f":"$F$18","v":2.5360699745447919}]
[null,null,null,null,"Count",{"$f":"F17","v":252},{"$f":"G17","v":275},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":2.3809523809523808E-2},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":1.090909090909091E-2},{"$f":"$F$39","v":0.66490893337085988}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.66490893337085988},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.64594702757434863},null,null,null,null,null,null,null,null,null,1.5873015873015872E-2,7.2727272727272727E-3,{"$f":"$F$59","v":0.21779735952636051}]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,8.3333333333333329E-2,7.2727272727272724E-2,{"$f":"$F$81","v":9.6041740206472354E-2}]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":483030.48421031737},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":436711.28303996398},null,null,null,null,null,null,null,null,null,0.16666666666666666,0.16727272727272727,{"$f":"$F$102","v":2.1414796863738327E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16666666666666666,0.21818181818181817,{"$f":"$F$123","v":1.4622466256137339E-2}]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.16666666666666666,0.15636363636363637,{"$f":"$F$144","v":0.22297385301120526}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.9206349206349201E-2,0.1709090909090909,{"$f":"$F$164","v":0.70518056157972675}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.3333333333333329E-2,6.9090909090909092E-2,{"$f":"$F$185","v":9.9306041117700763E-2},null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3492063492063489E-2,4.7272727272727272E-2,{"$f":"$F$206","v":3.9586774910683853E-2},null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,0.13095238095238096,0.08,{"$f":"$F$228","v":0.15592662239188945},null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":0.11507936507936507},{"$f":"R58","v":2.9090909090909091E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":0.11507936507936507},{"$f":"R58","v":2.9090909090909091E-2},"Your Farm Line-Debt to Asset",null,null,null,"500-1500No"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.22619047619047619},{"$f":"R59","v":0.28727272727272729},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.34126984126984128},0.3163636363636364,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.21779735952636051},{"$f":"T50","v":0.21779735952636051},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.14285714285714285,0.17818181818181819,null,null,null,null,null,null,null,null,null,0.48412698412698413,0.49454545454545462,"Y's",0,1,null,0,1,6,0,2,4,0,0,1,5,0,null,null,0,0,1,0,0,2,0,0,0,1,0]
[null,null,null,null,0.30000000000000004,0.1626984126984127,0.13818181818181818,null,null,null,null,null,null,null,null,null,0.64682539682539686,0.6327272727272728,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"},null,null,null,2,2,7,0,1,1,0,3,3,13,0,null,null,1,0,16,0,1,3,1,2,1,23,0]
[null,null,null,null,0.4,0.11904761904761904,0.13818181818181818,null,null,null,null,null,null,null,null,null,0.76587301587301593,0.77090909090909099,null,null,null,null,3,2,3,1,4,5,8,4,6,10,0,null,null,5,6,4,1,2,4,8,8,5,12,0]
[null,null,null,null,0.5,8.7301587301587297E-2,8.3636363636363634E-2,null,null,null,null,null,null,null,null,null,0.85317460317460325,0.85454545454545461,null,null,null,null,4,6,6,4,9,14,8,16,6,3,1,null,null,4,4,5,2,13,18,8,19,8,3,1]
[null,null,null,null,0.6,5.5555555555555552E-2,4.363636363636364E-2,null,null,null,null,null,null,null,null,null,0.90873015873015883,0.89818181818181819,null,null,null,null,3,6,2,4,8,3,5,4,7,1,9,null,null,2,10,3,5,17,7,8,9,12,1,8]
[null,null,null,null,0.7,3.968253968253968E-2,4.7272727272727272E-2,null,null,null,null,null,null,null,null,null,0.94841269841269848,0.94545454545454544,null,null,null,null,3,3,1,16,6,1,2,4,6,0,15,null,null,4,4,2,21,5,3,7,2,7,0,24]
[null,null,null,null,"More",5.1587301587301584E-2,5.4545454545454543E-2,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,2,3,6,6,0,3,3,1,2,0,6,null,null,2,8,1,11,2,1,3,0,5,0,7]
[null,null,null,null,"Count",{"$f":"F38","v":252},{"$f":"G38","v":275},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.11507936507936507},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":2.9090909090909091E-2},null,null,null,null,0,5,1,1,2,1,2,0,0,0,1,null,null,1,3,5,0,0,1,2,0,1,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.21779735952636051},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.219751726259243},null,null,null,null,null,null,null,null,null,0.22619047619047619,0.28727272727272729,null,null,null,null,0,2,0,0,0,0,1,0,1,0,0,null,null,0,3,3,0,0,0,2,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14285714285714285,0.17818181818181819,null,null,null,null,15,2,null,0,0,0,3,null,null,null,0,null,null,21,2,null,0,0,1,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1626984126984127,0.13818181818181818,null,null,null,"Count",32,32,32,32,32,32,32,32,32,32,32,null,"Count",40,40,40,40,40,40,40,40,40,40,40]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11904761904761904,0.13818181818181818,null,null,null,"Average",2.4993901021283502,0.52279908750650428,0.19579885344534531,7.2623728206160795E-2,2.1396749646215546E-2,1.5803769961077789E-2,0.29462477587869723,0.66703349267373446,9.2975239177704963E-2,2.985446182526438E-2,0.2101368063232964,null,"Average",3.6198446975158922,0.58974643529853177,0.20464642820135828,8.9975967476836852E-2,2.6476316143250783E-2,2.2055107592093233E-2,0.29425986611443516,0.66047942948944371,0.10651352660882626,2.6461596796116947E-2,0.20654544710561323]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,8.7301587301587297E-2,8.3636363636363634E-2,null,null,null,"Non-ratio average",null,209053.59093750003,null,null,null,null,null,null,null,null,84028.176406250001,null,"Non-ratio average",null,237061.16310039669,null,null,null,null,null,null,null,null,83025.349528670631]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.5555555555555552E-2,4.363636363636364E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.968253968253968E-2,4.7272727272727272E-2,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.1587301587301584E-2,5.4545454545454543E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[]
[null,null,null,null,"Operating Profit Margin Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year"]
[null,null,null,null,-0.6,{"$f":"Q80","v":8.7301587301587297E-2},{"$f":"R80","v":7.2727272727272727E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":8.7301587301587297E-2},{"$f":"R80","v":7.2727272727272727E-3}]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":1.984126984126984E-2},{"$f":"R81","v":1.090909090909091E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":0.10714285714285714},{"$f":"R70+R81","v":1.8181818181818181E-2},"Your Farm Line-Operating Profit Margin Ratio"]
[null,null,null,null,-0.29999999999999993,5.5555555555555552E-2,2.181818181818182E-2,null,null,null,null,null,null,null,null,null,0.16269841269841268,0.04,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":9.6041740206472354E-2},{"$f":"T72","v":9.6041740206472354E-2}]
[null,null,null,null,-0.14999999999999994,9.9206349206349201E-2,4.363636363636364E-2,null,null,null,null,null,null,null,null,null,0.26190476190476186,8.3636363636363648E-2,"Y's",0,1]
[null,null,null,null,0,0.1388888888888889,0.18545454545454546,null,null,null,null,null,null,null,null,null,0.40079365079365076,0.2690909090909091,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"}]
[null,null,null,null,0.15,0.2857142857142857,0.42181818181818181,null,null,null,null,null,null,null,null,null,0.68650793650793651,0.69090909090909092]
[null,null,null,null,0.3,0.23412698412698413,0.25818181818181818,null,null,null,null,null,null,null,null,null,0.92063492063492069,0.9490909090909091]
[null,null,null,null,0.44999999999999996,6.3492063492063489E-2,4.7272727272727272E-2,null,null,null,null,null,null,null,null,null,0.98412698412698418,0.99636363636363634,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.6,1.5873015873015872E-2,3.6363636363636364E-3,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Count",{"$f":"F58","v":252},{"$f":"G58","v":275},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":8.7301587301587297E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":7.2727272727272727E-3}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":9.6041740206472354E-2},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":0.12968065059718958},null,null,null,null,null,null,null,null,null,1.984126984126984E-2,1.090909090909091E-2,null,null,null,null,"500-1500Yes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.5555555555555552E-2,2.181818181818182E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.9206349206349201E-2,4.363636363636364E-2,null,null,null,null,0,1,4,2,2,3,0,2,0,5,0,null,null,0,0,3,0,0,7,0,0,0,3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1388888888888889,0.18545454545454546,null,null,null,null,1,0,14,2,2,12,11,2,3,13,2,null,null,1,1,16,0,2,3,2,4,3,24,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.2857142857142857,0.42181818181818181,null,null,null,null,4,4,8,7,16,21,18,8,6,11,2,null,null,6,6,11,0,5,24,25,8,12,24,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23412698412698413,0.25818181818181818,null,null,null,null,8,8,12,7,16,7,6,10,11,12,9,null,null,7,11,14,2,40,24,18,23,20,10,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3492063492063489E-2,4.7272727272727272E-2,null,null,null,null,1,7,6,13,8,3,8,11,14,6,16,null,null,9,16,10,18,13,4,7,27,19,4,23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5873015873015872E-2,3.6363636363636364E-3,null,null,null,null,4,13,4,8,2,0,3,8,7,1,10,null,null,3,9,8,35,3,1,10,3,10,0,34]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,6,3,0,7,0,0,1,4,4,1,6,null,null,5,12,1,7,2,2,2,0,1,0,5]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,5,1,2,1,2,0,3,2,0,4,null,null,2,4,0,3,0,0,0,0,0,0,3]
[null,null,null,null,-0.1,{"$f":"Q101","v":6.3492063492063489E-2},{"$f":"R101","v":3.6363636363636364E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":6.3492063492063489E-2},{"$f":"R101","v":3.6363636363636364E-3},null,null,null,null,5,4,0,1,1,0,0,1,2,0,0,null,null,1,2,2,0,0,0,0,0,0,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":3.1746031746031744E-2},{"$f":"R102","v":3.272727272727273E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":9.5238095238095233E-2},{"$f":"R91+R102","v":3.6363636363636369E-2},null,null,null,null,18,4,null,0,1,1,2,null,null,null,0,null,null,31,4,null,0,0,0,1,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.17063492063492064,0.08,null,null,null,null,null,null,null,null,null,0.26587301587301587,0.11636363636363636,"Your Farm Line-Return on Assets",null,null,"Count",49,49,49,49,49,49,49,49,49,49,49,null,"Count",65,65,65,65,65,65,65,65,65,65,65]
[null,null,null,null,1.9999999999999997E-2,0.28968253968253971,0.36727272727272725,null,null,null,null,null,null,null,null,null,0.55555555555555558,0.48363636363636364,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":2.1414796863738327E-2},{"$f":"T94","v":2.1414796863738327E-2},"Average",2.5215855201414898,0.58617223911707661,0.16771124288638595,3.3038232548036083E-3,5.4634921246085621E-4,-1.0283874755392721E-2,0.16536877742067144,0.70982823013040863,9.5882895580744004E-2,4.9198467193128516E-2,0.14509040709571916,null,"Average",3.3151974093632903,0.60508233102616893,0.17487039509148655,7.1950453860054303E-2,1.5266392074899949E-2,8.156189807715741E-3,0.21217923245617767,0.68336872422689166,8.5544421515285241E-2,3.671374324008058E-2,0.19437311101774224]
[null,null,null,null,0.06,0.24603174603174602,0.35636363636363638,null,null,null,null,null,null,null,null,null,0.80158730158730163,0.84000000000000008,"Y's",0,1,"Non-ratio average",null,228108.53734693877,null,null,null,null,null,null,null,null,56461.835510204102,null,"Non-ratio average",null,246515.08041446886,null,null,null,null,null,null,null,null,79189.06343156287]
[null,null,null,null,0.1,0.11507936507936507,0.11636363636363636,null,null,null,null,null,null,null,null,null,0.91666666666666674,0.95636363636363642,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"}]
[null,null,null,null,0.14000000000000001,3.5714285714285712E-2,3.6363636363636362E-2,null,null,null,null,null,null,null,null,null,0.95238095238095244,0.99272727272727279,null,null,null,null,"Blank"]
[null,null,null,null,0.18000000000000002,2.3809523809523808E-2,3.6363636363636364E-3,null,null,null,null,null,null,null,null,null,0.97619047619047628,0.99636363636363645,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,7.9365079365079361E-3,3.6363636363636364E-3,null,null,null,null,null,null,null,null,null,0.98412698412698418,1]
[null,null,null,null,"More",1.5873015873015872E-2,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"Count",{"$f":"F80","v":252},{"$f":"G80","v":275},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":6.3492063492063489E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":3.6363636363636364E-3}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":2.1414796863738327E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":3.3465163213077145E-2},null,null,null,null,null,null,null,null,null,3.1746031746031744E-2,3.272727272727273E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17063492063492064,0.08]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28968253968253971,0.36727272727272725]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24603174603174602,0.35636363636363638]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,0.11507936507936507,0.11636363636363636]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5714285714285712E-2,3.6363636363636362E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.3809523809523808E-2,3.6363636363636364E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.9365079365079361E-3,3.6363636363636364E-3,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,1.5873015873015872E-2,0,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,-0.1,{"$f":"Q122","v":9.9206349206349201E-2},{"$f":"R122","v":7.2727272727272724E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":9.9206349206349201E-2},{"$f":"R122","v":7.2727272727272724E-2}]
[null,null,null,null,-0.05,{"$f":"Q123","v":0.11904761904761904},{"$f":"R123","v":5.4545454545454543E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.21825396825396826},{"$f":"R112+R123","v":0.12727272727272726},null,null,null,null,"Greater than 1500No"]
[null,null,null,null,0,0.26587301587301587,0.23636363636363636,null,null,null,null,null,null,null,null,null,0.48412698412698413,0.36363636363636365,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.28968253968253971,0.37818181818181817,null,null,null,null,null,null,null,null,null,0.77380952380952384,0.74181818181818182,"Your Farm Line-Return on Equity",null,null,null,0,0,4,0,2,4,0,0,0,3,0,null,null,0,0,0,0,0,2,0,0,0,0,0]
[null,null,null,null,0.1,7.9365079365079361E-2,0.15636363636363637,null,null,null,null,null,null,null,null,null,0.85317460317460325,0.89818181818181819,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":1.4622466256137339E-2},{"$f":"T116","v":1.4622466256137339E-2},null,1,1,11,0,1,0,2,2,0,15,1,null,null,1,0,7,0,1,1,0,2,1,20,0]
[null,null,null,null,0.15000000000000002,6.7460317460317457E-2,5.4545454545454543E-2,null,null,null,null,null,null,null,null,null,0.92063492063492069,0.95272727272727276,"Y's",0,1,null,3,3,1,1,2,7,5,11,4,8,2,null,null,3,4,6,0,2,5,6,8,0,12,0]
[null,null,null,null,0.2,1.5873015873015872E-2,2.181818181818182E-2,null,null,null,null,null,null,null,null,null,0.93650793650793651,0.9745454545454546,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"},null,null,null,3,4,3,4,6,7,7,5,6,4,3,null,null,5,6,5,0,7,12,6,10,6,0,3]
[null,null,null,null,0.25,1.5873015873015872E-2,3.6363636363636364E-3,null,null,null,null,null,null,null,null,null,0.95238095238095233,0.97818181818181826,null,null,null,null,4,7,2,4,8,4,5,5,10,0,7,null,null,2,7,5,5,14,7,6,7,8,0,9]
[null,null,null,null,0.3,3.968253968253968E-3,0,null,null,null,null,null,null,null,null,null,0.95634920634920628,0.97818181818181826,null,null,null,null,1,4,5,9,9,8,3,6,3,0,7,null,null,2,2,1,17,6,5,6,4,9,0,15]
[null,null,null,null,"More",4.3650793650793648E-2,2.181818181818182E-2,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,null,null,null,null,2,3,2,11,3,0,5,0,5,1,10,null,null,5,5,4,9,2,0,3,1,5,0,5]
[null,null,null,null,"Count",{"$f":"F101","v":252},{"$f":"G101","v":275},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":9.9206349206349201E-2},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":7.2727272727272724E-2},null,null,null,null,1,4,1,2,0,0,1,1,1,0,1,null,null,1,4,3,1,0,0,2,0,1,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":1.4622466256137339E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":3.0937832464258085E-2},null,null,null,null,null,null,null,null,null,0.11904761904761904,5.4545454545454543E-2,null,null,null,null,0,2,2,0,0,1,1,1,2,0,0,null,null,1,3,1,0,0,0,1,0,2,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26587301587301587,0.23636363636363636,null,null,null,null,16,3,null,0,0,0,2,null,null,null,0,null,null,12,1,null,0,0,0,2,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28968253968253971,0.37818181818181817,null,null,null,"Count",31,31,31,31,31,31,31,31,31,31,31,null,"Count",32,32,32,32,32,32,32,32,32,32,32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.9365079365079361E-2,0.15636363636363637,null,null,null,"Average",3.5920972449245343,0.67159603677839119,0.18519430577757143,0.11126017837385244,3.1081918950072698E-2,2.8176380100088466E-2,0.27936247635369016,0.66936330076051087,0.1199273492350382,2.8651382985946022E-2,0.18205796701850513,null,"Average",3.4431579510543382,0.61289502553956643,0.19920278081915724,0.13625473459937648,4.2683737446414051E-2,4.3312029974563931E-2,0.31326425149126064,0.6671515768664944,0.12081220784331828,2.5635500721599095E-2,0.18640071456858806]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,6.7460317460317457E-2,5.4545454545454543E-2,null,null,null,"Non-ratio average",null,703344.26448387082,null,null,null,null,null,null,null,null,190664.35758064518,null,"Non-ratio average",null,634609.82502653764,null,null,null,null,null,null,null,null,193004.87021093752]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5873015873015872E-2,2.181818181818182E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5873015873015872E-2,3.6363636363636364E-3,null,null,null,null,"Greater than 1500Yes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.968253968253968E-3,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,4.3650793650793648E-2,2.181818181818182E-2,null,null,null,null,0,0,2,0,0,1,0,1,0,2,0,null,null,0,0,0,0,0,3,0,0,0,2,0]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,6,0,0,2,0,1,1,23,1,null,null,0,0,11,0,1,0,0,1,0,24,1]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,4,4,13,1,3,7,12,9,6,13,0,null,null,1,1,10,1,2,4,5,3,7,15,0]
[null,null,null,null,0.1,{"$f":"Q144","v":0.17460317460317459},{"$f":"R144","v":8.3636363636363634E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":0.17460317460317459},{"$f":"R133+R144","v":8.3636363636363634E-2},null,null,null,null,9,7,10,0,12,30,23,20,16,9,1,null,null,9,10,8,0,7,24,20,28,13,11,1]
[null,null,null,null,0.2,0.26984126984126983,0.28000000000000003,null,null,null,null,null,null,null,null,null,0.44444444444444442,0.36363636363636365,null,null,null,null,4,9,10,4,26,5,5,12,9,1,18,null,null,6,9,8,2,29,16,17,16,21,0,12]
[null,null,null,null,0.30000000000000004,0.22619047619047619,0.24,null,null,null,null,null,null,null,null,null,0.67063492063492058,0.60363636363636364,null,null,null,null,7,11,3,23,7,3,3,6,7,2,27,null,null,6,16,7,24,11,3,4,3,5,0,37]
[null,null,null,null,0.4,0.13095238095238096,0.15272727272727274,null,null,null,null,null,null,null,null,null,0.80158730158730152,0.75636363636363635,"Your Farm Line-Asset Turnover Rate",null,null,null,1,9,3,20,2,1,3,0,8,0,3,null,null,3,8,4,24,2,1,0,0,3,0,1]
[null,null,null,null,0.5,6.3492063492063489E-2,0.13454545454545455,null,null,null,null,null,null,null,null,null,0.865079365079365,0.89090909090909087,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.22297385301120526},{"$f":"T138","v":0.22297385301120526},null,3,4,2,2,0,0,2,1,1,0,0,null,null,3,3,3,1,0,0,4,1,3,0,0]
[null,null,null,null,0.6,5.1587301587301584E-2,3.6363636363636362E-2,null,null,null,null,null,null,null,null,null,0.91666666666666663,0.92727272727272725,"Y's",0,1,null,1,2,1,0,0,0,1,0,2,0,0,null,null,2,3,1,0,0,0,0,0,0,0,0]
[null,null,null,null,0.7,1.984126984126984E-2,2.9090909090909091E-2,null,null,null,null,null,null,null,null,null,0.93650793650793651,0.9563636363636363,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"},null,null,null,21,4,null,0,0,1,1,null,null,null,0,null,null,22,2,null,0,0,1,2,null,null,null,0]
[null,null,null,null,0.8,1.1904761904761904E-2,1.8181818181818181E-2,null,null,null,null,null,null,null,null,null,0.94841269841269837,0.97454545454545449,null,null,null,"Count",50,50,50,50,50,50,50,50,50,50,50,null,"Count",52,52,52,52,52,52,52,52,52,52,52]
[null,null,null,null,"More",5.1587301587301584E-2,{"$f":"R152","v":2.5454545454545455E-2},null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",2.658640914397159,0.68725613052960932,0.23069648477832344,0.12256045241331871,2.8800122515695255E-2,2.4703835641785736E-2,0.23498707738586588,0.69102729515882344,0.11509555541586029,3.7586053611420339E-2,0.1562910958138958,null,"Average",3.021105237559329,0.65313520027078475,0.24376811951426983,0.15818937543100398,4.6148138269272054E-2,4.8735329781561074E-2,0.29172716652769176,0.68522000030759922,9.9199421435181998E-2,2.9787056958165983E-2,0.18579352129905263]
[null,null,null,null,"Count",{"$f":"F122","v":252},{"$f":"G122","v":275},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,992975.42775999976,null,null,null,null,null,null,null,null,225815.69057999991,null,"Non-ratio average",null,895221.51196543814,null,null,null,null,null,null,null,null,254658.38769945814]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.22297385301120526},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.25805826126694642},null,null,null,null,null,null,null,null,null,0.17460317460317459,8.3636363636363634E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26984126984126983,0.28000000000000003,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22619047619047619,0.24,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13095238095238096,0.15272727272727274]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,6.3492063492063489E-2,0.13454545454545455]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.1587301587301584E-2,3.6363636363636362E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.984126984126984E-2,2.9090909090909091E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1904761904761904E-2,1.8181818181818181E-2]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,5.1587301587301584E-2,2.5454545454545455E-2]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q163","v":1.984126984126984E-2},{"$f":"R163","v":7.2727272727272727E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":1.984126984126984E-2},{"$f":"R163","v":7.2727272727272727E-3}]
[null,null,null,null,0.5,{"$f":"Q164","v":5.5555555555555552E-2},{"$f":"R164","v":5.8181818181818182E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":7.5396825396825393E-2},6.545454545454546E-2]
[null,null,null,null,0.6,0.17857142857142858,0.14181818181818182,null,null,null,null,null,null,null,null,null,0.25396825396825395,0.20727272727272728]
[null,null,null,null,0.7,0.25396825396825395,0.36,null,null,null,null,null,null,null,null,null,0.50793650793650791,0.56727272727272726,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.20238095238095238,0.31272727272727274,null,null,null,null,null,null,null,null,null,0.71031746031746024,0.88,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,0.14682539682539683,9.8181818181818176E-2,null,null,null,null,null,null,null,null,null,0.8571428571428571,0.97818181818181815,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,4.7619047619047616E-2,1.090909090909091E-2,null,null,null,null,null,null,null,null,null,0.90476190476190466,0.98909090909090902,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.70518056157972675},{"$f":"T160","v":0.70518056157972675}]
[null,null,null,null,1.0999999999999999,3.1746031746031744E-2,7.2727272727272727E-3,null,null,null,null,null,null,null,null,null,0.9365079365079364,0.99636363636363634,"Y's",0,1,null,"All Farms"]
[null,null,null,null,"More",6.3492063492063489E-2,3.6363636363636364E-3,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":252},{"$f":"G143","v":275},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":1.984126984126984E-2},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":7.2727272727272727E-3},null,null,null,null,0,6,29,22,16,25,0,5,3,24,11,null,null,0,3,8,2,1,20,0,2,0,8,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.70518056157972675},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.68682679287099213},null,null,null,null,null,null,null,null,null,5.5555555555555552E-2,5.8181818181818182E-2,null,null,null,null,8,4,57,5,8,30,44,14,25,89,7,null,null,6,2,79,3,9,15,23,16,16,128,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17857142857142858,0.14181818181818182,null,null,null,null,23,21,36,14,43,67,68,45,42,58,9,null,null,19,20,49,6,22,65,77,39,45,80,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25396825396825395,0.36,null,null,null,null,36,42,41,25,73,73,57,64,55,38,25,null,null,40,46,38,12,101,104,66,99,71,41,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20238095238095238,0.31272727272727274,null,null,null,null,21,42,30,35,62,20,33,51,48,19,74,null,null,23,60,38,51,98,43,42,86,76,14,82]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.14682539682539683,9.8181818181818176E-2,null,null,null,null,22,42,22,72,29,17,16,37,29,8,80,null,null,23,43,23,116,32,15,37,27,40,2,137]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.7619047619047616E-2,1.090909090909091E-2,null,null,null,null,16,25,14,59,9,4,13,12,24,8,35,null,null,22,47,12,71,10,6,10,3,16,1,35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.1746031746031744E-2,7.2727272727272727E-3,null,null,null,null,8,21,10,16,6,4,5,8,9,2,10,null,null,10,19,13,13,1,1,8,2,7,1,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3492063492063489E-2,3.6363636363636364E-3,null,null,null,null,6,16,13,4,2,1,3,16,17,6,1,null,null,5,13,15,1,1,0,5,1,4,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,112,33,null,0,4,11,13,null,null,null,0,null,null,127,22,null,0,0,6,7,null,null,null,0]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",252,252,252,252,252,252,252,252,252,252,252,null,"Count",275,275,275,275,275,275,275,275,275,275,275]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.5360699745447919,0.66490893337085988,0.21779735952636051,9.6041740206472354E-2,2.1414796863738327E-2,1.4622466256137339E-2,0.22297385301120526,0.70518056157972675,9.9306041117700763E-2,3.9586774910683853E-2,0.15592662239188945,null,"Average",2.857782350543153,0.64594702757434863,0.219751726259243,0.12968065059718958,3.3465163213077145E-2,3.0937832464258085E-2,0.25805826126694642,0.68682679287099213,9.4644037949598192E-2,3.1884104927974728E-2,0.18664506425143482]
[null,null,null,null,0,{"$f":"Q184","v":1.1904761904761904E-2},{"$f":"R184","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":1.1904761904761904E-2},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,483030.48421031737,null,null,null,null,null,null,null,null,113274.62774999996,null,"Non-ratio average",null,436711.28303996398,null,null,null,null,null,null,null,null,126186.82647771577]
[null,null,null,null,0.03,{"$f":"Q185","v":9.9206349206349201E-2},{"$f":"R185","v":5.8181818181818182E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":0.1111111111111111},5.8181818181818182E-2]
[null,null,null,null,0.06,0.16666666666666666,0.16363636363636364,null,null,null,null,null,null,null,null,null,0.27777777777777779,0.2218181818181818]
[null,null,null,null,0.09,0.21825396825396826,0.25818181818181818,null,null,null,null,null,null,null,null,null,0.49603174603174605,0.48]
[null,null,null,null,0.12,0.19047619047619047,0.27636363636363637,null,null,null,null,null,null,null,null,null,0.68650793650793651,0.75636363636363635]
[null,null,null,null,0.15,0.11507936507936507,0.14545454545454545,null,null,null,null,null,null,null,null,null,0.80158730158730163,0.90181818181818185]
[null,null,null,null,0.18,9.5238095238095233E-2,5.8181818181818182E-2,null,null,null,null,null,null,null,null,null,0.89682539682539686,0.96000000000000008,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,3.5714285714285712E-2,2.5454545454545455E-2,null,null,null,null,null,null,null,null,null,0.93253968253968256,0.98545454545454558,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":9.9306041117700763E-2},{"$f":"T182","v":9.9306041117700763E-2}]
[null,null,null,null,"More",6.7460317460317457E-2,1.4545454545454545E-2,null,null,null,null,null,null,null,null,null,1,1.0000000000000002,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":252},{"$f":"G163","v":275},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":1.1904761904761904E-2},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":9.9306041117700763E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":9.4644037949598192E-2},null,null,null,null,null,null,null,null,null,9.9206349206349201E-2,5.8181818181818182E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16666666666666666,0.16363636363636364]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21825396825396826,0.25818181818181818]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19047619047619047,0.27636363636363637]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,0.11507936507936507,0.14545454545454545]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.5238095238095233E-2,5.8181818181818182E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5714285714285712E-2,2.5454545454545455E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.7460317460317457E-2,1.4545454545454545E-2]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":9.5238095238095233E-2},{"$f":"R205","v":2.9090909090909091E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":9.5238095238095233E-2},{"$f":"R205","v":2.9090909090909091E-2}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.3531746031746032},{"$f":"R206","v":0.46545454545454545},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.44841269841269843},0.49454545454545457]
[null,null,null,null,0.06,0.23015873015873015,0.29090909090909089,null,null,null,null,null,null,null,null,null,0.6785714285714286,0.78545454545454541]
[null,null,null,null,0.09,0.15079365079365079,0.14909090909090908,null,null,null,null,null,null,null,null,null,0.82936507936507942,0.93454545454545446]
[null,null,null,null,0.12,7.5396825396825393E-2,5.0909090909090911E-2,null,null,null,null,null,null,null,null,null,0.90476190476190477,0.98545454545454536]
[null,null,null,null,0.15,3.1746031746031744E-2,7.2727272727272727E-3,null,null,null,null,null,null,null,null,null,0.93650793650793651,0.99272727272727268]
[null,null,null,null,0.18,3.1746031746031744E-2,3.6363636363636364E-3,null,null,null,null,null,null,null,null,null,0.96825396825396826,0.99636363636363634]
[null,null,null,null,0.21,7.9365079365079361E-3,3.6363636363636364E-3,null,null,null,null,null,null,null,null,null,0.97619047619047616,1,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",2.3809523809523808E-2,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":3.9586774910683853E-2},{"$f":"T204","v":3.9586774910683853E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":252},{"$f":"G184","v":275},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":9.5238095238095233E-2},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":2.9090909090909091E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":3.9586774910683853E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":3.1884104927974728E-2},null,null,null,null,null,null,null,null,null,0.3531746031746032,0.46545454545454545,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23015873015873015,0.29090909090909089]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15079365079365079,0.14909090909090908]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.5396825396825393E-2,5.0909090909090911E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,3.1746031746031744E-2,7.2727272727272727E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.1746031746031744E-2,3.6363636363636364E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.9365079365079361E-3,3.6363636363636364E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.3809523809523808E-2,0]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":4.3650793650793648E-2},{"$f":"R227","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":4.3650793650793648E-2},{"$f":"R227","v":0}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":2.7777777777777776E-2},{"$f":"R228","v":3.6363636363636364E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":7.1428571428571425E-2},{"$f":"R217+R228","v":3.6363636363636364E-3}]
[null,null,null,null,-0.15000000000000005,3.5714285714285712E-2,1.090909090909091E-2,null,null,null,null,null,null,null,null,null,0.10714285714285714,1.4545454545454545E-2]
[null,null,null,null,0,9.9206349206349201E-2,3.6363636363636362E-2,null,null,null,null,null,null,null,null,null,0.20634920634920634,5.0909090909090904E-2]
[null,null,null,null,0.15,0.29365079365079366,0.29818181818181816,null,null,null,null,null,null,null,null,null,0.5,0.34909090909090906]
[null,null,null,null,0.3,0.31746031746031744,0.49818181818181817,null,null,null,null,null,null,null,null,null,0.81746031746031744,0.84727272727272718]
[null,null,null,null,0.44999999999999996,0.1388888888888889,0.12727272727272726,null,null,null,null,null,null,null,null,null,0.95634920634920628,0.97454545454545438]
[null,null,null,null,0.6,3.968253968253968E-2,2.5454545454545455E-2,null,null,null,null,null,null,null,null,null,0.99603174603174593,0.99999999999999989]
[null,null,null,null,0.75,3.968253968253968E-3,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.15592662239188945},{"$f":"T226","v":0.15592662239188945}]
[null,null,null,null,"Count",{"$f":"F205","v":252},{"$f":"G205","v":275},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":4.3650793650793648E-2},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":0},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":0.15592662239188945},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.18664506425143482},null,null,null,null,null,null,null,null,null,2.7777777777777776E-2,3.6363636363636364E-3,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,3.5714285714285712E-2,1.090909090909091E-2]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":113274.62774999996},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":126186.82647771577},null,null,null,null,null,null,null,null,null,9.9206349206349201E-2,3.6363636363636362E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29365079365079366,0.29818181818181816]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.31746031746031744,0.49818181818181817]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1388888888888889,0.12727272727272726]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.968253968253968E-2,2.5454545454545455E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.968253968253968E-3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"SouthCentral","index":6,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-South Central Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2019,null,"Less than 1500No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 1500","LT","2019 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"Greater than 1500","GT",{"$f":"J3","v":0},null,0,4,9,6,5,5,0,1,0,10,1,null,null,0,0,1,1,3,10,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,4,1,10,1,3,3,12,3,5,11,0,null,null,2,2,28,2,4,5,6,0,4,33,1]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,1,5,4,8,16,14,3,7,7,5,null,null,6,6,10,2,10,17,19,7,9,10,1]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,3,5,3,5,16,7,2,7,8,2,4,null,null,2,5,2,8,28,15,13,18,11,3,4]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,2,5,3,6,2,2,1,8,7,4,12,null,null,6,8,2,17,4,3,4,14,8,4,19]
[null,null,null,null,0.5,{"$f":"Q18","v":8.6206896551724144E-2},{"$f":"R18","v":6.1349693251533742E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":8.6206896551724144E-2},{"$f":"R7+R18","v":6.1349693251533742E-2},"No",null,null,null,2,3,2,12,1,0,2,5,0,0,10,null,null,3,6,1,16,2,1,4,9,7,0,20]
[null,null,null,null,1,0.11206896551724138,0.14723926380368099,null,null,null,null,null,null,null,null,null,0.19827586206896552,0.20858895705521474,null,null,null,null,2,2,0,1,1,0,1,4,1,0,2,null,null,1,8,3,5,0,0,2,1,7,1,6]
[null,null,null,null,1.5,0.15517241379310345,0.12883435582822086,null,null,null,null,null,null,null,null,null,0.35344827586206895,0.33742331288343563,null,null,null,null,0,3,1,1,0,1,0,3,3,1,2,null,null,1,6,2,0,0,0,0,1,1,0,0]
[null,null,null,null,2,7.7586206896551727E-2,0.13496932515337423,null,null,null,null,null,null,null,null,null,0.43103448275862066,0.47239263803680986,"BTWList","Lookup",null,null,0,4,3,0,0,0,0,2,5,1,0,null,null,1,2,2,0,0,0,2,1,4,0,0]
[null,null,null,null,2.5,2.5862068965517241E-2,3.6809815950920248E-2,null,null,null,null,null,null,null,null,null,0.4568965517241379,0.50920245398773012,"Yes","LL",null,null,21,8,null,0,0,2,4,null,null,null,0,null,null,29,8,null,0,0,0,1,null,null,null,0]
[null,null,null,null,3,4.3103448275862072E-2,1.8404907975460124E-2,null,null,null,null,null,null,null,null,null,0.5,0.52760736196319025,"No","GG",null,"Count",36,36,36,36,36,36,36,36,36,36,36,null,"Count",51,51,51,51,51,51,51,51,51,51,51]
[null,null,null,null,3.5,1.7241379310344827E-2,6.1349693251533744E-3,null,null,null,null,null,null,null,null,null,0.51724137931034486,0.53374233128834359,null,null,null,"Average",3.1329478345908748,0.65611897043790601,0.12593889461202329,-9.0227384323086163E-2,-1.2417909680928827E-2,-2.0558359805110098E-2,0.13762905545906975,0.7544161383844612,8.6192362332489003E-2,4.3482255760560765E-2,0.11590924352248907,null,"Average",5.0280833079604488,0.83339393600979239,0.11124467859319108,1.0109164536404856E-3,1.934194311058355E-4,-5.3945847063631893E-3,0.19133077754279154,0.69292747308466041,0.10711926077769846,2.5824700568182816E-2,0.1741285655694583]
["BENCHMARK CATEGORY",null,null,null,4,8.6206896551724137E-3,1.2269938650306749E-2,null,null,null,null,null,null,null,null,null,0.52586206896551724,0.54601226993865037,null,null,null,"Non-ratio average",null,168071.37641666667,null,null,null,null,null,null,null,null,29691.301388888885,null,"Non-ratio average",null,268011.93344357301,null,null,null,null,null,null,null,null,55998.167864612515]
["Tillable Crop Acres:","All Farms",null,null,"More",0.47413793103448276,0.45398773006134968,null,null,null,null,null,null,null,null,null,1,1,"GTList"]
[{"$f":"IF(B16=\"All Farms\",\"\",\"Beef Cows:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":116},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":163},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"Yes",null,null,null,"Less than 1500Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":2.3714930912536536},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.5378901817299493},null,null,null,null,null,null,null,null,null,8.6206896551724144E-2,6.1349693251533742E-2,"No",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11206896551724138,0.14723926380368099,null,null,null,null,0,0,3,4,2,6,0,0,0,4,0,null,null,0,1,1,3,4,7,0,0,0,0,1]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.15517241379310345,0.12883435582822086,null,null,null,null,0,1,3,0,4,1,1,1,2,6,0,null,null,1,1,12,4,2,8,4,1,3,19,0]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.7586206896551727E-2,0.13496932515337423,null,null,null,null,2,1,3,0,2,3,6,1,4,2,1,null,null,6,5,6,2,15,15,14,4,5,13,2]
["Current Ratio:",{"$f":"S37","v":2.3714930912536536},null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5862068965517241E-2,3.6809815950920248E-2,"LLList",null,null,null,3,3,1,2,4,3,2,4,5,1,1,null,null,8,10,5,7,11,4,5,9,7,3,3]
["Working Capital Ratio:",0.45768025596611578,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3103448275862072E-2,1.8404907975460124E-2,"Yes",null,null,null,0,4,0,3,2,1,3,4,1,1,4,null,null,3,9,3,13,4,1,6,14,12,2,13]
["Debt to Asset Ratio:",0.17229301604006983,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7241379310344827E-2,6.1349693251533744E-3,"No",null,null,null,0,0,0,4,0,0,1,2,1,0,6,null,null,1,2,1,6,0,0,2,4,6,0,15]
["Operating Profit Margin",2.0239559809429656E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6206896551724137E-3,1.2269938650306749E-2,null,null,null,null,1,0,2,1,0,0,0,0,1,0,2,null,null,1,3,2,2,1,0,3,3,2,0,3]
["Rate of Return on Farm Assets",4.4557042655595678E-3,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.47413793103448276,0.45398773006134968,null,null,null,null,1,2,0,0,0,0,0,0,0,0,0,null,null,0,3,4,0,0,1,0,1,2,0,0]
["Rate of Return on Farm Equity",-3.8951720597104411E-3,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,0,1,2,0,0,0,1,2,0,0,0,null,null,1,1,3,0,0,0,1,1,0,0,0]
["Asset Turnover Rate",0.2201482792863729,null,null,-0.5,{"$f":"Q38","v":6.0344827586206899E-2},{"$f":"R38","v":2.4539877300613498E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":6.0344827586206899E-2},{"$f":"R38","v":2.4539877300613498E-2},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":2.3714930912536536},{"$f":"IF(B22<4.5,B22,4.5)","v":2.3714930912536536},null,7,2,null,0,0,0,0,null,null,null,0,null,null,16,2,null,0,0,1,2,null,null,null,0]
["Operating Expense Ratio",0.75469592457975998,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":4.3103448275862072E-2},{"$f":"R39","v":4.9079754601226995E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":0.10344827586206898},{"$f":"R28+R39","v":7.3619631901840496E-2},"Y's",0,1,"Count",14,14,14,14,14,14,14,14,14,14,14,null,"Count",37,37,37,37,37,37,37,37,37,37,37]
["Depreciation Expense Ratio",9.1755093638376514E-2,null,null,{"$f":"E29+0.25","v":0},9.4827586206896547E-2,0.13496932515337423,null,null,null,null,null,null,null,null,null,0.19827586206896552,0.20858895705521474,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"},null,null,"Average",2.1601437714534319,0.49884402903026892,0.21833883936422566,-9.2818173459787975E-2,-2.0454629333601471E-2,-3.9110909452924586E-2,0.22037310767016033,0.73839374230029831,6.6991596748102081E-2,4.1675832603689449E-2,0.15293882834791014,null,"Average",2.082974503697792,0.34315978130223335,0.2015628116560968,-7.9136705597766588E-2,-1.6510636393446829E-2,-3.0099911572931161E-2,0.20863436592074661,0.7167960340306222,9.8208203587765289E-2,3.7407288511205998E-2,0.1475884738704063]
["Interest Expense Ratio",3.4572127959852136E-2,null,null,0.25,0.18965517241379309,0.19018404907975461,null,null,null,null,null,null,null,null,null,0.38793103448275862,0.39877300613496935,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,153753.0527857143,null,null,null,null,null,null,null,null,47138.605214285708,null,"Non-ratio average",null,88399.890515562001,null,null,null,null,null,null,null,null,38019.621302917207]
["Net Farm Income Ratio:",0.11897685382201172,null,null,0.5,0.16379310344827586,0.19631901840490798,null,null,null,null,null,null,null,null,null,0.55172413793103448,0.59509202453987731,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.45768025596611578},{"$f":"IF(B23>1.75,1.75,B23)","v":0.45768025596611578}]
["*Defaults to Averages for 2019 if not entered",null,null,null,0.75,0.10344827586206896,9.815950920245399E-2,null,null,null,null,null,null,null,null,null,0.65517241379310343,0.69325153374233128,"Y's",0,1,null,"Blank"]
[null,null,null,null,1,6.0344827586206899E-2,9.202453987730061E-2,null,null,null,null,null,null,null,null,null,0.71551724137931028,0.78527607361963192,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,8.6206896551724144E-2,7.3619631901840496E-2,null,null,null,null,null,null,null,null,null,0.80172413793103448,0.85889570552147243]
[null,null,null,null,1.5,5.1724137931034482E-2,5.5214723926380369E-2,null,null,null,null,null,null,null,null,null,0.85344827586206895,0.91411042944785281]
[null,null,null,null,"More",0.14655172413793102,8.5889570552147243E-2,null,null,null,null,null,null,null,null,null,1,1,{"$f":"$F$18","v":2.3714930912536536}]
[null,null,null,null,"Count",{"$f":"F17","v":116},{"$f":"G17","v":163},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":6.0344827586206899E-2},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":2.4539877300613498E-2},{"$f":"$F$39","v":0.45768025596611578}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.45768025596611578},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.46767832680064209},null,null,null,null,null,null,null,null,null,4.3103448275862072E-2,4.9079754601226995E-2,{"$f":"$F$59","v":0.17229301604006983}]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,9.4827586206896547E-2,0.13496932515337423,{"$f":"$F$81","v":2.0239559809429656E-2}]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":273156.89117241377},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":252539.74204928413},null,null,null,null,null,null,null,null,null,0.18965517241379309,0.19018404907975461,{"$f":"$F$102","v":4.4557042655595678E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16379310344827586,0.19631901840490798,{"$f":"$F$123","v":-3.8951720597104411E-3}]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.10344827586206896,9.815950920245399E-2,{"$f":"$F$144","v":0.2201482792863729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.0344827586206899E-2,9.202453987730061E-2,{"$f":"$F$164","v":0.75469592457975998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6206896551724144E-2,7.3619631901840496E-2,{"$f":"$F$185","v":9.1755093638376514E-2},null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.1724137931034482E-2,5.5214723926380369E-2,{"$f":"$F$206","v":3.4572127959852136E-2},null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,0.14655172413793102,8.5889570552147243E-2,{"$f":"$F$228","v":0.11897685382201172},null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":0.15517241379310345},{"$f":"R58","v":3.6809815950920248E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":0.15517241379310345},{"$f":"R58","v":3.6809815950920248E-2},"Your Farm Line-Debt to Asset",null,null,null,"Blank"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.26724137931034481},{"$f":"R59","v":0.35582822085889571},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.42241379310344829},0.39263803680981596,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.17229301604006983},{"$f":"T50","v":0.17229301604006983},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.17241379310344829,0.15337423312883436,null,null,null,null,null,null,null,null,null,0.59482758620689657,0.54601226993865026,"Y's",0,1]
[null,null,null,null,0.30000000000000004,9.4827586206896547E-2,9.815950920245399E-2,null,null,null,null,null,null,null,null,null,0.68965517241379315,0.64417177914110424,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"}]
[null,null,null,null,0.4,8.6206896551724144E-2,0.12269938650306748,null,null,null,null,null,null,null,null,null,0.77586206896551735,0.76687116564417168]
[null,null,null,null,0.5,6.0344827586206899E-2,4.9079754601226995E-2,null,null,null,null,null,null,null,null,null,0.8362068965517242,0.81595092024539873]
[null,null,null,null,0.6,4.3103448275862072E-2,6.7484662576687116E-2,null,null,null,null,null,null,null,null,null,0.8793103448275863,0.8834355828220859]
[null,null,null,null,0.7,2.5862068965517241E-2,6.7484662576687116E-2,null,null,null,null,null,null,null,null,null,0.90517241379310354,0.95092024539877307]
[null,null,null,null,"More",9.4827586206896547E-2,4.9079754601226995E-2,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"Count",{"$f":"F38","v":116},{"$f":"G38","v":163},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.15517241379310345},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":3.6809815950920248E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.17229301604006983},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.19983642986204464},null,null,null,null,null,null,null,null,null,0.26724137931034481,0.35582822085889571]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17241379310344829,0.15337423312883436]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.4827586206896547E-2,9.815950920245399E-2,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6206896551724144E-2,0.12269938650306748,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,6.0344827586206899E-2,4.9079754601226995E-2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3103448275862072E-2,6.7484662576687116E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5862068965517241E-2,6.7484662576687116E-2,null,null,null,null,"Greater than 1500Yes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.4827586206896547E-2,4.9079754601226995E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,3,0,0,0,3,0,null,null,0,1,0,0,0,2,0,0,0,0,0]
[null,null,null,null,"Operating Profit Margin Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,1,8,0,1,2,2,0,1,10,0,null,null,3,2,7,0,0,2,0,0,0,14,0]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,4,4,0,5,7,5,4,3,7,0,null,null,7,7,5,0,2,8,4,4,3,15,0]
[null,null,null,null,-0.6,{"$f":"Q80","v":8.6206896551724144E-2},{"$f":"R80","v":2.4539877300613498E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":8.6206896551724144E-2},{"$f":"R80","v":2.4539877300613498E-2},null,null,null,null,5,5,4,1,7,8,5,3,8,2,4,null,null,5,7,3,0,13,14,13,12,8,4,2]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":1.7241379310344827E-2},{"$f":"R81","v":3.6809815950920248E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":0.10344827586206898},{"$f":"R70+R81","v":6.1349693251533749E-2},"Your Farm Line-Operating Profit Margin Ratio",null,null,null,1,3,3,10,7,2,2,7,6,0,10,null,null,6,8,8,7,15,6,3,11,17,0,15]
[null,null,null,null,-0.29999999999999993,5.1724137931034482E-2,2.4539877300613498E-2,null,null,null,null,null,null,null,null,null,0.15517241379310345,8.5889570552147243E-2,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":2.0239559809429656E-2},{"$f":"T72","v":2.0239559809429656E-2},null,0,7,1,8,1,0,2,6,2,1,7,null,null,1,5,4,19,4,2,7,6,5,1,14]
[null,null,null,null,-0.14999999999999994,7.7586206896551727E-2,9.815950920245399E-2,null,null,null,null,null,null,null,null,null,0.23275862068965519,0.18404907975460122,"Y's",0,1,null,2,1,1,4,1,0,2,3,3,0,2,null,null,1,2,4,7,0,0,3,1,0,0,3]
[null,null,null,null,0,0.29310344827586204,0.28834355828220859,null,null,null,null,null,null,null,null,null,0.52586206896551724,0.47239263803680981,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"},null,null,null,1,1,0,0,0,1,3,0,0,0,0,null,null,0,0,2,1,0,0,2,0,1,0,0]
[null,null,null,null,0.15,0.34482758620689657,0.36809815950920244,null,null,null,null,null,null,null,null,null,0.87068965517241381,0.8404907975460123,null,null,null,null,1,0,2,0,0,0,0,0,0,0,0,null,null,0,1,1,0,0,0,1,0,0,0,0]
[null,null,null,null,0.3,0.11206896551724138,0.15337423312883436,null,null,null,null,null,null,null,null,null,0.98275862068965525,0.99386503067484666,null,null,null,null,8,1,null,0,0,0,2,null,null,null,0,null,null,11,1,null,0,0,0,1,null,null,null,0]
[null,null,null,null,0.44999999999999996,1.7241379310344827E-2,6.1349693251533744E-3,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Count",23,23,23,23,23,23,23,23,23,23,23,null,"Count",34,34,34,34,34,34,34,34,34,34,34]
[null,null,null,null,0.6,0,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",2.4029463293717996,0.43599161506140638,0.14822521872808686,3.9800231684022455E-2,9.4729061036640163E-3,3.3446282803964987E-3,0.23801133065933514,0.75152298995001177,9.3207038156935706E-2,2.7476779891000003E-2,0.12779319200205236,null,"Average",1.9168641719143171,0.29714862568780864,0.26190408295242457,9.0256906680165311E-2,2.7574516450935165E-2,2.1804554860053633E-2,0.30551142804670134,0.72244019617661204,0.10052081559822386,3.6152557652722572E-2,0.14088643057244143]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Non-ratio average",null,347910.51391304348,null,null,null,null,null,null,null,null,101975.80313043477,null,"Non-ratio average",null,240468.75704157332,null,null,null,null,null,null,null,null,114012.927925747]
[null,null,null,null,"Count",{"$f":"F58","v":116},{"$f":"G58","v":163},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":8.6206896551724144E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":2.4539877300613498E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":2.0239559809429656E-2},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":5.876930834107548E-2},null,null,null,null,null,null,null,null,null,1.7241379310344827E-2,3.6809815950920248E-2,null,null,null,null,"Greater than 1500No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.1724137931034482E-2,2.4539877300613498E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.7586206896551727E-2,9.815950920245399E-2,null,null,null,null,0,3,6,0,2,4,0,0,1,9,1,null,null,0,0,3,0,1,1,0,0,1,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29310344827586204,0.28834355828220859,null,null,null,null,3,1,9,1,0,3,1,1,2,14,0,null,null,2,2,10,0,0,1,0,0,0,16,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.34482758620689657,0.36809815950920244,null,null,null,null,6,5,8,2,6,11,11,4,6,9,1,null,null,2,2,3,0,0,5,5,4,0,7,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11206896551724138,0.15337423312883436,null,null,null,null,6,8,2,1,16,10,11,7,8,3,4,null,null,4,7,5,1,8,12,10,11,8,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7241379310344827E-2,6.1349693251533744E-3,null,null,null,null,4,6,2,12,8,6,3,12,9,0,15,null,null,5,4,4,4,13,7,4,12,12,2,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,1,2,4,16,2,1,2,9,9,1,13,null,null,0,3,1,15,7,3,4,2,5,0,13]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,0,3,2,6,2,0,3,4,2,2,4,null,null,0,2,0,9,0,0,2,0,2,0,4]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,4,1,0,1,1,2,0,0,0,0,null,null,0,2,2,0,0,0,0,0,1,0,0]
[null,null,null,null,-0.1,{"$f":"Q101","v":8.6206896551724144E-2},{"$f":"R101","v":4.9079754601226995E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":8.6206896551724144E-2},{"$f":"R101","v":4.9079754601226995E-2},null,null,null,null,0,1,4,0,1,0,1,1,1,0,0,null,null,0,4,1,0,0,0,3,0,0,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":6.8965517241379309E-2},{"$f":"R102","v":3.6809815950920248E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":0.15517241379310345},{"$f":"R91+R102","v":8.5889570552147243E-2},null,null,null,null,18,5,null,0,0,2,4,null,null,null,0,null,null,16,3,null,0,0,0,1,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.18965517241379309,0.19018404907975461,null,null,null,null,null,null,null,null,null,0.34482758620689657,0.27607361963190186,"Your Farm Line-Return on Assets",null,null,"Count",38,38,38,38,38,38,38,38,38,38,38,null,"Count",29,29,29,29,29,29,29,29,29,29,29]
[null,null,null,null,1.9999999999999997E-2,0.38793103448275862,0.3987730061349693,null,null,null,null,null,null,null,null,null,0.73275862068965525,0.67484662576687116,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":4.4557042655595678E-3},{"$f":"T94","v":4.4557042655595678E-3},"Average",2.39700952231569,0.43663667238384346,0.18931621482947816,4.7737104058568076E-2,1.2175620553643162E-2,4.2415135307157029E-3,0.25505570129903649,0.75666783181893238,9.9058019296347513E-2,3.3651086308525528E-2,0.11062306257619427,null,"Average",3.542906863152913,0.57903817654355216,0.17869410041266046,0.11923664921066067,3.4681450418625012E-2,3.3298829949342655E-2,0.29086233677492696,0.68906841675825625,0.10842585141208463,2.5105301043851325E-2,0.17740043078580767]
[null,null,null,null,0.06,0.17241379310344829,0.2392638036809816,null,null,null,null,null,null,null,null,null,0.90517241379310354,0.91411042944785281,"Y's",0,1,"Non-ratio average",null,389486.01413157902,null,null,null,null,null,null,null,null,98677.317868421058,null,"Non-ratio average",null,503963.04788523534,null,null,null,null,null,null,null,null,154399.59818995619]
[null,null,null,null,0.1,3.4482758620689655E-2,7.9754601226993863E-2,null,null,null,null,null,null,null,null,null,0.93965517241379315,0.99386503067484666,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"}]
[null,null,null,null,0.14000000000000001,4.3103448275862072E-2,6.1349693251533744E-3,null,null,null,null,null,null,null,null,null,0.98275862068965525,1,null,null,null,null,"All Farms"]
[null,null,null,null,0.18000000000000002,8.6206896551724137E-3,0,null,null,null,null,null,null,null,null,null,0.99137931034482762,1,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,8.6206896551724137E-3,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,0,7,18,10,10,18,0,1,1,26,2,null,null,0,4,6,4,8,22,0,0,1,3,1]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,10,5,31,2,8,10,16,5,11,42,0,null,null,10,8,58,6,6,18,10,2,7,87,1]
[null,null,null,null,"Count",{"$f":"F80","v":116},{"$f":"G80","v":163},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":8.6206896551724144E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":4.9079754601226995E-2},null,null,null,null,13,11,20,6,22,39,38,12,21,27,7,null,null,24,22,25,4,31,48,43,19,20,49,3]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":4.4557042655595678E-3},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":1.5208798898368923E-2},null,null,null,null,null,null,null,null,null,6.8965517241379309E-2,3.6809815950920248E-2,null,null,null,null,18,22,11,9,45,29,22,22,32,10,13,null,null,21,31,16,16,65,50,46,52,38,12,11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18965517241379309,0.19018404907975461,null,null,null,null,9,19,10,34,20,11,10,33,23,5,44,null,null,22,32,20,47,39,17,21,56,53,8,65]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.38793103448275862,0.3987730061349693,null,null,null,null,3,12,7,40,4,1,7,24,12,2,38,null,null,6,16,8,60,13,6,17,24,24,3,65]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17241379310344829,0.2392638036809816,null,null,null,null,5,7,5,13,5,0,6,11,7,2,10,null,null,3,15,11,25,1,0,10,6,11,1,17]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,3.4482758620689655E-2,7.9754601226993863E-2,null,null,null,null,2,10,3,2,1,3,5,3,3,1,2,null,null,1,12,11,1,0,1,2,2,5,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3103448275862072E-2,6.1349693251533744E-3,null,null,null,null,1,6,11,0,1,0,2,5,6,1,0,null,null,2,9,8,0,0,0,7,2,4,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6206896551724137E-3,0,null,null,null,null,55,17,null,0,0,5,10,null,null,null,0,null,null,74,14,null,0,0,1,7,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6206896551724137E-3,0,null,null,null,"Count",116,116,116,116,116,116,116,116,116,116,116,null,"Count",163,163,163,163,163,163,163,163,163,163,163]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,"Average",2.3714930912536536,0.45768025596611578,0.17229301604006983,2.0239559809429656E-2,4.4557042655595678E-3,-3.8951720597104411E-3,0.2201482792863729,0.75469592457975998,9.1755093638376514E-2,3.4572127959852136E-2,0.11897685382201172,null,"Average",2.5378901817299493,0.46767832680064209,0.19983642986204464,5.876930834107548E-2,1.5208798898368923E-2,8.4813094012684276E-3,0.25878812134562895,0.71412708333322994,0.10189184910451818,3.1515982575811195E-2,0.15246508498644165]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,273156.89117241377,null,null,null,null,null,null,null,null,71008.84752586206,null,"Non-ratio average",null,252539.74204928413,null,null,null,null,null,null,null,null,82329.009123424898]
[null,null,null,null,-0.1,{"$f":"Q122","v":0.15517241379310345},{"$f":"R122","v":0.13496932515337423},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":0.15517241379310345},{"$f":"R122","v":0.13496932515337423}]
[null,null,null,null,-0.05,{"$f":"Q123","v":8.6206896551724144E-2},{"$f":"R123","v":0.11042944785276074},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.2413793103448276},{"$f":"R112+R123","v":0.24539877300613497},null,null,null,null,"Blank"]
[null,null,null,null,0,0.33620689655172414,0.29447852760736198,null,null,null,null,null,null,null,null,null,0.57758620689655171,0.53987730061349692,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.25,0.30674846625766872,null,null,null,null,null,null,null,null,null,0.82758620689655171,0.84662576687116564,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,9.4827586206896547E-2,0.10429447852760736,null,null,null,null,null,null,null,null,null,0.92241379310344829,0.95092024539877296,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":-3.8951720597104411E-3},{"$f":"T116","v":-3.8951720597104411E-3}]
[null,null,null,null,0.15000000000000002,8.6206896551724137E-3,3.6809815950920248E-2,null,null,null,null,null,null,null,null,null,0.93103448275862066,0.98773006134969321,"Y's",0,1]
[null,null,null,null,0.2,0,0,null,null,null,null,null,null,null,null,null,0.93103448275862066,0.98773006134969321,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"}]
[null,null,null,null,0.25,2.5862068965517241E-2,6.1349693251533744E-3,null,null,null,null,null,null,null,null,null,0.9568965517241379,0.99386503067484655]
[null,null,null,null,0.3,0,0,null,null,null,null,null,null,null,null,null,0.9568965517241379,0.99386503067484655]
[null,null,null,null,"More",4.3103448275862072E-2,6.1349693251533744E-3,null,null,null,null,null,null,null,null,null,1,0.99999999999999989]
[null,null,null,null,"Count",{"$f":"F101","v":116},{"$f":"G101","v":163},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":0.15517241379310345},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":0.13496932515337423}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":-3.8951720597104411E-3},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":8.4813094012684276E-3},null,null,null,null,null,null,null,null,null,8.6206896551724144E-2,0.11042944785276074]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33620689655172414,0.29447852760736198]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25,0.30674846625766872,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.4827586206896547E-2,0.10429447852760736,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,8.6206896551724137E-3,3.6809815950920248E-2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5862068965517241E-2,6.1349693251533744E-3,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,4.3103448275862072E-2,6.1349693251533744E-3]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year"]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0}]
[null,null,null,null,0.1,{"$f":"Q144","v":0.13793103448275862},{"$f":"R144","v":6.1349693251533742E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":0.13793103448275862},{"$f":"R133+R144","v":6.1349693251533742E-2}]
[null,null,null,null,0.2,0.32758620689655171,0.26380368098159507,null,null,null,null,null,null,null,null,null,0.46551724137931033,0.32515337423312879]
[null,null,null,null,0.30000000000000004,0.18965517241379309,0.2822085889570552,null,null,null,null,null,null,null,null,null,0.65517241379310343,0.60736196319018398]
[null,null,null,null,0.4,8.6206896551724144E-2,0.12883435582822086,null,null,null,null,null,null,null,null,null,0.74137931034482762,0.73619631901840488,"Your Farm Line-Asset Turnover Rate"]
[null,null,null,null,0.5,6.0344827586206899E-2,0.10429447852760736,null,null,null,null,null,null,null,null,null,0.80172413793103448,0.84049079754601219,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.2201482792863729},{"$f":"T138","v":0.2201482792863729}]
[null,null,null,null,0.6,5.1724137931034482E-2,6.1349693251533742E-2,null,null,null,null,null,null,null,null,null,0.85344827586206895,0.90184049079754591,"Y's",0,1]
[null,null,null,null,0.7,4.3103448275862072E-2,1.2269938650306749E-2,null,null,null,null,null,null,null,null,null,0.89655172413793105,0.9141104294478527,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"}]
[null,null,null,null,0.8,1.7241379310344827E-2,4.2944785276073622E-2,null,null,null,null,null,null,null,null,null,0.91379310344827591,0.9570552147239263,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"More",8.6206896551724144E-2,{"$f":"R152","v":4.2944785276073622E-2},null,null,null,null,null,null,null,null,null,1,0.99999999999999989,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Count",{"$f":"F122","v":116},{"$f":"G122","v":163},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.2201482792863729},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.25878812134562895},null,null,null,null,null,null,null,null,null,0.13793103448275862,6.1349693251533742E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.32758620689655171,0.26380368098159507,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18965517241379309,0.2822085889570552,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6206896551724144E-2,0.12883435582822086]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,6.0344827586206899E-2,0.10429447852760736]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.1724137931034482E-2,6.1349693251533742E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3103448275862072E-2,1.2269938650306749E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7241379310344827E-2,4.2944785276073622E-2]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,8.6206896551724144E-2,4.2944785276073622E-2]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q163","v":8.6206896551724137E-3},{"$f":"R163","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":8.6206896551724137E-3},{"$f":"R163","v":0}]
[null,null,null,null,0.5,{"$f":"Q164","v":4.3103448275862072E-2},{"$f":"R164","v":1.2269938650306749E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":5.1724137931034489E-2},1.2269938650306749E-2]
[null,null,null,null,0.6,0.10344827586206896,0.1165644171779141,null,null,null,null,null,null,null,null,null,0.15517241379310345,0.12883435582822086]
[null,null,null,null,0.7,0.18965517241379309,0.31901840490797545,null,null,null,null,null,null,null,null,null,0.34482758620689657,0.44785276073619629,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.28448275862068967,0.34355828220858897,null,null,null,null,null,null,null,null,null,0.6293103448275863,0.79141104294478526,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,0.20689655172413793,0.14723926380368099,null,null,null,null,null,null,null,null,null,0.8362068965517242,0.93865030674846628,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,9.4827586206896547E-2,3.6809815950920248E-2,null,null,null,null,null,null,null,null,null,0.93103448275862077,0.97546012269938653,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.75469592457975998},{"$f":"T160","v":0.75469592457975998}]
[null,null,null,null,1.0999999999999999,2.5862068965517241E-2,1.2269938650306749E-2,null,null,null,null,null,null,null,null,null,0.95689655172413801,0.98773006134969332,"Y's",0,1,null,"Blank"]
[null,null,null,null,"More",4.3103448275862072E-2,1.2269938650306749E-2,null,null,null,null,null,null,null,null,null,1,1,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":116},{"$f":"G143","v":163},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":8.6206896551724137E-3},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.75469592457975998},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.71412708333322994},null,null,null,null,null,null,null,null,null,4.3103448275862072E-2,1.2269938650306749E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10344827586206896,0.1165644171779141]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18965517241379309,0.31901840490797545]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28448275862068967,0.34355828220858897]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.20689655172413793,0.14723926380368099]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.4827586206896547E-2,3.6809815950920248E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5862068965517241E-2,1.2269938650306749E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3103448275862072E-2,1.2269938650306749E-2]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"Q184","v":8.6206896551724137E-3},{"$f":"R184","v":6.1349693251533744E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":8.6206896551724137E-3},{"$f":"R184","v":6.1349693251533744E-3},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"Q185","v":9.4827586206896547E-2},{"$f":"R185","v":4.2944785276073622E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":0.10344827586206896},4.9079754601226995E-2]
[null,null,null,null,0.06,0.18103448275862069,0.12269938650306748,null,null,null,null,null,null,null,null,null,0.28448275862068967,0.17177914110429449]
[null,null,null,null,0.09,0.27586206896551724,0.23312883435582821,null,null,null,null,null,null,null,null,null,0.56034482758620685,0.40490797546012269]
[null,null,null,null,0.12,0.19827586206896552,0.32515337423312884,null,null,null,null,null,null,null,null,null,0.75862068965517238,0.73006134969325154]
[null,null,null,null,0.15,0.10344827586206896,0.14723926380368099,null,null,null,null,null,null,null,null,null,0.86206896551724133,0.87730061349693256]
[null,null,null,null,0.18,6.0344827586206899E-2,6.7484662576687116E-2,null,null,null,null,null,null,null,null,null,0.92241379310344818,0.94478527607361973,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,2.5862068965517241E-2,3.0674846625766871E-2,null,null,null,null,null,null,null,null,null,0.94827586206896541,0.97546012269938664,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":9.1755093638376514E-2},{"$f":"T182","v":9.1755093638376514E-2}]
[null,null,null,null,"More",5.1724137931034482E-2,2.4539877300613498E-2,null,null,null,null,null,null,null,null,null,0.99999999999999989,1.0000000000000002,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":116},{"$f":"G163","v":163},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":8.6206896551724137E-3},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":6.1349693251533744E-3},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":9.1755093638376514E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":0.10189184910451818},null,null,null,null,null,null,null,null,null,9.4827586206896547E-2,4.2944785276073622E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18103448275862069,0.12269938650306748]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.27586206896551724,0.23312883435582821]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19827586206896552,0.32515337423312884]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,0.10344827586206896,0.14723926380368099]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.0344827586206899E-2,6.7484662576687116E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5862068965517241E-2,3.0674846625766871E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.1724137931034482E-2,2.4539877300613498E-2]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":0.22413793103448276},{"$f":"R205","v":1.8404907975460124E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.22413793103448276},{"$f":"R205","v":1.8404907975460124E-2}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.36206896551724138},{"$f":"R206","v":0.53374233128834359},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.5862068965517242},0.55214723926380371]
[null,null,null,null,0.06,0.23275862068965517,0.30061349693251532,null,null,null,null,null,null,null,null,null,0.81896551724137934,0.85276073619631898]
[null,null,null,null,0.09,8.6206896551724144E-2,7.3619631901840496E-2,null,null,null,null,null,null,null,null,null,0.90517241379310343,0.92638036809815949]
[null,null,null,null,0.12,4.3103448275862072E-2,4.9079754601226995E-2,null,null,null,null,null,null,null,null,null,0.94827586206896552,0.97546012269938653]
[null,null,null,null,0.15,1.7241379310344827E-2,1.8404907975460124E-2,null,null,null,null,null,null,null,null,null,0.96551724137931039,0.99386503067484666]
[null,null,null,null,0.18,1.7241379310344827E-2,6.1349693251533744E-3,null,null,null,null,null,null,null,null,null,0.98275862068965525,1]
[null,null,null,null,0.21,8.6206896551724137E-3,0,null,null,null,null,null,null,null,null,null,0.99137931034482762,1,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",8.6206896551724137E-3,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":3.4572127959852136E-2},{"$f":"T204","v":3.4572127959852136E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":116},{"$f":"G184","v":163},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.22413793103448276},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":1.8404907975460124E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":3.4572127959852136E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":3.1515982575811195E-2},null,null,null,null,null,null,null,null,null,0.36206896551724138,0.53374233128834359,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23275862068965517,0.30061349693251532]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6206896551724144E-2,7.3619631901840496E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3103448275862072E-2,4.9079754601226995E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,1.7241379310344827E-2,1.8404907975460124E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7241379310344827E-2,6.1349693251533744E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6206896551724137E-3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6206896551724137E-3,0]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":1.7241379310344827E-2},{"$f":"R227","v":6.1349693251533744E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":1.7241379310344827E-2},{"$f":"R227","v":6.1349693251533744E-3}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":0},{"$f":"R228","v":6.1349693251533744E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":1.7241379310344827E-2},{"$f":"R217+R228","v":1.2269938650306749E-2}]
[null,null,null,null,-0.15000000000000005,6.0344827586206899E-2,1.8404907975460124E-2,null,null,null,null,null,null,null,null,null,7.7586206896551727E-2,3.0674846625766874E-2]
[null,null,null,null,0,0.11206896551724138,6.7484662576687116E-2,null,null,null,null,null,null,null,null,null,0.18965517241379309,9.815950920245399E-2]
[null,null,null,null,0.15,0.37931034482758619,0.3987730061349693,null,null,null,null,null,null,null,null,null,0.56896551724137923,0.49693251533742328]
[null,null,null,null,0.3,0.32758620689655171,0.3987730061349693,null,null,null,null,null,null,null,null,null,0.89655172413793094,0.89570552147239257]
[null,null,null,null,0.44999999999999996,8.6206896551724144E-2,0.10429447852760736,null,null,null,null,null,null,null,null,null,0.98275862068965503,0.99999999999999989]
[null,null,null,null,0.6,1.7241379310344827E-2,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989]
[null,null,null,null,0.75,0,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.11897685382201172},{"$f":"T226","v":0.11897685382201172}]
[null,null,null,null,"Count",{"$f":"F205","v":116},{"$f":"G205","v":163},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":1.7241379310344827E-2},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":6.1349693251533744E-3},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":0.11897685382201172},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.15246508498644165},null,null,null,null,null,null,null,null,null,0,6.1349693251533744E-3,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,6.0344827586206899E-2,1.8404907975460124E-2]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":71008.84752586206},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":82329.009123424898},null,null,null,null,null,null,null,null,null,0.11206896551724138,6.7484662576687116E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.37931034482758619,0.3987730061349693]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.32758620689655171,0.3987730061349693]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6206896551724144E-2,0.10429447852760736]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7241379310344827E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"SouthWest","index":7,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-Southwest Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2019,null,"All AcresNo",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All Acres","LT","2019 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"All Farms","All",{"$f":"J3","v":0},null,0,0,2,0,0,0,0,1,0,1,0,null,null,0,0,4,0,1,3,0,0,0,3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,5,0,0,3,1,2,4,8,0,null,null,0,0,11,0,3,1,3,1,3,21,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,3,1,0,4,4,5,1,2,2,0,null,null,2,2,5,2,3,6,5,5,7,3,0]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,1,1,2,4,4,3,1,4,7,6,2,null,null,3,5,2,5,10,13,6,5,7,0,2]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,1,5,4,1,2,3,2,3,2,0,5,null,null,1,8,3,3,7,5,3,9,5,1,9]
[null,null,null,null,0.5,{"$f":"Q18","v":0},{"$f":"R18","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":0},{"$f":"R7+R18","v":0},"No",null,null,null,3,3,1,4,3,0,5,6,2,0,6,null,null,2,4,3,16,4,0,7,5,0,0,13]
[null,null,null,null,1,0.14705882352941177,7.1428571428571425E-2,null,null,null,null,null,null,null,null,null,0.14705882352941177,7.1428571428571425E-2,null,null,null,null,1,3,1,6,2,3,2,0,0,0,2,null,null,1,4,0,2,0,0,2,2,2,0,4]
[null,null,null,null,1.5,0.17647058823529413,0.14285714285714285,null,null,null,null,null,null,null,null,null,0.3235294117647059,0.21428571428571427,null,null,null,null,0,0,0,1,1,0,0,0,0,0,1,null,null,1,2,0,0,0,0,2,1,2,0,0]
[null,null,null,null,2,5.8823529411764705E-2,8.9285714285714288E-2,null,null,null,null,null,null,null,null,null,0.38235294117647062,0.30357142857142855,"BTWList","Lookup",null,null,0,1,1,1,0,0,1,0,0,0,1,null,null,1,0,0,0,0,0,0,0,2,0,0]
[null,null,null,null,2.5,0.11764705882352941,8.9285714285714288E-2,null,null,null,null,null,null,null,null,null,0.5,0.39285714285714285,"Yes","LL",null,null,8,1,null,0,1,1,0,null,null,null,0,null,null,17,3,null,0,0,0,0,null,null,null,0]
[null,null,null,null,3,5.8823529411764705E-2,5.3571428571428568E-2,null,null,null,null,null,null,null,null,null,0.55882352941176472,0.4464285714285714,"No","GG",null,"Count",17,17,17,17,17,17,17,17,17,17,17,null,"Count",28,28,28,28,28,28,28,28,28,28,28]
[null,null,null,null,3.5,0,1.7857142857142856E-2,null,null,null,null,null,null,null,null,null,0.55882352941176472,0.46428571428571425,null,null,null,"Average",2.4144398533629028,0.38093102678923296,0.25677839140592301,0.13558928791614791,4.6392750714862846E-2,4.4074743434489548E-2,0.34215645961319141,0.69491637795937167,7.8620155318347304E-2,3.9132342090910696E-2,0.18733112463137064,null,"Average",6.3098890576655275,0.69158936416036665,0.10745840234075162,4.0930682660069398E-2,1.132834513868643E-2,8.0986744571382076E-3,0.2767690251532986,0.73881551988390926,8.0456711345435583E-2,1.4562949475680079E-2,0.16616481929497531]
["BENCHMARK CATEGORY",null,null,null,4,0,1.7857142857142856E-2,null,null,null,null,null,null,null,null,null,0.55882352941176472,0.4821428571428571,null,null,null,"Non-ratio average",null,384902.50423529418,null,null,null,null,null,null,null,null,189284.18511764711,null,"Non-ratio average",null,329987.29082199547,null,null,null,null,null,null,null,null,79284.444484835607]
["Tillable Crop Acres:","All Farms",null,null,"More",0.44117647058823528,0.5178571428571429,null,null,null,null,null,null,null,null,null,1,1,"GTList"]
[{"$f":"IF(B16=\"All Farms\",\"\",\"Beef Cows:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":34},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":56},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"Yes",null,null,null,"All AcresYes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":1.9113743599514881},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":3.1705979529810397},null,null,null,null,null,null,null,null,null,0,0,"No",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14705882352941177,7.1428571428571425E-2,null,null,null,null,0,0,1,0,1,2,0,1,0,2,0,null,null,0,0,2,0,0,0,0,0,0,1,0]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.17647058823529413,0.14285714285714285,null,null,null,null,0,0,2,0,1,2,0,1,2,6,0,null,null,0,0,6,1,1,1,2,1,2,11,0]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,8.9285714285714288E-2,null,null,null,null,2,2,2,1,2,1,3,2,5,5,0,null,null,0,0,1,0,1,8,7,3,5,3,0]
["Current Ratio:",{"$f":"S37","v":1.9113743599514881},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11764705882352941,8.9285714285714288E-2,"LLList",null,null,null,5,6,3,1,3,3,5,2,6,2,1,null,null,2,4,7,1,8,4,3,4,6,3,0]
["Working Capital Ratio:",0.31491943573551623,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,5.3571428571428568E-2,"Yes",null,null,null,1,4,4,2,4,5,2,5,0,0,4,null,null,3,6,2,4,3,3,1,6,1,0,9]
["Debt to Asset Ratio:",0.2645834641554306,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.7857142857142856E-2,"No",null,null,null,1,1,0,5,3,1,0,2,0,0,6,null,null,2,4,0,7,5,2,2,4,2,0,6]
["Operating Profit Margin",0.13777455100089503,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.7857142857142856E-2,null,null,null,null,0,0,2,5,0,1,2,2,1,0,2,null,null,2,1,0,5,0,0,1,0,1,0,2]
["Rate of Return on Farm Assets",4.2867643204303509E-2,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.44117647058823528,0.5178571428571429,null,null,null,null,0,1,0,1,1,0,1,0,0,0,2,null,null,0,1,0,0,0,0,2,0,0,0,1]
["Rate of Return on Farm Equity",4.0182869537685607E-2,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,0,1,1,0,0,0,0,0,1,0,0,null,null,0,1,0,0,0,0,0,0,1,0,0]
["Asset Turnover Rate",0.31114340705799159,null,null,-0.5,{"$f":"Q38","v":0},{"$f":"R38","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":0},{"$f":"R38","v":0},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":1.9113743599514881},{"$f":"IF(B22<4.5,B22,4.5)","v":1.9113743599514881},null,6,0,null,0,0,0,2,null,null,null,0,null,null,9,1,null,0,0,0,0,null,null,null,0]
["Operating Expense Ratio",0.69692489792692847,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":0},{"$f":"R39","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":0},{"$f":"R28+R39","v":0},"Y's",0,1,"Count",15,15,15,15,15,15,15,15,15,15,15,null,"Count",18,18,18,18,18,18,18,18,18,18,18]
["Depreciation Expense Ratio",7.4786545634367832E-2,null,null,{"$f":"E29+0.25","v":0},0.14705882352941177,7.1428571428571425E-2,null,null,null,null,null,null,null,null,null,0.14705882352941177,7.1428571428571425E-2,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"},null,null,"Average",1.535315904748731,0.23181449327419595,0.27848931872418281,0.15220960104884634,4.3845146571497247E-2,4.2343741963882867E-2,0.28805769326881481,0.69098197815990159,7.122477105725343E-2,4.4808598582771912E-2,0.19298465220007285,null,"Average",3.3022664840710201,0.53301534805771589,0.17189504280753076,0.11335266941155521,3.4157541622485035E-2,3.3899520996359234E-2,0.30133866101086282,0.74783882603974261,7.4804150005356868E-2,1.7036417797527344E-2,0.16032060615737345]
["Interest Expense Ratio",4.1757116280938693E-2,null,null,0.25,0.20588235294117646,0.19642857142857142,null,null,null,null,null,null,null,null,null,0.3529411764705882,0.26785714285714285,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,251140.84733333328,null,null,null,null,null,null,null,null,209073.76579999999,null,"Non-ratio average",null,480457.38911155198,null,null,null,null,null,null,null,null,144512.1986371252]
["Net Farm Income Ratio:",0.18653144015776493,null,null,0.5,0.29411764705882354,0.30357142857142855,null,null,null,null,null,null,null,null,null,0.64705882352941169,0.5714285714285714,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.31491943573551623},{"$f":"IF(B23>1.75,1.75,B23)","v":0.31491943573551623}]
["*Defaults to Averages for 2019 if not entered",null,null,null,0.75,0.14705882352941177,0.16071428571428573,null,null,null,null,null,null,null,null,null,0.79411764705882348,0.7321428571428571,"Y's",0,1,null,"Blank"]
[null,null,null,null,1,8.8235294117647065E-2,0.10714285714285714,null,null,null,null,null,null,null,null,null,0.88235294117647056,0.83928571428571419,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,2.9411764705882353E-2,7.1428571428571425E-2,null,null,null,null,null,null,null,null,null,0.91176470588235292,0.91071428571428559]
[null,null,null,null,1.5,5.8823529411764705E-2,1.7857142857142856E-2,null,null,null,null,null,null,null,null,null,0.97058823529411764,0.92857142857142849]
[null,null,null,null,"More",2.9411764705882353E-2,7.1428571428571425E-2,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,{"$f":"$F$18","v":1.9113743599514881}]
[null,null,null,null,"Count",{"$f":"F17","v":34},{"$f":"G17","v":56},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"$F$39","v":0.31491943573551623}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.31491943573551623},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.56377024453655478},null,null,null,null,null,null,null,null,null,0,0,{"$f":"$F$59","v":0.2645834641554306}]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,0.14705882352941177,7.1428571428571425E-2,{"$f":"$F$81","v":0.13777455100089503}]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":317484.75182352937},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":342609.67332731001},null,null,null,null,null,null,null,null,null,0.20588235294117646,0.19642857142857142,{"$f":"$F$102","v":4.2867643204303509E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29411764705882354,0.30357142857142855,{"$f":"$F$123","v":4.0182869537685607E-2}]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.14705882352941177,0.16071428571428573,{"$f":"$F$144","v":0.31114340705799159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.8235294117647065E-2,0.10714285714285714,{"$f":"$F$164","v":0.69692489792692847}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9411764705882353E-2,7.1428571428571425E-2,{"$f":"$F$185","v":7.4786545634367832E-2},null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,1.7857142857142856E-2,{"$f":"$F$206","v":4.1757116280938693E-2},null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,2.9411764705882353E-2,7.1428571428571425E-2,{"$f":"$F$228","v":0.18653144015776493},null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":8.8235294117647065E-2},{"$f":"R58","v":0.10714285714285714},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":8.8235294117647065E-2},{"$f":"R58","v":0.10714285714285714},"Your Farm Line-Debt to Asset",null,null,null,"Blank"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.23529411764705882},{"$f":"R59","v":0.3392857142857143},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.3235294117647059},0.44642857142857145,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.2645834641554306},{"$f":"T50","v":0.2645834641554306},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,8.8235294117647065E-2,0.14285714285714285,null,null,null,null,null,null,null,null,null,0.41176470588235298,0.5892857142857143,"Y's",0,1]
[null,null,null,null,0.30000000000000004,0.14705882352941177,0.17857142857142858,null,null,null,null,null,null,null,null,null,0.55882352941176472,0.7678571428571429,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"}]
[null,null,null,null,0.4,0.23529411764705882,0.14285714285714285,null,null,null,null,null,null,null,null,null,0.79411764705882359,0.91071428571428581]
[null,null,null,null,0.5,5.8823529411764705E-2,7.1428571428571425E-2,null,null,null,null,null,null,null,null,null,0.85294117647058831,0.98214285714285721]
[null,null,null,null,0.6,8.8235294117647065E-2,1.7857142857142856E-2,null,null,null,null,null,null,null,null,null,0.94117647058823539,1]
[null,null,null,null,0.7,0,0,null,null,null,null,null,null,null,null,null,0.94117647058823539,1]
[null,null,null,null,"More",5.8823529411764705E-2,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"Count",{"$f":"F38","v":34},{"$f":"G38","v":56},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":8.8235294117647065E-2},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":0.10714285714285714}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.2645834641554306},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.15918875077895897},null,null,null,null,null,null,null,null,null,0.23529411764705882,0.3392857142857143]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.8235294117647065E-2,0.14285714285714285]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14705882352941177,0.17857142857142858,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23529411764705882,0.14285714285714285,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,7.1428571428571425E-2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.8235294117647065E-2,1.7857142857142856E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[]
[null,null,null,null,"Operating Profit Margin Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year"]
[null,null,null,null,-0.6,{"$f":"Q80","v":0},{"$f":"R80","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":0},{"$f":"R80","v":0}]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":0},{"$f":"R81","v":1.7857142857142856E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":0},{"$f":"R70+R81","v":1.7857142857142856E-2},"Your Farm Line-Operating Profit Margin Ratio"]
[null,null,null,null,-0.29999999999999993,2.9411764705882353E-2,7.1428571428571425E-2,null,null,null,null,null,null,null,null,null,2.9411764705882353E-2,8.9285714285714274E-2,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":0.13777455100089503},{"$f":"T72","v":0.13777455100089503}]
[null,null,null,null,-0.14999999999999994,0.14705882352941177,0.125,null,null,null,null,null,null,null,null,null,0.17647058823529413,0.21428571428571427,"Y's",0,1]
[null,null,null,null,0,0.14705882352941177,0.21428571428571427,null,null,null,null,null,null,null,null,null,0.3235294117647059,0.42857142857142855,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"}]
[null,null,null,null,0.15,0.26470588235294118,0.44642857142857145,null,null,null,null,null,null,null,null,null,0.58823529411764708,0.875]
[null,null,null,null,0.3,0.3235294117647059,0.125,null,null,null,null,null,null,null,null,null,0.91176470588235303,1]
[null,null,null,null,0.44999999999999996,5.8823529411764705E-2,0,null,null,null,null,null,null,null,null,null,0.97058823529411775,1,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.6,2.9411764705882353E-2,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Count",{"$f":"F58","v":34},{"$f":"G58","v":56},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":0.13777455100089503},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":6.4842381171084706E-2},null,null,null,null,null,null,null,null,null,0,1.7857142857142856E-2,null,null,null,null,"All Farms"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9411764705882353E-2,7.1428571428571425E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14705882352941177,0.125,null,null,null,null,0,0,3,0,1,3,0,2,0,3,0,null,null,0,0,6,0,2,5,0,0,0,4,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14705882352941177,0.21428571428571427,null,null,null,null,0,0,8,0,1,5,1,3,6,14,0,null,null,0,0,19,1,5,3,6,2,6,34,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.26470588235294118,0.44642857142857145,null,null,null,null,5,5,3,1,7,6,9,3,7,9,0,null,null,4,4,8,4,5,19,17,9,16,10,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3235294117647059,0.125,null,null,null,null,6,7,5,5,8,6,6,6,15,8,3,null,null,8,11,10,7,24,18,11,9,15,6,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,0,null,null,null,null,2,10,8,5,6,8,4,8,2,0,11,null,null,5,17,8,12,11,9,5,20,7,2,25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9411764705882353E-2,0,null,null,null,null,4,5,2,9,6,1,5,10,2,0,12,null,null,5,9,4,25,9,2,10,11,4,0,19]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,2,3,3,11,2,4,5,2,1,0,4,null,null,3,6,1,7,0,0,3,3,3,0,7]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,2,2,0,1,0,0,0,3,null,null,1,4,0,0,0,0,4,2,2,0,1]
[null,null,null,null,-0.1,{"$f":"Q101","v":2.9411764705882353E-2},{"$f":"R101","v":3.5714285714285712E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":2.9411764705882353E-2},{"$f":"R101","v":3.5714285714285712E-2},null,null,null,null,0,2,2,1,0,0,1,0,1,0,1,null,null,1,1,0,0,0,0,0,0,3,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":2.9411764705882353E-2},{"$f":"R102","v":8.9285714285714288E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":5.8823529411764705E-2},{"$f":"R91+R102","v":0.125},null,null,null,null,15,1,null,0,1,1,2,null,null,null,0,null,null,29,4,null,0,0,0,0,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.20588235294117646,8.9285714285714288E-2,null,null,null,null,null,null,null,null,null,0.26470588235294118,0.2142857142857143,"Your Farm Line-Return on Assets",null,null,"Count",34,34,34,34,34,34,34,34,34,34,34,null,"Count",56,56,56,56,56,56,56,56,56,56,56]
[null,null,null,null,1.9999999999999997E-2,0.23529411764705882,0.42857142857142855,null,null,null,null,null,null,null,null,null,0.5,0.64285714285714279,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":4.2867643204303509E-2},{"$f":"T94","v":4.2867643204303509E-2},"Average",1.9113743599514881,0.31491943573551623,0.2645834641554306,0.13777455100089503,4.2867643204303509E-2,4.0182869537685607E-2,0.31114340705799159,0.69692489792692847,7.4786545634367832E-2,4.1757116280938693E-2,0.18653144015776493,null,"Average",3.1705979529810397,0.56377024453655478,0.15918875077895897,6.4842381171084706E-2,1.7242678408544435E-2,1.3436844324975612E-2,0.2659167985063679,0.74943698974814632,7.7893277283630144E-2,2.0313388807364944E-2,0.15235634416085883]
[null,null,null,null,0.06,0.17647058823529413,0.19642857142857142,null,null,null,null,null,null,null,null,null,0.67647058823529416,0.83928571428571419,"Y's",0,1,"Non-ratio average",null,317484.75182352937,null,null,null,null,null,null,null,null,188050.91482352943,null,"Non-ratio average",null,342609.67332731001,null,null,null,null,null,null,null,null,92588.705785997721]
[null,null,null,null,0.1,0.17647058823529413,0.16071428571428573,null,null,null,null,null,null,null,null,null,0.85294117647058831,0.99999999999999989,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"}]
[null,null,null,null,0.14000000000000001,5.8823529411764705E-2,0,null,null,null,null,null,null,null,null,null,0.91176470588235303,0.99999999999999989,null,null,null,null,"Blank"]
[null,null,null,null,0.18000000000000002,5.8823529411764705E-2,0,null,null,null,null,null,null,null,null,null,0.97058823529411775,0.99999999999999989,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,0,0,null,null,null,null,null,null,null,null,null,0.97058823529411775,0.99999999999999989]
[null,null,null,null,"More",2.9411764705882353E-2,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989]
[null,null,null,null,"Count",{"$f":"F80","v":34},{"$f":"G80","v":56},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":2.9411764705882353E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":3.5714285714285712E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":4.2867643204303509E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":1.7242678408544435E-2},null,null,null,null,null,null,null,null,null,2.9411764705882353E-2,8.9285714285714288E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20588235294117646,8.9285714285714288E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23529411764705882,0.42857142857142855]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17647058823529413,0.19642857142857142]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,0.17647058823529413,0.16071428571428573]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,2.9411764705882353E-2,0,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,-0.1,{"$f":"Q122","v":8.8235294117647065E-2},{"$f":"R122","v":8.9285714285714288E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":8.8235294117647065E-2},{"$f":"R122","v":8.9285714285714288E-2}]
[null,null,null,null,-0.05,{"$f":"Q123","v":0.14705882352941177},{"$f":"R123","v":5.3571428571428568E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.23529411764705882},{"$f":"R112+R123","v":0.14285714285714285},null,null,null,null,"Blank"]
[null,null,null,null,0,0.17647058823529413,0.3392857142857143,null,null,null,null,null,null,null,null,null,0.41176470588235292,0.48214285714285715,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.17647058823529413,0.32142857142857145,null,null,null,null,null,null,null,null,null,0.58823529411764708,0.8035714285714286,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,0.23529411764705882,0.16071428571428573,null,null,null,null,null,null,null,null,null,0.82352941176470584,0.9642857142857143,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":4.0182869537685607E-2},{"$f":"T116","v":4.0182869537685607E-2}]
[null,null,null,null,0.15000000000000002,2.9411764705882353E-2,3.5714285714285712E-2,null,null,null,null,null,null,null,null,null,0.8529411764705882,1,"Y's",0,1]
[null,null,null,null,0.2,0.11764705882352941,0,null,null,null,null,null,null,null,null,null,0.97058823529411764,1,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"}]
[null,null,null,null,0.25,0,0,null,null,null,null,null,null,null,null,null,0.97058823529411764,1]
[null,null,null,null,0.3,0,0,null,null,null,null,null,null,null,null,null,0.97058823529411764,1]
[null,null,null,null,"More",2.9411764705882353E-2,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"Count",{"$f":"F101","v":34},{"$f":"G101","v":56},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":8.8235294117647065E-2},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":8.9285714285714288E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":4.0182869537685607E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":1.3436844324975612E-2},null,null,null,null,null,null,null,null,null,0.14705882352941177,5.3571428571428568E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17647058823529413,0.3392857142857143]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17647058823529413,0.32142857142857145,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23529411764705882,0.16071428571428573,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,2.9411764705882353E-2,3.5714285714285712E-2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11764705882352941,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,2.9411764705882353E-2,0]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year"]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0}]
[null,null,null,null,0.1,{"$f":"Q144","v":2.9411764705882353E-2},{"$f":"R144","v":0.10714285714285714},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":2.9411764705882353E-2},{"$f":"R133+R144","v":0.10714285714285714}]
[null,null,null,null,0.2,0.26470588235294118,0.30357142857142855,null,null,null,null,null,null,null,null,null,0.29411764705882354,0.4107142857142857]
[null,null,null,null,0.30000000000000004,0.17647058823529413,0.19642857142857142,null,null,null,null,null,null,null,null,null,0.47058823529411764,0.6071428571428571]
[null,null,null,null,0.4,0.11764705882352941,8.9285714285714288E-2,null,null,null,null,null,null,null,null,null,0.58823529411764708,0.6964285714285714,"Your Farm Line-Asset Turnover Rate"]
[null,null,null,null,0.5,0.14705882352941177,0.17857142857142858,null,null,null,null,null,null,null,null,null,0.73529411764705888,0.875,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.31114340705799159},{"$f":"T138","v":0.31114340705799159}]
[null,null,null,null,0.6,0.14705882352941177,5.3571428571428568E-2,null,null,null,null,null,null,null,null,null,0.88235294117647067,0.9285714285714286,"Y's",0,1]
[null,null,null,null,0.7,2.9411764705882353E-2,7.1428571428571425E-2,null,null,null,null,null,null,null,null,null,0.91176470588235303,1,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"}]
[null,null,null,null,0.8,2.9411764705882353E-2,0,null,null,null,null,null,null,null,null,null,0.94117647058823539,1,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"More",5.8823529411764705E-2,{"$f":"R152","v":0},null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Count",{"$f":"F122","v":34},{"$f":"G122","v":56},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.31114340705799159},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.2659167985063679},null,null,null,null,null,null,null,null,null,2.9411764705882353E-2,0.10714285714285714]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26470588235294118,0.30357142857142855,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17647058823529413,0.19642857142857142,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11764705882352941,8.9285714285714288E-2]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,0.14705882352941177,0.17857142857142858]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14705882352941177,5.3571428571428568E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9411764705882353E-2,7.1428571428571425E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9411764705882353E-2,0]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,0]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q163","v":5.8823529411764705E-2},{"$f":"R163","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":5.8823529411764705E-2},{"$f":"R163","v":0}]
[null,null,null,null,0.5,{"$f":"Q164","v":8.8235294117647065E-2},{"$f":"R164","v":3.5714285714285712E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":0.14705882352941177},3.5714285714285712E-2]
[null,null,null,null,0.6,8.8235294117647065E-2,0.16071428571428573,null,null,null,null,null,null,null,null,null,0.23529411764705882,0.19642857142857145]
[null,null,null,null,0.7,0.17647058823529413,0.16071428571428573,null,null,null,null,null,null,null,null,null,0.41176470588235292,0.35714285714285721,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.23529411764705882,0.35714285714285715,null,null,null,null,null,null,null,null,null,0.64705882352941169,0.71428571428571441,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,0.29411764705882354,0.19642857142857142,null,null,null,null,null,null,null,null,null,0.94117647058823528,0.91071428571428581,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,5.8823529411764705E-2,5.3571428571428568E-2,null,null,null,null,null,null,null,null,null,1,0.96428571428571441,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.69692489792692847},{"$f":"T160","v":0.69692489792692847}]
[null,null,null,null,1.0999999999999999,0,3.5714285714285712E-2,null,null,null,null,null,null,null,null,null,1,1.0000000000000002,"Y's",0,1,null,"Blank"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1.0000000000000002,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":34},{"$f":"G143","v":56},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":5.8823529411764705E-2},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.69692489792692847},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.74943698974814632},null,null,null,null,null,null,null,null,null,8.8235294117647065E-2,3.5714285714285712E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.8235294117647065E-2,0.16071428571428573]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17647058823529413,0.16071428571428573]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23529411764705882,0.35714285714285715]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.29411764705882354,0.19642857142857142]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,5.3571428571428568E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3.5714285714285712E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"Q185","v":0.17647058823529413},{"$f":"R185","v":0.10714285714285714},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":0.17647058823529413},0.10714285714285714]
[null,null,null,null,0.06,0.20588235294117646,0.2857142857142857,null,null,null,null,null,null,null,null,null,0.38235294117647056,0.39285714285714285]
[null,null,null,null,0.09,0.44117647058823528,0.26785714285714285,null,null,null,null,null,null,null,null,null,0.82352941176470584,0.6607142857142857]
[null,null,null,null,0.12,5.8823529411764705E-2,0.125,null,null,null,null,null,null,null,null,null,0.88235294117647056,0.7857142857142857]
[null,null,null,null,0.15,5.8823529411764705E-2,7.1428571428571425E-2,null,null,null,null,null,null,null,null,null,0.94117647058823528,0.8571428571428571]
[null,null,null,null,0.18,2.9411764705882353E-2,5.3571428571428568E-2,null,null,null,null,null,null,null,null,null,0.97058823529411764,0.9107142857142857,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,0,3.5714285714285712E-2,null,null,null,null,null,null,null,null,null,0.97058823529411764,0.9464285714285714,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":7.4786545634367832E-2},{"$f":"T182","v":7.4786545634367832E-2}]
[null,null,null,null,"More",2.9411764705882353E-2,5.3571428571428568E-2,null,null,null,null,null,null,null,null,null,1,1,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":34},{"$f":"G163","v":56},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":7.4786545634367832E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":7.7893277283630144E-2},null,null,null,null,null,null,null,null,null,0.17647058823529413,0.10714285714285714]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20588235294117646,0.2857142857142857]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.44117647058823528,0.26785714285714285]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,0.125]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,7.1428571428571425E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9411764705882353E-2,5.3571428571428568E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3.5714285714285712E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9411764705882353E-2,5.3571428571428568E-2]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":8.8235294117647065E-2},{"$f":"R205","v":7.1428571428571425E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":8.8235294117647065E-2},{"$f":"R205","v":7.1428571428571425E-2}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.41176470588235292},{"$f":"R206","v":0.6071428571428571},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.5},0.67857142857142849]
[null,null,null,null,0.06,0.26470588235294118,0.17857142857142858,null,null,null,null,null,null,null,null,null,0.76470588235294112,0.8571428571428571]
[null,null,null,null,0.09,0.23529411764705882,0.10714285714285714,null,null,null,null,null,null,null,null,null,1,0.96428571428571419]
[null,null,null,null,0.12,0,3.5714285714285712E-2,null,null,null,null,null,null,null,null,null,1,0.99999999999999989]
[null,null,null,null,0.15,0,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989]
[null,null,null,null,0.18,0,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989]
[null,null,null,null,0.21,0,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":4.1757116280938693E-2},{"$f":"T204","v":4.1757116280938693E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":34},{"$f":"G184","v":56},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":8.8235294117647065E-2},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":7.1428571428571425E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":4.1757116280938693E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":2.0313388807364944E-2},null,null,null,null,null,null,null,null,null,0.41176470588235292,0.6071428571428571,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26470588235294118,0.17857142857142858]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23529411764705882,0.10714285714285714]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3.5714285714285712E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2019},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":0},{"$f":"R227","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":0},{"$f":"R227","v":0}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":0},{"$f":"R228","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":0},{"$f":"R217+R228","v":0}]
[null,null,null,null,-0.15000000000000005,0,0,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,0,8.8235294117647065E-2,7.1428571428571425E-2,null,null,null,null,null,null,null,null,null,8.8235294117647065E-2,7.1428571428571425E-2]
[null,null,null,null,0.15,0.3235294117647059,0.44642857142857145,null,null,null,null,null,null,null,null,null,0.41176470588235298,0.5178571428571429]
[null,null,null,null,0.3,0.35294117647058826,0.3392857142857143,null,null,null,null,null,null,null,null,null,0.76470588235294124,0.85714285714285721]
[null,null,null,null,0.44999999999999996,0.11764705882352941,0.125,null,null,null,null,null,null,null,null,null,0.88235294117647067,0.98214285714285721]
[null,null,null,null,0.6,8.8235294117647065E-2,1.7857142857142856E-2,null,null,null,null,null,null,null,null,null,0.97058823529411775,1]
[null,null,null,null,0.75,2.9411764705882353E-2,0,null,null,null,null,null,null,null,null,null,1,1,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.18653144015776493},{"$f":"T226","v":0.18653144015776493}]
[null,null,null,null,"Count",{"$f":"F205","v":34},{"$f":"G205","v":56},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":0},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":0.18653144015776493},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.15235634416085883},null,null,null,null,null,null,null,null,null,0,0,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2019 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":188050.91482352943},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":92588.705785997721},null,null,null,null,null,null,null,null,null,8.8235294117647065E-2,7.1428571428571425E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3235294117647059,0.44642857142857145]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.35294117647058826,0.3392857142857143]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11764705882352941,0.125]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.8235294117647065E-2,1.7857142857142856E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9411764705882353E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"Balance Sheet","index":8,"n_rows":55,"n_cols":12,"rows_kept":55,"cut":false,"hidden":false,"merged":[[0,1,0,3],[0,7,0,10],[10,7,10,12]]}
["BALANCE SHEET for","Joe and Jean Farmer",null,null,null,2020,null,"FARM FINANCIAL RATIOS"]
[]
["ASSETS:",null,null,null,null,null,null,null,"Jan. 1","Dec. 31","Average"]
[" ","January 1","December 31","Average",null,"Notes",null,"Current Ratio",{"$f":"IF(B34=0, \"\",B13/B34)","v":0.84067565088052842},{"$f":"IF(C34=0, \"\",C13/C34)","v":0.78344400256863789},{"$f":"IF(D34=0, \"\",D13/D34)","v":0.81150464549174839},"(Line 8/Line 22)"]
["1) Cash ",13019.09,7472.52,{"$f":"AVERAGE(B5:C5)","v":10245.805},null,null,null,"Working Capital",{"$f":"B13-B34","v":-40811.410000000003},{"$f":"C13-C34","v":-57666.479999999981},{"$f":"D13-D34","v":-49238.945000000007},"(Line 8-Line 22)"]
["2) Accounts Receivable ",205,550,{"$f":"AVERAGE(B6:C6)","v":377.5},null,null,null,"Debt/Asset Ratio",{"$f":"IF(B23=0,\"\",B42/B23)","v":0.31834959481372271},{"$f":"IF(C23=0,\"\",C42/C23)","v":0.29865784914753896},{"$f":"IF(D23=0,\"\",D42/D23)","v":0.30852755915544561},"(Line 27/Line 15)"]
["3) Fertilizer and Supplies   ",67905,80600,74252.5,null,null,null,"Equity/Asset Ratio",{"$f":"IF(B23=0,\"\",B44/B23)","v":0.6816504051862774},{"$f":"IF(C23=0,\"\",C44/C23)","v":0.70134215085246099},{"$f":"IF(D23=0,\"\",D44/D23)","v":0.6914724408445545},"(Line 28/Line 15)"]
["4) Investment in Growing Crops ",{"$f":"300*45*4.5*0.75","v":45562.5},{"$f":"200*45*4.5*0.75","v":30375},37968.75,null,null,null,"Debt/Equity Ratio",{"$f":"IF(B44=0,\"\",B42/B44)","v":0.46702766167464688},{"$f":"IF(C44=0,\"\",C42/C44)","v":0.42583758695314261},0.44618923464052229,"(Line 27/Line 28)"]
["5) Crops Held for Sale and Feed ",50850,52875,51862.5]
["6) Market Livestock",37800,36750,37275]
["7) Other Current Assets",0,0,0,null,null,null,"COMBINED PERSONAL & FARM FINANCIAL RATIOS"]
[]
["8) TOTAL CURRENT ASSETS ",{"$f":"SUM(B5:B10)","v":215341.59},{"$f":"SUM(C5:C10)","v":208622.52000000002},211982.05499999999,null,null,null,null,"Jan. 1","Dec. 31","Average"]
[null,null,null,null,null,null,null,"Debt/Asset Ratio",{"$f":"IF(B49=0,\"\",B52/B49)","v":0.31834959481372271},{"$f":"IF(C49=0,\"\",C52/C49)","v":0.29865784914753896},{"$f":"IF(D49=0,\"\",D52/D49)","v":0.30852755915544561},"(Line 33/Line 31)"]
["9) Breeding Livestock ",295100,296200,{"$f":"AVERAGE(B15:C15)","v":295650},null,null,null,"Equity/Asset Ratio",{"$f":"IF(B49=0,\"\",B55/B49)","v":0.6816504051862774},{"$f":"IF(C49=0,\"\",C55/C49)","v":0.70134215085246099},{"$f":"IF(D49=0,\"\",D55/D49)","v":0.6914724408445545},"(Line 35/Line 31)"]
["10) Machinery and Equipment ",465035,423279,444157,null,null,null,"Debt/Equity Ratio",{"$f":"IF(B55=0,\"\",B52/B55)","v":0.46702766167464688},{"$f":"IF(C55=0,\"\",C52/C55)","v":0.42583758695314261},{"$f":"IF(D55=0,\"\",D52/D55)","v":0.44618923464052229},"(Line 33/Line 35)"]
["11) Buildings ",40201,71040,55620.5]
["12) Investments in Cooperatives",25453,27763,26608]
["13) Land ",1904000,1904000,1904000]
[]
["14) TOTAL NONCURRENT ASSETS",{"$f":"SUM(B15:B19)","v":2729789},{"$f":"SUM(C15:C19)","v":2722282},2726035.5]
[]
["15) TOTAL FARM ASSETS",{"$f":"B13+B21","v":2945130.59},{"$f":"C13+C21","v":2930904.52},2938017.5549999997]
[]
["LIABILITIES AND NET WORTH:"]
[null,"January 1","December 31","Average",null,"Notes"]
["16) Accounts Payable/Accrued Expenses",550,800,{"$f":"AVERAGE(B27:C27)","v":675}]
["17) Income & Social Security Taxes Payable",16500,17810,17155]
["18) Current Portion: Deferred Taxes",0,0,0]
["19) Current Loans Due Within One Year",130048,150000,140024]
["20) Current Portion of Term Debt ",80578,72019,76298.5]
["21) Accrued Interest",28477,25660,27068.5]
[]
["22)TOTAL CURRENT LIABILITIES",{"$f":"SUM(B27:B32)","v":256153},{"$f":"SUM(C27:C32)","v":266289},261221]
[]
["23) Noncurrent Portion: Deferred Taxes",0,0,{"$f":"AVERAGE(B36:C36)","v":0}]
["24) Noncurrent Portion: Intermediate Loans",154933.42000000001,112496.67,133715.04500000001]
["25) Noncurrent Portion: Long-term Loans",526494.71,496551.97,511523.33999999997]
[]
["26) TOTAL NONCURRENT LIABILITIES ",{"$f":"SUM(B36:B38)","v":681428.13},{"$f":"SUM(C36:C38)","v":609048.64},645238.38500000001]
[]
["27) TOTAL FARM LIABILITIES",{"$f":"B34+B40","v":937581.13},{"$f":"C34+C40","v":875337.64},906459.38500000001]
[]
["28) FARM NET WORTH",{"$f":"B23-B42","v":2007549.46},{"$f":"C23-C42","v":2055566.88},2031558.17]
[]
["29) TOTAL LIABILITIES AND NET WORTH",{"$f":"B42+B44","v":2945130.59},{"$f":"C42+C44","v":2930904.52},2938017.5549999997]
[null,"January 1","December 31","Average",null,"Notes"]
["30) Total Personal Assets",0,0,{"$f":"AVERAGE(B48:C48)","v":0}]
["31) TOTAL FARM AND PERSONAL ASSETS",{"$f":"B23+B48","v":2945130.59},{"$f":"C23+C48","v":2930904.52},{"$f":"AVERAGE(B49:C49)","v":2938017.5549999997}]
[]
["32) Total Personal Liabilities",0,0,0]
["33) TOTAL FARM AND PERSONAL LIABILITIES",{"$f":"B42+B51","v":937581.13},{"$f":"C42+C51","v":875337.64},906459.38500000001]
[]
["34) PERSONAL NET WORTH",{"$f":"B48-B51","v":0},{"$f":"C48-C51","v":0},{"$f":"D48-D51","v":0}]
["35) TOTAL FARM AND PERSONAL NET WORTH",{"$f":"B49-B52","v":2007549.46},{"$f":"C49-C52","v":2055566.88},2031558.17]

{"sheet":"Income Statement","index":9,"n_rows":56,"n_cols":11,"rows_kept":56,"cut":false,"hidden":false,"merged":[[18,7,18,8],[13,7,13,8],[14,7,14,8],[15,7,15,8],[16,7,16,8],[17,7,17,8],[0,1,0,4],[0,6,0,9],[10,7,10,8],[11,7,11,8],[12,7,12,8],[2,3,2,5]]}
["INCOME STATEMENT for",{"$f":"'Balance Sheet'!B1:D1","v":"Joe and Jean Farmer"},null,null,null,{"$f":"'Balance Sheet'!F1","v":2020},"FINANCIAL RATIOS"]
[]
["Farm Business Receipts:",null,null,"Notes:",null,null,null,"Jan. 1","Dec. 31","Average"]
["     1A) Crop Cash Sales …………………………………………………………….",503518,null,null,null,null,"Current Ratio",{"$f":"'Balance Sheet'!I4","v":0.84067565088052842},{"$f":"'Balance Sheet'!J4","v":0.78344400256863789},{"$f":"'Balance Sheet'!K4","v":0.81150464549174839},"(Balance Sheet Line 8/Balance Sheet Line 22)"]
["     1B) Ending Crop Inventory ………………………………………………….",{"$f":"'Balance Sheet'!C9+'Balance Sheet'!C8","v":83250},null,null,null,null,"Working Capital",{"$f":"'Balance Sheet'!I5","v":-40811.410000000003},{"$f":"'Balance Sheet'!J5","v":-57666.479999999981},{"$f":"'Balance Sheet'!K5","v":-49238.945000000007},"(Balance Sheet Line 8-Balance Sheet Line 22)"]
["     1C) Beginning Crop Inventory …………………………………………….",{"$f":"'Balance Sheet'!B9+'Balance Sheet'!B8","v":96412.5},null,null,null,null,"Working Capital Ratio",{"$f":"H5/$C$20","v":-5.9463116584332794E-2},{"$f":"I5/$C$20","v":-8.4021322057926798E-2},-7.1742219321129813E-2,"(Working Capital value/Line 6)"]
["     1D) Crop Insurance Proceeds …………………………………………………",0,null,null,null,null,"Debt/Asset Ratio",{"$f":"'Balance Sheet'!I6","v":0.31834959481372271},{"$f":"'Balance Sheet'!J6","v":0.29865784914753896},{"$f":"'Balance Sheet'!K6","v":0.30852755915544561},"(Balance Sheet Line 27/Balance Sheet Line 15)"]
["1) Accrual Gross Revenue from Crops …………………………………",{"$f":"B4+B5-B6+B7","v":490355.5},null,null,null,null,"Equity/Asset Ratio",{"$f":"'Balance Sheet'!I7","v":0.6816504051862774},{"$f":"'Balance Sheet'!J7","v":0.70134215085246099},{"$f":"'Balance Sheet'!K7","v":0.6914724408445545},"(Balance Sheet Line 28/Balance Sheet Line 15)"]
[null,null,null,null,null,null,"Debt/Equity Ratio",{"$f":"'Balance Sheet'!I8","v":0.46702766167464688},{"$f":"'Balance Sheet'!J8","v":0.42583758695314261},{"$f":"'Balance Sheet'!K8","v":0.44618923464052229},"(Balance Sheet Line 27/Balance Sheet Line 28)"]
["     2A) Livestock and Milk Cash Sales ………………………………………",141045]
["     2B) Ending Livestock Inventory ………………………………………….",{"$f":"'Balance Sheet'!C10+'Balance Sheet'!C15","v":332950},null,null,null,null,"Rate of Return on Farm Assets",{"$f":"(C54+B49-C56)/'Balance Sheet'!D23","v":3.6536439279376616E-2},null,"(Line 29+Line 26-Line 30)/Balance Sheet Line 15 Average"]
["     2C) Beginning Livestock Inventory …………………………………….",{"$f":"'Balance Sheet'!B10+'Balance Sheet'!B15","v":332900},null,null,null,null,"Rate of Return on Farm Equity",{"$f":"(C54-C56)/'Balance Sheet'!D44","v":3.2288659497256747E-2},null,"(Line 29-Line 30)/Balance Sheet Line 28 Average"]
["     2D) Livestock Purchases………………………………………….…………….",5000,null,null,null,null,"Operating Profit Margin",{"$f":"(C54+B49-C56)/C25","v":0.16148167314405379},null,"(Line 29+Line 26-Line 30)/Line 8"]
["2) Accrual Gross Revenue from Livestock and Milk……………",{"$f":"B10+B11-B12-B13","v":136095},null,null,null,null,"Asset Turnover Ratio",{"$f":"C25/'Balance Sheet'!D23","v":0.22625749763431896},null,"(Line 8/Balance Sheet Line 15 Average)"]
[null,null,null,null,null,null,"Operating Expense Ratio",{"$f":"C45/C20","v":0.68777230827959956},null,"(Line 25/Line 6)"]
["3) Agricultural Program Payments ………………………………………",46336,null,null,null,null,"Depreciation Expense Ratio",{"$f":"B50/C20","v":6.8402805349892876E-2},null,"(Line 27/Line 6)"]
["4) Accounts Receivable Adjustment…………………………………..",{"$f":"'Balance Sheet'!C6-'Balance Sheet'!B6","v":345},null,null,null,null,"Interest Expense Ratio",{"$f":"B49/C20","v":6.0828346068918598E-2},null,"(Line 26/Line 6)"]
["5) Other Farm Income ……………………………………………………….",13200,null,null,null,null,"Total Expense Ratio",{"$f":"C52/C20","v":0.81700345969841104},null,"(Line 28/Line 6)"]
[null,null,null,null,null,null,"Net Farm Income Ratio",{"$f":"C54/C20","v":0.18299654030158902},null,"(Line 29/Line 6)"]
["6) ACCRUAL GROSS FARM REVENUE…..………………………..……..",null,{"$f":"B8+B14+SUM(B16:B18)","v":686331.5}]
[]
["Farm Business Expenses:"]
["7) Purchased Feed………………………………………………………………",21583]
[]
["8) VALUE OF FARM PRODUCTION……………………………………….",null,{"$f":"C20-B23","v":664748.5}]
[]
["9) Labor Hired ………………………………………………………………….",40907]
["10) Repairs ………………………………………………………………………..",57129]
["11) Seed ………………………………………………………………………….",67074]
["12) Fertilizer ……………………………………………………………………..",90685]
["13) Herbicide and Insecticide………………………………………………",69358]
["14) Veterinarian Expense……………………………………………………",6760]
["15) Storage & Marketing ….………………………………………………",2540]
["16) Machinery Hire and Lease…………………………………………..",14545]
["17) Fuel and Utilities …………………………………………………………",29179]
["18) Property Tax ………………………………………………………………..",1420]
["19) Real Estate Tax…………………………………………………………….",4880]
["20) General Farm Insurance ………………………………………………",5470]
["21) Crop Insurance Premiums ………………………………………….",15564.8]
["22) Cash Rent……………………………………………………………………..",46240]
["23) Miscellaneous ……………………………………………………………..",{"$f":"370+6120+4660","v":11150}]
[]
["24) Expense Inventory Adjustment ………………………………….",{"$f":"'Balance Sheet'!B7-'Balance Sheet'!C7+'Balance Sheet'!C27-'Balance Sheet'!B27","v":-12445}]
[]
["25) ACCRUED OPERATING EXPENSES",null,{"$f":"B23+SUM(B27:B43)","v":472039.8}]
[]
["     26A) Cash Interest Paid………………………………………………………..",44565.41]
["     26B) Accrued Interest Adjustment………………………………………",{"$f":"'Balance Sheet'!C32-'Balance Sheet'!B32","v":-2817}]
["26) Total Interest Expenses…………………………………………………",{"$f":"B47+B48","v":41748.410000000003}]
["27) Depreciation ………………………………………………………………..",46947]
[]
["28) TOTAL FARM BUSINESS EXPENSES…………………...……………",null,{"$f":"C45+B49+B50","v":560735.21}]
[]
["29) NET FARM INCOME……………………………...…………………………",null,{"$f":"C20-C52","v":125596.29000000004}]
[]
["30) Value of Unpaid Labor and Management……………………..",null,60000]