{"text_format":"1","workbook":"xlsx","n_sheets":9,"sheets":["Introduction","State","NorthWest","NorthCentral","NorthEast","SouthEast","SouthCentral","SouthWest","Ratio Calculations"],"not_rendered":{"charts":77,"images":11,"macros":1,"external_links":2,"defined_names":66,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Introduction","index":0,"n_rows":45,"n_cols":12,"rows_kept":45,"cut":false,"hidden":false,"merged":[[44,1,46,11],[30,1,30,4],[31,1,33,11],[35,1,36,4],[35,5,36,7],[40,5,40,7],[40,9,40,11],[28,1,29,11],[4,1,5,8],[4,13,5,23],[7,2,7,3],[7,4,7,5],[7,13,8,13]]}
[]
[]
[null,"KSU-Farm Financial Benchmarking Tool"]
[]
[null,"A spreadsheet tool to for benchmarking your farm's financial measures based on regions of Kansas, crop acres, and cattle numbers"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Version- 10.3.2016"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"INTRODUCTION"]
[null,"The KSU-Farm Financial Benchmarking tool is designed for producers to compare their financial ratios to farms of similar region, size and enterprise type.  The percentage of farms that falls within a range of ratio values gives a distribution so a producer can see where they rank among their peers.  Ten-year averages and past year values give two different distributions to benchmark from."]
[]
[null,"INSTRUCTIONS FOR THE USER:"]
[null,"Be sure to \"Enable Content\" and \"Enable Macros\" for the spreadsheet to function correctly.  Select the tab for what region of Kansas you would like to benchmark against or \"state\" to benchmark additional categories.   Use the dropdown menus in the tan boxes to select the benchmark category. If the benchmark shows N/A, you have mismatched categories and need to \"Start Over\".  You may add your own farm values to be graphed against benchmark values in the green boxes or leave them as 2015 benchmark averages. "]
[]
[]
[null,"FOR MORE INFORMATION:"]
[null,"Developed by:",null,null,null,"With Assistance From:"]
[]
[null,"Robin Reid",null,null,null,"Kevin Herbel",null,null,null,"Mark Dikeman"]
[null,"Extension Associate",null,null,null,"Kansas Farm Management Association",null,null,null,"Kansas Farm Management Association"]
[null,"Kansas State University",null,null,null,"Kansas State University",null,null,null,"Kansas State University"]
[null,"robinreid@ksu.edu",null,null,null,"kherbel@ksu.edu",null,null,null,"dikemanm@ksu.edu"]
[null,"785-532-0964",null,null,null,"785-532-8706",null,null,null,"785-539-0373"]
[]
[null,"ACKNOWLEDGEMENTS:"]
[null,"Funded in part through the 2016/2017 CoBank Research Fellow program."]

{"sheet":"State","index":1,"n_rows":319,"n_cols":46,"rows_kept":319,"cut":false,"hidden":false,"merged":[[256,22,256,32],[144,22,144,32],[102,4,102,5],[288,22,288,32],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6],[176,22,176,32],[192,22,192,32],[208,22,208,32],[206,4,206,5],[240,22,240,32],[96,22,96,32],[272,22,272,32],[304,22,304,32],[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,12],[4,4,4,6],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[59,6,59,7],[224,22,224,32],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-State of Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Category","Lookup",2015,null,"Operator Age<40",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres","Acres",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Benchmarked by:",null,{"$f":"B16","v":"Dairy"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},{"$f":"A18","v":""},null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,null,null,"Dairy","Dairy",null,null,1,10,11,8,23,43,1,7,4,11,4,null,null,2,3,5,7,10,27,0,3,0,2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Operator Age","Age",null,null,16,12,8,4,10,12,6,11,12,45,2,null,null,3,3,26,0,4,13,6,14,12,87,2]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32,26,10,8,17,18,22,12,25,39,11,null,null,26,23,30,4,21,27,25,47,61,69,5]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B16&B17&B18","v":"Dairy"},null,null,16,21,15,18,27,16,24,29,31,21,17,null,null,42,56,26,12,35,33,39,82,84,39,6]
[null,null,null,null,0,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,IF($T$6=$W$177,W179/$W$189,IF($T$6=$W$193,W195/$W$205,IF($T$6=$W$209,W211/$W$221,IF($T$6=$W$225,W227/$W$237,IF($T$6=$W$241,W243/$W$253,IF($T$6=$W$257,W259/$W$269,IF($T$6=$W$273,W275/$W$285,IF($T$6=$W$289,W291/$W$301,IF($T$6=$W$305,W307/$W$317,\"N/A\"))))))))))))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,IF($T$6=$W$177,AJ179/$AJ$189,IF($T$6=$W$193,AJ195/$AJ$205,IF($T$6=$W$209,AJ211/$AJ$221,IF($T$6=$W$225,AJ227/$AJ$237,IF($T$6=$W$241,AJ243/$AJ$253,IF($T$6=$W$257,AJ259/$AJ$269,IF($T$6=$W$273,AJ275/$AJ$285,IF($T$6=$W$289,AJ291/$AJ$301,IF($T$6=$W$305,AJ307/$AJ$317,\"N/A\"))))))))))))))))))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,23,19,25,28,16,19,32,25,14,41,null,null,21,61,41,30,44,43,50,52,48,15,43]
[null,null,null,null,0.5,{"$f":"IF($T$6=$W$1,W4/$W$13,IF($T$6=$W$17,W20/$W$29,IF($T$6=$W$33,W36/$W$45,IF($T$6=$W$49,W52/$W$61,IF($T$6=$W$65,W68/$W$77,IF($T$6=$W$81,W84/$W$93,IF($T$6=$W$97,W100/$W$109,IF($T$6=$W$113,W116/$W$125,IF($T$6=$W$129,W132/$W$141,IF($T$6=$W$145,W148/$W$157,IF($T$6=$W$161,W164/$W$173,IF($T$6=$W$177,W180/$W$189,IF($T$6=$W$193,W196/$W$205,IF($T$6=$W$209,W212/$W$221,IF($T$6=$W$225,W228/$W$237,IF($T$6=$W$241,W244/$W$253,IF($T$6=$W$257,W260/$W$269,IF($T$6=$W$273,W276/$W$285,IF($T$6=$W$289,W292/$W$301,IF($T$6=$W$305,W308/$W$317,\"N/A\"))))))))))))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ4/$AJ$13,IF($T$6=$W$17,AJ20/$AJ$29,IF($T$6=$W$33,AJ36/$AJ$45,IF($T$6=$W$49,AJ52/$AJ$61,IF($T$6=$W$65,AJ68/$AJ$77,IF($T$6=$W$81,AJ84/$AJ$93,IF($T$6=$W$97,AJ100/$AJ$109,IF($T$6=$W$113,AJ116/$AJ$125,IF($T$6=$W$129,AJ132/$AJ$141,IF($T$6=$W$145,AJ148/$AJ$157,IF($T$6=$W$161,AJ164/$AJ$173,IF($T$6=$W$177,AJ180/$AJ$189,IF($T$6=$W$193,AJ196/$AJ$205,IF($T$6=$W$209,AJ212/$AJ$221,IF($T$6=$W$225,AJ228/$AJ$237,IF($T$6=$W$241,AJ244/$AJ$253,IF($T$6=$W$257,AJ260/$AJ$269,IF($T$6=$W$273,AJ276/$AJ$285,IF($T$6=$W$289,AJ292/$AJ$301,IF($T$6=$W$305,AJ308/$AJ$317,\"N/A\"))))))))))))))))))))","v":0},null,null,null,null,null,null,null,null,null,null,null,"Acres",null,null,null,4,16,17,38,10,7,20,19,20,4,33,null,null,25,33,35,65,62,35,40,20,14,6,120]
[null,null,null,null,1,0,0.05,null,null,null,null,null,null,null,null,null,null,null,"<500","SLT",null,null,2,12,16,20,10,4,8,8,7,1,17,null,null,15,25,24,88,33,32,23,7,3,6,49]
[null,null,null,null,1.5,0.34482758620689657,0.2,null,null,null,null,null,null,null,null,null,null,null,"500-1000","SIBL",null,null,3,7,14,8,1,3,9,11,6,0,8,null,null,8,16,19,23,13,5,20,2,5,2,3]
[null,null,null,null,2,3.4482758620689655E-2,0.17499999999999999,null,null,null,null,null,null,null,null,null,null,null,"1000-2000","SIBH",null,null,4,3,26,6,1,3,6,7,6,1,2,null,null,6,5,23,0,5,3,8,2,2,3,0]
[null,null,null,null,2.5,6.8965517241379309E-2,7.4999999999999997E-2,null,null,null,null,null,null,null,null,null,null,null,"2000+","SGT",null,null,48,6,null,1,9,14,21,null,null,null,1,null,null,81,4,null,0,2,11,18,null,null,null,0]
[null,null,null,null,3,3.4482758620689655E-2,0,null,null,null,null,null,null,null,null,null,null,null,"Cattle",null,null,"Count",136,136,136,136,136,136,136,136,136,136,136,null,"Count",229,229,229,229,229,229,229,229,229,229,229]
[null,null,null,null,3.5,6.8965517241379309E-2,0.1,null,null,null,null,null,null,null,null,null,null,null,"None",null,null,"Average",1.5520230169462639,0.25762987898967965,0.40123871672489164,-3.0523690651161103E-2,-8.9944423611903399E-3,-3.932585543180344E-2,0.2946708661145534,0.79003944244948421,0.10308999318379794,4.800149917523977E-2,5.8869065191477721E-2,null,"Average",2.2525377803698987,0.42809145435964091,0.34768425522020152,0.17437435875415636,6.7035515395488535E-2,7.6247293572460934E-2,0.384434476917557,0.66744599130252547,7.5329049359717834E-2,4.1941000891087758E-2,0.21528395844666939]
["BENCHMARK CATEGORY",null,null,null,4,3.4482758620689655E-2,0.05,null,null,null,null,null,null,null,null,null,null,null,"No Cows-Feedlot",null,null,"Non-ratio average",null,106297.22916911767,null,null,null,null,null,null,null,null,24289.180036764708,null,"Non-ratio average",null,247710.75023492583,null,null,null,null,null,null,null,null,124571.86500052844]
["Benchmark by:","Dairy",null,null,"More",{"$f":"IF($T$6=$W$1,W12/$W$13,IF($T$6=$W$17,W28/$W$29,IF($T$6=$W$33,W44/$W$45,IF($T$6=$W$49,W60/$W$61,IF($T$6=$W$65,W76/$W$77,IF($T$6=$W$81,W92/$W$93,IF($T$6=$W$97,W108/$W$109,IF($T$6=$W$113,W124/$W$125,IF($T$6=$W$129,W140/$W$141,IF($T$6=$W$145,W156/$W$157,IF($T$6=$W$161,W172/$W$173,IF($T$6=$W$177,W188/$W$189,IF($T$6=$W$193,W204/$W$205,IF($T$6=$W$209,W220/$W$221,IF($T$6=$W$225,W236/$W$237,IF($T$6=$W$241,W252/$W$253,IF($T$6=$W$257,W268/$W$269,IF($T$6=$W$273,W284/$W$285,IF($T$6=$W$289,W300/$W$301,IF($T$6=$W$305,W316/$W$317,\"N/A\"))))))))))))))))))))","v":0.41379310344827586},{"$f":"IF($T$6=$W$1,AJ12/$AJ$13,IF($T$6=$W$17,AJ28/$AJ$29,IF($T$6=$W$33,AJ44/$AJ$45,IF($T$6=$W$49,AJ60/$AJ$61,IF($T$6=$W$65,AJ76/$AJ$77,IF($T$6=$W$81,AJ92/$AJ$93,IF($T$6=$W$97,AJ108/$AJ$109,IF($T$6=$W$113,AJ124/$AJ$125,IF($T$6=$W$129,AJ140/$AJ$141,IF($T$6=$W$145,AJ156/$AJ$157,IF($T$6=$W$161,AJ172/$AJ$173,IF($T$6=$W$177,AJ188/$AJ$189,IF($T$6=$W$193,AJ204/$AJ$205,IF($T$6=$W$209,AJ220/$AJ$221,IF($T$6=$W$225,AJ236/$AJ$237,IF($T$6=$W$241,AJ252/$AJ$253,IF($T$6=$W$257,AJ268/$AJ$269,IF($T$6=$W$273,AJ284/$AJ$285,IF($T$6=$W$289,AJ300/$AJ$301,IF($T$6=$W$305,AJ316/$AJ$317,\"N/A\"))))))))))))))))))))","v":0.35},null,null,null,null,null,null,null,null,null,null,null,"<100 Cows"]
[{"$f":"IF(B16=\"Dairy\", \"\", \"Category:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,IF($T$6=$W$177,$W$189,IF($T$6=$W$193,$W$205,IF($T$6=$W$209,$W$221,IF($T$6=$W$225,$W$237,IF($T$6=$W$241,$W$253,IF($T$6=$W$257,$W$269,IF($T$6=$W$273,$W$285,IF($T$6=$W$289,$W$301,IF($T$6=$W$305,$W$317,\"N/A\"))))))))))))))))))))","v":29},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,IF($T$6=$W$177,$AJ$189,IF($T$6=$W$193,$AJ$205,IF($T$6=$W$209,$AJ$221,IF($T$6=$W$225,$AJ$237,IF($T$6=$W$241,$AJ$253,IF($T$6=$W$257,$AJ$269,IF($T$6=$W$273,$AJ$285,IF($T$6=$W$289,$AJ$301,IF($T$6=$W$305,$AJ$317,\"N/A\"))))))))))))))))))))","v":40},null,null,null,null,null,null,null,null,null,null,null,"100+ Cows",null,null,null,"Operator Age40-60"]
[{"$f":"(IF(B16=\"Crop Acres\",\"Cattle:\",\"\"))","v":""},null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158,IF($T$6=$W$161,$W$174,IF($T$6=$W$177,$W$190,IF($T$6=$W$193,$W$206,IF($T$6=$W$209,$W$222,IF($T$6=$W$225,$W$238,IF($T$6=$W$241,$W$254,IF($T$6=$W$257,$W$270,IF($T$6=$W$273,$W$286,IF($T$6=$W$289,$W$302,IF($T$6=$W$305,$W$318,\"N/A\"))))))))))))))))))))","v":3.1257176231774921},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158,IF($T$6=$W$161,$AJ$174,IF($T$6=$W$177,$AJ$190,IF($T$6=$W$193,$AJ$206,IF($T$6=$W$209,$AJ$222,IF($T$6=$W$225,$AJ$238,IF($T$6=$W$241,$AJ$254,IF($T$6=$W$257,$AJ$270,IF($T$6=$W$273,$AJ$286,IF($T$6=$W$289,$AJ$302,IF($T$6=$W$305,$AJ$318,\"N/A\"))))))))))))))))))))","v":3.5117139633846208},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,26,33,54,63,121,2,2,1,49,32,null,null,2,9,16,11,14,44,0,4,3,17,1]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,null,null,"Age",null,null,null,32,31,85,19,63,81,64,12,21,161,26,null,null,14,12,162,6,16,44,18,27,38,277,2]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"<40",null,null,null,70,47,82,42,109,150,162,36,44,127,44,null,null,58,51,108,10,53,103,121,138,150,198,7]
["Current Ratio:",{"$f":"$F$18","v":3.1257176231774921},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"40-60",null,null,null,82,81,81,85,162,81,121,71,98,71,106,null,null,85,128,100,25,130,194,177,246,232,92,32]
["Working Capital Ratio:",{"$f":"$F$39","v":0.40469282745792418},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"60+",null,null,null,40,102,67,120,55,23,45,107,107,30,148,null,null,72,153,102,76,235,153,133,154,146,42,155]
["Debt to Asset Ratio:",{"$f":"$F$59","v":0.19022525939389889},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,73,44,108,13,5,37,100,81,22,92,null,null,53,127,71,250,135,64,90,66,54,18,316]
["Operating Profit Margin",{"$f":"$F$81","v":1.498028321953367E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,36,32,41,6,4,18,67,58,8,25,null,null,28,80,42,233,46,28,51,11,19,5,131]
["Rate of Return on Farm Assets",{"$f":"$F$102","v":3.2845025892170592E-3},null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,26,22,6,5,3,8,32,30,3,7,null,null,31,37,16,40,18,6,22,5,8,0,10]
["Rate of Return on Farm Equity",{"$f":"$F$123","v":-4.4564370234641401E-3},null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,9,13,34,3,1,3,7,53,40,9,0,null,null,17,31,37,3,4,7,17,3,4,5,0]
["Asset Turnover Rate",{"$f":"$F$144","v":0.21925503951315178},null,null,-0.5,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,IF($T$6=$W$177,X179/$F$38,IF($T$6=$W$193,X195/$F$38,IF($T$6=$W$209,X211/$F$38,IF($T$6=$W$225,X227/$F$38,IF($T$6=$W$241,X243/$F$38,IF($T$6=$W$257,X259/$F$38,IF($T$6=$W$273,X275/$F$38,IF($T$6=$W$289,X291/$F$38,IF($T$6=$W$305,X307/$F$38,\"N/A\"))))))))))))))))))))","v":0},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,IF($T$6=$W$177,AK179/$G$38,IF($T$6=$W$193,AK195/$G$38,IF($T$6=$W$209,AK211/$G$38,IF($T$6=$W$225,AK227/$G$38,IF($T$6=$W$241,AK243/$G$38,IF($T$6=$W$257,AK259/$G$38,IF($T$6=$W$273,AK275/$G$38,IF($T$6=$W$289,AK291/$G$38,IF($T$6=$W$305,AK307/$G$38,\"N/A\"))))))))))))))))))))","v":0},null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B22","v":3.1257176231774921},{"$f":"B22","v":3.1257176231774921},null,181,45,null,2,3,9,16,null,null,null,0,null,null,294,26,null,0,3,11,25,null,null,null,0]
["Operating Expense Ratio",{"$f":"$F$164","v":0.82162420733253771},null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"IF($T$6=$W$1,X4/$F$38,IF($T$6=$W$17,X20/$F$38,IF($T$6=$W$33,X36/$F$38,IF($T$6=$W$49,X52/$F$38,IF($T$6=$W$65,X68/$F$38,IF($T$6=$W$81,X84/$F$38,IF($T$6=$W$97,X100/$F$38,IF($T$6=$W$113,X116/$F$38,IF($T$6=$W$129,X132/$F$38,IF($T$6=$W$145,X148/$F$38,IF($T$6=$W$161,X164/$F$38,IF($T$6=$W$177,X180/$F$38,IF($T$6=$W$193,X196/$F$38,IF($T$6=$W$209,X212/$F$38,IF($T$6=$W$225,X228/$F$38,IF($T$6=$W$241,X244/$F$38,IF($T$6=$W$257,X260/$F$38,IF($T$6=$W$273,X276/$F$38,IF($T$6=$W$289,X292/$F$38,IF($T$6=$W$305,X308/$F$38,\"N/A\"))))))))))))))))))))","v":0},{"$f":"IF($T$6=$W$1,AK4/$G$38,IF($T$6=$W$17,AK20/$G$38,IF($T$6=$W$33,AK36/$G$38,IF($T$6=$W$49,AK52/$G$38,IF($T$6=$W$65,AK68/$G$38,IF($T$6=$W$81,AK84/$G$38,IF($T$6=$W$97,AK100/$G$38,IF($T$6=$W$113,AK116/$G$38,IF($T$6=$W$129,AK132/$G$38,IF($T$6=$W$145,AK148/$G$38,IF($T$6=$W$161,AK164/$G$38,IF($T$6=$W$177,AK180/$G$38,IF($T$6=$W$193,AK196/$G$38,IF($T$6=$W$209,AK212/$G$38,IF($T$6=$W$225,AK228/$G$38,IF($T$6=$W$241,AK244/$G$38,IF($T$6=$W$257,AK260/$G$38,IF($T$6=$W$273,AK276/$G$38,IF($T$6=$W$289,AK292/$G$38,IF($T$6=$W$305,AK308/$G$38,\"N/A\"))))))))))))))))))))","v":0},null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.4,"Count",480,480,480,480,480,480,480,480,480,480,480,null,"Count",654,654,654,654,654,654,654,654,654,654,654]
["Depreciation Expense Ratio",{"$f":"$F$185","v":6.856876829311162E-2},null,null,{"$f":"E29+0.25","v":0},0,0.05,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,"Average",2.0154626558741362,0.46527181549209468,0.25122778567330789,-6.0128981594663393E-2,-1.2583932215073292E-2,-2.8560376451881878E-2,0.20928231081482593,0.82448537272748623,0.11689001290644691,4.0256751005189273E-2,1.836786336087871E-2,null,"Average",2.7111974749895804,0.51782985425549211,0.24826962538645372,0.16880844216779434,5.192838732538433E-2,5.2804438433451686E-2,0.3076172415226005,0.66863146417224606,7.9597930545026674E-2,3.7109166049995257E-2,0.2146614392327332]
["Interest Expense Ratio",{"$f":"$F$206","v":2.2995282966292545E-2},null,null,0.25,0.58620689655172409,0.67500000000000004,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,303142.59974166669,null,null,null,null,null,null,null,null,11967.374049999995,null,"Non-ratio average",null,310027.53255958908,null,null,null,null,null,null,null,null,128518.96389152347]
["Net Farm Income Ratio:",{"$f":"$F$228","v":8.6811741408058127E-2},null,null,0.5,0.20689655172413793,0.15,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B23","v":0.40469282745792418},{"$f":"B23","v":0.40469282745792418}]
["*Defaults to Averages for 2015 if not entered",null,null,null,0.75,3.4482758620689655E-2,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.4,null,"Operator Age60+"]
[null,null,null,null,1,3.4482758620689655E-2,7.4999999999999997E-2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,29,110,103,58,104,5,7,8,117,72,null,null,1,5,32,6,7,21,0,3,0,23,0]
[null,null,null,null,1.5,6.8965517241379309E-2,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,37,27,178,31,71,99,184,9,22,220,32,null,null,7,11,143,5,8,19,49,19,22,176,1]
[null,null,null,null,"More",{"$f":"IF($T$6=$W$1,X12/$F$38,IF($T$6=$W$17,X28/$F$38,IF($T$6=$W$33,X44/$F$38,IF($T$6=$W$49,X60/$F$38,IF($T$6=$W$65,X76/$F$38,IF($T$6=$W$81,X92/$F$38,IF($T$6=$W$97,X108/$F$38,IF($T$6=$W$113,X124/$F$38,IF($T$6=$W$129,X140/$F$38,IF($T$6=$W$145,X156/$F$38,IF($T$6=$W$161,X172/$F$38,IF($T$6=$W$177,X188/$F$38,IF($T$6=$W$193,X204/$F$38,IF($T$6=$W$209,X220/$F$38,IF($T$6=$W$225,X236/$F$38,IF($T$6=$W$241,X252/$F$38,IF($T$6=$W$257,X268/$F$38,IF($T$6=$W$273,X284/$F$38,IF($T$6=$W$289,X300/$F$38,IF($T$6=$W$305,X316/$F$38,\"N/A\"))))))))))))))))))))","v":6.8965517241379309E-2},{"$f":"IF($T$6=$W$1,AK12/$G$38,IF($T$6=$W$17,AK28/$G$38,IF($T$6=$W$33,AK44/$G$38,IF($T$6=$W$49,AK60/$G$38,IF($T$6=$W$65,AK76/$G$38,IF($T$6=$W$81,AK92/$G$38,IF($T$6=$W$97,AK108/$G$38,IF($T$6=$W$113,AK124/$G$38,IF($T$6=$W$129,AK140/$G$38,IF($T$6=$W$145,AK156/$G$38,IF($T$6=$W$161,AK172/$G$38,IF($T$6=$W$177,AK188/$G$38,IF($T$6=$W$193,AK204/$G$38,IF($T$6=$W$209,AK220/$G$38,IF($T$6=$W$225,AK236/$G$38,IF($T$6=$W$241,AK252/$G$38,IF($T$6=$W$257,AK268/$G$38,IF($T$6=$W$273,AK284/$G$38,IF($T$6=$W$289,AK300/$G$38,IF($T$6=$W$305,AK316/$G$38,\"N/A\"))))))))))))))))))))","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$18","v":3.1257176231774921},null,null,null,68,52,102,60,166,244,226,40,72,114,47,null,null,21,12,64,13,31,91,128,81,104,99,1]
[null,null,null,null,"Count",{"$f":"F17","v":29},{"$f":"G17","v":40},null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$39","v":0.40469282745792418},null,null,null,58,65,70,94,219,106,86,75,87,57,139,null,null,34,52,49,24,135,163,99,121,113,38,22]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,IF($T$6=$W$177,$X$190,IF($T$6=$W$193,$X$206,IF($T$6=$W$209,$X$222,IF($T$6=$W$225,$X$238,IF($T$6=$W$241,$X$254,IF($T$6=$W$257,$X$270,IF($T$6=$W$273,$X$286,IF($T$6=$W$289,$X$302,IF($T$6=$W$305,$X$318,\"N/A\"))))))))))))))))))))","v":0.40469282745792418},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,IF($T$6=$W$177,$AK$190,IF($T$6=$W$193,$AK$206,IF($T$6=$W$209,$AK$222,IF($T$6=$W$225,$AK$238,IF($T$6=$W$241,$AK$254,IF($T$6=$W$257,$AK$270,IF($T$6=$W$273,$AK$286,IF($T$6=$W$289,$AK$302,IF($T$6=$W$305,$AK$318,\"N/A\"))))))))))))))))))))","v":0.31333008674961993},null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$59","v":0.19022525939389889},null,null,null,35,66,46,138,50,17,30,117,107,34,149,null,null,45,63,39,54,134,57,42,90,71,23,95]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$81","v":1.498028321953367E-2},null,null,null,29,70,36,94,12,3,22,117,81,12,91,null,null,16,69,20,132,46,15,33,44,39,10,158]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,IF($T$6=$W$177,$X$191,IF($T$6=$W$193,$X$207,IF($T$6=$W$209,$X$223,IF($T$6=$W$225,$X$239,IF($T$6=$W$241,$X$255,IF($T$6=$W$257,$X$271,IF($T$6=$W$273,$X$287,IF($T$6=$W$289,$X$303,IF($T$6=$W$305,$X$319,\"N/A\"))))))))))))))))))))","v":439926.46720689652},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,IF($T$6=$W$177,$AK$191,IF($T$6=$W$193,$AK$207,IF($T$6=$W$209,$AK$223,IF($T$6=$W$225,$AK$239,IF($T$6=$W$241,$AK$255,IF($T$6=$W$257,$AK$271,IF($T$6=$W$273,$AK$287,IF($T$6=$W$289,$AK$303,IF($T$6=$W$305,$AK$319,\"N/A\"))))))))))))))))))))","v":224889.40716577382},null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$102","v":3.2845025892170592E-3},null,null,null,13,71,13,46,3,0,11,72,79,17,42,null,null,19,65,11,116,8,0,8,10,18,2,84]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$123","v":-4.4564370234641401E-3},null,null,null,17,55,9,5,0,1,6,46,51,0,3,null,null,16,29,6,21,2,1,6,3,1,0,11]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$144","v":0.21925503951315178},null,null,null,11,40,17,4,1,4,3,98,74,10,3,null,null,12,17,8,1,0,1,0,1,4,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$164","v":0.82162420733253771},null,null,null,307,106,null,6,1,3,8,null,null,null,3,null,null,201,49,null,0,1,4,7,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$185","v":6.856876829311162E-2},null,null,"Count",581,581,581,581,581,581,581,581,581,581,581,null,"Count",372,372,372,372,372,372,372,372,372,372,372]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$206","v":2.2995282966292545E-2},null,null,"Average",2.536006420497452,0.68004456323635309,0.16358560458827293,-0.13051311330531701,-1.9701990937545918E-2,-3.0361252789939487E-2,0.15095794160894693,0.8575422694722783,0.1230056112757779,3.5531891553077483E-2,-1.607977230113276E-2,null,"Average",3.2553408935881385,0.64970940292331203,0.17463797024205394,0.13958409669048852,3.2087906665274044E-2,2.8311185652588899E-2,0.22988225325142334,0.68492648215012442,8.0942272799007342E-2,3.4857979879526144E-2,0.19927326517134408]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$228","v":8.6811741408058127E-2},null,null,"Non-ratio average",null,319196.19093287445,null,null,null,null,null,null,null,null,-7547.4496041308039,null,"Non-ratio average",null,298421.20647517074,null,null,null,null,null,null,null,null,91529.178957716736]
[null,null,null,null,null,2015,"10-Year"]
[null,null,null,null,0,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58, IF($T$6=$W$177,Y179/$F$58,IF($T$6=$W$193,Y195/$F$58,IF($T$6=$W$209,Y211/$F$58,IF($T$6=$W$225,Y227/$F$58,IF($T$6=$W$241,Y243/$F$58,IF($T$6=$W$257,Y259/$F$58,IF($T$6=$W$273,Y275/$F$58,IF($T$6=$W$289,Y291/$F$58,IF($T$6=$W$305,Y307/$F$58,\"N/A\"))))))))))))))))))))","v":0.13793103448275862},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,IF($T$6=$W$177,AL179/$G$38,IF($T$6=$W$193,AL195/$G$38,IF($T$6=$W$209,AL211/$G$38,IF($T$6=$W$225,AL227/$G$38,IF($T$6=$W$241,AL243/$G$38,IF($T$6=$W$257,AL259/$G$38,IF($T$6=$W$273,AL275/$G$38,IF($T$6=$W$289,AL291/$G$38,IF($T$6=$W$305,AL307/$G$38,\"N/A\"))))))))))))))))))))","v":0.05},null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Debt to Asset",null,null,null,"Crop Acres<500None"]
[null,null,null,null,0.1,{"$f":"IF($T$6=$W$1,Y4/$F$58,IF($T$6=$W$17,Y20/$F$58,IF($T$6=$W$33,Y36/$F$58,IF($T$6=$W$49,Y52/$F$58,IF($T$6=$W$65,Y68/$F$58,IF($T$6=$W$81,Y84/$F$58,IF($T$6=$W$97,Y100/$F$58,IF($T$6=$W$113,Y116/$F$58,IF($T$6=$W$129,Y132/$F$58,IF($T$6=$W$145,Y148/$F$58,IF($T$6=$W$161,Y164/$F$58, IF($T$6=$W$177,Y180/$F$58,IF($T$6=$W$193,Y196/$F$58,IF($T$6=$W$209,Y212/$F$58,IF($T$6=$W$225,Y228/$F$58,IF($T$6=$W$241,Y244/$F$58,IF($T$6=$W$257,Y260/$F$58,IF($T$6=$W$273,Y276/$F$58,IF($T$6=$W$289,Y292/$F$58,IF($T$6=$W$305,Y308/$F$58,\"N/A\"))))))))))))))))))))","v":0.17241379310344829},{"$f":"IF($T$6=$W$1,AL4/$G$38,IF($T$6=$W$17,AL20/$G$38,IF($T$6=$W$33,AL36/$G$38,IF($T$6=$W$49,AL52/$G$38,IF($T$6=$W$65,AL68/$G$38,IF($T$6=$W$81,AL84/$G$38,IF($T$6=$W$97,AL100/$G$38,IF($T$6=$W$113,AL116/$G$38,IF($T$6=$W$129,AL132/$G$38,IF($T$6=$W$145,AL148/$G$38,IF($T$6=$W$161,AL164/$G$38,IF($T$6=$W$177,AL180/$G$38,IF($T$6=$W$193,AL196/$G$38,IF($T$6=$W$209,AL212/$G$38,IF($T$6=$W$225,AL228/$G$38,IF($T$6=$W$241,AL244/$G$38,IF($T$6=$W$257,AL260/$G$38,IF($T$6=$W$273,AL276/$G$38,IF($T$6=$W$289,AL292/$G$38,IF($T$6=$W$305,AL308/$G$38,\"N/A\"))))))))))))))))))))","v":0.2},null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B24","v":0.19022525939389889},{"$f":"T50","v":0.19022525939389889},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.10344827586206896,0.1,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.4,null,2,6,20,17,13,18,1,3,5,23,10,null,null,0,1,8,6,8,10,0,4,1,9,1]
[null,null,null,null,0.30000000000000004,0.13793103448275862,0.125,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,null,7,3,16,10,6,7,30,2,6,24,4,null,null,2,2,21,3,5,9,13,2,8,22,2]
[null,null,null,null,0.4,0.17241379310344829,0.17499999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,7,11,8,18,27,21,6,15,4,8,null,null,2,1,9,6,9,10,19,14,17,10,2]
[null,null,null,null,0.5,0.20689655172413793,0.125,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,6,4,10,21,10,5,8,10,8,12,null,null,4,8,3,5,15,17,10,12,15,8,4]
[null,null,null,null,0.6,3.4482758620689655E-2,7.4999999999999997E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,10,5,3,4,1,2,7,5,3,15,null,null,3,12,7,10,12,3,2,11,5,3,9]
[null,null,null,null,0.7,3.4482758620689655E-2,0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,7,2,14,3,1,1,12,5,2,7,null,null,2,7,3,9,4,3,6,8,8,1,18]
[null,null,null,null,"More",{"$f":"IF($T$6=$W$1,Y11/$F$58,IF($T$6=$W$17,Y27/$F$58,IF($T$6=$W$33,Y43/$F$58,IF($T$6=$W$49,Y59/$F$58,IF($T$6=$W$65,Y75/$F$58,IF($T$6=$W$81,Y91/$F$58,IF($T$6=$W$97,Y107/$F$58,IF($T$6=$W$113,Y123/$F$58,IF($T$6=$W$129,Y139/$F$58,IF($T$6=$W$145,Y155/$F$58,IF($T$6=$W$161,Y171/$F$58, IF($T$6=$W$177,Y187/$F$58,IF($T$6=$W$193,Y203/$F$58,IF($T$6=$W$209,Y219/$F$58,IF($T$6=$W$225,Y235/$F$58,IF($T$6=$W$241,Y251/$F$58,IF($T$6=$W$257,Y267/$F$58,IF($T$6=$W$273,Y283/$F$58,IF($T$6=$W$289,Y299/$F$58,IF($T$6=$W$305,Y315/$F$58,\"N/A\"))))))))))))))))))))","v":0},{"$f":"IF($T$6=$W$1,AL11/$G$38,IF($T$6=$W$17,AL27/$G$38,IF($T$6=$W$33,AL43/$G$38,IF($T$6=$W$49,AL59/$G$38,IF($T$6=$W$65,AL75/$G$38,IF($T$6=$W$81,AL91/$G$38,IF($T$6=$W$97,AL107/$G$38,IF($T$6=$W$113,AL123/$G$38,IF($T$6=$W$129,AL139/$G$38,IF($T$6=$W$145,AL155/$G$38,IF($T$6=$W$161,AL171/$G$38,IF($T$6=$W$177,AL187/$G$38,IF($T$6=$W$193,AL203/$G$38,IF($T$6=$W$209,AL219/$G$38,IF($T$6=$W$225,AL235/$G$38,IF($T$6=$W$241,AL251/$G$38,IF($T$6=$W$257,AL267/$G$38,IF($T$6=$W$273,AL283/$G$38,IF($T$6=$W$289,AL299/$G$38,IF($T$6=$W$305,AL315/$G$38,\"N/A\"))))))))))))))))))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,4,3,2,0,0,0,10,6,1,9,null,null,0,7,1,11,2,0,2,1,2,2,15]
[null,null,null,null,"Count",{"$f":"F38","v":29},{"$f":"G38","v":40},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,0,2,2,0,1,1,6,5,0,1,null,null,1,4,1,6,0,1,0,3,0,0,6]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,IF($T$6=$W$177,$Y$190,IF($T$6=$W$193,$Y$206,IF($T$6=$W$209,$Y$222,IF($T$6=$W$225,$Y$238,IF($T$6=$W$241,$Y$254,IF($T$6=$W$257,$Y$270,IF($T$6=$W$273,$Y$286,IF($T$6=$W$289,$Y$302,IF($T$6=$W$305,$Y$318,\"N/A\"))))))))))))))))))))","v":0.19022525939389889},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,IF($T$6=$W$177,$AL$190,IF($T$6=$W$193,$AL$206,IF($T$6=$W$209,$AL$222,IF($T$6=$W$225,$AL$238,IF($T$6=$W$241,$AL$254,IF($T$6=$W$257,$AL$270,IF($T$6=$W$273,$AL$286,IF($T$6=$W$289,$AL$302,IF($T$6=$W$305,$AL$318,\"N/A\"))))))))))))))))))))","v":0.22720150516220025},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,3,5,0,1,1,0,14,11,3,0,null,null,0,2,4,1,1,1,0,2,1,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43,22,null,2,2,2,7,null,null,null,2,null,null,43,13,null,0,1,3,5,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",68,68,68,68,68,68,68,68,68,68,68,null,"Count",57,57,57,57,57,57,57,57,57,57,57]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",4.8889778836732125,1.0522337043950893,0.10617653785796681,-0.21601570345407414,-2.4508611687172551E-2,-3.2286239138917122E-2,0.11345754635094474,0.82172308675345418,0.12626761206695661,3.8581695240982102E-2,1.3427605938607347E-2,null,"Average",6.508721097715811,0.89834274409006265,0.10200601815184156,5.9556375613575158E-2,1.045133676008439E-2,5.3135892505723342E-3,0.1754864471252702,0.62516626106771978,7.0642488094499314E-2,3.1979964863507827E-2,0.27221128597427324]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,127497.58863235296,null,null,null,null,null,null,null,null,1627.0029852941182,null,"Non-ratio average",null,97252.332081732151,null,null,null,null,null,null,null,null,29468.91100765804]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres<500No Cows-Feedlot"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2,1,7,6,10,3,0,1,0,6,null,null,1,1,1,0,1,5,0,0,0,2,0]
[null,null,null,null,"Operating Profit Margin Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,0,0,3,2,6,1,5,2,3,null,null,0,0,2,0,0,3,3,1,6,1,0]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,1,0,2,4,3,5,1,4,1,3,null,null,4,3,1,2,4,5,8,1,12,4,0]
[null,null,null,null,-0.6,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,IF($T$6=$W$177,Z179/$F$58,IF($T$6=$W$193,Z195/$F$58,IF($T$6=$W$209,Z211/$F$58,IF($T$6=$W$225,Z227/$F$58,IF($T$6=$W$241,Z243/$F$58,IF($T$6=$W$257,Z259/$F$58,IF($T$6=$W$273,Z275/$F$58,IF($T$6=$W$289,Z291/$F$58,IF($T$6=$W$305,Z307/$F$58,\"N/A\"))))))))))))))))))))","v":6.8965517241379309E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,IF($T$6=$W$177,AM179/$G$38,IF($T$6=$W$193,AM195/$G$38,IF($T$6=$W$209,AM211/$G$38,IF($T$6=$W$225,AM227/$G$38,IF($T$6=$W$241,AM243/$G$38,IF($T$6=$W$257,AM259/$G$38,IF($T$6=$W$273,AM275/$G$38,IF($T$6=$W$289,AM291/$G$38,IF($T$6=$W$305,AM307/$G$38,\"N/A\"))))))))))))))))))))","v":0.05},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,3,4,2,3,0,3,1,1,3,2,null,null,4,4,3,3,8,4,5,6,0,5,3]
[null,null,null,null,-0.44999999999999996,{"$f":"IF($T$6=$W$1,Z4/$F$80,IF($T$6=$W$17,Z20/$F$80,IF($T$6=$W$33,Z36/$F$80,IF($T$6=$W$49,Z52/$F$80,IF($T$6=$W$65,Z68/$F$80,IF($T$6=$W$81,Z84/$F$80,IF($T$6=$W$97,Z100/$F$80,IF($T$6=$W$113,Z116/$F$80,IF($T$6=$W$129,Z132/$F$80,IF($T$6=$W$145,Z148/$F$80,IF($T$6=$W$161,Z164/$F$80,IF($T$6=$W$177,Z180/$F$58,IF($T$6=$W$193,Z196/$F$58,IF($T$6=$W$209,Z212/$F$58,IF($T$6=$W$225,Z228/$F$58,IF($T$6=$W$241,Z244/$F$58,IF($T$6=$W$257,Z260/$F$58,IF($T$6=$W$273,Z276/$F$58,IF($T$6=$W$289,Z292/$F$58,IF($T$6=$W$305,Z308/$F$58,\"N/A\"))))))))))))))))))))","v":0},{"$f":"IF($T$6=$W$1,AM4/$G$38,IF($T$6=$W$17,AM20/$G$38,IF($T$6=$W$33,AM36/$G$38,IF($T$6=$W$49,AM52/$G$38,IF($T$6=$W$65,AM68/$G$38,IF($T$6=$W$81,AM84/$G$38,IF($T$6=$W$97,AM100/$G$38,IF($T$6=$W$113,AM116/$G$38,IF($T$6=$W$129,AM132/$G$38,IF($T$6=$W$145,AM148/$G$38,IF($T$6=$W$161,AM164/$G$38,IF($T$6=$W$177,AM180/$G$38,IF($T$6=$W$193,AM196/$G$38,IF($T$6=$W$209,AM212/$G$38,IF($T$6=$W$225,AM228/$G$38,IF($T$6=$W$241,AM244/$G$38,IF($T$6=$W$257,AM260/$G$38,IF($T$6=$W$273,AM276/$G$38,IF($T$6=$W$289,AM292/$G$38,IF($T$6=$W$305,AM308/$G$38,\"N/A\"))))))))))))))))))))","v":2.5000000000000001E-2},null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Operating Profit Margin Ratio",null,null,null,1,5,2,2,0,1,1,0,2,3,1,null,null,4,2,6,4,5,2,2,4,3,5,10]
[null,null,null,null,-0.29999999999999993,0.10344827586206896,0.05,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B25","v":1.498028321953367E-2},{"$f":"T72","v":1.498028321953367E-2},null,0,2,4,0,1,0,0,4,2,4,1,null,null,3,6,2,6,2,1,3,8,0,2,6]
[null,null,null,null,-0.14999999999999994,0.10344827586206896,0.05,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.6,null,1,2,3,1,1,0,0,0,2,1,1,null,null,0,1,0,4,1,0,0,1,0,1,2]
[null,null,null,null,0,0.17241379310344829,0.17499999999999999,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,null,0,0,1,0,0,1,0,2,0,1,1,null,null,1,0,1,1,0,0,0,0,0,0,0]
[null,null,null,null,0.15,0.41379310344827586,0.35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,3,1,0,0,0,9,1,3,0,null,null,0,2,5,1,0,0,0,0,0,1,0]
[null,null,null,null,0.3,3.4482758620689655E-2,0.27500000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2,null,3,0,1,0,null,null,null,0,null,null,4,2,null,0,0,1,0,null,null,null,0]
[null,null,null,null,0.44999999999999996,0.10344827586206896,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",18,18,18,18,18,18,18,18,18,18,18,null,"Count",21,21,21,21,21,21,21,21,21,21,21]
[null,null,null,null,0.6,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",1.2784162078170969,0.51748636616192234,0.40149117213870406,-1.0398920246842305,-6.5828401280929594E-2,-0.13747946557723559,6.3303111975417631E-2,1.1944484619968547,7.6463705596437698E-2,0.11153859781137095,-0.38245076540466333,null,"Average",1.7633784421921845,0.59737992471061152,0.38126975575793792,0.10045757476555042,1.9645600968869432E-2,-4.1005279056324081E-3,0.19556117111844146,0.77261728589334588,3.6235066223577909E-2,7.6686526794771864E-2,0.1144611210883037]
[null,null,null,null,"More",{"$f":"IF($T$6=$W$1,Z12/$F$80,IF($T$6=$W$17,Z28/$F$80,IF($T$6=$W$33,Z44/$F$80,IF($T$6=$W$49,Z60/$F$80,IF($T$6=$W$65,Z76/$F$80,IF($T$6=$W$81,Z92/$F$80,IF($T$6=$W$97,Z108/$F$80,IF($T$6=$W$113,Z124/$F$80,IF($T$6=$W$129,Z140/$F$80,IF($T$6=$W$145,Z156/$F$80,IF($T$6=$W$161,Z172/$F$80,IF($T$6=$W$177,Z188/$F$58,IF($T$6=$W$193,Z204/$F$58,IF($T$6=$W$209,Z220/$F$58,IF($T$6=$W$225,Z236/$F$58,IF($T$6=$W$241,Z252/$F$58,IF($T$6=$W$257,Z268/$F$58,IF($T$6=$W$273,Z284/$F$58,IF($T$6=$W$289,Z300/$F$58,IF($T$6=$W$305,Z316/$F$58,\"N/A\"))))))))))))))))))))","v":0},{"$f":"IF($T$6=$W$1,AM12/$G$38,IF($T$6=$W$17,AM28/$G$38,IF($T$6=$W$33,AM44/$G$38,IF($T$6=$W$49,AM60/$G$38,IF($T$6=$W$65,AM76/$G$38,IF($T$6=$W$81,AM92/$G$38,IF($T$6=$W$97,AM108/$G$38,IF($T$6=$W$113,AM124/$G$38,IF($T$6=$W$129,AM140/$G$38,IF($T$6=$W$145,AM156/$G$38,IF($T$6=$W$161,AM172/$G$38,IF($T$6=$W$177,AM188/$G$38,IF($T$6=$W$193,AM204/$G$38,IF($T$6=$W$209,AM220/$G$38,IF($T$6=$W$225,AM236/$G$38,IF($T$6=$W$241,AM252/$G$38,IF($T$6=$W$257,AM268/$G$38,IF($T$6=$W$273,AM284/$G$38,IF($T$6=$W$289,AM300/$G$38,IF($T$6=$W$305,AM316/$G$38,\"N/A\"))))))))))))))))))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,128617.53944444444,null,null,null,null,null,null,null,null,-95055.405555555553,null,"Non-ratio average",null,187226.16292082393,null,null,null,null,null,null,null,null,35873.51301662888]
[null,null,null,null,"Count",{"$f":"F58","v":29},{"$f":"G58","v":40}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,IF($T$6=$W$177,$Z$190,IF($T$6=$W$193,$Z$206,IF($T$6=$W$209,$Z$222,IF($T$6=$W$225,$Z$238,IF($T$6=$W$241,$Z$254,IF($T$6=$W$257,$Z$270,IF($T$6=$W$273,$Z$286,IF($T$6=$W$289,$Z$302,IF($T$6=$W$305,$Z$318,\"N/A\"))))))))))))))))))))","v":1.498028321953367E-2},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,IF($T$6=$W$177,$AM$190,IF($T$6=$W$193,$AM$206,IF($T$6=$W$209,$AM$222,IF($T$6=$W$225,$AM$238,IF($T$6=$W$241,$AM$254,IF($T$6=$W$257,$AM$270,IF($T$6=$W$273,$AM$286,IF($T$6=$W$289,$AM$302,IF($T$6=$W$305,$AM$318,\"N/A\"))))))))))))))))))))","v":0.11390061396925863},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres<500<100 Cows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6,21,31,15,24,0,7,2,21,16,null,null,0,3,9,13,10,20,0,2,0,5,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,5,23,5,13,19,39,8,8,22,9,null,null,3,3,30,7,8,12,21,6,7,35,3]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,10,11,9,23,25,22,8,17,15,4,null,null,8,5,16,7,26,43,42,10,25,15,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,6,9,9,20,8,10,6,18,8,10,null,null,6,11,12,14,35,14,15,17,24,18,16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,14,6,11,5,3,2,10,15,5,18,null,null,11,20,9,26,10,3,9,29,15,9,26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,13,7,7,4,2,6,14,10,4,11,null,null,6,18,7,17,5,2,5,20,9,6,28]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,8,4,7,3,0,1,6,4,6,12,null,null,5,14,6,5,1,0,1,4,4,3,13]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,7,1,5,0,0,2,5,4,0,6,null,null,3,7,2,6,0,0,1,4,4,1,2]
[null,null,null,null,-0.1,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,IF($T$6=$W$177,AA179/$F$58,IF($T$6=$W$193,AA195/$F$58,IF($T$6=$W$209,AA211/$F$58,IF($T$6=$W$225,AA227/$F$58,IF($T$6=$W$241,AA243/$F$58,IF($T$6=$W$257,AA259/$F$58,IF($T$6=$W$273,AA275/$F$58,IF($T$6=$W$289,AA291/$F$58,IF($T$6=$W$305,AA307/$F$58,\"N/A\"))))))))))))))))))))","v":6.8965517241379309E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,IF($T$6=$W$177,AN179/$G$38,IF($T$6=$W$193,AN195/$G$38,IF($T$6=$W$209,AN211/$G$38,IF($T$6=$W$225,AN227/$G$38,IF($T$6=$W$241,AN243/$G$38,IF($T$6=$W$257,AN259/$G$38,IF($T$6=$W$273,AN275/$G$38,IF($T$6=$W$289,AN291/$G$38,IF($T$6=$W$305,AN307/$G$38,\"N/A\"))))))))))))))))))))","v":7.4999999999999997E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,6,4,0,2,1,24,10,7,1,null,null,3,6,4,0,0,0,0,3,7,3,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"IF($T$6=$W$1,AA4/$F$101,IF($T$6=$W$17,AA20/$F$101,IF($T$6=$W$33,AA36/$F$101,IF($T$6=$W$49,AA52/$F$101,IF($T$6=$W$65,AA68/$F$101,IF($T$6=$W$81,AA84/$F$101,IF($T$6=$W$97,AA100/$F$101,IF($T$6=$W$113,AA116/$F$101,IF($T$6=$W$129,AA132/$F$101,IF($T$6=$W$145,AA148/$F$101,IF($T$6=$W$161,AA164/$F$101,IF($T$6=$W$177,AA180/$F$58,IF($T$6=$W$193,AA196/$F$58,IF($T$6=$W$209,AA212/$F$58,IF($T$6=$W$225,AA228/$F$58,IF($T$6=$W$241,AA244/$F$58,IF($T$6=$W$257,AA260/$F$58,IF($T$6=$W$273,AA276/$F$58,IF($T$6=$W$289,AA292/$F$58,IF($T$6=$W$305,AA308/$F$58,\"N/A\"))))))))))))))))))))","v":0.17241379310344829},{"$f":"IF($T$6=$W$1,AN4/$G$38,IF($T$6=$W$17,AN20/$G$38,IF($T$6=$W$33,AN36/$G$38,IF($T$6=$W$49,AN52/$G$38,IF($T$6=$W$65,AN68/$G$38,IF($T$6=$W$81,AN84/$G$38,IF($T$6=$W$97,AN100/$G$38,IF($T$6=$W$113,AN116/$G$38,IF($T$6=$W$129,AN132/$G$38,IF($T$6=$W$145,AN148/$G$38,IF($T$6=$W$161,AN164/$G$38,IF($T$6=$W$177,AN180/$G$38,IF($T$6=$W$193,AN196/$G$38,IF($T$6=$W$209,AN212/$G$38,IF($T$6=$W$225,AN228/$G$38,IF($T$6=$W$241,AN244/$G$38,IF($T$6=$W$257,AN260/$G$38,IF($T$6=$W$273,AN276/$G$38,IF($T$6=$W$289,AN292/$G$38,IF($T$6=$W$305,AN308/$G$38,\"N/A\"))))))))))))))))))))","v":0.05},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,49,17,null,0,5,5,5,null,null,null,1,null,null,50,8,null,0,0,1,1,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.13793103448275862,0.1,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Return on Assets",null,null,"Count",88,88,88,88,88,88,88,88,88,88,88,null,"Count",95,95,95,95,95,95,95,95,95,95,95]
[null,null,null,null,1.9999999999999997E-2,0.31034482758620691,0.35,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B26","v":3.2845025892170592E-3},{"$f":"T94","v":3.2845025892170592E-3},"Average",1.6501607639708953,0.46697979162092507,0.17477590598300399,-0.28939298340128872,-3.0435708535651453E-2,-4.5562051832521502E-2,0.10517085859489403,0.86221974254330858,8.3508277990762048E-2,5.7252208644528318E-2,-2.9802291785989937E-3,null,"Average",2.0327440118314306,0.52975911246795437,0.21053364133475674,-6.3313378571509038E-2,-9.9620288336511233E-3,-2.7307148092619932E-2,0.15734476754229046,0.73225088530725424,7.714263726720387E-2,6.017805847870894E-2,0.13042841894683274]
[null,null,null,null,0.06,0.2413793103448276,0.17499999999999999,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5,"Non-ratio average",null,59780.087954545459,null,null,null,null,null,null,null,null,-381.5119318181807,null,"Non-ratio average",null,76698.019381202961,null,null,null,null,null,null,null,null,18883.302181704261]
[null,null,null,null,0.1,0,0.125,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"}]
[null,null,null,null,0.14000000000000001,0,0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres<500100+ Cows"]
[null,null,null,null,0.18000000000000002,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,0,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,3,7,3,5,0,2,0,5,2,null,null,0,2,2,1,0,4,0,0,0,3,0]
[null,null,null,null,"More",{"$f":"IF($T$6=$W$1,AA12/$F$101,IF($T$6=$W$17,AA28/$F$101,IF($T$6=$W$33,AA44/$F$101,IF($T$6=$W$49,AA60/$F$101,IF($T$6=$W$65,AA76/$F$101,IF($T$6=$W$81,AA92/$F$101,IF($T$6=$W$97,AA108/$F$101,IF($T$6=$W$113,AA124/$F$101,IF($T$6=$W$129,AA140/$F$101,IF($T$6=$W$145,AA156/$F$101,IF($T$6=$W$161,AA172/$F$101,IF($T$6=$W$177,AA188/$F$58,IF($T$6=$W$193,AA204/$F$58,IF($T$6=$W$209,AA220/$F$58,IF($T$6=$W$225,AA236/$F$58,IF($T$6=$W$241,AA252/$F$58,IF($T$6=$W$257,AA268/$F$58,IF($T$6=$W$273,AA284/$F$58,IF($T$6=$W$289,AA300/$F$58,IF($T$6=$W$305,AA316/$F$58,\"N/A\"))))))))))))))))))))","v":6.8965517241379309E-2},{"$f":"IF($T$6=$W$1,AN12/$G$38,IF($T$6=$W$17,AN28/$G$38,IF($T$6=$W$33,AN44/$G$38,IF($T$6=$W$49,AN60/$G$38,IF($T$6=$W$65,AN76/$G$38,IF($T$6=$W$81,AN92/$G$38,IF($T$6=$W$97,AN108/$G$38,IF($T$6=$W$113,AN124/$G$38,IF($T$6=$W$129,AN140/$G$38,IF($T$6=$W$145,AN156/$G$38,IF($T$6=$W$161,AN172/$G$38,IF($T$6=$W$177,AN188/$G$38,IF($T$6=$W$193,AN204/$G$38,IF($T$6=$W$209,AN220/$G$38,IF($T$6=$W$225,AN236/$G$38,IF($T$6=$W$241,AN252/$G$38,IF($T$6=$W$257,AN268/$G$38,IF($T$6=$W$273,AN284/$G$38,IF($T$6=$W$289,AN300/$G$38,IF($T$6=$W$305,AN316/$G$38,\"N/A\"))))))))))))))))))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,10,2,3,5,10,4,4,13,1,null,null,2,1,19,0,2,6,11,4,5,18,0]
[null,null,null,null,"Count",{"$f":"F80","v":29},{"$f":"G80","v":40},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,6,8,2,9,9,13,8,10,8,3,null,null,4,3,7,2,8,15,21,8,13,8,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,IF($T$6=$W$177,$AA$190,IF($T$6=$W$193,$AA$206,IF($T$6=$W$209,$AA$222,IF($T$6=$W$225,$AA$238,IF($T$6=$W$241,$AA$254,IF($T$6=$W$257,$AA$270,IF($T$6=$W$273,$AA$286,IF($T$6=$W$289,$AA$302,IF($T$6=$W$305,$AA$318,\"N/A\"))))))))))))))))))))","v":3.2845025892170592E-3},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,IF($T$6=$W$177,$AN$190,IF($T$6=$W$193,$AN$206,IF($T$6=$W$209,$AN$222,IF($T$6=$W$225,$AN$238,IF($T$6=$W$241,$AN$254,IF($T$6=$W$257,$AN$270,IF($T$6=$W$273,$AN$286,IF($T$6=$W$289,$AN$302,IF($T$6=$W$305,$AN$318,\"N/A\"))))))))))))))))))))","v":3.7586742604087744E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,3,3,3,9,9,5,4,5,4,2,null,null,4,6,2,10,23,16,8,14,19,9,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,6,3,5,6,2,3,6,10,3,9,null,null,4,9,6,9,9,2,4,12,8,6,13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,6,2,5,2,1,1,4,4,1,6,null,null,3,12,6,13,3,1,2,9,2,3,18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,7,2,7,1,1,0,0,0,1,7,null,null,5,5,3,10,2,2,1,1,1,0,11]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,2,2,0,0,3,4,1,0,4,null,null,0,6,1,3,0,0,0,0,0,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3,2,2,0,1,0,3,1,0,1,null,null,1,0,2,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,3,null,0,2,2,0,null,null,null,0,null,null,25,4,null,0,1,2,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",35,35,35,35,35,35,35,35,35,35,35,null,"Count",48,48,48,48,48,48,48,48,48,48,48]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.3087822811387775,0.61001479876666209,0.17840185048589494,-7.5336099045849828E-2,-1.011006450910713E-2,-2.1075610893560651E-2,0.13419946927374229,0.78118659824936387,7.2449977998494938E-2,3.7791896574138319E-2,0.10857152717800289,null,"Average",2.148318087195336,0.46098285437148034,0.19417533264648812,6.5411874549061874E-2,1.0496504212466715E-2,7.9210690860237215E-4,0.16046787047195629,0.7032446401843675,5.9031010542220194E-2,4.7497338574278181E-2,0.19022701069913425]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,190656.74737142856,null,null,null,null,null,null,null,null,33933.429599999989,null,"Non-ratio average",null,114336.72621750993,null,null,null,null,null,null,null,null,47181.654231233486]
[null,null,null,null,-0.1,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,IF($T$6=$W$177,AB179/$F$58,IF($T$6=$W$193,AB195/$F$58,IF($T$6=$W$209,AB211/$F$58,IF($T$6=$W$225,AB227/$F$58,IF($T$6=$W$241,AB243/$F$58,IF($T$6=$W$257,AB259/$F$58,IF($T$6=$W$273,AB275/$F$58,IF($T$6=$W$289,AB291/$F$58,IF($T$6=$W$305,AB307/$F$58,\"N/A\"))))))))))))))))))))","v":0.13793103448275862},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,IF($T$6=$W$177,AO179/$G$38,IF($T$6=$W$193,AO195/$G$38,IF($T$6=$W$209,AO211/$G$38,IF($T$6=$W$225,AO227/$G$38,IF($T$6=$W$241,AO243/$G$38,IF($T$6=$W$257,AO259/$G$38,IF($T$6=$W$273,AO275/$G$38,IF($T$6=$W$289,AO291/$G$38,IF($T$6=$W$305,AO307/$G$38,\"N/A\"))))))))))))))))))))","v":0.15}]
[null,null,null,null,-0.05,{"$f":"IF($T$6=$W$1,AB4/$F$122,IF($T$6=$W$17,AB20/$F$122,IF($T$6=$W$33,AB36/$F$122,IF($T$6=$W$49,AB52/$F$122,IF($T$6=$W$65,AB68/$F$122,IF($T$6=$W$81,AB84/$F$122,IF($T$6=$W$97,AB100/$F$122,IF($T$6=$W$113,AB116/$F$122,IF($T$6=$W$129,AB132/$F$122,IF($T$6=$W$145,AB148/$F$122,IF($T$6=$W$161,AB164/$F$122,IF($T$6=$W$177,AB180/$F$58,IF($T$6=$W$193,AB196/$F$58,IF($T$6=$W$209,AB212/$F$58,IF($T$6=$W$225,AB228/$F$58,IF($T$6=$W$241,AB244/$F$58,IF($T$6=$W$257,AB260/$F$58,IF($T$6=$W$273,AB276/$F$58,IF($T$6=$W$289,AB292/$F$58,IF($T$6=$W$305,AB308/$F$58,\"N/A\"))))))))))))))))))))","v":0.17241379310344829},{"$f":"IF($T$6=$W$1,AO4/$G$38,IF($T$6=$W$17,AO20/$G$38,IF($T$6=$W$33,AO36/$G$38,IF($T$6=$W$49,AO52/$G$38,IF($T$6=$W$65,AO68/$G$38,IF($T$6=$W$81,AO84/$G$38,IF($T$6=$W$97,AO100/$G$38,IF($T$6=$W$113,AO116/$G$38,IF($T$6=$W$129,AO132/$G$38,IF($T$6=$W$145,AO148/$G$38,IF($T$6=$W$161,AO164/$G$38,IF($T$6=$W$177,AO180/$G$38,IF($T$6=$W$193,AO196/$G$38,IF($T$6=$W$209,AO212/$G$38,IF($T$6=$W$225,AO228/$G$38,IF($T$6=$W$241,AO244/$G$38,IF($T$6=$W$257,AO260/$G$38,IF($T$6=$W$273,AO276/$G$38,IF($T$6=$W$289,AO292/$G$38,IF($T$6=$W$305,AO308/$G$38,\"N/A\"))))))))))))))))))))","v":0.1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres500-1000None"]
[null,null,null,null,0,0.27586206896551724,0.25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.2413793103448276,0.17499999999999999,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Return on Equity",null,null,null,1,8,19,12,8,13,0,0,1,22,5,null,null,0,1,9,1,2,5,0,0,0,5,0]
[null,null,null,null,0.1,0.10344827586206896,0.17499999999999999,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B27","v":-4.4564370234641401E-3},{"$f":"T116","v":-4.4564370234641401E-3},null,10,5,19,3,10,18,23,2,3,28,5,null,null,5,5,34,0,2,7,5,7,6,47,0]
[null,null,null,null,0.15000000000000002,0,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5,null,10,7,13,12,26,36,26,1,12,15,6,null,null,10,9,8,4,8,19,26,21,23,18,0]
[null,null,null,null,0.2,0,0.05,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,null,6,9,9,15,31,7,9,14,10,6,19,null,null,5,9,6,4,31,36,22,32,27,11,6]
[null,null,null,null,0.25,0,0.05,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,10,5,22,5,4,4,23,13,5,23,null,null,7,19,15,17,32,14,12,20,16,4,17]
[null,null,null,null,0.3,0,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,2,5,15,1,0,9,17,11,2,19,null,null,4,14,9,36,14,5,10,7,12,2,38]
[null,null,null,null,"More",{"$f":"IF($T$6=$W$1,AB12/$F$122,IF($T$6=$W$17,AB28/$F$122,IF($T$6=$W$33,AB44/$F$122,IF($T$6=$W$49,AB60/$F$122,IF($T$6=$W$65,AB76/$F$122,IF($T$6=$W$81,AB92/$F$122,IF($T$6=$W$97,AB108/$F$122,IF($T$6=$W$113,AB124/$F$122,IF($T$6=$W$129,AB140/$F$122,IF($T$6=$W$145,AB156/$F$122,IF($T$6=$W$161,AB172/$F$122,IF($T$6=$W$177,AB188/$F$58,IF($T$6=$W$193,AB204/$F$58,IF($T$6=$W$209,AB220/$F$58,IF($T$6=$W$225,AB236/$F$58,IF($T$6=$W$241,AB252/$F$58,IF($T$6=$W$257,AB268/$F$58,IF($T$6=$W$273,AB284/$F$58,IF($T$6=$W$289,AB300/$F$58,IF($T$6=$W$305,AB316/$F$58,\"N/A\"))))))))))))))))))))","v":6.8965517241379309E-2},{"$f":"IF($T$6=$W$1,AO12/$G$38,IF($T$6=$W$17,AO28/$G$38,IF($T$6=$W$33,AO44/$G$38,IF($T$6=$W$49,AO60/$G$38,IF($T$6=$W$65,AO76/$G$38,IF($T$6=$W$81,AO92/$G$38,IF($T$6=$W$97,AO108/$G$38,IF($T$6=$W$113,AO124/$G$38,IF($T$6=$W$129,AO140/$G$38,IF($T$6=$W$145,AO156/$G$38,IF($T$6=$W$161,AO172/$G$38,IF($T$6=$W$177,AO188/$G$38,IF($T$6=$W$193,AO204/$G$38,IF($T$6=$W$209,AO220/$G$38,IF($T$6=$W$225,AO236/$G$38,IF($T$6=$W$241,AO252/$G$38,IF($T$6=$W$257,AO268/$G$38,IF($T$6=$W$273,AO284/$G$38,IF($T$6=$W$289,AO300/$G$38,IF($T$6=$W$305,AO316/$G$38,\"N/A\"))))))))))))))))))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,12,2,2,0,0,4,10,13,2,4,null,null,1,11,4,25,0,1,7,1,3,1,25]
[null,null,null,null,"Count",{"$f":"F101","v":29},{"$f":"G101","v":40},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,8,3,0,0,0,1,6,4,0,0,null,null,3,5,1,2,0,0,6,1,1,0,3]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,IF($T$6=$W$177,$AB$190,IF($T$6=$W$193,$AB$206,IF($T$6=$W$209,$AB$222,IF($T$6=$W$225,$AB$238,IF($T$6=$W$241,$AB$254,IF($T$6=$W$257,$AB$270,IF($T$6=$W$273,$AB$286,IF($T$6=$W$289,$AB$302,IF($T$6=$W$305,$AB$318,\"N/A\"))))))))))))))))))))","v":-4.4564370234641401E-3},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,IF($T$6=$W$177,$AO$190,IF($T$6=$W$193,$AO$206,IF($T$6=$W$209,$AO$222,IF($T$6=$W$225,$AO$238,IF($T$6=$W$241,$AO$254,IF($T$6=$W$257,$AO$270,IF($T$6=$W$273,$AO$286,IF($T$6=$W$289,$AO$302,IF($T$6=$W$305,$AO$318,\"N/A\"))))))))))))))))))))","v":3.2816227778592021E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,7,6,0,0,0,2,8,14,1,0,null,null,1,3,3,0,0,0,0,0,1,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45,13,null,0,0,3,3,null,null,null,0,null,null,53,13,null,0,0,2,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",81,81,81,81,81,81,81,81,81,81,81,null,"Count",89,89,89,89,89,89,89,89,89,89,89]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",3.0799295021875146,0.64471941680242151,0.15192207980642497,-0.15448423067964018,-2.3833538917740645E-2,-3.4184001342976791E-2,0.15427813449234931,0.80385115744808944,0.12953702224230193,3.4832998846664846E-2,3.1778821462944154E-2,null,"Average",4.608252791912804,0.66229602931087284,0.15487634485814514,9.229961623839357E-2,2.1339584926495136E-2,1.5545679932796885E-2,0.23119906448341851,0.64686327379990127,8.5540476190415438E-2,3.5188048977124728E-2,0.23240820103255844]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,162856.77679012346,null,null,null,null,null,null,null,null,8027.3624444444413,null,"Non-ratio average",null,167346.64646294809,null,null,null,null,null,null,null,null,58724.092146156596]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres500-1000No Cows-Feedlot"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,3,8,5,10,1,0,0,1,6,null,null,0,0,0,0,1,3,0,0,0,0,0]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,3,2,3,2,10,0,2,3,3,null,null,0,1,3,0,1,1,2,2,3,8,0]
[null,null,null,null,0,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,IF($T$6=$W$177,AC179/$F$58,IF($T$6=$W$193,AC195/$F$58,IF($T$6=$W$209,AC211/$F$58,IF($T$6=$W$225,AC227/$F$58,IF($T$6=$W$241,AC243/$F$58,IF($T$6=$W$257,AC259/$F$58,IF($T$6=$W$273,AC275/$F$58,IF($T$6=$W$289,AC291/$F$58,IF($T$6=$W$305,AC307/$F$58,\"N/A\"))))))))))))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,IF($T$6=$W$177,AP179/$G$38,IF($T$6=$W$193,AP195/$G$38,IF($T$6=$W$209,AP211/$G$38,IF($T$6=$W$225,AP227/$G$38,IF($T$6=$W$241,AP243/$G$38,IF($T$6=$W$257,AP259/$G$38,IF($T$6=$W$273,AP275/$G$38,IF($T$6=$W$289,AP291/$G$38,IF($T$6=$W$305,AP307/$G$38,\"N/A\"))))))))))))))))))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,3,3,1,6,4,5,1,5,9,2,null,null,7,6,5,0,1,9,10,2,10,12,0]
[null,null,null,null,0.1,{"$f":"IF($T$6=$W$1,AC4/$F$143,IF($T$6=$W$17,AC20/$F$143,IF($T$6=$W$33,AC36/$F$143,IF($T$6=$W$49,AC52/$F$143,IF($T$6=$W$65,AC68/$F$143,IF($T$6=$W$81,AC84/$F$143,IF($T$6=$W$97,AC100/$F$143,IF($T$6=$W$113,AC116/$F$143,IF($T$6=$W$129,AC132/$F$143,IF($T$6=$W$145,AC148/$F$143,IF($T$6=$W$161,AC164/$F$143,IF($T$6=$W$177,AC180/$F$58,IF($T$6=$W$193,AC196/$F$58,IF($T$6=$W$209,AC212/$F$58,IF($T$6=$W$225,AC228/$F$58,IF($T$6=$W$241,AC244/$F$58,IF($T$6=$W$257,AC260/$F$58,IF($T$6=$W$273,AC276/$F$58,IF($T$6=$W$289,AC292/$F$58,IF($T$6=$W$305,AC308/$F$58,\"N/A\"))))))))))))))))))))","v":0.10344827586206896},{"$f":"IF($T$6=$W$1,AP4/$G$38,IF($T$6=$W$17,AP20/$G$38,IF($T$6=$W$33,AP36/$G$38,IF($T$6=$W$49,AP52/$G$38,IF($T$6=$W$65,AP68/$G$38,IF($T$6=$W$81,AP84/$G$38,IF($T$6=$W$97,AP100/$G$38,IF($T$6=$W$113,AP116/$G$38,IF($T$6=$W$129,AP132/$G$38,IF($T$6=$W$145,AP148/$G$38,IF($T$6=$W$161,AP164/$G$38,IF($T$6=$W$177,AP180/$G$38,IF($T$6=$W$193,AP196/$G$38,IF($T$6=$W$209,AP212/$G$38,IF($T$6=$W$225,AP228/$G$38,IF($T$6=$W$241,AP244/$G$38,IF($T$6=$W$257,AP260/$G$38,IF($T$6=$W$273,AP276/$G$38,IF($T$6=$W$289,AP292/$G$38,IF($T$6=$W$305,AP308/$G$38,\"N/A\"))))))))))))))))))))","v":2.5000000000000001E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,1,2,3,5,4,2,2,1,2,3,null,null,3,2,6,2,10,12,6,8,10,2,3]
[null,null,null,null,0.2,0.2413793103448276,0.17499999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,3,1,0,1,0,2,3,5,1,1,null,null,5,6,5,5,15,2,3,12,5,5,10]
[null,null,null,null,0.30000000000000004,0.17241379310344829,0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,3,3,0,0,0,1,3,0,4,null,null,4,4,3,16,0,1,4,6,2,3,14]
[null,null,null,null,0.4,0.13793103448275862,0.25,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Asset Turnover Rate",null,null,null,2,3,2,2,0,0,0,3,2,1,1,null,null,2,6,1,6,1,0,1,0,0,0,3]
[null,null,null,null,0.5,0.13793103448275862,0.15,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B28","v":0.21925503951315178},{"$f":"T138","v":0.21925503951315178},null,0,1,0,0,0,0,0,1,1,1,0,null,null,0,1,5,1,0,0,1,0,0,0,0]
[null,null,null,null,0.6,3.4482758620689655E-2,0.1,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.6,null,0,2,3,0,0,0,0,9,1,2,0,null,null,1,2,2,0,1,1,1,0,0,0,0]
[null,null,null,null,0.7,0.10344827586206896,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,null,5,5,null,1,0,0,0,null,null,null,0,null,null,8,2,null,0,0,1,2,null,null,null,0]
[null,null,null,null,0.8,3.4482758620689655E-2,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",20,20,20,20,20,20,20,20,20,20,20,null,"Count",30,30,30,30,30,30,30,30,30,30,30]
[null,null,null,null,"More",{"$f":"IF($T$6=$W$1,AC12/$F$143,IF($T$6=$W$17,AC28/$F$143,IF($T$6=$W$33,AC44/$F$143,IF($T$6=$W$49,AC60/$F$143,IF($T$6=$W$65,AC76/$F$143,IF($T$6=$W$81,AC92/$F$143,IF($T$6=$W$97,AC108/$F$143,IF($T$6=$W$113,AC124/$F$143,IF($T$6=$W$129,AC140/$F$143,IF($T$6=$W$145,AC156/$F$143,IF($T$6=$W$161,AC172/$F$143,IF($T$6=$W$177,AC188/$F$58,IF($T$6=$W$193,AC204/$F$58,IF($T$6=$W$209,AC220/$F$58,IF($T$6=$W$225,AC236/$F$58,IF($T$6=$W$241,AC252/$F$58,IF($T$6=$W$257,AC268/$F$58,IF($T$6=$W$273,AC284/$F$58,IF($T$6=$W$289,AC300/$F$58,IF($T$6=$W$305,AC316/$F$58,\"N/A\"))))))))))))))))))))","v":3.4482758620689655E-2},{"$f":"IF($T$6=$W$1,AP12/$G$38,IF($T$6=$W$17,AP28/$G$38,IF($T$6=$W$33,AP44/$G$38,IF($T$6=$W$49,AP60/$G$38,IF($T$6=$W$65,AP76/$G$38,IF($T$6=$W$81,AP92/$G$38,IF($T$6=$W$97,AP108/$G$38,IF($T$6=$W$113,AP124/$G$38,IF($T$6=$W$129,AP140/$G$38,IF($T$6=$W$145,AP156/$G$38,IF($T$6=$W$161,AP172/$G$38,IF($T$6=$W$177,AP188/$G$38,IF($T$6=$W$193,AP204/$G$38,IF($T$6=$W$209,AP220/$G$38,IF($T$6=$W$225,AP236/$G$38,IF($T$6=$W$241,AP252/$G$38,IF($T$6=$W$257,AP268/$G$38,IF($T$6=$W$273,AP284/$G$38,IF($T$6=$W$289,AP300/$G$38,IF($T$6=$W$305,AP316/$G$38,\"N/A\"))))))))))))))))))))","v":7.4999999999999997E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",1.6832778332685676,0.99656195326525832,0.24746298073986506,-0.6353483978775214,-4.9771995040129843E-2,-7.72440006133948E-2,7.8338113712729612E-2,1.0973234201730417,8.1630117412454961E-2,6.6341315234900264E-2,-0.24529485282039681,null,"Average",1.7749823995724543,0.55470726306518514,0.32817060852737689,9.0404474179308025E-2,1.8407302120679727E-2,3.698076321399671E-3,0.20361052135728069,0.7545698691839311,5.650243257632797E-2,5.5837668293256648E-2,0.13309002994648428]
[null,null,null,null,"Count",{"$f":"F122","v":29},{"$f":"G122","v":40},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,382886.18799999997,null,null,null,null,null,null,null,null,-94244.026500000007,null,"Non-ratio average",null,246723.54932407415,null,null,null,null,null,null,null,null,59195.98814444444]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,IF($T$6=$W$177,$AC$190,IF($T$6=$W$193,$AC$206,IF($T$6=$W$209,$AC$222,IF($T$6=$W$225,$AC$238,IF($T$6=$W$241,$AC$254,IF($T$6=$W$257,$AC$270,IF($T$6=$W$273,$AC$286,IF($T$6=$W$289,$AC$302,IF($T$6=$W$305,$AC$318,\"N/A\"))))))))))))))))))))","v":0.21925503951315178},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,IF($T$6=$W$177,$AP$190,IF($T$6=$W$193,$AP$206,IF($T$6=$W$209,$AP$222,IF($T$6=$W$225,$AP$238,IF($T$6=$W$241,$AP$254,IF($T$6=$W$257,$AP$270,IF($T$6=$W$273,$AP$286,IF($T$6=$W$289,$AP$302,IF($T$6=$W$305,$AP$318,\"N/A\"))))))))))))))))))))","v":0.3299959613407551}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres500-1000<100 Cows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6,10,12,13,24,0,1,0,13,8,null,null,0,2,4,3,5,12,0,1,0,1,0]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,1,15,6,16,17,19,3,10,27,4,null,null,1,2,35,1,2,13,5,2,10,54,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,13,19,14,26,33,32,7,10,21,5,null,null,13,10,17,3,18,37,27,24,28,32,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,16,13,18,23,6,15,11,15,14,21,null,null,20,28,12,5,49,41,35,47,53,18,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,9,9,19,3,2,5,23,17,5,27,null,null,9,25,20,34,35,9,22,36,21,12,33]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,13,6,13,2,0,7,14,14,5,11,null,null,6,18,13,57,7,2,16,8,6,2,63]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,9,4,2,1,3,4,13,8,1,8,null,null,8,17,8,14,4,7,8,4,4,3,21]
[null,null,null,null,0.4,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,IF($T$6=$W$177,AD179/$F$58,IF($T$6=$W$193,AD195/$F$58,IF($T$6=$W$209,AD211/$F$58,IF($T$6=$W$225,AD227/$F$58,IF($T$6=$W$241,AD243/$F$58,IF($T$6=$W$257,AD259/$F$58,IF($T$6=$W$273,AD275/$F$58,IF($T$6=$W$289,AD291/$F$58,IF($T$6=$W$305,AD307/$F$58,\"N/A\"))))))))))))))))))))","v":0},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,IF($T$6=$W$177,AQ179/$G$38,IF($T$6=$W$193,AQ195/$G$38,IF($T$6=$W$209,AQ211/$G$38,IF($T$6=$W$225,AQ227/$G$38,IF($T$6=$W$241,AQ243/$G$38,IF($T$6=$W$257,AQ259/$G$38,IF($T$6=$W$273,AQ275/$G$38,IF($T$6=$W$289,AQ291/$G$38,IF($T$6=$W$305,AQ307/$G$38,\"N/A\"))))))))))))))))))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,4,7,1,0,0,2,2,3,0,1,null,null,3,5,3,6,3,0,3,0,1,0,2]
[null,null,null,null,0.5,{"$f":"IF($T$6=$W$1,AD4/$F$143,IF($T$6=$W$17,AD20/$F$143,IF($T$6=$W$33,AD36/$F$143,IF($T$6=$W$49,AD52/$F$143,IF($T$6=$W$65,AD68/$F$143,IF($T$6=$W$81,AD84/$F$143,IF($T$6=$W$97,AD100/$F$143,IF($T$6=$W$113,AD116/$F$143,IF($T$6=$W$129,AD132/$F$143,IF($T$6=$W$145,AD148/$F$143,IF($T$6=$W$161,AD164/$F$143,IF($T$6=$W$177,AD180/$F$58,IF($T$6=$W$193,AD196/$F$58,IF($T$6=$W$209,AD212/$F$58,IF($T$6=$W$225,AD228/$F$58,IF($T$6=$W$241,AD244/$F$58,IF($T$6=$W$257,AD260/$F$58,IF($T$6=$W$273,AD276/$F$58,IF($T$6=$W$289,AD292/$F$58,IF($T$6=$W$305,AD308/$F$58,\"N/A\"))))))))))))))))))))","v":6.8965517241379309E-2},{"$f":"IF($T$6=$W$1,AQ4/$G$38,IF($T$6=$W$17,AQ20/$G$38,IF($T$6=$W$33,AQ36/$G$38,IF($T$6=$W$49,AQ52/$G$38,IF($T$6=$W$65,AQ68/$G$38,IF($T$6=$W$81,AQ84/$G$38,IF($T$6=$W$97,AQ100/$G$38,IF($T$6=$W$113,AQ116/$G$38,IF($T$6=$W$129,AQ132/$G$38,IF($T$6=$W$145,AQ148/$G$38,IF($T$6=$W$161,AQ164/$G$38,IF($T$6=$W$177,AQ180/$G$38,IF($T$6=$W$193,AQ196/$G$38,IF($T$6=$W$209,AQ212/$G$38,IF($T$6=$W$225,AQ228/$G$38,IF($T$6=$W$241,AQ244/$G$38,IF($T$6=$W$257,AQ260/$G$38,IF($T$6=$W$273,AQ276/$G$38,IF($T$6=$W$289,AQ292/$G$38,IF($T$6=$W$305,AQ308/$G$38,\"N/A\"))))))))))))))))))))","v":2.5000000000000001E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,4,3,1,1,0,1,12,9,0,1,null,null,3,8,11,0,0,0,1,1,0,1,0]
[null,null,null,null,0.6,0,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43,11,null,0,1,1,1,null,null,null,0,null,null,60,8,null,0,0,2,6,null,null,null,0]
[null,null,null,null,0.7,0.13793103448275862,0.05,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",86,86,86,86,86,86,86,86,86,86,86,null,"Count",123,123,123,123,123,123,123,123,123,123,123]
[null,null,null,null,0.79999999999999993,0.17241379310344829,0.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.2886147845313571,0.51910621969954795,0.20043105091668367,-0.21390375574128814,-3.3082614515183531E-2,-4.9960179752364178E-2,0.15466121387413234,0.82042497368221778,0.1192542609260502,4.6539633988526924E-2,1.3781131403205148E-2,null,"Average",3.0281944276984323,0.54589267497119653,0.23974300988927302,6.6647474781691418E-2,1.7166636086695962E-2,5.9791128093521157E-3,0.25757369117024326,0.6749055856796361,7.4542877744047775E-2,4.5747822449120755E-2,0.20480371412719575]
[null,null,null,null,0.89999999999999991,0.31034482758620691,0.42499999999999999,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,121497.43783720929,null,null,null,null,null,null,null,null,3225.490453488374,null,"Non-ratio average",null,139257.95002282874,null,null,null,null,null,null,null,null,52245.700838392069]
[null,null,null,null,0.99999999999999989,0.20689655172413793,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B29","v":0.82162420733253771},{"$f":"T160","v":0.82162420733253771}]
[null,null,null,null,1.0999999999999999,6.8965517241379309E-2,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5,null,"Crop Acres500-1000100+ Cows"]
[null,null,null,null,"More",{"$f":"IF($T$6=$W$1,AD11/$F$143,IF($T$6=$W$17,AD27/$F$143,IF($T$6=$W$33,AD43/$F$143,IF($T$6=$W$49,AD59/$F$143,IF($T$6=$W$65,AD75/$F$143,IF($T$6=$W$81,AD91/$F$143,IF($T$6=$W$97,AD107/$F$143,IF($T$6=$W$113,AD123/$F$143,IF($T$6=$W$129,AD139/$F$143,IF($T$6=$W$145,AD155/$F$143,IF($T$6=$W$161,AD171/$F$143,IF($T$6=$W$177,AD187/$F$58,IF($T$6=$W$193,AD203/$F$58,IF($T$6=$W$209,AD219/$F$58,IF($T$6=$W$225,AD235/$F$58,IF($T$6=$W$241,AD251/$F$58,IF($T$6=$W$257,AD267/$F$58,IF($T$6=$W$273,AD283/$F$58,IF($T$6=$W$289,AD299/$F$58,IF($T$6=$W$305,AD315/$F$58,\"N/A\"))))))))))))))))))))","v":3.4482758620689655E-2},{"$f":"IF($T$6=$W$1,AQ11/$G$38,IF($T$6=$W$17,AQ27/$G$38,IF($T$6=$W$33,AQ43/$G$38,IF($T$6=$W$49,AQ59/$G$38,IF($T$6=$W$65,AQ75/$G$38,IF($T$6=$W$81,AQ91/$G$38,IF($T$6=$W$97,AQ107/$G$38,IF($T$6=$W$113,AQ123/$G$38,IF($T$6=$W$129,AQ139/$G$38,IF($T$6=$W$145,AQ155/$G$38,IF($T$6=$W$161,AQ171/$G$38,IF($T$6=$W$177,AQ187/$G$38,IF($T$6=$W$193,AQ203/$G$38,IF($T$6=$W$209,AQ219/$G$38,IF($T$6=$W$225,AQ235/$G$38,IF($T$6=$W$241,AQ251/$G$38,IF($T$6=$W$257,AQ267/$G$38,IF($T$6=$W$273,AQ283/$G$38,IF($T$6=$W$289,AQ299/$G$38,IF($T$6=$W$305,AQ315/$G$38,\"N/A\"))))))))))))))))))))","v":2.5000000000000001E-2},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":29},{"$f":"G143","v":40},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,6,6,5,5,1,1,0,7,4,null,null,0,0,4,0,0,2,0,0,0,2,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,IF($T$6=$W$177,$AD$190,IF($T$6=$W$193,$AD$206,IF($T$6=$W$209,$AD$222,IF($T$6=$W$225,$AD$238,IF($T$6=$W$241,$AD$254,IF($T$6=$W$257,$AD$270,IF($T$6=$W$273,$AD$286,IF($T$6=$W$289,$AD$302,IF($T$6=$W$305,$AD$318,\"N/A\"))))))))))))))))))))","v":0.82162420733253771},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,IF($T$6=$W$177,$AQ$190,IF($T$6=$W$193,$AQ$206,IF($T$6=$W$209,$AQ$222,IF($T$6=$W$225,$AQ$238,IF($T$6=$W$241,$AQ$254,IF($T$6=$W$257,$AQ$270,IF($T$6=$W$273,$AQ$286,IF($T$6=$W$289,$AQ$302,IF($T$6=$W$305,$AQ$318,\"N/A\"))))))))))))))))))))","v":0.75985852907511209},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,11,0,2,5,14,2,0,13,1,null,null,0,1,14,0,0,3,4,4,2,19,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,5,13,2,8,25,23,6,6,15,1,null,null,5,4,9,0,5,17,22,15,18,23,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,3,10,7,24,11,8,13,13,5,7,null,null,7,10,13,1,28,27,20,21,23,7,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,11,7,18,10,4,4,12,13,9,18,null,null,2,12,9,9,19,6,7,11,10,4,12]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,11,2,9,2,0,1,9,6,0,11,null,null,5,11,6,29,7,3,2,7,4,2,29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,6,1,6,0,0,0,2,6,1,7,null,null,2,11,2,17,0,0,1,1,2,2,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,4,0,1,0,0,0,0,4,0,1,null,null,4,5,0,3,0,0,1,0,0,0,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3,1,1,0,0,0,6,3,1,1,null,null,2,1,2,0,0,0,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,6,null,1,0,1,0,null,null,null,0,null,null,32,4,null,0,0,1,1,null,null,null,0]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",51,51,51,51,51,51,51,51,51,51,51,null,"Count",59,59,59,59,59,59,59,59,59,59,59]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.6460683128484614,0.6619597478643281,0.17499197661862895,-8.5296906709308104E-2,-1.0800921021936433E-2,-2.2388430487576615E-2,0.12662734721138219,0.76207692862137744,0.1063172644776177,5.2282455050567576E-2,7.9323351850437152E-2,null,"Average",2.7195131121218763,0.56466353925888646,0.19154143791397502,0.10972543417629887,2.1475695827282443E-2,1.3744740401679731E-2,0.19572213123145954,0.67798001108231765,7.2377787582074804E-2,4.670407225863879E-2,0.20293812907696834]
[null,null,null,null,0,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,IF($T$6=$W$177,AE179/$F$58,IF($T$6=$W$193,AE195/$F$58,IF($T$6=$W$209,AE211/$F$58,IF($T$6=$W$225,AE227/$F$58,IF($T$6=$W$241,AE243/$F$58,IF($T$6=$W$257,AE259/$F$58,IF($T$6=$W$273,AE275/$F$58,IF($T$6=$W$289,AE291/$F$58,IF($T$6=$W$305,AE307/$F$58,\"N/A\"))))))))))))))))))))","v":0},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,IF($T$6=$W$177,AR179/$G$38,IF($T$6=$W$193,AR195/$G$38,IF($T$6=$W$209,AR211/$G$38,IF($T$6=$W$225,AR227/$G$38,IF($T$6=$W$241,AR243/$G$38,IF($T$6=$W$257,AR259/$G$38,IF($T$6=$W$273,AR275/$G$38,IF($T$6=$W$289,AR291/$G$38,IF($T$6=$W$305,AR307/$G$38,\"N/A\"))))))))))))))))))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,234688.94431372543,null,null,null,null,null,null,null,null,28123.029784313712,null,"Non-ratio average",null,211524.78504342213,null,null,null,null,null,null,null,null,76021.278417339257]
[null,null,null,null,0.03,{"$f":"IF($T$6=$W$1,AE4/$F$143,IF($T$6=$W$17,AE20/$F$143,IF($T$6=$W$33,AE36/$F$143,IF($T$6=$W$49,AE52/$F$143,IF($T$6=$W$65,AE68/$F$143,IF($T$6=$W$81,AE84/$F$143,IF($T$6=$W$97,AE100/$F$143,IF($T$6=$W$113,AE116/$F$143,IF($T$6=$W$129,AE132/$F$143,IF($T$6=$W$145,AE148/$F$143,IF($T$6=$W$161,AE164/$F$143,IF($T$6=$W$177,AE180/$F$58,IF($T$6=$W$193,AE196/$F$58,IF($T$6=$W$209,AE212/$F$58,IF($T$6=$W$225,AE228/$F$58,IF($T$6=$W$241,AE244/$F$58,IF($T$6=$W$257,AE260/$F$58,IF($T$6=$W$273,AE276/$F$58,IF($T$6=$W$289,AE292/$F$58,IF($T$6=$W$305,AE308/$F$58,\"N/A\"))))))))))))))))))))","v":0.13793103448275862},{"$f":"IF($T$6=$W$1,AR4/$G$38,IF($T$6=$W$17,AR20/$G$38,IF($T$6=$W$33,AR36/$G$38,IF($T$6=$W$49,AR52/$G$38,IF($T$6=$W$65,AR68/$G$38,IF($T$6=$W$81,AR84/$G$38,IF($T$6=$W$97,AR100/$G$38,IF($T$6=$W$113,AR116/$G$38,IF($T$6=$W$129,AR132/$G$38,IF($T$6=$W$145,AR148/$G$38,IF($T$6=$W$161,AR164/$G$38,IF($T$6=$W$177,AR180/$G$38,IF($T$6=$W$193,AR196/$G$38,IF($T$6=$W$209,AR212/$G$38,IF($T$6=$W$225,AR228/$G$38,IF($T$6=$W$241,AR244/$G$38,IF($T$6=$W$257,AR260/$G$38,IF($T$6=$W$273,AR276/$G$38,IF($T$6=$W$289,AR292/$G$38,IF($T$6=$W$305,AR308/$G$38,\"N/A\"))))))))))))))))))))","v":0.05}]
[null,null,null,null,0.06,0.41379310344827586,0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres1000-2000None",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,0.09,0.2413793103448276,0.25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.12,0.13793103448275862,0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,3,25,16,15,30,0,1,2,26,13,null,null,2,1,9,0,4,12,0,3,1,4,0]
[null,null,null,null,0.15,6.8965517241379309E-2,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,13,46,4,17,20,26,6,5,72,4,null,null,3,3,53,0,4,5,4,13,8,87,0]
[null,null,null,null,0.18,0,0,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Depreciation Expense Ratio",null,null,null,16,10,26,10,31,53,50,13,9,36,10,null,null,10,9,24,2,5,18,25,47,28,46,1]
[null,null,null,null,0.21,0,0,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B30","v":6.856876829311162E-2},{"$f":"T182","v":6.856876829311162E-2},null,23,30,15,30,61,33,31,31,27,13,33,null,null,20,33,22,6,29,47,35,54,51,15,3]
[null,null,null,null,"More",{"$f":"IF($T$6=$W$1,AE11/$F$143,IF($T$6=$W$17,AE27/$F$143,IF($T$6=$W$33,AE43/$F$143,IF($T$6=$W$49,AE59/$F$143,IF($T$6=$W$65,AE75/$F$143,IF($T$6=$W$81,AE91/$F$143,IF($T$6=$W$97,AE107/$F$143,IF($T$6=$W$113,AE123/$F$143,IF($T$6=$W$129,AE139/$F$143,IF($T$6=$W$145,AE155/$F$143,IF($T$6=$W$161,AE171/$F$143,IF($T$6=$W$177,AE187/$F$58,IF($T$6=$W$193,AE203/$F$58,IF($T$6=$W$209,AE219/$F$58,IF($T$6=$W$225,AE235/$F$58,IF($T$6=$W$241,AE251/$F$58,IF($T$6=$W$257,AE267/$F$58,IF($T$6=$W$273,AE283/$F$58,IF($T$6=$W$289,AE299/$F$58,IF($T$6=$W$305,AE315/$F$58,\"N/A\"))))))))))))))))))))","v":0},{"$f":"IF($T$6=$W$1,AR11/$G$38,IF($T$6=$W$17,AR27/$G$38,IF($T$6=$W$33,AR43/$G$38,IF($T$6=$W$49,AR59/$G$38,IF($T$6=$W$65,AR75/$G$38,IF($T$6=$W$81,AR91/$G$38,IF($T$6=$W$97,AR107/$G$38,IF($T$6=$W$113,AR123/$G$38,IF($T$6=$W$129,AR139/$G$38,IF($T$6=$W$145,AR155/$G$38,IF($T$6=$W$161,AR171/$G$38,IF($T$6=$W$177,AR187/$G$38,IF($T$6=$W$193,AR203/$G$38,IF($T$6=$W$209,AR219/$G$38,IF($T$6=$W$225,AR235/$G$38,IF($T$6=$W$241,AR251/$G$38,IF($T$6=$W$257,AR267/$G$38,IF($T$6=$W$273,AR283/$G$38,IF($T$6=$W$289,AR299/$G$38,IF($T$6=$W$305,AR315/$G$38,\"N/A\"))))))))))))))))))))","v":0},null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5,null,7,23,12,38,22,10,17,37,30,4,46,null,null,14,36,15,17,58,36,34,31,36,5,33]
[null,null,null,null,"Count",{"$f":"F163","v":29},{"$f":"G163","v":40},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,null,8,17,12,41,4,3,11,27,21,2,40,null,null,16,24,12,56,33,22,27,10,18,4,74]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,IF($T$6=$W$177,$AE$190,IF($T$6=$W$193,$AE$206,IF($T$6=$W$209,$AE$222,IF($T$6=$W$225,$AE$238,IF($T$6=$W$241,$AE$254,IF($T$6=$W$257,$AE$270,IF($T$6=$W$273,$AE$286,IF($T$6=$W$289,$AE$302,IF($T$6=$W$305,$AE$318,\"N/A\"))))))))))))))))))))","v":6.856876829311162E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,IF($T$6=$W$177,$AR$190,IF($T$6=$W$193,$AR$206,IF($T$6=$W$209,$AR$222,IF($T$6=$W$225,$AR$238,IF($T$6=$W$241,$AR$254,IF($T$6=$W$257,$AR$270,IF($T$6=$W$273,$AR$286,IF($T$6=$W$289,$AR$302,IF($T$6=$W$305,$AR$318,\"N/A\"))))))))))))))))))))","v":5.905970159859554E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,19,5,15,4,1,4,17,24,4,7,null,null,10,24,9,66,16,12,9,3,15,0,46]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,16,3,2,1,2,3,10,13,0,3,null,null,10,15,6,13,9,1,9,0,4,0,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,11,13,1,0,1,2,15,26,0,1,null,null,3,7,11,1,2,4,8,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,81,15,null,0,2,4,13,null,null,null,0,null,null,73,9,null,0,1,4,10,null,null,null,0]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",157,157,157,157,157,157,157,157,157,157,157,null,"Count",161,161,161,161,161,161,161,161,161,161,161]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.8655587586141609,0.57612541752633251,0.1669781512525049,-5.0265816360810234E-2,-9.8035745467244372E-3,-1.8803772097864681E-2,0.19503462305981362,0.7682856514964338,0.13099172007800258,3.0179481317120452E-2,7.0543147108442741E-2,null,"Average",3.8202531670634166,0.60906636720011376,0.19368035011993212,0.16606762316834875,5.1790313525270144E-2,5.2292915423168891E-2,0.31186279743865808,0.62888439344211411,9.2080174130775322E-2,3.072186019642997E-2,0.24831357223068068]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,260952.31343312105,null,null,null,null,null,null,null,null,31952.06612101911,null,"Non-ratio average",null,287707.67183970212,null,null,null,null,null,null,null,null,117297.10192520953]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres1000-2000No Cows-Feedlot"]
[null,null,null,null,"Interest Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,4,1,7,4,10,0,0,0,3,6,null,null,1,2,0,0,0,3,0,0,0,0,0]
[null,null,null,null,0,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,IF($T$6=$W$177,AF179/$F$58,IF($T$6=$W$193,AF195/$F$58,IF($T$6=$W$209,AF211/$F$58,IF($T$6=$W$225,AF227/$F$58,IF($T$6=$W$241,AF243/$F$58,IF($T$6=$W$257,AF259/$F$58,IF($T$6=$W$273,AF275/$F$58,IF($T$6=$W$289,AF291/$F$58,IF($T$6=$W$305,AF307/$F$58,\"N/A\"))))))))))))))))))))","v":0.10344827586206896},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,IF($T$6=$W$177,AS179/$G$38,IF($T$6=$W$193,AS195/$G$38,IF($T$6=$W$209,AS211/$G$38,IF($T$6=$W$225,AS227/$G$38,IF($T$6=$W$241,AS243/$G$38,IF($T$6=$W$257,AS259/$G$38,IF($T$6=$W$273,AS275/$G$38,IF($T$6=$W$289,AS291/$G$38,IF($T$6=$W$305,AS307/$G$38,\"N/A\"))))))))))))))))))))","v":2.5000000000000001E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,1,8,4,6,7,8,0,0,7,3,null,null,1,2,9,0,0,1,0,1,2,17,0]
[null,null,null,null,0.03,{"$f":"IF($T$6=$W$1,AF4/$F$143,IF($T$6=$W$17,AF20/$F$143,IF($T$6=$W$33,AF36/$F$143,IF($T$6=$W$49,AF52/$F$143,IF($T$6=$W$65,AF68/$F$143,IF($T$6=$W$81,AF84/$F$143,IF($T$6=$W$97,AF100/$F$143,IF($T$6=$W$113,AF116/$F$143,IF($T$6=$W$129,AF132/$F$143,IF($T$6=$W$145,AF148/$F$143,IF($T$6=$W$161,AF164/$F$143,IF($T$6=$W$177,AF180/$F$58,IF($T$6=$W$193,AF196/$F$58,IF($T$6=$W$209,AF212/$F$58,IF($T$6=$W$225,AF228/$F$58,IF($T$6=$W$241,AF244/$F$58,IF($T$6=$W$257,AF260/$F$58,IF($T$6=$W$273,AF276/$F$58,IF($T$6=$W$289,AF292/$F$58,IF($T$6=$W$305,AF308/$F$58,\"N/A\"))))))))))))))))))))","v":0.65517241379310343},{"$f":"IF($T$6=$W$1,AS4/$G$38,IF($T$6=$W$17,AS20/$G$38,IF($T$6=$W$33,AS36/$G$38,IF($T$6=$W$49,AS52/$G$38,IF($T$6=$W$65,AS68/$G$38,IF($T$6=$W$81,AS84/$G$38,IF($T$6=$W$97,AS100/$G$38,IF($T$6=$W$113,AS116/$G$38,IF($T$6=$W$129,AS132/$G$38,IF($T$6=$W$145,AS148/$G$38,IF($T$6=$W$161,AS164/$G$38,IF($T$6=$W$177,AS180/$G$38,IF($T$6=$W$193,AS196/$G$38,IF($T$6=$W$209,AS212/$G$38,IF($T$6=$W$225,AS228/$G$38,IF($T$6=$W$241,AS244/$G$38,IF($T$6=$W$257,AS260/$G$38,IF($T$6=$W$273,AS276/$G$38,IF($T$6=$W$289,AS292/$G$38,IF($T$6=$W$305,AS308/$G$38,\"N/A\"))))))))))))))))))))","v":0.52500000000000002},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,2,2,4,12,9,13,0,4,4,6,null,null,4,1,10,0,1,5,12,6,16,10,1]
[null,null,null,null,0.06,0.13793103448275862,0.22500000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,3,2,7,5,1,5,1,4,6,6,null,null,11,8,4,1,9,13,14,19,6,2,0]
[null,null,null,null,0.09,6.8965517241379309E-2,7.4999999999999997E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,4,4,1,1,1,1,2,5,4,6,null,null,3,8,4,3,16,11,7,11,11,7,8]
[null,null,null,null,0.12,3.4482758620689655E-2,0.125,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,3,5,5,0,0,0,9,5,3,1,null,null,1,2,2,15,9,5,4,1,2,2,24]
[null,null,null,null,0.15,0,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,3,0,0,0,0,5,3,1,0,null,null,3,5,5,14,3,1,0,1,1,0,6]
[null,null,null,null,0.18,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2,2,0,0,0,1,4,2,0,0,null,null,2,5,4,6,1,0,0,0,1,0,0]
[null,null,null,null,0.21,0,0,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Interest Expense Ratio",null,null,null,0,0,1,0,0,0,0,7,5,0,0,null,null,2,3,1,0,0,0,1,0,0,1,0]
[null,null,null,null,"More",{"$f":"IF($T$6=$W$1,AF11/$F$143,IF($T$6=$W$17,AF27/$F$143,IF($T$6=$W$33,AF43/$F$143,IF($T$6=$W$49,AF59/$F$143,IF($T$6=$W$65,AF75/$F$143,IF($T$6=$W$81,AF91/$F$143,IF($T$6=$W$97,AF107/$F$143,IF($T$6=$W$113,AF123/$F$143,IF($T$6=$W$129,AF139/$F$143,IF($T$6=$W$145,AF155/$F$143,IF($T$6=$W$161,AF171/$F$143,IF($T$6=$W$177,AF187/$F$58,IF($T$6=$W$193,AF203/$F$58,IF($T$6=$W$209,AF219/$F$58,IF($T$6=$W$225,AF235/$F$58,IF($T$6=$W$241,AF251/$F$58,IF($T$6=$W$257,AF267/$F$58,IF($T$6=$W$273,AF283/$F$58,IF($T$6=$W$289,AF299/$F$58,IF($T$6=$W$305,AF315/$F$58,\"N/A\"))))))))))))))))))))","v":0},{"$f":"IF($T$6=$W$1,AS11/$G$38,IF($T$6=$W$17,AS27/$G$38,IF($T$6=$W$33,AS43/$G$38,IF($T$6=$W$49,AS59/$G$38,IF($T$6=$W$65,AS75/$G$38,IF($T$6=$W$81,AS91/$G$38,IF($T$6=$W$97,AS107/$G$38,IF($T$6=$W$113,AS123/$G$38,IF($T$6=$W$129,AS139/$G$38,IF($T$6=$W$145,AS155/$G$38,IF($T$6=$W$161,AS171/$G$38,IF($T$6=$W$177,AS187/$G$38,IF($T$6=$W$193,AS203/$G$38,IF($T$6=$W$209,AS219/$G$38,IF($T$6=$W$225,AS235/$G$38,IF($T$6=$W$241,AS251/$G$38,IF($T$6=$W$257,AS267/$G$38,IF($T$6=$W$273,AS283/$G$38,IF($T$6=$W$289,AS299/$G$38,IF($T$6=$W$305,AS315/$G$38,\"N/A\"))))))))))))))))))))","v":0},null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B31","v":2.2995282966292545E-2},{"$f":"T204","v":2.2995282966292545E-2},null,11,9,null,0,0,0,0,null,null,null,0,null,null,11,3,null,0,0,0,1,null,null,null,0]
[null,null,null,null,"Count",{"$f":"F184","v":29},{"$f":"G184","v":40},null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5,"Count",28,28,28,28,28,28,28,28,28,28,28,null,"Count",39,39,39,39,39,39,39,39,39,39,39]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,IF($T$6=$W$177,$AF$190,IF($T$6=$W$193,$AF$206,IF($T$6=$W$209,$AF$222,IF($T$6=$W$225,$AF$238,IF($T$6=$W$241,$AF$254,IF($T$6=$W$257,$AF$270,IF($T$6=$W$273,$AF$286,IF($T$6=$W$289,$AF$302,IF($T$6=$W$305,$AF$318,\"N/A\"))))))))))))))))))))","v":2.2995282966292545E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,IF($T$6=$W$177,$AS$190,IF($T$6=$W$193,$AS$206,IF($T$6=$W$209,$AS$222,IF($T$6=$W$225,$AS$238,IF($T$6=$W$241,$AS$254,IF($T$6=$W$257,$AS$270,IF($T$6=$W$273,$AS$286,IF($T$6=$W$289,$AS$302,IF($T$6=$W$305,$AS$318,\"N/A\"))))))))))))))))))))","v":2.6279654003990641E-2},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,"Average",1.6808696185132144,0.75804982096970386,0.28721514977872808,-0.29771125286513223,-3.8969492476856681E-2,-6.6396106099433694E-2,0.13089694158960952,0.98137848036139885,0.130478164820684,5.7759802255556193E-2,-0.1696164474376389,null,"Average",2.4416426678315739,0.70306114018876764,0.24014578432394743,0.19523397992952859,4.82120433970082E-2,4.7636111868777607E-2,0.24694493967910069,0.66733303868977578,7.4135335120133566E-2,4.2191055463400913E-2,0.21634057072668941]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,389134.55171428568,null,null,null,null,null,null,null,null,-87070.293285714273,null,"Non-ratio average",null,432323.4513822344,null,null,null,null,null,null,null,null,133031.24986463162]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres1000-2000<100 Cows"]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,7,11,8,14,26,0,0,0,10,6,null,null,0,1,1,0,0,6,0,0,0,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,11,28,5,14,19,17,0,3,40,4,null,null,2,1,33,0,2,5,2,9,1,53,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,13,16,18,34,52,56,13,10,37,17,null,null,4,4,26,1,11,18,19,34,31,57,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,25,22,20,46,22,29,21,20,24,30,null,null,25,36,27,3,22,49,46,60,48,26,7]
[null,null,null,null,"Net Farm Income Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,16,19,41,16,2,9,27,31,8,43,null,null,17,41,21,13,57,44,41,32,45,7,29]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,19,9,26,3,2,4,31,21,6,21,null,null,19,32,20,57,42,13,19,7,18,2,77]
[null,null,null,null,-0.45,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,IF($T$6=$W$177,AG179/$F$58,IF($T$6=$W$193,AG195/$F$58,IF($T$6=$W$209,AG211/$F$58,IF($T$6=$W$225,AG227/$F$58,IF($T$6=$W$241,AG243/$F$58,IF($T$6=$W$257,AG259/$F$58,IF($T$6=$W$273,AG275/$F$58,IF($T$6=$W$289,AG291/$F$58,IF($T$6=$W$305,AG307/$F$58,\"N/A\"))))))))))))))))))))","v":0},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,IF($T$6=$W$177,AT179/$G$38,IF($T$6=$W$193,AT195/$G$38,IF($T$6=$W$209,AT211/$G$38,IF($T$6=$W$225,AT227/$G$38,IF($T$6=$W$241,AT243/$G$38,IF($T$6=$W$257,AT259/$G$38,IF($T$6=$W$273,AT275/$G$38,IF($T$6=$W$289,AT291/$G$38,IF($T$6=$W$305,AT307/$G$38,\"N/A\"))))))))))))))))))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,14,5,11,1,1,3,17,16,3,8,null,null,10,16,11,66,12,9,6,5,3,0,32]
[null,null,null,null,-0.30000000000000004,{"$f":"IF($T$6=$W$1,AG4/$F$143,IF($T$6=$W$17,AG20/$F$143,IF($T$6=$W$33,AG36/$F$143,IF($T$6=$W$49,AG52/$F$143,IF($T$6=$W$65,AG68/$F$143,IF($T$6=$W$81,AG84/$F$143,IF($T$6=$W$97,AG100/$F$143,IF($T$6=$W$113,AG116/$F$143,IF($T$6=$W$129,AG132/$F$143,IF($T$6=$W$145,AG148/$F$143,IF($T$6=$W$161,AG164/$F$143,IF($T$6=$W$177,AG180/$F$58,IF($T$6=$W$193,AG196/$F$58,IF($T$6=$W$209,AG212/$F$58,IF($T$6=$W$225,AG228/$F$58,IF($T$6=$W$241,AG244/$F$58,IF($T$6=$W$257,AG260/$F$58,IF($T$6=$W$273,AG276/$F$58,IF($T$6=$W$289,AG292/$F$58,IF($T$6=$W$305,AG308/$F$58,\"N/A\"))))))))))))))))))))","v":3.4482758620689655E-2},{"$f":"IF($T$6=$W$1,AT4/$G$38,IF($T$6=$W$17,AT20/$G$38,IF($T$6=$W$33,AT36/$G$38,IF($T$6=$W$49,AT52/$G$38,IF($T$6=$W$65,AT68/$G$38,IF($T$6=$W$81,AT84/$G$38,IF($T$6=$W$97,AT100/$G$38,IF($T$6=$W$113,AT116/$G$38,IF($T$6=$W$129,AT132/$G$38,IF($T$6=$W$145,AT148/$G$38,IF($T$6=$W$161,AT164/$G$38,IF($T$6=$W$177,AT180/$G$38,IF($T$6=$W$193,AT196/$G$38,IF($T$6=$W$209,AT212/$G$38,IF($T$6=$W$225,AT228/$G$38,IF($T$6=$W$241,AT244/$G$38,IF($T$6=$W$257,AT260/$G$38,IF($T$6=$W$273,AT276/$G$38,IF($T$6=$W$289,AT292/$G$38,IF($T$6=$W$305,AT308/$G$38,\"N/A\"))))))))))))))))))))","v":2.5000000000000001E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,8,6,0,1,1,1,12,11,0,0,null,null,4,7,4,7,1,2,5,0,1,0,2]
[null,null,null,null,-0.15000000000000005,6.8965517241379309E-2,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,4,13,0,0,0,4,8,17,1,0,null,null,6,3,4,0,0,0,5,0,0,0,0]
[null,null,null,null,0,0.17241379310344829,7.4999999999999997E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50,12,null,0,0,4,6,null,null,null,0,null,null,60,6,null,0,0,1,4,null,null,null,0]
[null,null,null,null,0.15,0.44827586206896552,0.55000000000000004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",129,129,129,129,129,129,129,129,129,129,129,null,"Count",147,147,147,147,147,147,147,147,147,147,147]
[null,null,null,null,0.3,0.13793103448275862,0.3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.1461481609191546,0.46366494757185528,0.2273493773365966,-8.9814584756173779E-2,-1.5781835489781744E-2,-3.139086694033956E-2,0.17571573183382017,0.79690378999263534,0.13102998960796394,4.8325660255938235E-2,2.3740560143463037E-2,null,"Average",3.0545796060767247,0.53655030524616609,0.23800155303890258,0.15923425464685498,4.6243533220320036E-2,4.4737473702156562E-2,0.29041196771936778,0.64723074468336272,8.7791827797936928E-2,4.0753282074492261E-2,0.22422414544420896]
[null,null,null,null,0.44999999999999996,0.13793103448275862,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,199410.05114728684,null,null,null,null,null,null,null,null,10210.18806201551,null,"Non-ratio average",null,262487.62680242694,null,null,null,null,null,null,null,null,109693.46813147336]
[null,null,null,null,0.6,0,0]
[null,null,null,null,0.75,0,0,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Net Farm Income Ratio",null,null,null,"Crop Acres1000-2000100+ Cows"]
[null,null,null,null,"More",{"$f":"IF($T$6=$W$1,AG12/$F$143,IF($T$6=$W$17,AG28/$F$143,IF($T$6=$W$33,AG44/$F$143,IF($T$6=$W$49,AG60/$F$143,IF($T$6=$W$65,AG76/$F$143,IF($T$6=$W$81,AG92/$F$143,IF($T$6=$W$97,AG108/$F$143,IF($T$6=$W$113,AG124/$F$143,IF($T$6=$W$129,AG140/$F$143,IF($T$6=$W$145,AG156/$F$143,IF($T$6=$W$161,AG172/$F$143,IF($T$6=$W$177,AG188/$F$58,IF($T$6=$W$193,AG204/$F$58,IF($T$6=$W$209,AG220/$F$58,IF($T$6=$W$225,AG236/$F$58,IF($T$6=$W$241,AG252/$F$58,IF($T$6=$W$257,AG268/$F$58,IF($T$6=$W$273,AG284/$F$58,IF($T$6=$W$289,AG300/$F$58,IF($T$6=$W$305,AG316/$F$58,\"N/A\"))))))))))))))))))))","v":0},{"$f":"IF($T$6=$W$1,AT12/$G$38,IF($T$6=$W$17,AT28/$G$38,IF($T$6=$W$33,AT44/$G$38,IF($T$6=$W$49,AT60/$G$38,IF($T$6=$W$65,AT76/$G$38,IF($T$6=$W$81,AT92/$G$38,IF($T$6=$W$97,AT108/$G$38,IF($T$6=$W$113,AT124/$G$38,IF($T$6=$W$129,AT140/$G$38,IF($T$6=$W$145,AT156/$G$38,IF($T$6=$W$161,AT172/$G$38,IF($T$6=$W$177,AT188/$G$38,IF($T$6=$W$193,AT204/$G$38,IF($T$6=$W$209,AT220/$G$38,IF($T$6=$W$225,AT236/$G$38,IF($T$6=$W$241,AT252/$G$38,IF($T$6=$W$257,AT268/$G$38,IF($T$6=$W$273,AT284/$G$38,IF($T$6=$W$289,AT300/$G$38,IF($T$6=$W$305,AT316/$G$38,\"N/A\"))))))))))))))))))))","v":0},null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B32","v":8.6811741408058127E-2},{"$f":"T226","v":8.6811741408058127E-2},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F205","v":29},{"$f":"G205","v":40},null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5,null,0,4,2,4,7,13,0,0,0,3,3,null,null,0,2,1,0,0,4,0,0,0,2,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,IF($T$6=$W$177,$AG$190,IF($T$6=$W$193,$AG$206,IF($T$6=$W$209,$AG$222,IF($T$6=$W$225,$AG$238,IF($T$6=$W$241,$AG$254,IF($T$6=$W$257,$AG$270,IF($T$6=$W$273,$AG$286,IF($T$6=$W$289,$AG$302,IF($T$6=$W$305,$AG$318,\"N/A\"))))))))))))))))))))","v":8.6811741408058127E-2},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,IF($T$6=$W$177,$AT$190,IF($T$6=$W$193,$AT$206,IF($T$6=$W$209,$AT$222,IF($T$6=$W$225,$AT$238,IF($T$6=$W$241,$AT$254,IF($T$6=$W$257,$AT$270,IF($T$6=$W$273,$AT$286,IF($T$6=$W$289,$AT$302,IF($T$6=$W$305,$AT$318,\"N/A\"))))))))))))))))))))","v":0.15480211532230162},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,null,2,4,24,3,8,15,12,2,1,34,4,null,null,0,1,24,0,1,7,2,1,5,37,0]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,10,8,8,24,33,39,3,11,20,10,null,null,11,8,10,0,2,5,18,17,29,29,1]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,IF($T$6=$W$177,$AG$191,IF($T$6=$W$193,$AG$207,IF($T$6=$W$209,$AG$223,IF($T$6=$W$225,$AG$239,IF($T$6=$W$241,$AG$255,IF($T$6=$W$257,$AG$271,IF($T$6=$W$273,$AG$287,IF($T$6=$W$289,$AG$303,IF($T$6=$W$305,$AG$319,\"N/A\"))))))))))))))))))))","v":94369.803758620721},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,IF($T$6=$W$177,$AT$191,IF($T$6=$W$193,$AT$207,IF($T$6=$W$209,$AT$223,IF($T$6=$W$225,$AT$239,IF($T$6=$W$241,$AT$255,IF($T$6=$W$257,$AT$271,IF($T$6=$W$273,$AT$287,IF($T$6=$W$289,$AT$303,IF($T$6=$W$305,$AT$319,\"N/A\"))))))))))))))))))))","v":111107.60637123014},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,10,18,17,30,16,17,14,20,15,18,null,null,13,19,19,2,13,51,34,42,34,15,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,19,15,21,12,5,10,24,16,8,24,null,null,16,20,20,5,56,17,19,27,19,7,18]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,14,7,19,2,1,3,17,17,3,19,null,null,5,16,7,41,18,6,13,5,4,4,57]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,6,5,9,1,0,3,10,9,0,5,null,null,6,16,4,43,4,3,5,1,2,0,15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,8,1,2,0,1,0,8,7,1,1,null,null,5,3,2,3,0,1,2,1,1,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,3,4,1,0,0,0,6,3,0,0,null,null,2,4,7,0,0,0,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,6,null,0,0,0,0,null,null,null,0,null,null,36,5,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",84,84,84,84,84,84,84,84,84,84,84,null,"Count",94,94,94,94,94,94,94,94,94,94,94]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.2081094738138805,0.49680958514988038,0.207748367801809,-5.3944975966419277E-2,-9.275446785544067E-3,-2.2099137780432172E-2,0.17194273645275193,0.7938863239845273,0.11024073000191598,4.5076230362262333E-2,5.0796715651293935E-2,null,"Average",2.6275336382703407,0.5297429805699172,0.22596495128370095,0.14881451486671257,3.9411824056702703E-2,3.5791954505281977E-2,0.26483857500057945,0.67863636105907132,7.5320267681711239E-2,4.0738159735180864E-2,0.20530521152403622]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,273301.52070238092,null,null,null,null,null,null,null,null,27943.944821428551,null,"Non-ratio average",null,292863.72942993074,null,null,null,null,null,null,null,null,113501.17344385342]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres2000+None"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,4,13,3,10,26,0,0,0,17,4,null,null,1,0,2,0,0,2,0,0,0,3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,8,31,1,11,15,5,0,3,64,2,null,null,3,2,27,0,0,1,0,6,6,63,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,16,19,6,26,38,32,6,9,29,5,null,null,7,8,22,0,2,7,6,35,13,37,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,22,17,21,51,34,28,22,19,11,37,null,null,11,21,13,1,9,14,23,42,43,5,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,23,18,41,17,8,18,39,24,4,51,null,null,11,21,19,2,22,37,17,14,34,1,18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,15,4,38,6,3,18,29,24,1,25,null,null,7,21,13,32,40,22,17,10,11,0,57]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,6,9,16,3,0,11,17,27,0,2,null,null,2,18,5,63,18,14,21,1,0,0,33]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,13,9,0,0,0,4,8,13,0,0,null,null,6,11,4,11,13,6,11,1,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,6,6,0,1,1,3,5,7,0,0,null,null,3,6,4,0,3,3,3,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54,13,null,0,1,1,7,null,null,null,0,null,null,58,1,null,0,2,3,11,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",126,126,126,126,126,126,126,126,126,126,126,null,"Count",109,109,109,109,109,109,109,109,109,109,109]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.9681926439409634,0.56758641385944486,0.19696132923839463,-6.2146826073155165E-3,-1.6251811817547689E-3,-9.6860315823804749E-3,0.26150670668872328,0.80006970067975169,0.12755933988053067,2.3613037049700882E-2,4.8757922390017132E-2,null,"Average",3.7365025510841341,0.54369759136168994,0.22466557019425645,0.21237540382558434,8.5092465688414345E-2,9.6137671313158285E-2,0.40067005950603146,0.64259442977558201,8.6760972200757125E-2,2.6798034698199351E-2,0.24384656332546126]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,581494.16511111124,null,null,null,null,null,null,null,null,49952.653341269855,null,"Non-ratio average",null,575943.13393765839,null,null,null,null,null,null,null,null,258308.58203704315]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres2000+No Cows-Feedlot"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,4,0,7,4,13,0,0,0,1,5,null,null,0,0,1,0,0,0,0,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,1,1,4,9,5,5,0,0,6,6,null,null,0,0,2,0,0,1,0,0,0,14,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,4,5,4,4,9,14,0,2,11,5,null,null,5,5,6,0,2,4,3,3,14,12,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,3,7,1,12,3,8,1,8,3,5,null,null,5,6,5,1,3,10,10,9,15,4,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,7,4,8,1,0,0,4,6,5,9,null,null,9,10,5,1,16,12,8,12,1,1,16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,2,6,5,0,0,1,5,2,2,0,null,null,3,5,6,16,7,3,5,7,1,0,11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,3,4,1,0,0,2,5,4,2,0,null,null,1,3,4,11,2,0,1,1,1,0,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3,2,0,0,0,0,4,4,0,0,null,null,2,2,2,3,1,0,2,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,1,0,0,0,0,11,4,0,0,null,null,0,0,1,0,1,1,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,3,null,0,0,0,0,null,null,null,0,null,null,7,1,null,0,0,1,2,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",30,30,30,30,30,30,30,30,30,30,30,null,"Count",32,32,32,32,32,32,32,32,32,32,32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",1.5089273922262669,0.47952003451249164,0.35553590647530203,-0.21775224321420425,-3.7984964910281388E-2,-7.5096968018007429E-2,0.17444121056845022,0.98466079125382344,0.11487432021196572,5.6436333260781152E-2,-0.15597144472657037,null,"Average",1.9459385051894666,0.43079774803871362,0.33287578509436705,0.17055013658825346,5.8637464272951745E-2,6.5653228625985757E-2,0.34381364592228864,0.73310673751120148,6.7363398257125853E-2,3.7762269557233941E-2,0.16176759467443846]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,618730.90756666672,null,null,null,null,null,null,null,null,-201251.97406666668,null,"Non-ratio average",null,571479.47501109878,null,null,null,null,null,null,null,null,214594.57599125744]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres2000+<100 Cows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6,1,1,3,10,0,0,0,2,0,null,null,0,0,0,0,0,0,0,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,7,6,2,7,9,5,0,1,15,4,null,null,2,2,6,0,0,1,0,0,0,30,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,6,10,2,10,12,11,0,3,17,5,null,null,6,6,14,0,1,4,6,14,15,28,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,7,8,9,19,13,14,8,7,12,14,null,null,10,20,15,1,7,17,13,37,25,12,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,5,10,14,7,2,7,14,13,1,16,null,null,15,19,14,1,23,27,17,14,26,1,22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,6,3,16,1,1,5,11,9,1,9,null,null,6,12,11,25,27,15,17,7,5,1,40]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,4,3,4,0,0,2,7,10,0,0,null,null,4,9,10,41,12,8,13,1,2,0,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2,3,0,1,0,2,6,4,0,0,null,null,4,3,3,5,2,0,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2,4,0,0,1,2,2,1,0,0,null,null,4,2,0,0,1,1,2,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,3,null,0,0,0,0,null,null,null,0,null,null,22,0,null,0,0,0,4,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",48,48,48,48,48,48,48,48,48,48,48,null,"Count",73,73,73,73,73,73,73,73,73,73,73]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",1.6121651598371998,0.31629177384698759,0.24648525403145571,-3.7067387068875135E-2,-7.7570584598497493E-3,-2.1609160341570025E-2,0.20926909267805449,0.83107928631482864,0.122371582920002,4.0262088336701599E-2,6.2870424284675996E-3,null,"Average",2.5963945479233481,0.46481709178927189,0.29379728688014145,0.18492532048568794,6.3162958336192954E-2,7.0124099915764668E-2,0.34155927468613667,0.68195360227750135,8.6651702391618457E-2,3.6696870779849608E-2,0.19469782455103091]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,296111.43547916668,null,null,null,null,null,null,null,null,5885.9107708333395,null,"Non-ratio average",null,545115.07433795393,null,null,null,null,null,null,null,null,228332.22137986514]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres2000+100+ Cows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,4,4,5,12,0,0,0,7,4,null,null,0,0,1,0,0,3,0,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,4,15,1,8,18,9,1,0,32,1,null,null,0,0,15,0,0,1,0,1,2,30,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,7,20,5,23,27,27,7,4,22,8,null,null,4,4,17,0,1,3,8,11,19,23,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,15,13,14,26,13,29,6,26,12,29,null,null,10,13,13,0,7,21,16,28,34,12,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,15,9,27,13,7,4,17,20,6,19,null,null,8,16,6,2,27,28,20,19,9,2,15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,19,13,15,4,1,6,18,18,1,15,null,null,4,23,6,22,22,6,11,8,4,0,39]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,7,4,13,0,2,3,19,5,1,5,null,null,3,7,3,37,7,3,5,1,0,0,11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,5,1,2,2,0,1,6,5,0,0,null,null,7,2,3,6,3,0,5,0,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2,2,0,0,0,1,7,3,0,0,null,null,4,3,4,1,0,0,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,6,null,0,0,1,1,null,null,null,0,null,null,28,0,null,0,1,3,2,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",81,81,81,81,81,81,81,81,81,81,81,null,"Count",68,68,68,68,68,68,68,68,68,68,68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.1752221105893401,0.492104558785388,0.24808897212828579,-7.6852528976451506E-2,-1.5335520510214834E-2,-3.1590549487653288E-2,0.19954477379545718,0.88462823242935584,0.10944324427048868,3.9063439520595329E-2,-3.3134916220439306E-2,null,"Average",2.3775214770143824,0.47146817269543856,0.28431166026821436,0.19363917701793912,6.3327852347770094E-2,6.9279759480476752E-2,0.32704049522945083,0.69966490435645046,6.688397589588635E-2,3.692910651167549E-2,0.19652201323598747]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,674256.70749382721,null,null,null,null,null,null,null,null,-45399.781641975307,null,"Non-ratio average",null,666979.44804415817,null,null,null,null,null,null,null,null,278016.95110676944]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dairy"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,4,2,2,4,0,0,0,3,0,null,null,0,0,2,2,3,6,0,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,5,0,5,5,3,2,4,19,1,null,null,0,0,8,1,2,4,1,1,2,21,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,3,3,4,8,7,0,12,4,2,null,null,2,2,4,2,4,10,7,1,24,9,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,17,4,3,9,7,5,4,7,2,5,null,null,8,27,5,2,14,7,8,2,10,3,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,6,5,5,7,3,4,5,4,1,13,null,null,7,6,7,7,7,7,10,16,4,5,22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,1,6,12,0,0,4,9,2,0,4,null,null,3,1,5,14,5,1,6,17,0,1,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,0,0,1,6,0,0,4,null,null,0,3,3,11,4,2,4,1,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,0,1,3,0,0,3,2,0,0,0,null,null,4,0,6,1,0,2,0,1,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,0,0,0,0,1,1,0,0,0,null,null,2,1,0,0,1,1,1,1,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,2,null,0,2,2,1,null,null,null,0,null,null,14,0,null,0,0,0,3,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",29,29,29,29,29,29,29,29,29,29,29,null,"Count",40,40,40,40,40,40,40,40,40,40,40]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",3.1257176231774921,0.40469282745792418,0.19022525939389889,1.498028321953367E-2,3.2845025892170592E-3,-4.4564370234641401E-3,0.21925503951315178,0.82162420733253771,6.856876829311162E-2,2.2995282966292545E-2,8.6811741408058127E-2,null,"Average",3.5117139633846208,0.31333008674961993,0.22720150516220025,0.11390061396925863,3.7586742604087744E-2,3.2816227778592021E-2,0.3299959613407551,0.75985852907511209,5.905970159859554E-2,2.6279654003990641E-2,0.15480211532230162]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,439926.46720689652,null,null,null,null,null,null,null,null,94369.803758620721,null,"Non-ratio average",null,224889.40716577382,null,null,null,null,null,null,null,null,111107.60637123014]

{"sheet":"NorthWest","index":2,"n_rows":232,"n_cols":46,"rows_kept":232,"cut":false,"hidden":false,"merged":[[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-Northwest Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2015,null,"Less than 1500No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 1500","LT",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"1500-3000","BTW",null,null,1,1,0,3,2,5,0,0,0,1,2,null,null,0,0,0,0,0,0,0,1,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater than 3000","GT",null,null,2,1,8,0,2,2,6,0,0,8,1,null,null,0,1,5,0,0,0,0,1,2,7,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,2,2,2,4,5,5,3,0,3,3,3,null,null,2,1,1,0,1,4,4,4,4,2,0]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,3,5,1,3,4,2,2,1,3,2,2,null,null,0,1,2,0,4,5,4,4,4,6,0]
[null,null,null,null,0,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":2.6490066225165563E-2},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":8.3333333333333332E-3},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,0,2,1,2,2,0,1,2,1,0,5,null,null,3,8,4,1,6,3,5,5,4,0,5]
[null,null,null,null,0.5,{"$f":"IF($T$6=$W$1,W4/$W$13,IF($T$6=$W$17,W20/$W$29,IF($T$6=$W$33,W36/$W$45,IF($T$6=$W$49,W52/$W$61,IF($T$6=$W$65,W68/$W$77,IF($T$6=$W$81,W84/$W$93,IF($T$6=$W$97,W100/$W$109,IF($T$6=$W$113,W116/$W$125,IF($T$6=$W$129,W132/$W$141,IF($T$6=$W$145,W148/$W$157,IF($T$6=$W$161,W164/$W$173,\"N/A\")))))))))))","v":8.6092715231788075E-2},{"$f":"IF($T$6=$W$1,AJ4/$AJ$13,IF($T$6=$W$17,AJ20/$AJ$29,IF($T$6=$W$33,AJ36/$AJ$45,IF($T$6=$W$49,AJ52/$AJ$61,IF($T$6=$W$65,AJ68/$AJ$77,IF($T$6=$W$81,AJ84/$AJ$93,IF($T$6=$W$97,AJ100/$AJ$109,IF($T$6=$W$113,AJ116/$AJ$125,IF($T$6=$W$129,AJ132/$AJ$141,IF($T$6=$W$145,AJ148/$AJ$157,IF($T$6=$W$161,AJ164/$AJ$173,\"N/A\")))))))))))","v":8.3333333333333332E-3},null,null,null,null,null,null,null,null,null,null,null,"No",null,null,null,0,0,0,2,0,0,0,6,2,0,2,null,null,2,2,0,7,4,2,0,1,1,1,6]
[null,null,null,null,1,0.19205298013245034,0.05,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,1,0,0,0,4,2,0,0,null,null,0,1,2,6,1,1,1,0,1,0,4]
[null,null,null,null,1.5,0.17880794701986755,0.125,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,1,1,0,0,0,1,0,0,0,0,null,null,3,1,1,2,0,0,1,0,0,0,1]
[null,null,null,null,2,6.6225165562913912E-2,0.15833333333333333,null,null,null,null,null,null,null,null,null,null,null,"BTWList","Lookup",null,null,0,2,2,0,0,0,0,2,4,1,0,null,null,0,0,1,0,0,0,0,0,0,0,0]
[null,null,null,null,2.5,2.6490066225165563E-2,9.166666666666666E-2,null,null,null,null,null,null,null,null,null,null,null,"Yes","LL",null,null,4,1,null,0,0,1,2,null,null,null,0,null,null,6,1,null,0,0,1,1,null,null,null,0]
[null,null,null,null,3,1.9867549668874173E-2,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,null,null,"No","GG",null,"Count",15,15,15,15,15,15,15,15,15,15,15,null,"Count",16,16,16,16,16,16,16,16,16,16,16]
[null,null,null,null,3.5,6.6225165562913912E-2,7.4999999999999997E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",1.7398867219601704,0.3167528728747851,0.24988748992766577,-0.16757628756565868,-3.2097964678695842E-2,-5.4119081875118651E-2,0.19154240223945421,0.89151386899733964,0.11783545342745004,4.719619153279387E-2,-5.6545513957583587E-2,null,"Average",2.1484341905663498,0.39469189336464738,0.34222025165895475,0.17956474395523897,5.1162401668014702E-2,5.2934303315949505E-2,0.28492453775206683,0.64807194311089422,7.9866028415401649E-2,5.6529747314510055E-2,0.21553228115919365]
["BENCHMARK CATEGORY",null,null,null,4,3.3112582781456956E-2,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,80996.44219999999,null,null,null,null,null,null,null,null,-14459.175733333335,null,"Non-ratio average",null,136909.92139672616,null,null,null,null,null,null,null,null,74763.399421279741]
["Tillable Crop Acres:","All Farms",null,null,"More",{"$f":"IF($T$6=$W$1,W12/$W$13,IF($T$6=$W$17,W28/$W$29,IF($T$6=$W$33,W44/$W$45,IF($T$6=$W$49,W60/$W$61,IF($T$6=$W$65,W76/$W$77,IF($T$6=$W$81,W92/$W$93,IF($T$6=$W$97,W108/$W$109,IF($T$6=$W$113,W124/$W$125,IF($T$6=$W$129,W140/$W$141,IF($T$6=$W$145,W156/$W$157,IF($T$6=$W$161,W172/$W$173,\"N/A\")))))))))))","v":0.30463576158940397},0.45833333333333331,null,null,null,null,null,null,null,null,null,null,null,"GTList"]
[{"$f":"IF(B16=\"All Farms\",\"\",\"Cow Herd:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":151},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":120},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,"Less than 1500Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":2.0731102912695198},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.8711048537137147},null,null,null,null,null,null,null,null,null,null,null,"No",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3,0,1,1,5,0,0,0,0,0,null,null,0,1,0,0,0,1,0,0,0,0,0]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,0,6,1,2,4,5,1,3,6,2,null,null,0,1,4,0,0,1,0,0,1,3,0]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,9,8,6,14,20,18,1,5,12,2,null,null,2,0,3,0,2,4,9,6,9,10,0]
["Current Ratio:",{"$f":"$F$18","v":2.0731102912695198},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LLList",null,null,null,6,6,7,5,13,1,6,4,9,10,10,null,null,4,6,4,0,5,12,6,10,5,5,0]
["Working Capital Ratio:",{"$f":"$F$39","v":0.49986186389213594},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,2,6,6,12,1,0,2,10,8,4,16,null,null,4,4,5,2,11,2,4,3,3,0,5]
["Debt to Asset Ratio:",{"$f":"$F$59","v":0.23173816140219497},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No",null,null,null,1,2,4,5,2,1,0,8,5,1,1,null,null,1,3,3,10,3,1,2,2,1,3,12]
["Operating Profit Margin",{"$f":"$F$81","v":-4.4405067269433447E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,1,3,0,1,0,5,0,1,2,null,null,0,3,1,8,0,0,0,0,2,0,4]
["Rate of Return on Farm Assets",{"$f":"$F$102","v":-8.1523247407814508E-3},null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2,0,1,0,0,1,4,2,0,1,null,null,1,0,0,1,0,0,0,0,0,0,0]
["Rate of Return on Farm Equity",{"$f":"$F$123","v":-2.0873362942295907E-2},null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,1,1,2,0,0,0,0,1,2,0,0,null,null,0,3,1,0,0,0,0,0,0,0,0]
["Asset Turnover Rate",{"$f":"$F$144","v":0.18358996488657867},null,null,-0.5,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":6.6225165562913912E-2},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":1.6666666666666666E-2},null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B22","v":2.0731102912695198},{"$f":"B22","v":2.0731102912695198},null,10,4,null,0,1,2,2,null,null,null,0,null,null,9,0,null,0,0,0,0,null,null,null,0]
["Operating Expense Ratio",{"$f":"$F$164","v":0.84455834308326871},null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"IF($T$6=$W$1,X4/$F$38,IF($T$6=$W$17,X20/$F$38,IF($T$6=$W$33,X36/$F$38,IF($T$6=$W$49,X52/$F$38,IF($T$6=$W$65,X68/$F$38,IF($T$6=$W$81,X84/$F$38,IF($T$6=$W$97,X100/$F$38,IF($T$6=$W$113,X116/$F$38,IF($T$6=$W$129,X132/$F$38,IF($T$6=$W$145,X148/$F$38,IF($T$6=$W$161,X164/$F$38,\"N/A\")))))))))))","v":5.2980132450331126E-2},{"$f":"IF($T$6=$W$1,AK4/$G$38,IF($T$6=$W$17,AK20/$G$38,IF($T$6=$W$33,AK36/$G$38,IF($T$6=$W$49,AK52/$G$38,IF($T$6=$W$65,AK68/$G$38,IF($T$6=$W$81,AK84/$G$38,IF($T$6=$W$97,AK100/$G$38,IF($T$6=$W$113,AK116/$G$38,IF($T$6=$W$129,AK132/$G$38,IF($T$6=$W$145,AK148/$G$38,IF($T$6=$W$161,AK164/$G$38,\"N/A\")))))))))))","v":1.6666666666666666E-2},null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.4,"Count",34,34,34,34,34,34,34,34,34,34,34,null,"Count",21,21,21,21,21,21,21,21,21,21,21]
["Depreciation Expense Ratio",{"$f":"$F$185","v":0.11341297654798513},null,null,{"$f":"E29+0.25","v":0},0.15894039735099338,{"$f":"IF($T$6=$W$1,AK5/$G$38,IF($T$6=$W$17,AK21/$G$38,IF($T$6=$W$33,AK37/$G$38,IF($T$6=$W$49,AK53/$G$38,IF($T$6=$W$65,AK69/$G$38,IF($T$6=$W$81,AK85/$G$38,IF($T$6=$W$97,AK101/$G$38,IF($T$6=$W$113,AK117/$G$38,IF($T$6=$W$129,AK133/$G$38,IF($T$6=$W$145,AK149/$G$38,IF($T$6=$W$161,AK165/$G$38,\"N/A\")))))))))))","v":2.5000000000000001E-2},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,"Average",1.5583006005333937,0.29869653607626528,0.23271887515093634,-9.3199728625162431E-2,-1.4576068391489E-2,-3.3318781290182509E-2,0.15639603898539353,0.82434661435572254,9.2640822338471179E-2,6.4338355335554237E-2,1.867420797025178E-2,null,"Average",1.9161223609471647,0.39526564382134111,0.28411858205644946,0.15366958496575445,3.7120066438430896E-2,3.0150275492941327E-2,0.24155766703413151,0.66318162855756013,7.0320659691437984E-2,5.9173252334858976E-2,0.20732445941614283]
["Interest Expense Ratio",{"$f":"$F$206","v":4.1147561813714054E-2},null,null,0.25,0.19205298013245034,0.2,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,90518.93632352943,null,null,null,null,null,null,null,null,5659.1531470588252,null,"Non-ratio average",null,153455.53733771728,null,null,null,null,null,null,null,null,80490.391260355231]
["Net Farm Income Ratio:",{"$f":"$F$228","v":8.811185550321271E-4},null,null,0.5,0.15231788079470199,0.26666666666666666,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B23","v":0.49986186389213594},{"$f":"B23","v":0.49986186389213594}]
["*Defaults to Averages for 2015 if not entered",null,null,null,0.75,9.9337748344370855E-2,0.16666666666666666,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.4,null,"1500-3000No"]
[null,null,null,null,1,3.9735099337748346E-2,0.14166666666666666,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,7.9470198675496692E-2,7.4999999999999997E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,5,1,3,5,0,0,0,5,1,null,null,1,0,1,0,0,2,0,0,0,0,0]
[null,null,null,null,1.5,5.9602649006622516E-2,6.6666666666666666E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2,6,0,2,2,3,0,0,10,0,null,null,0,0,9,0,1,0,0,1,1,15,0]
[null,null,null,null,"More",{"$f":"IF($T$6=$W$1,X12/$F$38,IF($T$6=$W$17,X28/$F$38,IF($T$6=$W$33,X44/$F$38,IF($T$6=$W$49,X60/$F$38,IF($T$6=$W$65,X76/$F$38,IF($T$6=$W$81,X92/$F$38,IF($T$6=$W$97,X108/$F$38,IF($T$6=$W$113,X124/$F$38,IF($T$6=$W$129,X140/$F$38,IF($T$6=$W$145,X156/$F$38,IF($T$6=$W$161,X172/$F$38,\"N/A\")))))))))))","v":9.9337748344370855E-2},2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$18","v":2.0731102912695198},null,null,null,3,3,2,1,2,7,7,3,2,5,2,null,null,1,1,4,0,0,0,2,9,7,5,0]
[null,null,null,null,"Count",{"$f":"F17","v":151},{"$f":"G17","v":120},null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$39","v":0.49986186389213594},null,null,null,5,4,1,7,10,7,6,5,3,5,7,null,null,2,4,0,0,1,3,6,7,7,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.49986186389213594},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.55934450450378126},null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$59","v":0.23173816140219497},null,null,null,1,3,1,5,5,2,4,4,3,0,7,null,null,2,1,2,1,4,6,3,2,3,0,2]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$81","v":-4.4405067269433447E-2},null,null,null,0,0,1,5,2,0,2,7,7,0,8,null,null,0,1,2,1,6,4,3,1,1,0,9]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":377729.38754304638},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":493739.74349627312},null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$102","v":-8.1523247407814508E-3},null,null,null,0,2,2,6,1,0,0,4,4,0,0,null,null,0,6,0,16,5,4,1,0,1,0,9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$123","v":-2.0873362942295907E-2},null,null,null,0,4,2,0,0,1,1,0,3,0,0,null,null,2,5,1,2,1,0,2,0,0,0,0]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$144","v":0.18358996488657867},null,null,null,1,2,5,0,0,0,0,2,3,0,0,null,null,0,2,1,0,2,0,2,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$164","v":0.84455834308326871},null,null,null,12,4,null,0,0,1,2,null,null,null,0,null,null,12,0,null,0,0,1,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$185","v":0.11341297654798513},null,null,"Count",25,25,25,25,25,25,25,25,25,25,25,null,"Count",20,20,20,20,20,20,20,20,20,20,20]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$206","v":4.1147561813714054E-2},null,null,"Average",3.4497537036210342,0.75035169069481278,0.21077476855433769,3.3646842497569641E-2,7.2225854142476745E-3,9.435203983265176E-4,0.21465863891297887,0.7428020044757645,0.1405754019751255,3.0100387428020039E-2,8.6522206121090087E-2,null,"Average",6.6468980656921195,0.74445101698991523,0.14604227128611938,0.25655367777587623,9.0803320927369202E-2,9.7947085095944617E-2,0.35393498044761784,0.60508540064845895,7.8394369003073894E-2,2.189183795985683E-2,0.29462839238861038]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$228","v":8.811185550321271E-4},null,null,"Non-ratio average",null,496980.67448000016,null,null,null,null,null,null,null,null,57306.280360000004,null,"Non-ratio average",null,462740.52541295637,null,null,null,null,null,null,null,null,183136.9613097421]
[null,null,null,null,null,2015,"10-Year"]
[null,null,null,null,0,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":4.6357615894039736E-2},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":8.3333333333333332E-3},null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Debt to Asset",null,null,null,"1500-3000Yes"]
[null,null,null,null,0.1,{"$f":"IF($T$6=$W$1,Y4/$F$58,IF($T$6=$W$17,Y20/$F$58,IF($T$6=$W$33,Y36/$F$58,IF($T$6=$W$49,Y52/$F$58,IF($T$6=$W$65,Y68/$F$58,IF($T$6=$W$81,Y84/$F$58,IF($T$6=$W$97,Y100/$F$58,IF($T$6=$W$113,Y116/$F$58,IF($T$6=$W$129,Y132/$F$58,IF($T$6=$W$145,Y148/$F$58,IF($T$6=$W$161,Y164/$F$58,\"N/A\")))))))))))","v":0.25827814569536423},{"$f":"IF($T$6=$W$1,AL4/$G$38,IF($T$6=$W$17,AL20/$G$38,IF($T$6=$W$33,AL36/$G$38,IF($T$6=$W$49,AL52/$G$38,IF($T$6=$W$65,AL68/$G$38,IF($T$6=$W$81,AL84/$G$38,IF($T$6=$W$97,AL100/$G$38,IF($T$6=$W$113,AL116/$G$38,IF($T$6=$W$129,AL132/$G$38,IF($T$6=$W$145,AL148/$G$38,IF($T$6=$W$161,AL164/$G$38,\"N/A\")))))))))))","v":0.25},null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B24","v":0.23173816140219497},{"$f":"T50","v":0.23173816140219497},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.19205298013245034,0.21666666666666667,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.4,null,1,2,2,0,4,7,0,0,0,2,0,null,null,0,1,0,0,0,1,0,0,0,0,0]
[null,null,null,null,0.30000000000000004,0.11920529801324503,0.13333333333333333,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,null,2,2,4,1,4,4,4,0,1,9,3,null,null,1,0,6,0,0,1,1,0,0,11,0]
[null,null,null,null,0.4,0.11920529801324503,0.15833333333333333,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,3,7,6,6,6,9,2,1,8,7,null,null,0,0,5,0,2,0,2,5,10,7,0]
[null,null,null,null,0.5,7.2847682119205295E-2,9.166666666666666E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,7,2,4,10,8,8,6,7,2,4,null,null,4,7,3,0,0,11,7,8,6,4,1]
[null,null,null,null,0.6,5.9602649006622516E-2,6.6666666666666666E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,3,4,5,2,0,1,2,10,2,7,null,null,3,4,2,2,12,3,4,8,6,1,4]
[null,null,null,null,0.7,3.9735099337748346E-2,4.1666666666666664E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,4,2,6,0,0,2,4,4,3,4,null,null,2,6,3,9,5,4,4,1,1,0,14]
[null,null,null,null,"More",9.2715231788079472E-2,3.3333333333333333E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,3,4,0,1,2,5,1,1,2,null,null,1,3,3,11,3,2,3,1,0,0,4]
[null,null,null,null,"Count",{"$f":"F38","v":151},{"$f":"G38","v":120},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,0,1,1,0,0,7,2,0,0,null,null,1,1,1,1,0,0,1,0,0,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.23173816140219497},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.25354758404651262},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,3,3,0,0,0,0,1,1,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,1,null,0,0,1,1,null,null,null,0,null,null,11,1,null,0,1,1,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",27,27,27,27,27,27,27,27,27,27,27,null,"Count",23,23,23,23,23,23,23,23,23,23,23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",1.5719970508978998,0.28791251506409066,0.25391677722189565,-8.1148510779106037E-2,-1.3641577187462457E-2,-3.1696015977280154E-2,0.16810631589526182,0.85039540345938791,0.11489599661834256,5.8573677963463675E-2,-2.3865078041194365E-2,null,"Average",2.8895265554444451,0.49583090189306678,0.21849420292667956,0.16499671802473889,4.7741055370286889E-2,4.7401598656383763E-2,0.28934548481824229,0.67486944729425136,8.0057198950221162E-2,3.5702770281625183E-2,0.20937058347390233]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,162379.96085185185,null,null,null,null,null,null,null,null,-13459.680407407404,null,"Non-ratio average",null,287991.42094335752,null,null,null,null,null,null,null,null,121607.85382310217]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater than 3000No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,0,0,0,1,2,0,0,0,1,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Operating Profit Margin Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,8,0,0,2,0,0,0,13,0,null,null,0,0,2,0,0,0,0,1,1,9,0]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,3,1,4,4,9,0,0,4,1,null,null,0,0,4,0,0,0,0,5,1,1,0]
[null,null,null,null,-0.6,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":5.2980132450331126E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,4,4,2,10,9,6,5,5,0,6,null,null,0,0,2,0,0,0,4,4,5,1,0]
[null,null,null,null,-0.44999999999999996,{"$f":"IF($T$6=$W$1,Z4/$F$80,IF($T$6=$W$17,Z20/$F$80,IF($T$6=$W$33,Z36/$F$80,IF($T$6=$W$49,Z52/$F$80,IF($T$6=$W$65,Z68/$F$80,IF($T$6=$W$81,Z84/$F$80,IF($T$6=$W$97,Z100/$F$80,IF($T$6=$W$113,Z116/$F$80,IF($T$6=$W$129,Z132/$F$80,IF($T$6=$W$145,Z148/$F$80,IF($T$6=$W$161,Z164/$F$80,\"N/A\")))))))))))","v":1.9867549668874173E-2},{"$f":"IF($T$6=$W$1,AM4/$G$38,IF($T$6=$W$17,AM20/$G$38,IF($T$6=$W$33,AM36/$G$38,IF($T$6=$W$49,AM52/$G$38,IF($T$6=$W$65,AM68/$G$38,IF($T$6=$W$81,AM84/$G$38,IF($T$6=$W$97,AM100/$G$38,IF($T$6=$W$113,AM116/$G$38,IF($T$6=$W$129,AM132/$G$38,IF($T$6=$W$145,AM148/$G$38,IF($T$6=$W$161,AM164/$G$38,\"N/A\")))))))))))","v":0},null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Operating Profit Margin Ratio",null,null,null,2,4,3,4,4,3,2,7,3,2,9,null,null,0,4,2,0,1,6,4,1,4,1,1]
[null,null,null,null,-0.29999999999999993,0.12582781456953643,0,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B25","v":-4.4405067269433447E-2},{"$f":"T72","v":-4.4405067269433447E-2},null,1,5,0,9,1,0,2,5,3,0,4,null,null,2,4,1,1,7,3,1,1,1,0,6]
[null,null,null,null,-0.14999999999999994,0.17880794701986755,0,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.6,null,0,1,0,4,0,0,0,2,7,0,0,null,null,1,2,0,6,2,1,2,0,0,0,5]
[null,null,null,null,0,0.25827814569536423,5.8333333333333334E-2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,null,3,2,1,0,0,0,1,1,0,0,0,null,null,1,1,0,5,1,1,1,0,0,0,0]
[null,null,null,null,0.15,0.2251655629139073,0.3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,0,0,0,0,0,2,0,0,null,null,0,1,1,0,1,1,0,0,0,0,0]
[null,null,null,null,0.3,0.12582781456953643,0.52500000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,2,null,0,0,0,0,null,null,null,0,null,null,8,0,null,0,0,0,0,null,null,null,0]
[null,null,null,null,0.44999999999999996,1.3245033112582781E-2,0.11666666666666667,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",20,20,20,20,20,20,20,20,20,20,20,null,"Count",12,12,12,12,12,12,12,12,12,12,12]
[null,null,null,null,0.6,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",3.0742512155593196,0.65797601046636811,0.18025290518475759,6.0844388398683107E-2,1.3397127229450545E-2,1.0231069896565626E-2,0.22018673508008355,0.76648950736280086,0.12321294704556897,2.2386189412700656E-2,8.791135617892952E-2,null,"Average",4.5102687549964697,0.65955376546231059,0.22830422658604541,0.25100218603707125,9.0286946025638706E-2,0.10317306307972732,0.35970581551948699,0.64305387521682467,7.500800778167524E-2,2.9406292585543305E-2,0.25253182441595678]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,1036748.4290499998,null,null,null,null,null,null,null,null,138518.6678,null,"Non-ratio average",null,1467659.354706249,null,null,null,null,null,null,null,null,561941.59426157374]
[null,null,null,null,"Count",{"$f":"F58","v":151},{"$f":"G58","v":120}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":-4.4405067269433447E-2},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":0.20645150175235211},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater than 3000Yes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2,0,2,1,5,0,0,0,1,1,null,null,0,0,0,0,0,1,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,3,6,1,3,5,5,0,0,7,2,null,null,0,0,2,0,0,0,0,0,0,8,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,4,7,0,7,9,9,0,2,10,0,null,null,1,1,8,0,1,2,6,4,5,10,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,5,11,5,6,0,6,6,14,null,null,4,5,5,0,4,10,8,7,12,2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,4,3,10,2,0,1,7,8,0,6,null,null,4,8,3,1,10,6,3,5,3,1,9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,4,1,5,0,0,1,6,3,0,1,null,null,4,3,0,8,4,1,1,4,1,0,8]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,1,1,0,0,0,7,2,0,0,null,null,1,2,1,10,2,1,2,1,0,0,3]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,1,1,0,0,0,1,1,3,0,0,null,null,1,0,2,2,0,0,0,0,0,0,0]
[null,null,null,null,-0.1,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":7.9470198675496692E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,2,0,0,0,1,3,0,0,0,null,null,0,2,0,0,0,0,0,0,0,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"IF($T$6=$W$1,AA4/$F$101,IF($T$6=$W$17,AA20/$F$101,IF($T$6=$W$33,AA36/$F$101,IF($T$6=$W$49,AA52/$F$101,IF($T$6=$W$65,AA68/$F$101,IF($T$6=$W$81,AA84/$F$101,IF($T$6=$W$97,AA100/$F$101,IF($T$6=$W$113,AA116/$F$101,IF($T$6=$W$129,AA132/$F$101,IF($T$6=$W$145,AA148/$F$101,IF($T$6=$W$161,AA164/$F$101,\"N/A\")))))))))))","v":9.9337748344370855E-2},{"$f":"IF($T$6=$W$1,AN4/$G$38,IF($T$6=$W$17,AN20/$G$38,IF($T$6=$W$33,AN36/$G$38,IF($T$6=$W$49,AN52/$G$38,IF($T$6=$W$65,AN68/$G$38,IF($T$6=$W$81,AN84/$G$38,IF($T$6=$W$97,AN100/$G$38,IF($T$6=$W$113,AN116/$G$38,IF($T$6=$W$129,AN132/$G$38,IF($T$6=$W$145,AN148/$G$38,IF($T$6=$W$161,AN164/$G$38,\"N/A\")))))))))))","v":8.3333333333333332E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,2,null,0,0,0,0,null,null,null,0,null,null,6,0,null,0,0,0,1,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.26490066225165565,0.05,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Return on Assets",null,null,"Count",24,24,24,24,24,24,24,24,24,24,24,null,"Count",21,21,21,21,21,21,21,21,21,21,21]
[null,null,null,null,1.9999999999999997E-2,0.39735099337748342,0.11666666666666667,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B26","v":-8.1523247407814508E-3},{"$f":"T94","v":-8.1523247407814508E-3},"Average",1.8680504822497002,0.45285087296000037,0.22336545718094408,-0.14994691392661838,-2.2238840693817714E-2,-3.7517880228920893E-2,0.14831142643389811,0.94282998003113516,0.1074950088608095,4.1795577691853582E-2,-9.2120566583798635E-2,null,"Average",2.3279211986692245,0.46723823707983414,0.27227424630884767,0.16230786338876535,4.0429110047191137E-2,3.8680838342903034E-2,0.24908904105498542,0.72062986025368458,7.8110997871783286E-2,4.4041071334836743E-2,0.15721807053969494]
[null,null,null,null,0.06,0.10596026490066225,0.375,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5,"Non-ratio average",null,518621.86041666678,null,null,null,null,null,null,null,null,-105499.93933333333,null,"Non-ratio average",null,623805.25925882428,null,null,null,null,null,null,null,null,209900.3280770219]
[null,null,null,null,0.1,3.3112582781456956E-2,0.27500000000000002,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"}]
[null,null,null,null,0.14000000000000001,6.6225165562913907E-3,0.11666666666666667,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms"]
[null,null,null,null,0.18000000000000002,6.6225165562913907E-3,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,0,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,10,7,8,12,32,0,0,0,10,4,null,null,1,2,1,0,0,5,0,1,0,0,0]
[null,null,null,null,"More",6.6225165562913907E-3,8.3333333333333332E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,8,39,3,15,19,24,1,5,54,9,null,null,1,2,30,0,1,2,1,3,5,57,0]
[null,null,null,null,"Count",{"$f":"F80","v":151},{"$f":"G80","v":120},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,24,29,19,40,54,58,6,15,45,16,null,null,6,3,26,0,6,10,23,34,41,37,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":-8.1523247407814508E-3},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":6.138648392379354E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,29,18,27,60,32,35,21,36,24,46,null,null,15,24,16,0,14,41,39,45,41,19,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,23,18,39,16,5,11,32,34,10,51,null,null,19,32,19,7,45,31,24,25,23,3,27]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,15,11,34,5,1,7,38,24,4,20,null,null,11,20,11,36,33,16,12,10,6,4,59]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,6,9,19,1,2,3,28,16,3,4,null,null,3,17,8,63,14,9,9,2,4,0,31]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,12,6,2,1,1,5,15,10,0,1,null,null,9,9,5,14,3,1,5,0,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,9,14,0,0,0,1,10,11,1,0,null,null,0,8,4,0,3,2,3,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46,15,null,0,1,5,7,null,null,null,0,null,null,55,3,null,0,1,3,4,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",151,151,151,151,151,151,151,151,151,151,151,null,"Count",120,120,120,120,120,120,120,120,120,120,120]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.0731102912695198,0.49986186389213594,0.23173816140219497,-4.4405067269433447E-2,-8.1523247407814508E-3,-2.0873362942295907E-2,0.18358996488657867,0.84455834308326871,0.11341297654798513,4.1147561813714054E-2,8.811185550321271E-4,null,"Average",2.8711048537137147,0.55934450450378126,0.25354758404651262,0.20645150175235211,6.138648392379354E-2,6.626206742222962E-2,0.29734094159038571,0.66918412293852403,7.5442988338312131E-2,3.8111806249902194E-2,0.21726108247326203]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,377729.38754304638,null,null,null,null,null,null,null,null,665.83269536425121,null,"Non-ratio average",null,493739.74349627312,null,null,null,null,null,null,null,null,191778.82372731145]
[null,null,null,null,-0.1,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":0.2119205298013245},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":4.1666666666666664E-2}]
[null,null,null,null,-0.05,{"$f":"IF($T$6=$W$1,AB4/$F$122,IF($T$6=$W$17,AB20/$F$122,IF($T$6=$W$33,AB36/$F$122,IF($T$6=$W$49,AB52/$F$122,IF($T$6=$W$65,AB68/$F$122,IF($T$6=$W$81,AB84/$F$122,IF($T$6=$W$97,AB100/$F$122,IF($T$6=$W$113,AB116/$F$122,IF($T$6=$W$129,AB132/$F$122,IF($T$6=$W$145,AB148/$F$122,IF($T$6=$W$161,AB164/$F$122,\"N/A\")))))))))))","v":0.12582781456953643},{"$f":"IF($T$6=$W$1,AO4/$G$38,IF($T$6=$W$17,AO20/$G$38,IF($T$6=$W$33,AO36/$G$38,IF($T$6=$W$49,AO52/$G$38,IF($T$6=$W$65,AO68/$G$38,IF($T$6=$W$81,AO84/$G$38,IF($T$6=$W$97,AO100/$G$38,IF($T$6=$W$113,AO116/$G$38,IF($T$6=$W$129,AO132/$G$38,IF($T$6=$W$145,AO148/$G$38,IF($T$6=$W$161,AO164/$G$38,\"N/A\")))))))))))","v":1.6666666666666666E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,null,null,null,0,0.35761589403973509,8.3333333333333329E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.2119205298013245,0.34166666666666667,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,3.3112582781456956E-2,0.25833333333333336,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B27","v":-2.0873362942295907E-2},{"$f":"T116","v":-2.0873362942295907E-2}]
[null,null,null,null,0.15000000000000002,6.6225165562913907E-3,0.13333333333333333,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5]
[null,null,null,null,0.2,1.3245033112582781E-2,7.4999999999999997E-2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"}]
[null,null,null,null,0.25,6.6225165562913907E-3,8.3333333333333332E-3]
[null,null,null,null,0.3,0,1.6666666666666666E-2]
[null,null,null,null,"More",3.3112582781456956E-2,2.5000000000000001E-2]
[null,null,null,null,"Count",{"$f":"F101","v":151},{"$f":"G101","v":120}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":-2.0873362942295907E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":6.626206742222962E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate"]
[null,null,null,null,null,2015,"10-Year"]
[null,null,null,null,0,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,0.1,{"$f":"IF($T$6=$W$1,AC4/$F$143,IF($T$6=$W$17,AC20/$F$143,IF($T$6=$W$33,AC36/$F$143,IF($T$6=$W$49,AC52/$F$143,IF($T$6=$W$65,AC68/$F$143,IF($T$6=$W$81,AC84/$F$143,IF($T$6=$W$97,AC100/$F$143,IF($T$6=$W$113,AC116/$F$143,IF($T$6=$W$129,AC132/$F$143,IF($T$6=$W$145,AC148/$F$143,IF($T$6=$W$161,AC164/$F$143,\"N/A\")))))))))))","v":0.15894039735099338},{"$f":"IF($T$6=$W$1,AP4/$G$38,IF($T$6=$W$17,AP20/$G$38,IF($T$6=$W$33,AP36/$G$38,IF($T$6=$W$49,AP52/$G$38,IF($T$6=$W$65,AP68/$G$38,IF($T$6=$W$81,AP84/$G$38,IF($T$6=$W$97,AP100/$G$38,IF($T$6=$W$113,AP116/$G$38,IF($T$6=$W$129,AP132/$G$38,IF($T$6=$W$145,AP148/$G$38,IF($T$6=$W$161,AP164/$G$38,\"N/A\")))))))))))","v":8.3333333333333332E-3}]
[null,null,null,null,0.2,0.38410596026490068,0.19166666666666668]
[null,null,null,null,0.30000000000000004,0.23178807947019867,0.32500000000000001]
[null,null,null,null,0.4,7.2847682119205295E-2,0.2,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Asset Turnover Rate"]
[null,null,null,null,0.5,4.6357615894039736E-2,0.1,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B28","v":0.18358996488657867},{"$f":"T138","v":0.18358996488657867}]
[null,null,null,null,0.6,1.9867549668874173E-2,7.4999999999999997E-2,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.6]
[null,null,null,null,0.7,3.3112582781456956E-2,4.1666666666666664E-2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"}]
[null,null,null,null,0.8,6.6225165562913907E-3,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"More",4.6357615894039736E-2,3.3333333333333333E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Count",{"$f":"F122","v":151},{"$f":"G122","v":120},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.18358996488657867},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.29734094159038571}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""}]
[]
[]
[]
[null,null,null,null,"Operating Expense Ratio"]
[null,null,null,null,null,2015,"10-Year"]
[null,null,null,null,0.4,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":8.3333333333333332E-3}]
[null,null,null,null,0.5,{"$f":"IF($T$6=$W$1,AD4/$F$143,IF($T$6=$W$17,AD20/$F$143,IF($T$6=$W$33,AD36/$F$143,IF($T$6=$W$49,AD52/$F$143,IF($T$6=$W$65,AD68/$F$143,IF($T$6=$W$81,AD84/$F$143,IF($T$6=$W$97,AD100/$F$143,IF($T$6=$W$113,AD116/$F$143,IF($T$6=$W$129,AD132/$F$143,IF($T$6=$W$145,AD148/$F$143,IF($T$6=$W$161,AD164/$F$143,\"N/A\")))))))))))","v":6.6225165562913907E-3},{"$f":"IF($T$6=$W$1,AQ4/$G$38,IF($T$6=$W$17,AQ20/$G$38,IF($T$6=$W$33,AQ36/$G$38,IF($T$6=$W$49,AQ52/$G$38,IF($T$6=$W$65,AQ68/$G$38,IF($T$6=$W$81,AQ84/$G$38,IF($T$6=$W$97,AQ100/$G$38,IF($T$6=$W$113,AQ116/$G$38,IF($T$6=$W$129,AQ132/$G$38,IF($T$6=$W$145,AQ148/$G$38,IF($T$6=$W$161,AQ164/$G$38,\"N/A\")))))))))))","v":2.5000000000000001E-2}]
[null,null,null,null,0.6,3.9735099337748346E-2,0.28333333333333333]
[null,null,null,null,0.7,0.13907284768211919,0.375,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.2119205298013245,0.20833333333333334,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,0.25165562913907286,8.3333333333333329E-2,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,0.18543046357615894,1.6666666666666666E-2,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B29","v":0.84455834308326871},{"$f":"T160","v":0.84455834308326871}]
[null,null,null,null,1.0999999999999999,9.9337748344370855E-2,0,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5,null,"Blank"]
[null,null,null,null,"More",6.6225165562913912E-2,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":151},{"$f":"G143","v":120}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.84455834308326871},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.66918412293852403}]
[]
[]
[]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""}]
[]
[]
[]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"IF($T$6=$W$1,AE4/$F$143,IF($T$6=$W$17,AE20/$F$143,IF($T$6=$W$33,AE36/$F$143,IF($T$6=$W$49,AE52/$F$143,IF($T$6=$W$65,AE68/$F$143,IF($T$6=$W$81,AE84/$F$143,IF($T$6=$W$97,AE100/$F$143,IF($T$6=$W$113,AE116/$F$143,IF($T$6=$W$129,AE132/$F$143,IF($T$6=$W$145,AE148/$F$143,IF($T$6=$W$161,AE164/$F$143,\"N/A\")))))))))))","v":3.3112582781456956E-2},{"$f":"IF($T$6=$W$1,AR4/$G$38,IF($T$6=$W$17,AR20/$G$38,IF($T$6=$W$33,AR36/$G$38,IF($T$6=$W$49,AR52/$G$38,IF($T$6=$W$65,AR68/$G$38,IF($T$6=$W$81,AR84/$G$38,IF($T$6=$W$97,AR100/$G$38,IF($T$6=$W$113,AR116/$G$38,IF($T$6=$W$129,AR132/$G$38,IF($T$6=$W$145,AR148/$G$38,IF($T$6=$W$161,AR164/$G$38,\"N/A\")))))))))))","v":4.1666666666666664E-2}]
[null,null,null,null,0.06,9.9337748344370855E-2,0.34166666666666667]
[null,null,null,null,0.09,0.23841059602649006,0.34166666666666667]
[null,null,null,null,0.12,0.2251655629139073,0.19166666666666668]
[null,null,null,null,0.15,0.15894039735099338,0.05]
[null,null,null,null,0.18,0.10596026490066225,3.3333333333333333E-2,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,6.6225165562913912E-2,0,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B30","v":0.11341297654798513},{"$f":"T182","v":0.11341297654798513}]
[null,null,null,null,"More",7.2847682119205295E-2,0,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5]
[null,null,null,null,"Count",{"$f":"F163","v":151},{"$f":"G163","v":120},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":0.11341297654798513},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":7.5442988338312131E-2}]
[]
[]
[]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""}]
[]
[]
[]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,2015,"10-Year"]
[null,null,null,null,0,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":6.6225165562913912E-2},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,0.03,{"$f":"IF($T$6=$W$1,AF4/$F$143,IF($T$6=$W$17,AF20/$F$143,IF($T$6=$W$33,AF36/$F$143,IF($T$6=$W$49,AF52/$F$143,IF($T$6=$W$65,AF68/$F$143,IF($T$6=$W$81,AF84/$F$143,IF($T$6=$W$97,AF100/$F$143,IF($T$6=$W$113,AF116/$F$143,IF($T$6=$W$129,AF132/$F$143,IF($T$6=$W$145,AF148/$F$143,IF($T$6=$W$161,AF164/$F$143,\"N/A\")))))))))))","v":0.35761589403973509},{"$f":"IF($T$6=$W$1,AS4/$G$38,IF($T$6=$W$17,AS20/$G$38,IF($T$6=$W$33,AS36/$G$38,IF($T$6=$W$49,AS52/$G$38,IF($T$6=$W$65,AS68/$G$38,IF($T$6=$W$81,AS84/$G$38,IF($T$6=$W$97,AS100/$G$38,IF($T$6=$W$113,AS116/$G$38,IF($T$6=$W$129,AS132/$G$38,IF($T$6=$W$145,AS148/$G$38,IF($T$6=$W$161,AS164/$G$38,\"N/A\")))))))))))","v":0.47499999999999998}]
[null,null,null,null,0.06,0.29801324503311261,0.30833333333333335]
[null,null,null,null,0.09,0.15894039735099338,0.15833333333333333]
[null,null,null,null,0.12,6.6225165562913912E-2,2.5000000000000001E-2]
[null,null,null,null,0.15,2.6490066225165563E-2,3.3333333333333333E-2]
[null,null,null,null,0.18,1.9867549668874173E-2,0]
[null,null,null,null,0.21,0,0,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",6.6225165562913907E-3,0,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B31","v":4.1147561813714054E-2},{"$f":"T204","v":4.1147561813714054E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":151},{"$f":"G184","v":120},null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":4.1147561813714054E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":3.8111806249902194E-2},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"}]
[]
[]
[]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""}]
[]
[]
[]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,2015,"10-Year"]
[null,null,null,null,-0.45,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":2.6490066225165563E-2},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,-0.30000000000000004,{"$f":"IF($T$6=$W$1,AG4/$F$143,IF($T$6=$W$17,AG20/$F$143,IF($T$6=$W$33,AG36/$F$143,IF($T$6=$W$49,AG52/$F$143,IF($T$6=$W$65,AG68/$F$143,IF($T$6=$W$81,AG84/$F$143,IF($T$6=$W$97,AG100/$F$143,IF($T$6=$W$113,AG116/$F$143,IF($T$6=$W$129,AG132/$F$143,IF($T$6=$W$145,AG148/$F$143,IF($T$6=$W$161,AG164/$F$143,\"N/A\")))))))))))","v":5.9602649006622516E-2},{"$f":"IF($T$6=$W$1,AT4/$G$38,IF($T$6=$W$17,AT20/$G$38,IF($T$6=$W$33,AT36/$G$38,IF($T$6=$W$49,AT52/$G$38,IF($T$6=$W$65,AT68/$G$38,IF($T$6=$W$81,AT84/$G$38,IF($T$6=$W$97,AT100/$G$38,IF($T$6=$W$113,AT116/$G$38,IF($T$6=$W$129,AT132/$G$38,IF($T$6=$W$145,AT148/$G$38,IF($T$6=$W$161,AT164/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,-0.15000000000000005,0.10596026490066225,0]
[null,null,null,null,0,0.30463576158940397,1.6666666666666666E-2]
[null,null,null,null,0.15,0.33774834437086093,0.22500000000000001]
[null,null,null,null,0.3,0.13245033112582782,0.49166666666666664]
[null,null,null,null,0.44999999999999996,2.6490066225165563E-2,0.25833333333333336]
[null,null,null,null,0.6,6.6225165562913907E-3,8.3333333333333332E-3]
[null,null,null,null,0.75,0,0,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B32","v":8.811185550321271E-4},{"$f":"T226","v":8.811185550321271E-4}]
[null,null,null,null,"Count",{"$f":"F205","v":151},{"$f":"G205","v":120},null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":8.811185550321271E-4},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.21726108247326203},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"}]
[null,null,null,null,"Net Farm Income Avg."]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":665.83269536425121},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":191778.82372731145}]
[]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""}]

{"sheet":"NorthCentral","index":3,"n_rows":232,"n_cols":46,"rows_kept":232,"cut":false,"hidden":false,"merged":[[206,4,206,5],[193,4,193,6],[214,4,214,6],[228,4,228,5],[151,4,151,6],[164,4,164,5],[185,4,185,5],[172,4,172,7],[144,4,144,5],[4,4,4,6],[130,4,130,6],[102,4,102,5],[123,4,123,5],[39,4,39,5],[59,4,59,5],[81,4,81,5],[67,4,67,7],[46,4,46,6],[25,4,25,6],[88,4,88,7],[109,4,109,7],[0,22,0,32],[14,0,14,1],[0,4,1,15],[20,0,20,1],[2,6,2,7],[2,8,2,9],[2,4,2,5],[2,11,2,14],[16,22,16,32],[32,22,32,32],[48,22,48,32],[64,22,64,32],[80,22,80,32],[160,22,160,32],[96,22,96,32],[112,22,112,32],[128,22,128,32],[144,22,144,32]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-North Central Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2015,null,"Less than 750No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 750","LT",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},{"$f":"A18","v":""},null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"750-1250","BTW",null,null,0,1,7,2,1,6,0,2,1,9,1,null,null,0,0,1,0,1,3,0,1,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater than 1250","GT",null,null,2,2,8,2,2,2,8,0,2,7,3,null,null,1,1,5,0,0,1,0,1,1,7,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,3,2,2,3,8,10,10,2,6,4,1,null,null,3,3,1,1,2,4,6,3,4,5,0]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,1,1,2,7,11,5,3,5,7,2,6,null,null,1,3,3,0,5,5,4,6,5,3,2]
[null,null,null,null,0,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":4.3478260869565218E-3},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,1,7,2,3,2,2,0,4,3,2,7,null,null,1,3,3,6,7,3,1,0,2,2,6]
[null,null,null,null,0.5,{"$f":"IF($T$6=$W$1,W4/$W$13,IF($T$6=$W$17,W20/$W$29,IF($T$6=$W$33,W36/$W$45,IF($T$6=$W$49,W52/$W$61,IF($T$6=$W$65,W68/$W$77,IF($T$6=$W$81,W84/$W$93,IF($T$6=$W$97,W100/$W$109,IF($T$6=$W$113,W116/$W$125,IF($T$6=$W$129,W132/$W$141,IF($T$6=$W$145,W148/$W$157,IF($T$6=$W$161,W164/$W$173,\"N/A\")))))))))))","v":5.7851239669421489E-2},{"$f":"IF($T$6=$W$1,AJ4/$AJ$13,IF($T$6=$W$17,AJ20/$AJ$29,IF($T$6=$W$33,AJ36/$AJ$45,IF($T$6=$W$49,AJ52/$AJ$61,IF($T$6=$W$65,AJ68/$AJ$77,IF($T$6=$W$81,AJ84/$AJ$93,IF($T$6=$W$97,AJ100/$AJ$109,IF($T$6=$W$113,AJ116/$AJ$125,IF($T$6=$W$129,AJ132/$AJ$141,IF($T$6=$W$145,AJ148/$AJ$157,IF($T$6=$W$161,AJ164/$AJ$173,\"N/A\")))))))))))","v":2.1739130434782608E-2},null,null,null,null,null,null,null,null,null,null,null,"No",null,null,null,2,1,3,7,2,1,2,6,1,0,6,null,null,3,2,1,4,2,0,3,6,4,0,4]
[null,null,null,null,1,0.13636363636363635,9.5652173913043481E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3,1,0,0,0,0,2,4,1,1,null,null,0,2,2,4,0,1,1,0,0,0,4]
[null,null,null,null,1.5,0.15289256198347106,0.12608695652173912,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,3,2,2,0,0,0,2,2,1,1,null,null,0,1,0,2,0,0,1,0,0,0,1]
[null,null,null,null,2,8.2644628099173556E-2,8.2608695652173908E-2,null,null,null,null,null,null,null,null,null,null,null,"BTWList",null,null,null,1,0,0,0,0,0,0,4,1,1,0,null,null,1,0,1,0,0,0,0,0,1,0,0]
[null,null,null,null,2.5,9.5041322314049589E-2,0.1,null,null,null,null,null,null,null,null,null,null,null,"None",null,null,null,15,7,null,1,1,1,4,null,null,null,1,null,null,7,2,null,0,0,0,1,null,null,null,0]
[null,null,null,null,3,2.0661157024793389E-2,4.3478260869565216E-2,null,null,null,null,null,null,null,null,null,null,null,"<100",null,null,"Count",27,27,27,27,27,27,27,27,27,27,27,null,"Count",17,17,17,17,17,17,17,17,17,17,17]
[null,null,null,null,3.5,2.4793388429752067E-2,4.7826086956521741E-2,null,null,null,null,null,null,null,null,null,null,null,"100+",null,null,"Average",5.4957587080253534,0.91009992304543197,0.1026586238557563,-5.4603425850571589E-3,-7.9605832048052405E-4,-5.7510432215237229E-3,0.14578907972899488,0.72964186481743987,9.5774080392215535E-2,2.9826149467787218E-2,0.14475790532255736,null,"Average",3.3992771311554408,0.5059684727302638,0.2026391903905678,0.10782170773862224,2.699045446605294E-2,2.0314714662596649E-2,0.250324865299688,0.64153062377855508,9.9401618573917688E-2,4.2597000575801243E-2,0.21647075707172539]
["BENCHMARK CATEGORY",null,null,null,4,1.2396694214876033E-2,2.1739130434782608E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,154851.69148148151,null,null,null,null,null,null,null,null,24630.269629629627,null,"Non-ratio average",null,93106.574840802961,null,null,null,null,null,null,null,null,39834.20278221288]
["Tillable Crop Acres:","All Farms",null,null,"More",{"$f":"IF($T$6=$W$1,W12/$W$13,IF($T$6=$W$17,W28/$W$29,IF($T$6=$W$33,W44/$W$45,IF($T$6=$W$49,W60/$W$61,IF($T$6=$W$65,W76/$W$77,IF($T$6=$W$81,W92/$W$93,IF($T$6=$W$97,W108/$W$109,IF($T$6=$W$113,W124/$W$125,IF($T$6=$W$129,W140/$W$141,IF($T$6=$W$145,W156/$W$157,IF($T$6=$W$161,W172/$W$173,\"N/A\")))))))))))","v":0.41735537190082644},0.45652173913043476,null,null,null,null,null,null,null,null,null,null,null,"GTList"]
[{"$f":"IF(B16=\"Less than 750\", \"Beef Cows:\", IF(B16=\"All Farms\",\"\", \"Head of Beef Cows:\"))","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":242},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":230},null,null,null,null,null,null,null,null,null,null,null,"None",null,null,null,"Less than 750Yes"]
[{"$f":"IF(B16=\"Less than 750\",\"\",IF(B17=\"None\", \"Backgrounding or Finishing:\",\"\"))","v":""},null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":1.8912266755123706},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.4745025648483594},null,null,null,null,null,null,null,null,null,null,null,"<100",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"100+",null,null,null,0,5,5,6,6,8,1,1,0,6,5,null,null,0,2,3,0,2,5,0,1,0,2,0]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,0,9,4,3,8,13,7,5,13,1,null,null,1,0,13,0,1,1,3,4,2,14,0]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,3,8,4,14,13,15,4,8,9,2,null,null,1,0,9,2,8,17,17,10,16,11,0]
["Current Ratio:",{"$f":"$F$18","v":1.8912266755123706},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"None",null,null,null,8,8,4,7,12,8,6,6,9,8,7,null,null,5,6,3,6,18,13,13,13,11,10,3]
["Working Capital Ratio:",{"$f":"$F$39","v":0.52416085717878791},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,3,9,6,6,3,1,0,5,8,2,11,null,null,4,8,7,9,11,3,5,10,7,5,11]
["Debt to Asset Ratio:",{"$f":"$F$59","v":0.23388421449845589},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No",null,null,null,6,7,4,7,1,0,2,7,5,1,7,null,null,3,10,4,14,1,2,3,4,5,0,17]
["Operating Profit Margin",{"$f":"$F$81","v":-9.1791103599514562E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6,3,3,1,0,1,5,5,2,6,null,null,1,10,2,9,1,1,1,1,2,1,10]
["Rate of Return on Farm Assets",{"$f":"$F$102","v":-1.5006095267920466E-2},null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,1,4,0,0,3,2,0,0,3,null,null,2,1,0,3,1,0,0,0,0,0,2]
["Rate of Return on Farm Equity",{"$f":"$F$123","v":-3.0057384969197465E-2},null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,0,1,3,1,0,1,0,6,3,2,0,null,null,0,2,2,0,0,0,0,0,0,0,0]
["Asset Turnover Rate",{"$f":"$F$144","v":0.1634809331129975},null,null,-0.5,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":6.6115702479338845E-2},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":2.1739130434782608E-2},null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B22","v":1.8912266755123706},{"$f":"B22","v":1.8912266755123706},null,17,4,null,1,3,4,2,null,null,null,1,null,null,26,4,null,0,0,1,1,null,null,null,0]
["Operating Expense Ratio",{"$f":"$F$164","v":0.81837886136129834},null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"IF($T$6=$W$1,X4/$F$38,IF($T$6=$W$17,X20/$F$38,IF($T$6=$W$33,X36/$F$38,IF($T$6=$W$49,X52/$F$38,IF($T$6=$W$65,X68/$F$38,IF($T$6=$W$81,X84/$F$38,IF($T$6=$W$97,X100/$F$38,IF($T$6=$W$113,X116/$F$38,IF($T$6=$W$129,X132/$F$38,IF($T$6=$W$145,X148/$F$38,IF($T$6=$W$161,X164/$F$38,\"N/A\")))))))))))","v":2.4793388429752067E-2},{"$f":"IF($T$6=$W$1,AK4/$G$38,IF($T$6=$W$17,AK20/$G$38,IF($T$6=$W$33,AK36/$G$38,IF($T$6=$W$49,AK52/$G$38,IF($T$6=$W$65,AK68/$G$38,IF($T$6=$W$81,AK84/$G$38,IF($T$6=$W$97,AK100/$G$38,IF($T$6=$W$113,AK116/$G$38,IF($T$6=$W$129,AK132/$G$38,IF($T$6=$W$145,AK148/$G$38,IF($T$6=$W$161,AK164/$G$38,\"N/A\")))))))))))","v":1.3043478260869565E-2},null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.4,"Count",43,43,43,43,43,43,43,43,43,43,43,null,"Count",43,43,43,43,43,43,43,43,43,43,43]
["Depreciation Expense Ratio",{"$f":"$F$185","v":0.11556680726110383},null,null,{"$f":"E29+0.25","v":0},0.10330578512396695,{"$f":"IF($T$6=$W$1,AK5/$G$38,IF($T$6=$W$17,AK21/$G$38,IF($T$6=$W$33,AK37/$G$38,IF($T$6=$W$49,AK53/$G$38,IF($T$6=$W$65,AK69/$G$38,IF($T$6=$W$81,AK85/$G$38,IF($T$6=$W$97,AK101/$G$38,IF($T$6=$W$113,AK117/$G$38,IF($T$6=$W$129,AK133/$G$38,IF($T$6=$W$145,AK149/$G$38,IF($T$6=$W$161,AK165/$G$38,\"N/A\")))))))))))","v":8.2608695652173908E-2},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,"Average",1.811354808239934,0.48080502069167791,0.184582937881553,-0.16107671796817047,-1.840350279682143E-2,-3.182859462848265E-2,0.11425302817790248,0.78932782330753759,8.5761829483061922E-2,5.8102850475337392E-2,6.6807496734063221E-2,null,"Average",4.2534373240627694,0.71845552154821624,0.16129463674188202,7.7700032509888606E-2,1.4694118878851697E-2,6.56990946979221E-3,0.1891134199587578,0.63709854114298636,7.6369287694934659E-2,4.6003476642928601E-2,0.24052869451915024]
["Interest Expense Ratio",{"$f":"$F$206","v":4.5761888099177229E-2},null,null,0.25,0.14462809917355371,0.16086956521739129,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,87203.102093023248,null,null,null,null,null,null,null,null,12116.805581395356,null,"Non-ratio average",null,129225.18249859726,null,null,null,null,null,null,null,null,43262.753939737901]
["Net Farm Income Ratio:",{"$f":"$F$228","v":2.0292443278420662E-2},null,null,0.5,0.16115702479338842,0.20869565217391303,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B23","v":0.52416085717878791},{"$f":"B23","v":0.52416085717878791}]
["*Defaults to Averages for 2015 if not entered",null,null,null,0.75,0.16528925619834711,0.22173913043478261,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.4,null,"750-1250NoneYes"]
[null,null,null,null,1,0.12396694214876033,0.15652173913043479,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,9.0909090909090912E-2,6.0869565217391307E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2,0,4,4,8,1,0,0,0,4,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,1.5,1.6528925619834711E-2,3.4782608695652174E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,3,2,2,3,0,2,1,2,null,null,0,0,3,0,0,1,1,1,1,6,0]
[null,null,null,null,"More",{"$f":"IF($T$6=$W$1,X12/$F$38,IF($T$6=$W$17,X28/$F$38,IF($T$6=$W$33,X44/$F$38,IF($T$6=$W$49,X60/$F$38,IF($T$6=$W$65,X76/$F$38,IF($T$6=$W$81,X92/$F$38,IF($T$6=$W$97,X108/$F$38,IF($T$6=$W$113,X124/$F$38,IF($T$6=$W$129,X140/$F$38,IF($T$6=$W$145,X156/$F$38,IF($T$6=$W$161,X172/$F$38,\"N/A\")))))))))))","v":0.10330578512396695},3.9130434782608699E-2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$18","v":1.8912266755123706},null,null,null,4,2,0,1,4,0,4,0,0,3,1,null,null,1,1,1,0,1,3,2,2,1,3,0]
[null,null,null,null,"Count",{"$f":"F17","v":242},{"$f":"G17","v":230},null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$39","v":0.52416085717878791},null,null,null,2,0,2,1,0,0,1,0,0,3,3,null,null,2,1,2,0,1,5,5,3,4,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.52416085717878791},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.50783394557487704},null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$59","v":0.23388421449845589},null,null,null,2,1,1,0,0,0,1,0,2,0,0,null,null,1,3,1,1,8,1,0,4,3,2,3]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$81","v":-9.1791103599514562E-2},null,null,null,1,1,4,0,0,0,0,1,2,0,0,null,null,3,3,2,5,0,1,1,1,2,0,5]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":228718.04909090919},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":240623.72532299516},null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$102","v":-1.5006095267920466E-2},null,null,null,0,2,1,0,0,0,0,4,1,1,0,null,null,0,2,0,4,1,0,1,0,0,0,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$123","v":-3.0057384969197465E-2},null,null,null,0,0,0,0,0,0,0,0,1,0,0,null,null,0,0,2,1,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$144","v":0.1634809331129975},null,null,null,0,0,1,0,0,0,0,5,2,2,0,null,null,0,0,0,0,0,0,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$164","v":0.81837886136129834},null,null,null,1,2,null,1,0,0,0,null,null,null,0,null,null,4,1,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$185","v":0.11556680726110383},null,null,"Count",10,10,10,10,10,10,10,10,10,10,10,null,"Count",11,11,11,11,11,11,11,11,11,11,11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$206","v":4.5761888099177229E-2},null,null,"Average",1.3218323723567635,0.62075328597196977,0.44039797293432609,-1.0766355192391723,-8.4183254604503113E-2,-0.16822144421661162,7.81910433941405E-2,1.213983203147128,8.7897259561376312E-2,7.8042362045407029E-2,-0.3799228247539117,null,"Average",1.5198294640535928,0.4611137327313834,0.35968505465365214,0.14782062093690793,2.893500715127631E-2,2.2589136335049827E-2,0.19574405091713293,0.75350840625071736,5.3919419229725318E-2,4.6461437655084523E-2,0.14611073686447229]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$228","v":2.0292443278420662E-2},null,null,"Non-ratio average",null,262366.70299999998,null,null,null,null,null,null,null,null,-160577.64200000002,null,"Non-ratio average",null,241034.06902453108,null,null,null,null,null,null,null,null,76375.225751803766]
[null,null,null,null,null,2015,"10-Year"]
[null,null,null,null,0,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.10330578512396695},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":3.4782608695652174E-2},null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Debt to Asset",null,null,null,"750-1250NoneNo"]
[null,null,null,null,0.1,{"$f":"IF($T$6=$W$1,Y4/$F$58,IF($T$6=$W$17,Y20/$F$58,IF($T$6=$W$33,Y36/$F$58,IF($T$6=$W$49,Y52/$F$58,IF($T$6=$W$65,Y68/$F$58,IF($T$6=$W$81,Y84/$F$58,IF($T$6=$W$97,Y100/$F$58,IF($T$6=$W$113,Y116/$F$58,IF($T$6=$W$129,Y132/$F$58,IF($T$6=$W$145,Y148/$F$58,IF($T$6=$W$161,Y164/$F$58,\"N/A\")))))))))))","v":0.21074380165289255},{"$f":"IF($T$6=$W$1,AL4/$G$38,IF($T$6=$W$17,AL20/$G$38,IF($T$6=$W$33,AL36/$G$38,IF($T$6=$W$49,AL52/$G$38,IF($T$6=$W$65,AL68/$G$38,IF($T$6=$W$81,AL84/$G$38,IF($T$6=$W$97,AL100/$G$38,IF($T$6=$W$113,AL116/$G$38,IF($T$6=$W$129,AL132/$G$38,IF($T$6=$W$145,AL148/$G$38,IF($T$6=$W$161,AL164/$G$38,\"N/A\")))))))))))","v":0.24782608695652175},null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B24","v":0.23388421449845589},{"$f":"T50","v":0.23388421449845589},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.17768595041322313,0.13478260869565217,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.4,null,0,2,2,0,0,1,0,0,0,3,0,null,null,1,1,1,0,0,1,0,0,0,0,0]
[null,null,null,null,0.30000000000000004,0.13223140495867769,0.16956521739130434,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,null,3,0,4,0,1,4,2,1,1,7,0,null,null,1,0,8,0,0,5,0,1,2,14,0]
[null,null,null,null,0.4,0.128099173553719,0.16086956521739129,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,6,3,6,7,10,0,1,3,2,null,null,2,2,3,1,3,2,6,9,3,1,1]
[null,null,null,null,0.5,0.11983471074380166,0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,3,1,5,9,5,2,6,3,2,3,null,null,0,3,3,2,5,8,7,2,7,2,1]
[null,null,null,null,0.6,4.9586776859504134E-2,6.0869565217391307E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3,2,4,2,0,1,5,3,1,7,null,null,1,4,1,3,11,4,4,4,4,0,4]
[null,null,null,null,0.7,2.0661157024793389E-2,1.7391304347826087E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2,1,6,0,0,2,3,3,1,6,null,null,2,2,1,5,1,0,2,2,2,2,7]
[null,null,null,null,"More",5.7851239669421489E-2,7.3913043478260873E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,4,0,0,0,0,1,2,4,1,0,null,null,1,5,2,8,0,0,0,2,1,1,7]
[null,null,null,null,"Count",{"$f":"F38","v":242},{"$f":"G38","v":230},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2,0,0,0,0,0,0,2,0,0,null,null,1,2,0,1,0,0,0,0,1,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.23388421449845589},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.26029242178679024},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,2,0,0,0,0,1,1,0,0,null,null,0,0,1,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,0,null,0,0,1,0,null,null,null,0,null,null,11,1,null,0,0,0,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",18,18,18,18,18,18,18,18,18,18,18,null,"Count",20,20,20,20,20,20,20,20,20,20,20]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.3357937502685857,0.35924746989448986,0.15888794617738575,-5.7374648235438599E-2,-8.916421905370649E-3,-1.8366004285465767E-2,0.15540699907704608,0.74373994136448707,0.12716684458609551,3.9961523360199813E-2,8.9131690689217655E-2,null,"Average",5.5226814553256709,0.6130387330256194,0.17055831375928676,0.12055076991789743,2.890158000505039E-2,2.4549396576409175E-2,0.23974612542693974,0.64140442111441331,9.060244749401139E-2,3.5246371096050604E-2,0.23274676029552496]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,115857.05277777779,null,null,null,null,null,null,null,null,28744.906666666669,null,"Non-ratio average",null,187679.26037936509,null,null,null,null,null,null,null,null,71254.453388888898]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"750-1250<100"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,3,1,1,1,0,1,0,2,0,null,null,0,0,1,0,0,2,0,0,0,1,0]
[null,null,null,null,"Operating Profit Margin Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,6,0,2,5,5,0,1,11,0,null,null,0,1,4,0,0,0,1,1,2,9,0]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,3,5,1,5,13,11,2,7,3,2,null,null,2,1,3,0,1,3,1,4,6,6,0]
[null,null,null,null,-0.6,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":8.6776859504132234E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,5,2,5,13,5,4,7,4,6,3,null,null,6,5,2,0,7,8,8,10,11,4,0]
[null,null,null,null,-0.44999999999999996,{"$f":"IF($T$6=$W$1,Z4/$F$80,IF($T$6=$W$17,Z20/$F$80,IF($T$6=$W$33,Z36/$F$80,IF($T$6=$W$49,Z52/$F$80,IF($T$6=$W$65,Z68/$F$80,IF($T$6=$W$81,Z84/$F$80,IF($T$6=$W$97,Z100/$F$80,IF($T$6=$W$113,Z116/$F$80,IF($T$6=$W$129,Z132/$F$80,IF($T$6=$W$145,Z148/$F$80,IF($T$6=$W$161,Z164/$F$80,\"N/A\")))))))))))","v":4.9586776859504134E-2},{"$f":"IF($T$6=$W$1,AM4/$G$38,IF($T$6=$W$17,AM20/$G$38,IF($T$6=$W$33,AM36/$G$38,IF($T$6=$W$49,AM52/$G$38,IF($T$6=$W$65,AM68/$G$38,IF($T$6=$W$81,AM84/$G$38,IF($T$6=$W$97,AM100/$G$38,IF($T$6=$W$113,AM116/$G$38,IF($T$6=$W$129,AM132/$G$38,IF($T$6=$W$145,AM148/$G$38,IF($T$6=$W$161,AM164/$G$38,\"N/A\")))))))))))","v":0},null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Operating Profit Margin Ratio",null,null,null,2,4,3,9,3,0,2,9,6,1,11,null,null,0,3,5,2,9,5,3,6,2,1,5]
[null,null,null,null,-0.29999999999999993,9.0909090909090912E-2,1.7391304347826087E-2,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B25","v":-9.1791103599514562E-2},{"$f":"T72","v":-9.1791103599514562E-2},null,3,2,3,8,0,0,1,2,2,2,6,null,null,1,5,3,12,3,2,6,1,1,1,11]
[null,null,null,null,-0.14999999999999994,0.16942148760330578,4.3478260869565216E-2,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.6,null,0,3,2,0,0,0,1,2,1,0,2,null,null,2,1,0,7,2,2,2,0,0,0,5]
[null,null,null,null,0,0.25206611570247933,0.12608695652173912,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,null,0,3,1,0,0,0,0,2,2,0,0,null,null,0,3,1,1,0,0,0,0,0,0,1]
[null,null,null,null,0.15,0.2231404958677686,0.37826086956521737,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,1,0,0,1,0,2,0,1,null,null,0,2,3,0,0,0,0,0,0,0,0]
[null,null,null,null,0.3,7.8512396694214878E-2,0.37826086956521737,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,3,null,0,1,1,0,null,null,null,0,null,null,11,1,null,0,0,0,1,null,null,null,0]
[null,null,null,null,0.44999999999999996,2.8925619834710745E-2,5.6521739130434782E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",25,25,25,25,25,25,25,25,25,25,25,null,"Count",22,22,22,22,22,22,22,22,22,22,22]
[null,null,null,null,0.6,8.2644628099173556E-3,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.45743985218281,0.67325231140424635,0.19486297593330049,-6.5028797755383311E-2,-9.8920742171690248E-3,-2.0927255116266547E-2,0.15211836230433962,0.74765289918372124,0.11050837359030503,4.4105528737939236E-2,9.7733198488034342E-2,null,"Average",3.1920484490534839,0.66777546843711832,0.28084126234398082,0.13058008391792322,3.6750339073828762E-2,3.3759470949235558E-2,0.28143908298395925,0.66820739682337815,7.1666684036874984E-2,4.0567195973303251E-2,0.21955872316644398]
[null,null,null,null,"More",1.2396694214876033E-2,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,199826.90752000001,null,null,null,null,null,null,null,null,29008.02936,null,"Non-ratio average",null,235448.13025955984,null,null,null,null,null,null,null,null,77413.282300865802]
[null,null,null,null,"Count",{"$f":"F58","v":242},{"$f":"G58","v":230}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":-9.1791103599514562E-2},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":0.15166409786686952},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"750-1250100+"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,1,0,0,0,0,0,1,1,null,null,0,1,1,0,0,1,0,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,5,0,2,5,3,0,0,5,0,null,null,0,1,1,0,0,3,0,0,2,5,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,2,1,4,8,8,1,4,5,0,null,null,3,1,2,0,1,4,4,4,6,6,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,1,5,5,7,1,3,3,2,3,8,null,null,2,3,5,0,9,8,10,8,7,3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,4,2,5,4,3,3,4,5,3,3,null,null,2,6,8,2,8,5,4,7,6,4,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,5,2,3,0,0,0,6,1,0,3,null,null,1,6,1,14,4,1,2,3,1,3,11]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,2,0,0,0,2,3,0,2,null,null,2,3,2,6,0,0,0,0,0,0,3]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,3,0,0,0,0,0,0,2,0,0,null,null,3,1,0,0,0,0,1,0,0,0,0]
[null,null,null,null,-0.1,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":7.8512396694214878E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":1.7391304347826087E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,0,0,0,0,1,0,0,0,null,null,1,0,2,0,0,0,0,0,0,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"IF($T$6=$W$1,AA4/$F$101,IF($T$6=$W$17,AA20/$F$101,IF($T$6=$W$33,AA36/$F$101,IF($T$6=$W$49,AA52/$F$101,IF($T$6=$W$65,AA68/$F$101,IF($T$6=$W$81,AA84/$F$101,IF($T$6=$W$97,AA100/$F$101,IF($T$6=$W$113,AA116/$F$101,IF($T$6=$W$129,AA132/$F$101,IF($T$6=$W$145,AA148/$F$101,IF($T$6=$W$161,AA164/$F$101,\"N/A\")))))))))))","v":0.1115702479338843},{"$f":"IF($T$6=$W$1,AN4/$G$38,IF($T$6=$W$17,AN20/$G$38,IF($T$6=$W$33,AN36/$G$38,IF($T$6=$W$49,AN52/$G$38,IF($T$6=$W$65,AN68/$G$38,IF($T$6=$W$81,AN84/$G$38,IF($T$6=$W$97,AN100/$G$38,IF($T$6=$W$113,AN116/$G$38,IF($T$6=$W$129,AN132/$G$38,IF($T$6=$W$145,AN148/$G$38,IF($T$6=$W$161,AN164/$G$38,\"N/A\")))))))))))","v":4.3478260869565218E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,1,null,0,0,0,0,null,null,null,0,null,null,8,0,null,0,0,0,1,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.23966942148760331,8.2608695652173908E-2,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Return on Assets",null,null,"Count",17,17,17,17,17,17,17,17,17,17,17,null,"Count",22,22,22,22,22,22,22,22,22,22,22]
[null,null,null,null,1.9999999999999997E-2,0.38842975206611569,0.24347826086956523,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B26","v":-1.5006095267920466E-2},{"$f":"T94","v":-1.5006095267920466E-2},"Average",2.871668237855288,0.67980393084018143,0.18716003185689262,-0.11068833286791624,-1.5727827879671415E-2,-2.7678610584327024E-2,0.14209110817884793,0.80479404013978895,0.10554642718995226,4.3445977814432664E-2,4.6213554855826046E-2,null,"Average",2.0978686043007233,0.38621914300798571,0.32037139957696198,0.10810194807022816,3.0234737645247863E-2,1.823320234065082E-2,0.27968725989661114,0.69052373738952277,7.3143718206172909E-2,5.9185930758882802E-2,0.17714661364542161]
[null,null,null,null,0.06,0.14049586776859505,0.40434782608695652,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5,"Non-ratio average",null,257859.8388235294,null,null,null,null,null,null,null,null,17529.495294117645,null,"Non-ratio average",null,161651.71268704909,null,null,null,null,null,null,null,null,74144.573128787888]
[null,null,null,null,0.1,1.6528925619834711E-2,0.17391304347826086,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"}]
[null,null,null,null,0.14000000000000001,4.1322314049586778E-3,5.6521739130434782E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater than 1250NoneYes"]
[null,null,null,null,0.18000000000000002,0,1.3043478260869565E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,0,4.3478260869565218E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,4,1,4,0,0,0,0,3,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"More",2.0661157024793389E-2,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,1,4,1,1,0,0,3,1,null,null,0,0,0,0,0,0,0,0,0,4,0]
[null,null,null,null,"Count",{"$f":"F80","v":242},{"$f":"G80","v":230},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,4,0,1,3,7,0,1,1,2,null,null,1,1,2,0,0,2,2,0,1,5,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":-1.5006095267920466E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":4.5105333998797771E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,2,0,1,3,2,2,2,2,4,0,null,null,3,2,5,0,2,2,4,6,4,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,1,1,2,1,0,2,2,3,4,null,null,2,3,0,0,5,6,2,4,2,0,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,3,3,3,0,0,0,2,2,0,1,null,null,0,3,2,4,3,0,2,1,2,0,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,0,1,0,0,0,0,0,0,0,null,null,1,2,2,7,0,0,0,0,2,0,0]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,0,0,1,0,1,0,0,null,null,2,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,0,0,0,5,3,0,0,null,null,1,0,0,0,1,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2,null,0,0,0,0,null,null,null,0,null,null,1,0,null,0,0,1,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",11,11,11,11,11,11,11,11,11,11,11,null,"Count",11,11,11,11,11,11,11,11,11,11,11]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",1.3462081312669916,0.53546780083877554,0.38651213758124109,-0.22805943820310332,-3.1182356470605226E-2,-6.6644109337663002E-2,0.13672907692965156,0.95649355533610736,0.11452400126232687,5.8915265090937578E-2,-0.1299328216893717,null,"Average",1.853870716267864,0.43417573301568191,0.3166925988879733,0.16365761936872217,5.221984974303736E-2,5.5850830294927982E-2,0.31907985674278655,0.70088701742620096,9.4928425706178612E-2,3.9341776919129379E-2,0.16484277994849075]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,556200.89454545453,null,null,null,null,null,null,null,null,-134963.76727272727,null,"Non-ratio average",null,394898.50260173157,null,null,null,null,null,null,null,null,149930.45906601727]
[null,null,null,null,-0.1,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":0.19421487603305784},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":7.8260869565217397E-2}]
[null,null,null,null,-0.05,{"$f":"IF($T$6=$W$1,AB4/$F$122,IF($T$6=$W$17,AB20/$F$122,IF($T$6=$W$33,AB36/$F$122,IF($T$6=$W$49,AB52/$F$122,IF($T$6=$W$65,AB68/$F$122,IF($T$6=$W$81,AB84/$F$122,IF($T$6=$W$97,AB100/$F$122,IF($T$6=$W$113,AB116/$F$122,IF($T$6=$W$129,AB132/$F$122,IF($T$6=$W$145,AB148/$F$122,IF($T$6=$W$161,AB164/$F$122,\"N/A\")))))))))))","v":0.128099173553719},{"$f":"IF($T$6=$W$1,AO4/$G$38,IF($T$6=$W$17,AO20/$G$38,IF($T$6=$W$33,AO36/$G$38,IF($T$6=$W$49,AO52/$G$38,IF($T$6=$W$65,AO68/$G$38,IF($T$6=$W$81,AO84/$G$38,IF($T$6=$W$97,AO100/$G$38,IF($T$6=$W$113,AO116/$G$38,IF($T$6=$W$129,AO132/$G$38,IF($T$6=$W$145,AO148/$G$38,IF($T$6=$W$161,AO164/$G$38,\"N/A\")))))))))))","v":5.2173913043478258E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater than 1250NoneNo"]
[null,null,null,null,0,0.38016528925619836,0.16956521739130434,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.2024793388429752,0.30869565217391304,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Return on Equity",null,null,null,0,2,4,1,3,6,0,0,0,4,1,null,null,0,1,1,0,0,0,0,0,0,1,0]
[null,null,null,null,0.1,5.3719008264462811E-2,0.26956521739130435,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B27","v":-3.0057384969197465E-2},{"$f":"T116","v":-3.0057384969197465E-2},null,3,2,7,0,5,1,2,1,0,13,0,null,null,2,0,6,0,0,0,0,1,0,10,0]
[null,null,null,null,0.15000000000000002,4.1322314049586778E-3,6.0869565217391307E-2,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5,null,3,2,6,2,1,12,10,2,1,9,1,null,null,0,1,3,0,0,1,0,4,2,5,0]
[null,null,null,null,0.2,0,3.4782608695652174E-2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,null,4,4,5,4,15,8,8,5,5,3,10,null,null,1,1,3,0,1,4,5,10,9,1,0]
[null,null,null,null,0.25,0,8.6956521739130436E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,4,1,12,6,2,2,11,5,1,10,null,null,0,3,3,1,7,9,5,3,5,1,2]
[null,null,null,null,0.3,4.1322314049586778E-3,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,5,1,8,0,0,4,7,3,0,5,null,null,2,6,1,7,7,1,1,0,2,0,10]
[null,null,null,null,"More",3.3057851239669422E-2,1.7391304347826087E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3,2,3,0,0,1,2,9,0,3,null,null,0,2,0,9,2,1,4,0,0,0,6]
[null,null,null,null,"Count",{"$f":"F101","v":242},{"$f":"G101","v":230},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,4,0,0,0,0,0,1,3,0,0,null,null,1,2,0,1,1,1,1,0,0,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":-3.0057384969197465E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":4.3996886626096708E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,4,0,0,0,0,1,4,0,0,null,null,1,2,1,0,0,0,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,4,null,0,0,1,3,null,null,null,0,null,null,11,0,null,0,0,1,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",30,30,30,30,30,30,30,30,30,30,30,null,"Count",18,18,18,18,18,18,18,18,18,18,18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",3.0475652999962266,0.58358528578340363,0.17950716115872312,-6.0498921850379021E-2,-1.4007542627505797E-2,-2.3875126025822289E-2,0.23153375628987413,0.78725373664725029,0.14175187299919437,2.5001245954675053E-2,4.5993144398879984E-2,null,"Average",4.7635848172721111,0.66410157563697614,0.18075491208165398,0.17664300250085802,7.1003602903307816E-2,7.5751598281228044E-2,0.40196102816449203,0.63983093741126007,8.4719624659223169E-2,2.2364522555218501E-2,0.25308491537429784]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,345323.94073333335,null,null,null,null,null,null,null,null,27215.446066666667,null,"Non-ratio average",null,454660.6157261905,null,null,null,null,null,null,null,null,173268.28858179008]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater than 1250<100"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2,2,1,1,4,0,0,0,2,1,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,1,3,1,3,0,3,0,0,8,1,null,null,0,0,9,0,0,0,0,3,0,15,0]
[null,null,null,null,0,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":8.2644628099173556E-3},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,3,9,3,5,13,16,4,2,9,1,null,null,1,1,6,0,1,2,1,8,8,18,0]
[null,null,null,null,0.1,{"$f":"IF($T$6=$W$1,AC4/$F$143,IF($T$6=$W$17,AC20/$F$143,IF($T$6=$W$33,AC36/$F$143,IF($T$6=$W$49,AC52/$F$143,IF($T$6=$W$65,AC68/$F$143,IF($T$6=$W$81,AC84/$F$143,IF($T$6=$W$97,AC100/$F$143,IF($T$6=$W$113,AC116/$F$143,IF($T$6=$W$129,AC132/$F$143,IF($T$6=$W$145,AC148/$F$143,IF($T$6=$W$161,AC164/$F$143,\"N/A\")))))))))))","v":0.17768595041322313},{"$f":"IF($T$6=$W$1,AP4/$G$38,IF($T$6=$W$17,AP20/$G$38,IF($T$6=$W$33,AP36/$G$38,IF($T$6=$W$49,AP52/$G$38,IF($T$6=$W$65,AP68/$G$38,IF($T$6=$W$81,AP84/$G$38,IF($T$6=$W$97,AP100/$G$38,IF($T$6=$W$113,AP116/$G$38,IF($T$6=$W$129,AP132/$G$38,IF($T$6=$W$145,AP148/$G$38,IF($T$6=$W$161,AP164/$G$38,\"N/A\")))))))))))","v":2.6086956521739129E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,6,4,3,12,9,7,8,5,3,6,null,null,6,8,10,0,3,10,14,17,16,3,0]
[null,null,null,null,0.2,0.45041322314049587,0.17391304347826086,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,2,6,8,6,2,1,6,7,3,7,null,null,4,10,3,1,15,16,11,7,7,0,5]
[null,null,null,null,0.30000000000000004,0.18181818181818182,0.33478260869565218,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,5,1,7,1,0,1,4,7,2,9,null,null,5,9,4,14,12,4,3,1,5,0,20]
[null,null,null,null,0.4,4.5454545454545456E-2,0.21304347826086956,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Asset Turnover Rate",null,null,null,2,5,2,5,0,0,0,4,3,1,3,null,null,3,5,3,19,5,3,4,0,0,0,11]
[null,null,null,null,0.5,5.3719008264462811E-2,0.10869565217391304,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B28","v":0.1634809331129975},{"$f":"T138","v":0.1634809331129975},null,0,2,0,0,0,0,0,0,3,0,0,null,null,0,2,1,2,0,1,1,0,0,0,0]
[null,null,null,null,0.6,2.0661157024793389E-2,6.5217391304347824E-2,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.6,null,2,1,1,0,0,0,0,2,1,0,0,null,null,1,1,0,0,0,0,2,0,0,0,0]
[null,null,null,null,0.7,1.6528925619834711E-2,2.1739130434782608E-2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,null,10,1,null,0,0,0,0,null,null,null,0,null,null,16,0,null,0,0,0,0,null,null,null,0]
[null,null,null,null,0.8,8.2644628099173556E-3,2.1739130434782608E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",28,28,28,28,28,28,28,28,28,28,28,null,"Count",36,36,36,36,36,36,36,36,36,36,36]
[null,null,null,null,"More",3.71900826446281E-2,3.4782608695652174E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.0469717973079775,0.42379248864077174,0.21406396885428697,-1.5284569276360674E-2,-2.5628296476261506E-3,-1.3746260241614553E-2,0.16767431265399532,0.74528392715064162,0.12266554208093305,4.8047596377092869E-2,8.4002934391332426E-2,null,"Average",2.8102718738328334,0.50719816475430646,0.2349039042459396,0.1903490172846799,6.114255370461813E-2,6.6445771501618428E-2,0.32121286769332402,0.64406271412089688,8.4255010341872424E-2,3.0294136757856329E-2,0.24138813877937457]
[null,null,null,null,"Count",{"$f":"F122","v":242},{"$f":"G122","v":230},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,217019.33428571426,null,null,null,null,null,null,null,null,43016.951428571447,null,"Non-ratio average",null,314716.8850842152,null,null,null,null,null,null,null,null,149781.54183527335]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.1634809331129975},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.29740284373953257}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater than 1250100+"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,1,6,0,0,0,1,0,null,null,0,0,0,0,0,2,0,0,0,0,0]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,7,1,3,3,2,0,0,12,1,null,null,0,0,8,0,0,1,0,0,1,10,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,5,1,2,8,14,17,2,2,7,3,null,null,6,6,0,0,0,0,2,4,4,10,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,5,7,3,12,5,7,4,7,7,9,null,null,3,5,2,0,3,9,6,10,14,4,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,3,7,13,6,2,1,7,7,1,9,null,null,3,3,6,2,12,9,10,8,4,1,5]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,8,5,5,0,0,1,8,9,1,7,null,null,2,5,4,6,7,3,2,3,1,0,13]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2,1,5,0,0,1,6,4,0,1,null,null,0,4,1,15,2,0,2,0,1,0,5]
[null,null,null,null,0.4,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":1.6528925619834711E-2},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":8.6956521739130436E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,5,0,1,0,0,0,2,1,1,0,null,null,2,1,0,2,1,0,1,0,0,0,0]
[null,null,null,null,0.5,{"$f":"IF($T$6=$W$1,AD4/$F$143,IF($T$6=$W$17,AD20/$F$143,IF($T$6=$W$33,AD36/$F$143,IF($T$6=$W$49,AD52/$F$143,IF($T$6=$W$65,AD68/$F$143,IF($T$6=$W$81,AD84/$F$143,IF($T$6=$W$97,AD100/$F$143,IF($T$6=$W$113,AD116/$F$143,IF($T$6=$W$129,AD132/$F$143,IF($T$6=$W$145,AD148/$F$143,IF($T$6=$W$161,AD164/$F$143,\"N/A\")))))))))))","v":3.71900826446281E-2},{"$f":"IF($T$6=$W$1,AQ4/$G$38,IF($T$6=$W$17,AQ20/$G$38,IF($T$6=$W$33,AQ36/$G$38,IF($T$6=$W$49,AQ52/$G$38,IF($T$6=$W$65,AQ68/$G$38,IF($T$6=$W$81,AQ84/$G$38,IF($T$6=$W$97,AQ100/$G$38,IF($T$6=$W$113,AQ116/$G$38,IF($T$6=$W$129,AQ132/$G$38,IF($T$6=$W$145,AQ148/$G$38,IF($T$6=$W$161,AQ164/$G$38,\"N/A\")))))))))))","v":5.2173913043478258E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,0,0,1,1,0,0,0,null,null,0,1,4,0,0,0,1,0,0,0,0]
[null,null,null,null,0.6,7.0247933884297523E-2,0.20434782608695654,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,1,null,0,0,0,0,null,null,null,0,null,null,9,0,null,0,0,1,1,null,null,null,0]
[null,null,null,null,0.7,0.19008264462809918,0.36956521739130432,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",30,30,30,30,30,30,30,30,30,30,30,null,"Count",25,25,25,25,25,25,25,25,25,25,25]
[null,null,null,null,0.79999999999999993,0.21900826446280991,0.24782608695652175,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.0013324185855832,0.42353466179232035,0.26837765279485487,-2.9461472866723862E-2,-5.6443074306848987E-3,-2.0945347516902718E-2,0.19158266310100303,0.81227485551391254,0.11324660889442714,4.8522695375716629E-2,2.5955840215943826E-2,null,"Average",1.9384359543435474,0.37439998139965802,0.33120079172423172,0.17079919072376251,6.1305057188516518E-2,6.7397885530848592E-2,0.35893060692346374,0.69059221412399463,7.2687493718264259E-2,4.1435533512264894E-2,0.19528475864547604]
[null,null,null,null,0.89999999999999991,0.19421487603305784,0.10434782608695652,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,360183.05466666666,null,null,null,null,null,null,null,null,22073.409,null,"Non-ratio average",null,351121.200614603,null,null,null,null,null,null,null,null,183142.68783079364]
[null,null,null,null,0.99999999999999989,0.12396694214876033,1.3043478260869565E-2,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B29","v":0.81837886136129834},{"$f":"T160","v":0.81837886136129834}]
[null,null,null,null,1.0999999999999999,3.71900826446281E-2,0,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5,null,"All Farms"]
[null,null,null,null,"More",0.1115702479338843,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":242},{"$f":"G143","v":230},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,16,25,21,19,47,2,4,1,28,17,null,null,1,5,8,0,4,18,0,2,0,5,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.81837886136129834},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.67109566767976903},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,6,51,12,27,31,43,9,12,81,9,null,null,5,3,57,0,1,12,6,12,12,94,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33,25,43,22,58,92,109,17,33,54,16,null,null,22,19,31,4,19,39,40,47,54,72,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,37,35,32,41,94,49,44,46,44,41,55,null,null,29,37,39,10,56,71,77,85,89,33,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,39,31,61,34,13,11,53,49,16,69,null,null,19,48,37,29,93,62,49,57,42,16,55]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,40,29,54,4,1,13,47,34,7,51,null,null,23,51,23,87,40,14,25,24,25,6,107]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,30,12,19,1,0,5,30,35,8,18,null,null,10,36,14,87,13,8,15,3,6,3,53]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,22,5,7,0,0,4,9,17,2,4,null,null,11,14,4,13,3,2,5,0,1,0,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,4,14,2,0,1,2,27,17,5,1,null,null,5,8,17,0,1,0,5,0,1,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,101,25,null,3,5,8,9,null,null,null,2,null,null,105,9,null,0,0,4,8,null,null,null,0]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",242,242,242,242,242,242,242,242,242,242,242,null,"Count",230,230,230,230,230,230,230,230,230,230,230]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",1.8912266755123706,0.52416085717878791,0.23388421449845589,-9.1791103599514562E-2,-1.5006095267920466E-2,-3.0057384969197465E-2,0.1634809331129975,0.81837886136129834,0.11556680726110383,4.5761888099177229E-2,2.0292443278420662E-2,null,"Average",2.4745025648483594,0.50783394557487704,0.26029242178679024,0.15166409786686952,4.5105333998797771E-2,4.3996886626096708E-2,0.29740284373953257,0.67109566767976903,7.920909753215899E-2,3.9020572972550523E-2,0.21067466181552139]
[null,null,null,null,0,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":4.1322314049586778E-3},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,228718.04909090919,null,null,null,null,null,null,null,null,8854.6253966942186,null,"Non-ratio average",null,240623.72532299516,null,null,null,null,null,null,null,null,99822.633754478884]
[null,null,null,null,0.03,{"$f":"IF($T$6=$W$1,AE4/$F$143,IF($T$6=$W$17,AE20/$F$143,IF($T$6=$W$33,AE36/$F$143,IF($T$6=$W$49,AE52/$F$143,IF($T$6=$W$65,AE68/$F$143,IF($T$6=$W$81,AE84/$F$143,IF($T$6=$W$97,AE100/$F$143,IF($T$6=$W$113,AE116/$F$143,IF($T$6=$W$129,AE132/$F$143,IF($T$6=$W$145,AE148/$F$143,IF($T$6=$W$161,AE164/$F$143,\"N/A\")))))))))))","v":4.9586776859504134E-2},{"$f":"IF($T$6=$W$1,AR4/$G$38,IF($T$6=$W$17,AR20/$G$38,IF($T$6=$W$33,AR36/$G$38,IF($T$6=$W$49,AR52/$G$38,IF($T$6=$W$65,AR68/$G$38,IF($T$6=$W$81,AR84/$G$38,IF($T$6=$W$97,AR100/$G$38,IF($T$6=$W$113,AR116/$G$38,IF($T$6=$W$129,AR132/$G$38,IF($T$6=$W$145,AR148/$G$38,IF($T$6=$W$161,AR164/$G$38,\"N/A\")))))))))))","v":5.2173913043478258E-2}]
[null,null,null,null,0.06,0.13636363636363635,0.23478260869565218]
[null,null,null,null,0.09,0.18181818181818182,0.38695652173913042]
[null,null,null,null,0.12,0.2024793388429752,0.18260869565217391]
[null,null,null,null,0.15,0.14049586776859505,0.10869565217391304]
[null,null,null,null,0.18,0.14462809917355371,2.6086956521739129E-2,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,7.0247933884297523E-2,4.3478260869565218E-3,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B30","v":0.11556680726110383},{"$f":"T182","v":0.11556680726110383}]
[null,null,null,null,"More",7.0247933884297523E-2,4.3478260869565218E-3,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5]
[null,null,null,null,"Count",{"$f":"F163","v":242},{"$f":"G163","v":230},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":0.11556680726110383},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":7.920909753215899E-2}]
[]
[]
[]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""}]
[]
[]
[]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,2015,"10-Year"]
[null,null,null,null,0,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.11570247933884298},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":2.1739130434782608E-2}]
[null,null,null,null,0.03,{"$f":"IF($T$6=$W$1,AF4/$F$143,IF($T$6=$W$17,AF20/$F$143,IF($T$6=$W$33,AF36/$F$143,IF($T$6=$W$49,AF52/$F$143,IF($T$6=$W$65,AF68/$F$143,IF($T$6=$W$81,AF84/$F$143,IF($T$6=$W$97,AF100/$F$143,IF($T$6=$W$113,AF116/$F$143,IF($T$6=$W$129,AF132/$F$143,IF($T$6=$W$145,AF148/$F$143,IF($T$6=$W$161,AF164/$F$143,\"N/A\")))))))))))","v":0.33471074380165289},{"$f":"IF($T$6=$W$1,AS4/$G$38,IF($T$6=$W$17,AS20/$G$38,IF($T$6=$W$33,AS36/$G$38,IF($T$6=$W$49,AS52/$G$38,IF($T$6=$W$65,AS68/$G$38,IF($T$6=$W$81,AS84/$G$38,IF($T$6=$W$97,AS100/$G$38,IF($T$6=$W$113,AS116/$G$38,IF($T$6=$W$129,AS132/$G$38,IF($T$6=$W$145,AS148/$G$38,IF($T$6=$W$161,AS164/$G$38,\"N/A\")))))))))))","v":0.40869565217391307}]
[null,null,null,null,0.06,0.2231404958677686,0.31304347826086959]
[null,null,null,null,0.09,0.16942148760330578,0.14347826086956522]
[null,null,null,null,0.12,6.6115702479338845E-2,6.9565217391304349E-2]
[null,null,null,null,0.15,2.8925619834710745E-2,2.6086956521739129E-2]
[null,null,null,null,0.18,3.3057851239669422E-2,1.3043478260869565E-2]
[null,null,null,null,0.21,8.2644628099173556E-3,0,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",2.0661157024793389E-2,4.3478260869565218E-3,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B31","v":4.5761888099177229E-2},{"$f":"T204","v":4.5761888099177229E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":242},{"$f":"G184","v":230},null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":4.5761888099177229E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":3.9020572972550523E-2},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"}]
[]
[]
[]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""}]
[]
[]
[]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,2015,"10-Year"]
[null,null,null,null,-0.45,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":7.0247933884297523E-2},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,-0.30000000000000004,{"$f":"IF($T$6=$W$1,AG4/$F$143,IF($T$6=$W$17,AG20/$F$143,IF($T$6=$W$33,AG36/$F$143,IF($T$6=$W$49,AG52/$F$143,IF($T$6=$W$65,AG68/$F$143,IF($T$6=$W$81,AG84/$F$143,IF($T$6=$W$97,AG100/$F$143,IF($T$6=$W$113,AG116/$F$143,IF($T$6=$W$129,AG132/$F$143,IF($T$6=$W$145,AG148/$F$143,IF($T$6=$W$161,AG164/$F$143,\"N/A\")))))))))))","v":3.71900826446281E-2},{"$f":"IF($T$6=$W$1,AT4/$G$38,IF($T$6=$W$17,AT20/$G$38,IF($T$6=$W$33,AT36/$G$38,IF($T$6=$W$49,AT52/$G$38,IF($T$6=$W$65,AT68/$G$38,IF($T$6=$W$81,AT84/$G$38,IF($T$6=$W$97,AT100/$G$38,IF($T$6=$W$113,AT116/$G$38,IF($T$6=$W$129,AT132/$G$38,IF($T$6=$W$145,AT148/$G$38,IF($T$6=$W$161,AT164/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,-0.15000000000000005,6.6115702479338845E-2,4.3478260869565218E-3]
[null,null,null,null,0,0.22727272727272727,4.3478260869565216E-2]
[null,null,null,null,0.15,0.28512396694214875,0.2391304347826087]
[null,null,null,null,0.3,0.21074380165289255,0.4652173913043478]
[null,null,null,null,0.44999999999999996,7.43801652892562E-2,0.23043478260869565]
[null,null,null,null,0.6,1.6528925619834711E-2,1.7391304347826087E-2]
[null,null,null,null,0.75,4.1322314049586778E-3,0,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",8.2644628099173556E-3,0,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B32","v":2.0292443278420662E-2},{"$f":"T226","v":2.0292443278420662E-2}]
[null,null,null,null,"Count",{"$f":"F205","v":242},{"$f":"G205","v":230},null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":2.0292443278420662E-2},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.21067466181552139},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"}]
[null,null,null,null,"Net Farm Income Avg."]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":8854.6253966942186},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":99822.633754478884}]
[]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""}]

{"sheet":"NorthEast","index":4,"n_rows":232,"n_cols":46,"rows_kept":232,"cut":false,"hidden":false,"merged":[[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-Northeast Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2015,null,"Less than 500No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 500","LT",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"500-1000","BTW",null,null,1,3,10,7,5,5,1,1,2,9,4,null,null,0,0,2,1,1,0,0,0,0,4,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater than 1000","GT",null,null,1,1,3,3,1,2,13,1,3,8,1,null,null,0,0,6,0,0,3,2,0,3,6,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,2,1,3,3,6,10,4,2,2,1,2,null,null,0,0,2,1,2,2,6,5,4,2,1]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,0,1,1,3,6,2,0,0,2,1,6,null,null,1,2,1,1,6,7,3,7,5,2,1]
[null,null,null,null,0,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":1.5463917525773196E-2},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,0,1,2,0,1,0,1,1,3,0,3,null,null,2,3,3,2,4,0,0,1,1,1,2]
[null,null,null,null,0.5,{"$f":"IF($T$6=$W$1,W4/$W$13,IF($T$6=$W$17,W20/$W$29,IF($T$6=$W$33,W36/$W$45,IF($T$6=$W$49,W52/$W$61,IF($T$6=$W$65,W68/$W$77,IF($T$6=$W$81,W84/$W$93,IF($T$6=$W$97,W100/$W$109,IF($T$6=$W$113,W116/$W$125,IF($T$6=$W$129,W132/$W$141,IF($T$6=$W$145,W148/$W$157,IF($T$6=$W$161,W164/$W$173,\"N/A\")))))))))))","v":3.608247422680412E-2},{"$f":"IF($T$6=$W$1,AJ4/$AJ$13,IF($T$6=$W$17,AJ20/$AJ$29,IF($T$6=$W$33,AJ36/$AJ$45,IF($T$6=$W$49,AJ52/$AJ$61,IF($T$6=$W$65,AJ68/$AJ$77,IF($T$6=$W$81,AJ84/$AJ$93,IF($T$6=$W$97,AJ100/$AJ$109,IF($T$6=$W$113,AJ116/$AJ$125,IF($T$6=$W$129,AJ132/$AJ$141,IF($T$6=$W$145,AJ148/$AJ$157,IF($T$6=$W$161,AJ164/$AJ$173,\"N/A\")))))))))))","v":5.208333333333333E-3},null,null,null,null,null,null,null,null,null,null,null,"No",null,null,null,0,1,0,2,0,0,0,3,1,0,0,null,null,1,2,0,5,0,1,2,3,2,0,5]
[null,null,null,null,1,0.10824742268041238,6.25E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,1,0,0,0,4,2,0,3,null,null,0,1,0,6,2,0,1,0,1,0,7]
[null,null,null,null,1.5,0.15463917525773196,6.25E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,1,0,3,1,0,0,null,null,0,0,1,0,0,1,0,0,0,0,0]
[null,null,null,null,2,4.6391752577319589E-2,0.13541666666666666,null,null,null,null,null,null,null,null,null,null,null,"BTWList","Lookup",null,null,1,2,1,0,1,0,0,5,4,1,0,null,null,0,1,1,0,0,0,0,0,0,1,0]
[null,null,null,null,2.5,4.1237113402061855E-2,0.11979166666666667,null,null,null,null,null,null,null,null,null,null,null,"Yes","LL",null,null,15,10,null,1,0,0,1,null,null,null,1,null,null,12,7,null,0,1,2,2,null,null,null,0]
[null,null,null,null,3,3.0927835051546393E-2,6.7708333333333329E-2,null,null,null,null,null,null,null,null,null,null,null,"No","GG",null,"Count",20,20,20,20,20,20,20,20,20,20,20,null,"Count",16,16,16,16,16,16,16,16,16,16,16]
[null,null,null,null,3.5,2.0618556701030927E-2,4.6875E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",5.7532027986367069,2.1022158768861288,6.7017689670814701E-2,-0.50256800644528599,-3.9664750501531273E-2,-4.3927768951241765E-2,7.8924145574017016E-2,0.98859548208520032,0.14779428217308124,2.0761384682004336E-2,-0.15715114894028609,null,"Average",10.378052805172265,1.2984541152365283,0.12204657524314697,9.5091678738924865E-2,2.1245150132386644E-2,1.6800589806356497E-2,0.22341755255699516,0.64483196042018043,5.6995175307514724E-2,2.8260821887861592E-2,0.26991204238444361]
["BENCHMARK CATEGORY",null,null,null,4,4.6391752577319589E-2,3.6458333333333336E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,192910.65349999999,null,null,null,null,null,null,null,null,-14421.035999999996,null,"Non-ratio average",null,155040.25883184522,null,null,null,null,null,null,null,null,32228.503435019851]
["Tillable Crop Acres:","All Farms",null,null,"More",{"$f":"IF($T$6=$W$1,W12/$W$13,IF($T$6=$W$17,W28/$W$29,IF($T$6=$W$33,W44/$W$45,IF($T$6=$W$49,W60/$W$61,IF($T$6=$W$65,W76/$W$77,IF($T$6=$W$81,W92/$W$93,IF($T$6=$W$97,W108/$W$109,IF($T$6=$W$113,W124/$W$125,IF($T$6=$W$129,W140/$W$141,IF($T$6=$W$145,W156/$W$157,IF($T$6=$W$161,W172/$W$173,\"N/A\")))))))))))","v":0.5},0.46354166666666669,null,null,null,null,null,null,null,null,null,null,null,"GTList"]
[{"$f":"IF(B16=\"All Farms\", \"\", \"Beef Cows:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":194},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":192},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,"Less than 500Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":2.4751204216695326},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":3.0806731590899328},null,null,null,null,null,null,null,null,null,null,null,"No",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"100+",null,null,null,0,1,10,18,8,11,0,1,0,10,11,null,null,0,1,5,4,3,8,0,0,0,3,1]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2,6,1,7,7,20,2,2,3,5,null,null,1,4,10,4,5,5,7,2,4,13,1]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,3,1,2,7,8,6,3,4,6,1,null,null,5,1,3,3,7,9,15,5,9,4,2]
["Current Ratio:",{"$f":"$F$18","v":2.4751204216695326},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AllList",null,null,null,3,1,2,3,6,2,3,1,7,2,5,null,null,2,2,2,4,11,7,3,1,5,5,6]
["Working Capital Ratio:",{"$f":"$F$39","v":0.63608330422705706},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,0,3,4,3,1,1,1,1,6,1,1,null,null,2,5,1,6,3,0,3,10,5,2,8]
["Debt to Asset Ratio:",{"$f":"$F$59","v":0.19428326559531423},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No",null,null,null,1,4,4,2,1,0,0,2,3,3,1,null,null,2,6,6,5,1,1,2,7,2,1,7]
["Operating Profit Margin",{"$f":"$F$81","v":-0.171811523426917},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,3,1,0,0,0,0,1,1,3,4,null,null,1,3,2,4,0,0,0,2,1,1,4]
["Rate of Return on Farm Assets",{"$f":"$F$102","v":-2.7585071489229094E-2},null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,1,1,1,0,0,0,5,2,0,2,null,null,1,3,1,0,0,0,0,2,1,0,1]
["Rate of Return on Farm Equity",{"$f":"$F$123","v":-4.3708110126899478E-2},null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,0,1,1,0,0,0,0,14,5,2,0,null,null,2,2,0,0,0,0,0,1,3,1,0]
["Asset Turnover Rate",{"$f":"$F$144","v":0.16055425700804568},null,null,-0.5,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":4.6391752577319589E-2},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":5.208333333333333E-3},null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B22","v":2.4751204216695326},{"$f":"B22","v":2.4751204216695326},null,17,11,null,0,0,1,0,null,null,null,0,null,null,14,3,null,0,0,0,0,null,null,null,0]
["Operating Expense Ratio",{"$f":"$F$164","v":0.86616041470566796},null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"IF($T$6=$W$1,X4/$F$38,IF($T$6=$W$17,X20/$F$38,IF($T$6=$W$33,X36/$F$38,IF($T$6=$W$49,X52/$F$38,IF($T$6=$W$65,X68/$F$38,IF($T$6=$W$81,X84/$F$38,IF($T$6=$W$97,X100/$F$38,IF($T$6=$W$113,X116/$F$38,IF($T$6=$W$129,X132/$F$38,IF($T$6=$W$145,X148/$F$38,IF($T$6=$W$161,X164/$F$38,\"N/A\")))))))))))","v":4.6391752577319589E-2},{"$f":"IF($T$6=$W$1,AK4/$G$38,IF($T$6=$W$17,AK20/$G$38,IF($T$6=$W$33,AK36/$G$38,IF($T$6=$W$49,AK52/$G$38,IF($T$6=$W$65,AK68/$G$38,IF($T$6=$W$81,AK84/$G$38,IF($T$6=$W$97,AK100/$G$38,IF($T$6=$W$113,AK116/$G$38,IF($T$6=$W$129,AK132/$G$38,IF($T$6=$W$145,AK148/$G$38,IF($T$6=$W$161,AK164/$G$38,\"N/A\")))))))))))","v":3.125E-2},null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.4,"Count",30,30,30,30,30,30,30,30,30,30,30,null,"Count",30,30,30,30,30,30,30,30,30,30,30]
["Depreciation Expense Ratio",{"$f":"$F$185","v":0.12436165581683996},null,null,{"$f":"E29+0.25","v":0},5.6701030927835051E-2,{"$f":"IF($T$6=$W$1,AK5/$G$38,IF($T$6=$W$17,AK21/$G$38,IF($T$6=$W$33,AK37/$G$38,IF($T$6=$W$49,AK53/$G$38,IF($T$6=$W$65,AK69/$G$38,IF($T$6=$W$81,AK85/$G$38,IF($T$6=$W$97,AK101/$G$38,IF($T$6=$W$113,AK117/$G$38,IF($T$6=$W$129,AK133/$G$38,IF($T$6=$W$145,AK149/$G$38,IF($T$6=$W$161,AK165/$G$38,\"N/A\")))))))))))","v":3.125E-2},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,"Average",1.8822546719440805,0.68852092699046363,0.20410021761571565,-0.72762496028994472,-5.7593686505232319E-2,-8.2449985589660393E-2,7.9152983540150032E-2,1.0828989825163307,9.4799102448459363E-2,6.9755974658423828E-2,-0.24745405962321326,null,"Average",2.1634319179859802,0.49188609060016675,0.17056179572186767,-5.3880404746019857E-2,-8.6051568968688649E-3,-2.0736746649925766E-2,0.15970846799372879,0.76569436383976586,6.7591635389595589E-2,4.2180665877584615E-2,0.12453333489305353]
["Interest Expense Ratio",{"$f":"$F$206","v":4.4472351139011754E-2},null,null,0.25,0.11855670103092783,0.13020833333333334,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,116337.47566666665,null,null,null,null,null,null,null,null,-41811.627666666667,null,"Non-ratio average",null,90133.144019312196,null,null,null,null,null,null,null,null,22819.472279497357]
["Net Farm Income Ratio:",{"$f":"$F$228","v":-3.4994421661519094E-2},null,null,0.5,0.16494845360824742,0.25520833333333331,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B23","v":0.63608330422705706},{"$f":"B23","v":0.63608330422705706}]
["*Defaults to Averages for 2015 if not entered",null,null,null,0.75,0.13402061855670103,0.21875,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.4,null,"500-1000No"]
[null,null,null,null,1,0.10824742268041238,0.13541666666666666,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,6.1855670103092786E-2,3.125E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,2,1,0,2,0,0,0,3,0,null,null,0,0,1,1,0,0,0,0,0,2,0]
[null,null,null,null,1.5,5.1546391752577317E-2,5.2083333333333336E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,1,5,0,2,2,2,0,1,6,1,null,null,0,0,4,0,1,1,0,2,1,3,0]
[null,null,null,null,"More",{"$f":"IF($T$6=$W$1,X12/$F$38,IF($T$6=$W$17,X28/$F$38,IF($T$6=$W$33,X44/$F$38,IF($T$6=$W$49,X60/$F$38,IF($T$6=$W$65,X76/$F$38,IF($T$6=$W$81,X92/$F$38,IF($T$6=$W$97,X108/$F$38,IF($T$6=$W$113,X124/$F$38,IF($T$6=$W$129,X140/$F$38,IF($T$6=$W$145,X156/$F$38,IF($T$6=$W$161,X172/$F$38,\"N/A\")))))))))))","v":0.21134020618556701},0.109375,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$18","v":2.4751204216695326},null,null,null,1,1,2,2,4,10,9,0,3,3,0,null,null,0,0,0,0,0,0,4,3,1,3,0]
[null,null,null,null,"Count",{"$f":"F17","v":194},{"$f":"G17","v":192},null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$39","v":0.63608330422705706},null,null,null,2,2,2,3,8,0,0,2,1,1,5,null,null,1,2,1,0,3,5,3,2,5,0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.63608330422705706},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.56396555241096991},null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$59","v":0.19428326559531423},null,null,null,0,2,3,6,0,1,1,7,4,1,4,null,null,1,1,2,0,2,3,0,1,2,1,0]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$81","v":-0.171811523426917},null,null,null,0,0,0,3,1,0,0,3,2,1,5,null,null,1,2,1,5,3,0,1,0,0,0,4]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":286610.26274226815},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":322428.33254918986},null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$102","v":-2.7585071489229094E-2},null,null,null,1,2,1,0,0,0,2,1,2,0,0,null,null,0,0,0,2,0,0,0,0,0,0,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$123","v":-4.3708110126899478E-2},null,null,null,0,0,0,0,0,0,0,2,0,0,0,null,null,0,0,0,1,0,0,1,1,0,0,1]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$144","v":0.16055425700804568},null,null,null,0,4,0,0,0,0,0,0,2,0,0,null,null,0,1,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$164","v":0.86616041470566796},null,null,null,8,2,null,0,0,0,1,null,null,null,0,null,null,6,3,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$185","v":0.12436165581683996},null,null,"Count",15,15,15,15,15,15,15,15,15,15,15,null,"Count",9,9,9,9,9,9,9,9,9,9,9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$206","v":4.4472351139011754E-2},null,null,"Average",3.7073046559066785,0.74172112534056389,0.1429518140877172,-0.11634090112269482,-1.6440559379456769E-2,-2.4598300256884281E-2,0.14131366716953925,0.79281885158931731,0.11530777386212114,3.4861503170277544E-2,5.7011871378284104E-2,null,"Average",9.3763511927086647,0.95812898797270518,8.8111598132933941E-2,9.1145960758769101E-2,1.7347364197996037E-2,1.3492162003543463E-2,0.19032510111894407,0.63786383018959458,7.8289263791782623E-2,2.5939640830571917E-2,0.25790726518805102]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$228","v":-3.4994421661519094E-2},null,null,"Non-ratio average",null,236051.07333333336,null,null,null,null,null,null,null,null,18143.899333333338,null,"Non-ratio average",null,313579.26296296302,null,null,null,null,null,null,null,null,84408.645543209888]
[null,null,null,null,null,2015,"10-Year"]
[null,null,null,null,0,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.18041237113402062},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":6.25E-2},null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Debt to Asset",null,null,null,"500-1000Yes"]
[null,null,null,null,0.1,{"$f":"IF($T$6=$W$1,Y4/$F$58,IF($T$6=$W$17,Y20/$F$58,IF($T$6=$W$33,Y36/$F$58,IF($T$6=$W$49,Y52/$F$58,IF($T$6=$W$65,Y68/$F$58,IF($T$6=$W$81,Y84/$F$58,IF($T$6=$W$97,Y100/$F$58,IF($T$6=$W$113,Y116/$F$58,IF($T$6=$W$129,Y132/$F$58,IF($T$6=$W$145,Y148/$F$58,IF($T$6=$W$161,Y164/$F$58,\"N/A\")))))))))))","v":0.20103092783505155},{"$f":"IF($T$6=$W$1,AL4/$G$38,IF($T$6=$W$17,AL20/$G$38,IF($T$6=$W$33,AL36/$G$38,IF($T$6=$W$49,AL52/$G$38,IF($T$6=$W$65,AL68/$G$38,IF($T$6=$W$81,AL84/$G$38,IF($T$6=$W$97,AL100/$G$38,IF($T$6=$W$113,AL116/$G$38,IF($T$6=$W$129,AL132/$G$38,IF($T$6=$W$145,AL148/$G$38,IF($T$6=$W$161,AL164/$G$38,\"N/A\")))))))))))","v":0.23958333333333334},null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B24","v":0.19428326559531423},{"$f":"T50","v":0.19428326559531423},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.1134020618556701,0.14583333333333334,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.4,null,0,2,4,3,3,9,0,0,0,2,2,null,null,0,0,3,0,0,0,0,0,0,1,0]
[null,null,null,null,0.30000000000000004,0.19072164948453607,0.16666666666666666,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,null,1,2,6,4,7,8,10,1,3,10,2,null,null,0,1,10,1,0,4,3,0,3,16,0]
[null,null,null,null,0.4,0.12371134020618557,0.18229166666666666,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,2,5,5,9,12,11,3,1,10,3,null,null,3,2,4,0,5,11,10,13,8,12,0]
[null,null,null,null,0.5,8.7628865979381437E-2,9.8958333333333329E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,5,6,6,10,1,4,3,7,3,8,null,null,2,5,5,3,16,17,13,15,13,7,2]
[null,null,null,null,0.6,2.0618556701030927E-2,4.6875E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2,3,9,1,0,1,8,4,3,10,null,null,2,12,10,7,13,5,8,7,9,2,9]
[null,null,null,null,0.7,4.1237113402061855E-2,3.125E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,6,2,3,0,0,3,7,5,2,4,null,null,8,7,2,21,4,0,2,5,5,0,18]
[null,null,null,null,"More",4.1237113402061855E-2,2.6041666666666668E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,4,0,1,1,1,1,4,4,1,2,null,null,3,4,3,5,1,2,2,0,1,2,11]
[null,null,null,null,"Count",{"$f":"F38","v":194},{"$f":"G38","v":192},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,4,0,0,0,0,1,3,0,0,null,null,3,0,2,3,1,0,0,0,1,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.19428326559531423},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.23147075323573199},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,0,0,0,4,4,0,0,null,null,0,3,1,0,0,0,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,7,null,0,0,0,1,null,null,null,0,null,null,19,6,null,0,0,1,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",31,31,31,31,31,31,31,31,31,31,31,null,"Count",40,40,40,40,40,40,40,40,40,40,40]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.2516092426042711,0.58392526181833426,0.2002993367393289,-0.21280944336440308,-3.0300290565153789E-2,-4.6995542022097762E-2,0.14238226502603671,0.82090460280365507,0.13618980390099186,4.98297345854374E-2,-6.9241412900844851E-3,null,"Average",3.3405639607533986,0.65765087482327844,0.2170995152008337,9.3163010845139782E-2,2.0989441067253093E-2,1.2753672922628813E-2,0.22529801126911617,0.65479145507440495,8.533431564717886E-2,4.5683587674742301E-2,0.21419064160367365]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,187520.58677419354,null,null,null,null,null,null,null,null,-2223.6048387096785,null,"Non-ratio average",null,218932.22325029765,null,null,null,null,null,null,null,null,71304.145042460339]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[]
[null,null,null,null,"Operating Profit Margin Ratio"]
[null,null,null,null,null,2015,"10-Year"]
[null,null,null,null,-0.6,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":0.2422680412371134},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":3.125E-2}]
[null,null,null,null,-0.44999999999999996,{"$f":"IF($T$6=$W$1,Z4/$F$80,IF($T$6=$W$17,Z20/$F$80,IF($T$6=$W$33,Z36/$F$80,IF($T$6=$W$49,Z52/$F$80,IF($T$6=$W$65,Z68/$F$80,IF($T$6=$W$81,Z84/$F$80,IF($T$6=$W$97,Z100/$F$80,IF($T$6=$W$113,Z116/$F$80,IF($T$6=$W$129,Z132/$F$80,IF($T$6=$W$145,Z148/$F$80,IF($T$6=$W$161,Z164/$F$80,\"N/A\")))))))))))","v":5.6701030927835051E-2},{"$f":"IF($T$6=$W$1,AM4/$G$38,IF($T$6=$W$17,AM20/$G$38,IF($T$6=$W$33,AM36/$G$38,IF($T$6=$W$49,AM52/$G$38,IF($T$6=$W$65,AM68/$G$38,IF($T$6=$W$81,AM84/$G$38,IF($T$6=$W$97,AM100/$G$38,IF($T$6=$W$113,AM116/$G$38,IF($T$6=$W$129,AM132/$G$38,IF($T$6=$W$145,AM148/$G$38,IF($T$6=$W$161,AM164/$G$38,\"N/A\")))))))))))","v":2.6041666666666668E-2},null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Operating Profit Margin Ratio"]
[null,null,null,null,-0.29999999999999993,8.7628865979381437E-2,2.0833333333333332E-2,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B25","v":-0.171811523426917},{"$f":"T72","v":-0.171811523426917}]
[null,null,null,null,-0.14999999999999994,0.18041237113402062,4.1666666666666664E-2,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.6]
[null,null,null,null,0,0.19072164948453607,9.375E-2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"}]
[null,null,null,null,0.15,0.17010309278350516,0.38020833333333331]
[null,null,null,null,0.3,4.1237113402061855E-2,0.359375]
[null,null,null,null,0.44999999999999996,1.5463917525773196E-2,4.6875E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.6,5.1546391752577319E-3,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"More",1.0309278350515464E-2,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Count",{"$f":"F58","v":194},{"$f":"G58","v":192}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":-0.171811523426917},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":0.15142549191264604},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater than 1000No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,2,4,8,0,0,0,0,3,null,null,0,0,0,0,0,0,0,1,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2,4,1,4,6,2,0,0,20,1,null,null,0,0,7,0,0,0,0,0,1,23,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2,6,1,10,9,5,3,1,7,2,null,null,1,1,7,0,0,2,2,11,5,8,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,7,8,7,7,5,5,7,6,4,7,null,null,2,7,6,0,2,7,4,14,15,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,8,5,10,7,4,4,6,11,0,9,null,null,5,10,5,0,9,8,4,5,10,1,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,6,5,8,0,0,5,7,5,0,9,null,null,4,7,7,15,11,8,7,3,2,0,17]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,0,3,0,0,8,3,4,1,1,null,null,3,7,2,18,6,5,4,0,1,0,9]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,0,0,0,0,3,3,0,0,null,null,2,1,0,1,5,3,4,0,0,0,1]
[null,null,null,null,-0.1,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":0.14432989690721648},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":2.0833333333333332E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2,0,0,0,0,1,3,2,0,0,null,null,1,1,0,0,1,1,4,0,0,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"IF($T$6=$W$1,AA4/$F$101,IF($T$6=$W$17,AA20/$F$101,IF($T$6=$W$33,AA36/$F$101,IF($T$6=$W$49,AA52/$F$101,IF($T$6=$W$65,AA68/$F$101,IF($T$6=$W$81,AA84/$F$101,IF($T$6=$W$97,AA100/$F$101,IF($T$6=$W$113,AA116/$F$101,IF($T$6=$W$129,AA132/$F$101,IF($T$6=$W$145,AA148/$F$101,IF($T$6=$W$161,AA164/$F$101,\"N/A\")))))))))))","v":0.15463917525773196},{"$f":"IF($T$6=$W$1,AN4/$G$38,IF($T$6=$W$17,AN20/$G$38,IF($T$6=$W$33,AN36/$G$38,IF($T$6=$W$49,AN52/$G$38,IF($T$6=$W$65,AN68/$G$38,IF($T$6=$W$81,AN84/$G$38,IF($T$6=$W$97,AN100/$G$38,IF($T$6=$W$113,AN116/$G$38,IF($T$6=$W$129,AN132/$G$38,IF($T$6=$W$145,AN148/$G$38,IF($T$6=$W$161,AN164/$G$38,\"N/A\")))))))))))","v":3.125E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,1,null,0,0,0,2,null,null,null,0,null,null,16,0,null,0,0,0,5,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.27319587628865977,7.2916666666666671E-2,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Return on Assets",null,null,"Count",32,32,32,32,32,32,32,32,32,32,32,null,"Count",34,34,34,34,34,34,34,34,34,34,34]
[null,null,null,null,1.9999999999999997E-2,0.30927835051546393,0.24479166666666666,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B26","v":-2.7585071489229094E-2},{"$f":"T94","v":-2.7585071489229094E-2},"Average",2.2236975111141248,0.36686754633108698,0.23177791682246915,-0.10953863282031535,-3.2904197575868793E-2,-5.3642288078822868E-2,0.30038897445291357,0.85162248146904329,0.1331951857845258,2.8634267895006643E-2,-1.3451935148576356E-2,null,"Average",3.327557730993187,0.45349298622604167,0.24487595389194716,0.16558468894446868,8.0044402412085838E-2,8.9887647149671249E-2,0.4834046126023761,0.6580348707120216,8.7792769668779982E-2,2.4800055035070091E-2,0.22937230458412819]
[null,null,null,null,0.06,7.2164948453608241E-2,0.34895833333333331,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5,"Non-ratio average",null,271906.79881249997,null,null,null,null,null,null,null,null,-9970.0086875000052,null,"Non-ratio average",null,364966.47289115307,null,null,null,null,null,null,null,null,184596.46240539214]
[null,null,null,null,0.1,2.5773195876288658E-2,0.171875,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"}]
[null,null,null,null,0.14000000000000001,1.0309278350515464E-2,6.25E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater than 1000Yes"]
[null,null,null,null,0.18000000000000002,5.1546391752577319E-3,3.6458333333333336E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,5.1546391752577319E-3,5.208333333333333E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,3,1,2,3,0,0,0,3,1,null,null,0,0,0,0,0,1,0,0,0,0,0]
[null,null,null,null,"More",0,5.208333333333333E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,12,1,4,9,6,1,0,19,0,null,null,0,0,7,0,0,1,0,1,1,14,0]
[null,null,null,null,"Count",{"$f":"F80","v":194},{"$f":"G80","v":192},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,1,3,2,10,14,19,2,3,7,5,null,null,1,1,7,0,0,2,6,10,8,19,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":-2.7585071489229094E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":4.5449782037398724E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,3,12,11,16,9,6,9,8,3,11,null,null,2,4,14,0,3,19,16,24,19,8,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,9,4,8,4,3,5,7,8,3,9,null,null,9,15,9,0,26,17,8,6,13,2,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,7,2,12,2,0,0,9,8,1,10,null,null,4,12,3,14,12,1,8,2,2,0,26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,5,0,2,0,0,2,7,6,1,1,null,null,5,8,1,28,1,2,3,0,0,0,11]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,7,0,1,0,0,0,1,1,0,1,null,null,3,2,1,1,1,0,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,0,2,0,0,0,0,2,4,1,0,null,null,4,0,1,0,0,0,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,4,null,0,0,0,0,null,null,null,0,null,null,15,1,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",38,38,38,38,38,38,38,38,38,38,38,null,"Count",43,43,43,43,43,43,43,43,43,43,43]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",3.4222608244131489,0.65630161288765976,0.17601229745074945,-7.105125466241459E-2,-1.184566899081468E-2,-2.3243951018388789E-2,0.16672005367247825,0.80738378338388517,0.12000460308988711,4.1779894767073937E-2,3.0831718759153529E-2,null,"Average",3.1343814699459434,0.57110834396450694,0.24622297223657372,0.18748049349961832,5.7718773245804489E-2,6.0180826472355314E-2,0.30786548599479763,0.66011931777879573,7.5777837144028637E-2,3.7592863460938958E-2,0.22650998161623684]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,514375.17131578951,null,null,null,null,null,null,null,null,24164.30236842106,null,"Non-ratio average",null,564562.68518656341,null,null,null,null,null,null,null,null,223913.87692764855]
[null,null,null,null,-0.1,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":0.24742268041237114},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":5.2083333333333336E-2}]
[null,null,null,null,-0.05,{"$f":"IF($T$6=$W$1,AB4/$F$122,IF($T$6=$W$17,AB20/$F$122,IF($T$6=$W$33,AB36/$F$122,IF($T$6=$W$49,AB52/$F$122,IF($T$6=$W$65,AB68/$F$122,IF($T$6=$W$81,AB84/$F$122,IF($T$6=$W$97,AB100/$F$122,IF($T$6=$W$113,AB116/$F$122,IF($T$6=$W$129,AB132/$F$122,IF($T$6=$W$145,AB148/$F$122,IF($T$6=$W$161,AB164/$F$122,\"N/A\")))))))))))","v":0.19587628865979381},{"$f":"IF($T$6=$W$1,AO4/$G$38,IF($T$6=$W$17,AO20/$G$38,IF($T$6=$W$33,AO36/$G$38,IF($T$6=$W$49,AO52/$G$38,IF($T$6=$W$65,AO68/$G$38,IF($T$6=$W$81,AO84/$G$38,IF($T$6=$W$97,AO100/$G$38,IF($T$6=$W$113,AO116/$G$38,IF($T$6=$W$129,AO132/$G$38,IF($T$6=$W$145,AO148/$G$38,IF($T$6=$W$161,AO164/$G$38,\"N/A\")))))))))))","v":8.3333333333333329E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,null,null,null,0,0.37113402061855671,0.16145833333333334,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.10824742268041238,0.359375,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,5.1546391752577317E-2,0.1875,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B27","v":-4.3708110126899478E-2},{"$f":"T116","v":-4.3708110126899478E-2}]
[null,null,null,null,0.15000000000000002,0,6.7708333333333329E-2,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5]
[null,null,null,null,0.2,5.1546391752577319E-3,4.6875E-2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"}]
[null,null,null,null,0.25,1.0309278350515464E-2,2.0833333333333332E-2]
[null,null,null,null,0.3,5.1546391752577319E-3,5.208333333333333E-3]
[null,null,null,null,"More",5.1546391752577319E-3,1.5625E-2]
[null,null,null,null,"Count",{"$f":"F101","v":194},{"$f":"G101","v":192}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":-4.3708110126899478E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":4.3444464388018876E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,9,35,47,28,48,2,3,3,31,28,null,null,0,1,12,6,4,10,0,1,0,11,1]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,9,39,11,30,38,67,5,11,70,16,null,null,1,6,46,5,6,16,12,5,16,79,1]
[null,null,null,null,0,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":1.0309278350515464E-2},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,11,22,17,53,72,62,15,19,41,18,null,null,12,6,28,4,14,31,50,50,45,58,3]
[null,null,null,null,0.1,{"$f":"IF($T$6=$W$1,AC4/$F$143,IF($T$6=$W$17,AC20/$F$143,IF($T$6=$W$33,AC36/$F$143,IF($T$6=$W$49,AC52/$F$143,IF($T$6=$W$65,AC68/$F$143,IF($T$6=$W$81,AC84/$F$143,IF($T$6=$W$97,AC100/$F$143,IF($T$6=$W$113,AC116/$F$143,IF($T$6=$W$129,AC132/$F$143,IF($T$6=$W$145,AC148/$F$143,IF($T$6=$W$161,AC164/$F$143,\"N/A\")))))))))))","v":0.34536082474226804},{"$f":"IF($T$6=$W$1,AP4/$G$38,IF($T$6=$W$17,AP20/$G$38,IF($T$6=$W$33,AP36/$G$38,IF($T$6=$W$49,AP52/$G$38,IF($T$6=$W$65,AP68/$G$38,IF($T$6=$W$81,AP84/$G$38,IF($T$6=$W$97,AP100/$G$38,IF($T$6=$W$113,AP116/$G$38,IF($T$6=$W$129,AP132/$G$38,IF($T$6=$W$145,AP148/$G$38,IF($T$6=$W$161,AP164/$G$38,\"N/A\")))))))))))","v":6.25E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,23,37,35,60,21,21,24,34,18,44,null,null,12,25,32,8,47,69,48,70,68,26,11]
[null,null,null,null,0.2,0.31958762886597936,0.26041666666666669,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,32,24,37,14,10,15,32,43,10,38,null,null,26,49,35,18,67,36,26,35,41,11,40]
[null,null,null,null,0.30000000000000004,0.10824742268041238,0.25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,26,17,33,5,0,8,34,28,10,32,null,null,23,42,19,73,33,13,25,25,13,2,84]
[null,null,null,null,0.4,7.7319587628865982E-2,0.13541666666666666,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Asset Turnover Rate",null,null,null,6,21,4,8,2,1,13,22,23,6,13,null,null,13,26,9,69,12,9,10,2,4,3,49]
[null,null,null,null,0.5,4.1237113402061855E-2,0.13020833333333334,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B28","v":0.16055425700804568},{"$f":"T138","v":0.16055425700804568},null,4,12,8,3,1,2,0,17,11,1,3,null,null,9,6,6,9,7,4,7,3,2,0,3]
[null,null,null,null,0.6,6.7010309278350513E-2,5.2083333333333336E-2,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.6,null,9,10,8,1,1,1,1,42,22,7,0,null,null,7,10,5,0,1,1,6,1,3,2,0]
[null,null,null,null,0.7,0,3.6458333333333336E-2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,null,97,41,null,2,0,1,5,null,null,null,2,null,null,89,21,null,0,1,3,8,null,null,null,0]
[null,null,null,null,0.8,5.1546391752577319E-3,3.125E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",194,194,194,194,194,194,194,194,194,194,194,null,"Count",192,192,192,192,192,192,192,192,192,192,192]
[null,null,null,null,"More",2.5773195876288658E-2,4.1666666666666664E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.4751204216695326,0.63608330422705706,0.19428326559531423,-0.171811523426917,-2.7585071489229094E-2,-4.3708110126899478E-2,0.16055425700804568,0.86616041470566796,0.12436165581683996,4.4472351139011754E-2,-3.4994421661519094E-2,null,"Average",3.0806731590899328,0.56396555241096991,0.23147075323573199,0.15142549191264604,4.5449782037398724E-2,4.3444464388018876E-2,0.30014617395872611,0.67706602259858406,7.6460294556057781E-2,3.6668140703236027E-2,0.20980554214212149]
[null,null,null,null,"Count",{"$f":"F122","v":194},{"$f":"G122","v":192},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,286610.26274226815,null,null,null,null,null,null,null,null,-15767.998185567016,null,"Non-ratio average",null,322428.33254918986,null,null,null,null,null,null,null,null,119949.26077181303]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.16055425700804568},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.30014617395872611}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""}]
[]
[]
[]
[null,null,null,null,"Operating Expense Ratio"]
[null,null,null,null,null,2015,"10-Year"]
[null,null,null,null,0.4,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":1.5463917525773196E-2},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":5.208333333333333E-3}]
[null,null,null,null,0.5,{"$f":"IF($T$6=$W$1,AD4/$F$143,IF($T$6=$W$17,AD20/$F$143,IF($T$6=$W$33,AD36/$F$143,IF($T$6=$W$49,AD52/$F$143,IF($T$6=$W$65,AD68/$F$143,IF($T$6=$W$81,AD84/$F$143,IF($T$6=$W$97,AD100/$F$143,IF($T$6=$W$113,AD116/$F$143,IF($T$6=$W$129,AD132/$F$143,IF($T$6=$W$145,AD148/$F$143,IF($T$6=$W$161,AD164/$F$143,\"N/A\")))))))))))","v":2.5773195876288658E-2},{"$f":"IF($T$6=$W$1,AQ4/$G$38,IF($T$6=$W$17,AQ20/$G$38,IF($T$6=$W$33,AQ36/$G$38,IF($T$6=$W$49,AQ52/$G$38,IF($T$6=$W$65,AQ68/$G$38,IF($T$6=$W$81,AQ84/$G$38,IF($T$6=$W$97,AQ100/$G$38,IF($T$6=$W$113,AQ116/$G$38,IF($T$6=$W$129,AQ132/$G$38,IF($T$6=$W$145,AQ148/$G$38,IF($T$6=$W$161,AQ164/$G$38,\"N/A\")))))))))))","v":2.6041666666666668E-2}]
[null,null,null,null,0.6,7.7319587628865982E-2,0.26041666666666669]
[null,null,null,null,0.7,0.12371134020618557,0.36458333333333331,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.16494845360824742,0.18229166666666666,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,0.17525773195876287,0.13020833333333334,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,0.1134020618556701,1.0416666666666666E-2,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B29","v":0.86616041470566796},{"$f":"T160","v":0.86616041470566796}]
[null,null,null,null,1.0999999999999999,8.7628865979381437E-2,1.5625E-2,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5,null,"Blank"]
[null,null,null,null,"More",0.21649484536082475,5.208333333333333E-3,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":194},{"$f":"G143","v":192}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.86616041470566796},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.67706602259858406}]
[]
[]
[]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""}]
[]
[]
[]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":1.5463917525773196E-2},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"IF($T$6=$W$1,AE4/$F$143,IF($T$6=$W$17,AE20/$F$143,IF($T$6=$W$33,AE36/$F$143,IF($T$6=$W$49,AE52/$F$143,IF($T$6=$W$65,AE68/$F$143,IF($T$6=$W$81,AE84/$F$143,IF($T$6=$W$97,AE100/$F$143,IF($T$6=$W$113,AE116/$F$143,IF($T$6=$W$129,AE132/$F$143,IF($T$6=$W$145,AE148/$F$143,IF($T$6=$W$161,AE164/$F$143,\"N/A\")))))))))))","v":5.6701030927835051E-2},{"$f":"IF($T$6=$W$1,AR4/$G$38,IF($T$6=$W$17,AR20/$G$38,IF($T$6=$W$33,AR36/$G$38,IF($T$6=$W$49,AR52/$G$38,IF($T$6=$W$65,AR68/$G$38,IF($T$6=$W$81,AR84/$G$38,IF($T$6=$W$97,AR100/$G$38,IF($T$6=$W$113,AR116/$G$38,IF($T$6=$W$129,AR132/$G$38,IF($T$6=$W$145,AR148/$G$38,IF($T$6=$W$161,AR164/$G$38,\"N/A\")))))))))))","v":8.3333333333333329E-2}]
[null,null,null,null,0.06,9.7938144329896906E-2,0.234375]
[null,null,null,null,0.09,0.17525773195876287,0.35416666666666669]
[null,null,null,null,0.12,0.22164948453608246,0.21354166666666666]
[null,null,null,null,0.15,0.14432989690721648,6.7708333333333329E-2]
[null,null,null,null,0.18,0.11855670103092783,2.0833333333333332E-2,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,5.6701030927835051E-2,1.0416666666666666E-2,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B30","v":0.12436165581683996},{"$f":"T182","v":0.12436165581683996}]
[null,null,null,null,"More",0.1134020618556701,1.5625E-2,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5]
[null,null,null,null,"Count",{"$f":"F163","v":194},{"$f":"G163","v":192},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":0.12436165581683996},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":7.6460294556057781E-2}]
[]
[]
[]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""}]
[]
[]
[]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,2015,"10-Year"]
[null,null,null,null,0,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.15979381443298968},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":5.7291666666666664E-2}]
[null,null,null,null,0.03,{"$f":"IF($T$6=$W$1,AF4/$F$143,IF($T$6=$W$17,AF20/$F$143,IF($T$6=$W$33,AF36/$F$143,IF($T$6=$W$49,AF52/$F$143,IF($T$6=$W$65,AF68/$F$143,IF($T$6=$W$81,AF84/$F$143,IF($T$6=$W$97,AF100/$F$143,IF($T$6=$W$113,AF116/$F$143,IF($T$6=$W$129,AF132/$F$143,IF($T$6=$W$145,AF148/$F$143,IF($T$6=$W$161,AF164/$F$143,\"N/A\")))))))))))","v":0.36082474226804123},{"$f":"IF($T$6=$W$1,AS4/$G$38,IF($T$6=$W$17,AS20/$G$38,IF($T$6=$W$33,AS36/$G$38,IF($T$6=$W$49,AS52/$G$38,IF($T$6=$W$65,AS68/$G$38,IF($T$6=$W$81,AS84/$G$38,IF($T$6=$W$97,AS100/$G$38,IF($T$6=$W$113,AS116/$G$38,IF($T$6=$W$129,AS132/$G$38,IF($T$6=$W$145,AS148/$G$38,IF($T$6=$W$161,AS164/$G$38,\"N/A\")))))))))))","v":0.41145833333333331}]
[null,null,null,null,0.06,0.21134020618556701,0.30208333333333331]
[null,null,null,null,0.09,9.2783505154639179E-2,0.13541666666666666]
[null,null,null,null,0.12,5.1546391752577317E-2,5.7291666666666664E-2]
[null,null,null,null,0.15,5.1546391752577317E-2,1.0416666666666666E-2]
[null,null,null,null,0.18,3.0927835051546393E-2,1.5625E-2]
[null,null,null,null,0.21,5.1546391752577319E-3,0,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",3.608247422680412E-2,1.0416666666666666E-2,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B31","v":4.4472351139011754E-2},{"$f":"T204","v":4.4472351139011754E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":194},{"$f":"G184","v":192},null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":4.4472351139011754E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":3.6668140703236027E-2},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"}]
[]
[]
[]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""}]
[]
[]
[]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,2015,"10-Year"]
[null,null,null,null,-0.45,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":0.14432989690721648},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":5.208333333333333E-3}]
[null,null,null,null,-0.30000000000000004,{"$f":"IF($T$6=$W$1,AG4/$F$143,IF($T$6=$W$17,AG20/$F$143,IF($T$6=$W$33,AG36/$F$143,IF($T$6=$W$49,AG52/$F$143,IF($T$6=$W$65,AG68/$F$143,IF($T$6=$W$81,AG84/$F$143,IF($T$6=$W$97,AG100/$F$143,IF($T$6=$W$113,AG116/$F$143,IF($T$6=$W$129,AG132/$F$143,IF($T$6=$W$145,AG148/$F$143,IF($T$6=$W$161,AG164/$F$143,\"N/A\")))))))))))","v":8.247422680412371E-2},{"$f":"IF($T$6=$W$1,AT4/$G$38,IF($T$6=$W$17,AT20/$G$38,IF($T$6=$W$33,AT36/$G$38,IF($T$6=$W$49,AT52/$G$38,IF($T$6=$W$65,AT68/$G$38,IF($T$6=$W$81,AT84/$G$38,IF($T$6=$W$97,AT100/$G$38,IF($T$6=$W$113,AT116/$G$38,IF($T$6=$W$129,AT132/$G$38,IF($T$6=$W$145,AT148/$G$38,IF($T$6=$W$161,AT164/$G$38,\"N/A\")))))))))))","v":5.208333333333333E-3}]
[null,null,null,null,-0.15000000000000005,9.2783505154639179E-2,1.5625E-2]
[null,null,null,null,0,0.22680412371134021,5.7291666666666664E-2]
[null,null,null,null,0.15,0.19587628865979381,0.20833333333333334]
[null,null,null,null,0.3,0.16494845360824742,0.4375]
[null,null,null,null,0.44999999999999996,6.7010309278350513E-2,0.25520833333333331]
[null,null,null,null,0.6,1.5463917525773196E-2,1.5625E-2]
[null,null,null,null,0.75,0,0,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",1.0309278350515464E-2,0,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B32","v":-3.4994421661519094E-2},{"$f":"T226","v":-3.4994421661519094E-2}]
[null,null,null,null,"Count",{"$f":"F205","v":194},{"$f":"G205","v":192},null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":-3.4994421661519094E-2},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.20980554214212149},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"}]
[null,null,null,null,"Net Farm Income Avg."]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":-15767.998185567016},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":119949.26077181303}]
[]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""}]

{"sheet":"SouthEast","index":5,"n_rows":232,"n_cols":46,"rows_kept":232,"cut":false,"hidden":false,"merged":[[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-Southeast Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2015,null,"Less than 500None",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 500","LT",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"500-1500","BTW",null,null,1,1,2,1,4,4,0,0,1,3,1,null,null,0,1,6,4,3,5,0,2,1,5,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater than 1500","GT",null,null,3,0,4,3,0,1,3,1,1,6,0,null,null,2,1,8,0,3,3,10,1,2,8,1]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,1,5,2,1,2,8,7,1,4,0,3,null,null,1,1,4,4,5,7,10,6,10,5,1]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,2,3,2,2,8,3,3,6,5,5,3,null,null,2,5,1,3,8,7,1,5,5,5,2]
[null,null,null,null,0,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":3.4013605442176869E-3},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":7.2992700729927005E-3},null,null,null,null,null,null,null,null,null,null,null,"None",null,null,null,1,4,0,3,2,0,1,3,1,2,3,null,null,1,6,2,5,4,2,1,7,2,1,3]
[null,null,null,null,0.5,{"$f":"IF($T$6=$W$1,W4/$W$13,IF($T$6=$W$17,W20/$W$29,IF($T$6=$W$33,W36/$W$45,IF($T$6=$W$49,W52/$W$61,IF($T$6=$W$65,W68/$W$77,IF($T$6=$W$81,W84/$W$93,IF($T$6=$W$97,W100/$W$109,IF($T$6=$W$113,W116/$W$125,IF($T$6=$W$129,W132/$W$141,IF($T$6=$W$145,W148/$W$157,IF($T$6=$W$161,W164/$W$173,\"N/A\")))))))))))","v":6.8027210884353748E-2},{"$f":"IF($T$6=$W$1,AJ4/$AJ$13,IF($T$6=$W$17,AJ20/$AJ$29,IF($T$6=$W$33,AJ36/$AJ$45,IF($T$6=$W$49,AJ52/$AJ$61,IF($T$6=$W$65,AJ68/$AJ$77,IF($T$6=$W$81,AJ84/$AJ$93,IF($T$6=$W$97,AJ100/$AJ$109,IF($T$6=$W$113,AJ116/$AJ$125,IF($T$6=$W$129,AJ132/$AJ$141,IF($T$6=$W$145,AJ148/$AJ$157,IF($T$6=$W$161,AJ164/$AJ$173,\"N/A\")))))))))))","v":1.4598540145985401E-2},null,null,null,null,null,null,null,null,null,null,null,"<100",null,null,null,1,2,1,7,1,0,1,2,2,2,5,null,null,1,3,3,3,3,1,3,2,5,1,11]
[null,null,null,null,1,0.11564625850340136,7.0559610705596104E-2,null,null,null,null,null,null,null,null,null,null,null,"100+",null,null,null,1,1,2,1,0,0,0,1,1,0,3,null,null,0,3,1,4,0,0,1,0,1,1,4]
[null,null,null,null,1.5,0.11904761904761904,0.13868613138686131,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,1,0,0,0,1,2,1,0,0,null,null,0,1,0,3,0,0,0,3,0,0,4]
[null,null,null,null,2,7.8231292517006806E-2,0.11435523114355231,null,null,null,null,null,null,null,null,null,null,null,"BTWList",null,null,null,0,0,4,0,0,1,0,2,2,0,0,null,null,0,1,2,1,1,1,0,1,1,1,0]
[null,null,null,null,2.5,5.1020408163265307E-2,5.1094890510948905E-2,null,null,null,null,null,null,null,null,null,null,null,"None",null,null,null,7,2,null,0,1,1,2,null,null,null,0,null,null,20,5,null,0,0,1,1,null,null,null,0]
[null,null,null,null,3,4.4217687074829932E-2,5.3527980535279802E-2,null,null,null,null,null,null,null,null,null,null,null,"<100",null,null,"Count",18,18,18,18,18,18,18,18,18,18,18,null,"Count",27,27,27,27,27,27,27,27,27,27,27]
[null,null,null,null,3.5,3.4013605442176874E-2,3.1630170316301706E-2,null,null,null,null,null,null,null,null,null,null,null,"100+",null,null,"Average",2.6768832428387204,0.43830171351891745,0.19949982410236025,-5.1216579496337816E-2,-8.1043929163574831E-3,-1.9675000307830256E-2,0.15823768389173626,0.73010692658050758,0.1132165480756899,4.7626125670939747E-2,0.10905039967286295,null,"Average",4.7520376040929646,0.65328513178008807,8.8061263069886764E-2,7.2223358117834952E-2,1.0185380020422385E-2,5.580152427297899E-3,0.14102612071574655,0.6000124715704036,7.863255847269203E-2,3.6012065308464875E-2,0.28534290464843903]
["BENCHMARK CATEGORY",null,null,null,4,1.020408163265306E-2,3.4063260340632603E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,68003.430555555562,null,null,null,null,null,null,null,null,16919.398333333331,null,"Non-ratio average",null,68033.123770429171,null,null,null,null,null,null,null,null,29715.614522045853]
["Tillable Crop Acres:","All Farms",null,null,"More",{"$f":"IF($T$6=$W$1,W12/$W$13,IF($T$6=$W$17,W28/$W$29,IF($T$6=$W$33,W44/$W$45,IF($T$6=$W$49,W60/$W$61,IF($T$6=$W$65,W76/$W$77,IF($T$6=$W$81,W92/$W$93,IF($T$6=$W$97,W108/$W$109,IF($T$6=$W$113,W124/$W$125,IF($T$6=$W$129,W140/$W$141,IF($T$6=$W$145,W156/$W$157,IF($T$6=$W$161,W172/$W$173,\"N/A\")))))))))))","v":0.47619047619047616},0.48418491484184917,null,null,null,null,null,null,null,null,null,null,null,"GTList"]
[{"$f":"IF(B16=\"All Farms\",\"\",\"Head of Beef Cows:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":294},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":411},null,null,null,null,null,null,null,null,null,null,null,"None",null,null,null,"Less than 500<100"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":2.4628395327784824},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.7057145201183976},null,null,null,null,null,null,null,null,null,null,null,"<100",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"100+",null,null,null,0,2,6,9,4,7,0,5,2,6,4,null,null,0,1,3,8,5,9,0,2,0,1,0]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,3,12,0,4,6,14,2,1,12,3,null,null,1,0,19,3,4,6,15,3,3,21,2]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,3,6,4,7,13,10,5,9,5,2,null,null,4,4,8,3,12,23,23,6,12,5,4]
["Current Ratio:",{"$f":"$F$18","v":2.4628395327784824},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"None",null,null,null,2,1,3,4,12,3,5,1,7,3,1,null,null,3,6,9,7,18,7,5,10,15,8,9]
["Working Capital Ratio:",{"$f":"$F$39","v":0.64083267825724821},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,1,6,1,6,2,1,0,6,6,3,9,null,null,8,12,3,14,6,3,2,13,8,5,11]
["Debt to Asset Ratio:",{"$f":"$F$59","v":0.21843917065222276},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No",null,null,null,0,6,1,3,2,2,2,8,3,1,7,null,null,2,4,2,7,4,1,3,10,3,5,14]
["Operating Profit Margin",{"$f":"$F$81","v":-6.7892213663579615E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3,2,3,2,0,1,0,2,1,5,null,null,3,11,2,3,1,0,1,3,2,2,9]
["Rate of Return on Farm Assets",{"$f":"$F$102","v":-1.4038867897335935E-2},null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,5,0,3,0,0,1,1,2,0,3,null,null,1,5,1,5,0,0,1,1,3,1,1]
["Rate of Return on Farm Equity",{"$f":"$F$123","v":-2.7874193503454273E-2},null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,1,2,4,3,0,1,1,7,3,4,1,null,null,1,3,3,0,0,0,0,2,4,2,0]
["Asset Turnover Rate",{"$f":"$F$144","v":0.20678170794226147},null,null,-0.5,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":4.0816326530612242E-2},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":1.4598540145985401E-2},null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B22","v":2.4628395327784824},{"$f":"B22","v":2.4628395327784824},null,23,4,null,0,2,2,1,null,null,null,0,null,null,27,4,null,0,0,1,0,null,null,null,0]
["Operating Expense Ratio",{"$f":"$F$164","v":0.82201608504755541},null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"IF($T$6=$W$1,X4/$F$38,IF($T$6=$W$17,X20/$F$38,IF($T$6=$W$33,X36/$F$38,IF($T$6=$W$49,X52/$F$38,IF($T$6=$W$65,X68/$F$38,IF($T$6=$W$81,X84/$F$38,IF($T$6=$W$97,X100/$F$38,IF($T$6=$W$113,X116/$F$38,IF($T$6=$W$129,X132/$F$38,IF($T$6=$W$145,X148/$F$38,IF($T$6=$W$161,X164/$F$38,\"N/A\")))))))))))","v":5.4421768707482991E-2},{"$f":"IF($T$6=$W$1,AK4/$G$38,IF($T$6=$W$17,AK20/$G$38,IF($T$6=$W$33,AK36/$G$38,IF($T$6=$W$49,AK52/$G$38,IF($T$6=$W$65,AK68/$G$38,IF($T$6=$W$81,AK84/$G$38,IF($T$6=$W$97,AK100/$G$38,IF($T$6=$W$113,AK116/$G$38,IF($T$6=$W$129,AK132/$G$38,IF($T$6=$W$145,AK148/$G$38,IF($T$6=$W$161,AK164/$G$38,\"N/A\")))))))))))","v":7.2992700729927005E-3},null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.4,"Count",35,35,35,35,35,35,35,35,35,35,35,null,"Count",50,50,50,50,50,50,50,50,50,50,50]
["Depreciation Expense Ratio",{"$f":"$F$185","v":0.12376384239898496},null,null,{"$f":"E29+0.25","v":0},9.8639455782312924E-2,{"$f":"IF($T$6=$W$1,AK5/$G$38,IF($T$6=$W$17,AK21/$G$38,IF($T$6=$W$33,AK37/$G$38,IF($T$6=$W$49,AK53/$G$38,IF($T$6=$W$65,AK69/$G$38,IF($T$6=$W$81,AK85/$G$38,IF($T$6=$W$97,AK101/$G$38,IF($T$6=$W$113,AK117/$G$38,IF($T$6=$W$129,AK133/$G$38,IF($T$6=$W$145,AK149/$G$38,IF($T$6=$W$161,AK165/$G$38,\"N/A\")))))))))))","v":6.3260340632603412E-2},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,"Average",1.4854178516860523,0.46468753406494667,0.21313437300473359,-0.22197294800247408,-2.3919184050871886E-2,-4.0385841588443112E-2,0.10775720314623782,0.86821462333308874,6.9576047391041881E-2,5.5013332151044488E-2,7.1959971248250036E-3,null,"Average",1.8385710449903998,0.52196846304421463,0.22580581700819324,-2.1996743569902697E-2,-3.2746370835126403E-3,-2.0220120335510697E-2,0.14886917570804439,0.72693161713687615,6.9460843323694094E-2,6.5624504230488018E-2,0.13798303530894229]
["Interest Expense Ratio",{"$f":"$F$206","v":3.5003599170407428E-2},null,null,0.25,0.12585034013605442,0.19464720194647203,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,71031.796571428553,null,null,null,null,null,null,null,null,1099.9748571428531,null,"Non-ratio average",null,82907.343282539659,null,null,null,null,null,null,null,null,21916.662950873015]
["Net Farm Income Ratio:",{"$f":"$F$228","v":1.9216473383053857E-2},null,null,0.5,0.15646258503401361,0.20924574209245742,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B23","v":0.64083267825724821},{"$f":"B23","v":0.64083267825724821}]
["*Defaults to Averages for 2015 if not entered",null,null,null,0.75,0.14285714285714285,0.16788321167883211,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.4,null,"Less than 500100+"]
[null,null,null,null,1,0.11904761904761904,0.16058394160583941,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,8.5034013605442174E-2,7.5425790754257913E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,3,0,1,0,1,0,3,0,null,null,0,2,1,1,0,2,0,0,0,2,0]
[null,null,null,null,1.5,5.4421768707482991E-2,3.8929440389294405E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,8,1,2,4,5,0,2,7,0,null,null,2,0,15,0,1,5,8,3,2,14,0]
[null,null,null,null,"More",{"$f":"IF($T$6=$W$1,X12/$F$38,IF($T$6=$W$17,X28/$F$38,IF($T$6=$W$33,X44/$F$38,IF($T$6=$W$49,X60/$F$38,IF($T$6=$W$65,X76/$F$38,IF($T$6=$W$81,X92/$F$38,IF($T$6=$W$97,X108/$F$38,IF($T$6=$W$113,X124/$F$38,IF($T$6=$W$129,X140/$F$38,IF($T$6=$W$145,X156/$F$38,IF($T$6=$W$161,X172/$F$38,\"N/A\")))))))))))","v":0.12244897959183673},6.8126520681265207E-2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$18","v":2.4628395327784824},null,null,null,3,4,7,1,4,5,8,7,4,6,1,null,null,3,3,6,1,6,12,18,7,10,7,0]
[null,null,null,null,"Count",{"$f":"F17","v":294},{"$f":"G17","v":411},null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$39","v":0.64083267825724821},null,null,null,1,1,0,2,6,6,3,3,1,1,0,null,null,2,5,2,8,19,12,5,12,15,6,3]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.64083267825724821},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.58144633705206317},null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$59","v":0.21843917065222276},null,null,null,1,1,1,3,5,1,1,3,7,1,7,null,null,2,6,5,7,6,2,3,8,8,4,11]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$81","v":-6.7892213663579615E-2},null,null,null,0,3,1,2,0,0,1,3,2,0,4,null,null,3,10,2,10,2,0,1,7,1,3,13]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":358952.19636054419},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":297411.28638421581},null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$102","v":-1.4038867897335935E-2},null,null,null,0,4,0,5,1,1,0,0,0,0,5,null,null,4,3,3,7,2,2,1,0,1,0,9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$123","v":-2.7874193503454273E-2},null,null,null,1,1,1,0,0,0,0,1,1,0,0,null,null,0,5,1,3,0,0,0,0,0,1,1]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$144","v":0.20678170794226147},null,null,null,0,2,0,1,0,0,0,0,1,0,1,null,null,1,0,2,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$164","v":0.82201608504755541},null,null,null,11,2,null,0,0,0,0,null,null,null,0,null,null,20,3,null,0,1,2,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$185","v":0.12376384239898496},null,null,"Count",18,18,18,18,18,18,18,18,18,18,18,null,"Count",37,37,37,37,37,37,37,37,37,37,37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$206","v":3.5003599170407428E-2},null,null,"Average",2.8957492452950988,0.67993593869939828,0.12669390221780785,1.6122826314681701E-2,2.0788824091444243E-3,-3.2616584891639569E-3,0.12894032153973906,0.69121257791188762,8.2959835871375051E-2,2.888993045015182E-2,0.19693765576658565,null,"Average",2.0912406014763838,0.44778173271028421,0.19924992037581021,6.1061096342962196E-2,9.2930601878483884E-3,-9.9429410913289516E-4,0.15219281579308708,0.68354603046203399,6.4416508224333632E-2,5.177044232520793E-2,0.2002670189884245]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$228","v":1.9216473383053857E-2},null,null,"Non-ratio average",null,210455.3238888889,null,null,null,null,null,null,null,null,60956.592777777776,null,"Non-ratio average",null,101776.74308644359,null,null,null,null,null,null,null,null,45518.884428142446]
[null,null,null,null,null,2015,"10-Year"]
[null,null,null,null,0,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.11224489795918367},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":4.1362530413625302E-2},null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Debt to Asset",null,null,null,"500-1500None"]
[null,null,null,null,0.1,{"$f":"IF($T$6=$W$1,Y4/$F$58,IF($T$6=$W$17,Y20/$F$58,IF($T$6=$W$33,Y36/$F$58,IF($T$6=$W$49,Y52/$F$58,IF($T$6=$W$65,Y68/$F$58,IF($T$6=$W$81,Y84/$F$58,IF($T$6=$W$97,Y100/$F$58,IF($T$6=$W$113,Y116/$F$58,IF($T$6=$W$129,Y132/$F$58,IF($T$6=$W$145,Y148/$F$58,IF($T$6=$W$161,Y164/$F$58,\"N/A\")))))))))))","v":0.23129251700680273},{"$f":"IF($T$6=$W$1,AL4/$G$38,IF($T$6=$W$17,AL20/$G$38,IF($T$6=$W$33,AL36/$G$38,IF($T$6=$W$49,AL52/$G$38,IF($T$6=$W$65,AL68/$G$38,IF($T$6=$W$81,AL84/$G$38,IF($T$6=$W$97,AL100/$G$38,IF($T$6=$W$113,AL116/$G$38,IF($T$6=$W$129,AL132/$G$38,IF($T$6=$W$145,AL148/$G$38,IF($T$6=$W$161,AL164/$G$38,\"N/A\")))))))))))","v":0.27250608272506083},null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B24","v":0.21843917065222276},{"$f":"T50","v":0.21843917065222276},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.16666666666666666,0.16301703163017031,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.4,null,0,3,7,5,5,12,0,0,1,7,4,null,null,0,0,2,0,0,1,0,1,0,3,0]
[null,null,null,null,0.30000000000000004,0.15306122448979592,0.13381995133819952,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,null,5,5,10,1,8,8,5,1,3,20,1,null,null,1,1,17,0,1,1,3,6,1,26,0]
[null,null,null,null,0.4,8.5034013605442174E-2,0.11922141119221411,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,4,6,4,12,12,12,4,5,11,2,null,null,4,4,6,2,2,4,8,12,12,14,0]
[null,null,null,null,0.5,7.1428571428571425E-2,0.10462287104622871,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,9,6,6,12,5,10,8,4,4,11,null,null,6,8,5,0,8,20,11,19,12,5,0]
[null,null,null,null,0.6,5.1020408163265307E-2,6.0827250608272508E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2,2,14,4,4,5,12,8,2,15,null,null,5,12,9,3,23,11,8,10,11,1,7]
[null,null,null,null,0.7,3.7414965986394558E-2,3.4063260340632603E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,4,4,12,2,0,7,7,8,0,8,null,null,0,7,2,22,11,7,6,1,8,0,25]
[null,null,null,null,"More",9.1836734693877556E-2,7.0559610705596104E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,9,2,4,2,1,0,8,5,2,4,null,null,1,9,1,19,1,1,4,0,5,0,13]
[null,null,null,null,"Count",{"$f":"F38","v":294},{"$f":"G38","v":411},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,4,1,0,0,0,0,2,4,0,1,null,null,3,2,3,2,2,0,4,0,0,0,4]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.21843917065222276},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.24218934532110611},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,8,0,0,1,3,4,8,0,0,null,null,0,1,4,1,0,1,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,5,null,0,1,3,4,null,null,null,0,null,null,29,5,null,0,1,3,4,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",46,46,46,46,46,46,46,46,46,46,46,null,"Count",49,49,49,49,49,49,49,49,49,49,49]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.2951756964386276,0.44811671056789781,0.23510415430651452,-6.6779390665361552E-2,-1.7419490077794534E-2,-3.3544245371861806E-2,0.26085128816292147,0.782227219339799,0.12507615824852716,3.1557818984163273E-2,6.1138803427510588E-2,null,"Average",3.9580820196116124,0.58236201733603543,0.18158240693101932,0.17268589202691545,5.1097404485996076E-2,5.1599556040939132E-2,0.29589796761180615,0.60073990627865026,9.6356820727793821E-2,3.0052894049236462E-2,0.27285037894431974]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,163377.34956521739,null,null,null,null,null,null,null,null,22290.388695652178,null,"Non-ratio average",null,204486.98956778419,null,null,null,null,null,null,null,null,95806.991067136376]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[]
[null,null,null,null,"Operating Profit Margin Ratio"]
[null,null,null,null,null,2015,"10-Year"]
[null,null,null,null,-0.6,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":0.11904761904761904},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":3.1630170316301706E-2}]
[null,null,null,null,-0.44999999999999996,{"$f":"IF($T$6=$W$1,Z4/$F$80,IF($T$6=$W$17,Z20/$F$80,IF($T$6=$W$33,Z36/$F$80,IF($T$6=$W$49,Z52/$F$80,IF($T$6=$W$65,Z68/$F$80,IF($T$6=$W$81,Z84/$F$80,IF($T$6=$W$97,Z100/$F$80,IF($T$6=$W$113,Z116/$F$80,IF($T$6=$W$129,Z132/$F$80,IF($T$6=$W$145,Z148/$F$80,IF($T$6=$W$161,Z164/$F$80,\"N/A\")))))))))))","v":3.7414965986394558E-2},{"$f":"IF($T$6=$W$1,AM4/$G$38,IF($T$6=$W$17,AM20/$G$38,IF($T$6=$W$33,AM36/$G$38,IF($T$6=$W$49,AM52/$G$38,IF($T$6=$W$65,AM68/$G$38,IF($T$6=$W$81,AM84/$G$38,IF($T$6=$W$97,AM100/$G$38,IF($T$6=$W$113,AM116/$G$38,IF($T$6=$W$129,AM132/$G$38,IF($T$6=$W$145,AM148/$G$38,IF($T$6=$W$161,AM164/$G$38,\"N/A\")))))))))))","v":7.2992700729927005E-3},null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Operating Profit Margin Ratio"]
[null,null,null,null,-0.29999999999999993,7.1428571428571425E-2,2.4330900243309004E-2,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B25","v":-6.7892213663579615E-2},{"$f":"T72","v":-6.7892213663579615E-2}]
[null,null,null,null,-0.14999999999999994,0.1326530612244898,5.8394160583941604E-2,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.6]
[null,null,null,null,0,0.24149659863945577,0.13625304136253041,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"}]
[null,null,null,null,0.15,0.23129251700680273,0.31630170316301703]
[null,null,null,null,0.3,0.11564625850340136,0.32603406326034062]
[null,null,null,null,0.44999999999999996,1.7006802721088437E-2,9.002433090024331E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.6,2.0408163265306121E-2,9.7323600973236012E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"More",1.3605442176870748E-2,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Count",{"$f":"F58","v":294},{"$f":"G58","v":411}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":-6.7892213663579615E-2},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":0.17757053109803772},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"500-1500<100"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,3,3,5,9,0,0,0,4,2,null,null,0,0,1,0,0,4,0,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,4,9,1,3,6,1,1,2,16,0,null,null,0,0,16,0,0,3,1,2,3,20,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,2,7,5,12,13,15,5,3,9,2,null,null,4,4,12,0,5,20,13,12,10,19,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,7,7,6,9,4,10,3,3,5,12,null,null,13,17,7,0,23,21,17,25,28,11,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,5,3,11,4,1,3,11,12,2,12,null,null,6,11,3,15,21,6,19,21,16,8,17]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,7,3,8,2,0,2,8,8,1,4,null,null,1,14,12,30,8,2,5,2,3,1,36]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,5,0,3,1,2,2,6,4,0,5,null,null,4,8,5,15,4,4,2,0,2,1,8]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,0,0,1,0,1,2,0,0,null,null,2,2,1,2,1,1,3,0,0,0,1]
[null,null,null,null,-0.1,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":0.11224489795918367},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":1.9464720194647202E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3,4,0,1,0,2,2,3,0,0,null,null,3,2,5,0,0,0,1,0,0,1,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"IF($T$6=$W$1,AA4/$F$101,IF($T$6=$W$17,AA20/$F$101,IF($T$6=$W$33,AA36/$F$101,IF($T$6=$W$49,AA52/$F$101,IF($T$6=$W$65,AA68/$F$101,IF($T$6=$W$81,AA84/$F$101,IF($T$6=$W$97,AA100/$F$101,IF($T$6=$W$113,AA116/$F$101,IF($T$6=$W$129,AA132/$F$101,IF($T$6=$W$145,AA148/$F$101,IF($T$6=$W$161,AA164/$F$101,\"N/A\")))))))))))","v":0.10544217687074831},{"$f":"IF($T$6=$W$1,AN4/$G$38,IF($T$6=$W$17,AN20/$G$38,IF($T$6=$W$33,AN36/$G$38,IF($T$6=$W$49,AN52/$G$38,IF($T$6=$W$65,AN68/$G$38,IF($T$6=$W$81,AN84/$G$38,IF($T$6=$W$97,AN100/$G$38,IF($T$6=$W$113,AN116/$G$38,IF($T$6=$W$129,AN132/$G$38,IF($T$6=$W$145,AN148/$G$38,IF($T$6=$W$161,AN164/$G$38,\"N/A\")))))))))))","v":2.6763990267639901E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,3,null,0,0,1,2,null,null,null,0,null,null,29,4,null,0,0,1,1,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.22789115646258504,8.5158150851581502E-2,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Return on Assets",null,null,"Count",37,37,37,37,37,37,37,37,37,37,37,null,"Count",62,62,62,62,62,62,62,62,62,62,62]
[null,null,null,null,1.9999999999999997E-2,0.31292517006802723,0.27007299270072993,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B26","v":-1.4038867897335935E-2},{"$f":"T94","v":-1.4038867897335935E-2},"Average",3.4933738107398851,0.6317986826077383,0.19848077607439565,-0.11054197349988638,-2.3043276901185607E-2,-3.8052631914659914E-2,0.20845725991321559,0.79832255657056705,0.12443028755202754,3.5682280194639114E-2,4.1564875682766275E-2,null,"Average",3.604087062585013,0.5913736006565562,0.23400957552969287,0.11590037832335161,3.1785447844398143E-2,2.332869903921132E-2,0.27424800767879814,0.65746496963483458,7.9545606067713576E-2,4.8383809213297185E-2,0.21460561508415443]
[null,null,null,null,0.06,0.14285714285714285,0.2944038929440389,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5,"Non-ratio average",null,199082.67918918916,null,null,null,null,null,null,null,null,13097.284054054053,null,"Non-ratio average",null,192575.84731515613,null,null,null,null,null,null,null,null,69884.516518049131]
[null,null,null,null,0.1,4.4217687074829932E-2,0.19951338199513383,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"}]
[null,null,null,null,0.14000000000000001,3.0612244897959183E-2,6.8126520681265207E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"500-1500100+"]
[null,null,null,null,0.18000000000000002,3.4013605442176869E-3,2.6763990267639901E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,6.8027210884353739E-3,2.4330900243309003E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,4,4,1,3,0,1,0,4,2,null,null,0,0,1,0,0,2,0,0,0,1,0]
[null,null,null,null,"More",1.3605442176870748E-2,7.2992700729927005E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,5,0,3,2,5,0,0,6,1,null,null,0,0,14,0,1,4,4,3,1,18,0]
[null,null,null,null,"Count",{"$f":"F80","v":294},{"$f":"G80","v":411},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,3,6,1,5,10,10,2,1,9,1,null,null,3,3,6,0,3,11,12,6,15,11,2]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":-1.4038867897335935E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":4.8457830941879304E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,5,3,9,8,7,7,9,1,2,null,null,6,7,10,2,17,19,18,15,17,6,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,7,3,7,5,2,2,7,5,5,9,null,null,3,10,4,7,16,4,4,11,5,4,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,7,0,5,2,0,1,3,3,0,7,null,null,2,5,5,18,5,2,2,4,3,1,23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,2,4,0,0,0,2,2,0,2,null,null,2,11,0,11,0,0,2,2,0,1,4]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2,0,0,0,0,0,0,2,0,0,null,null,2,4,0,4,0,0,0,1,1,0,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,1,0,0,0,3,3,0,1,null,null,2,1,2,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,2,null,0,0,0,0,null,null,null,0,null,null,22,1,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",25,25,25,25,25,25,25,25,25,25,25,null,"Count",42,42,42,42,42,42,42,42,42,42,42]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",4.2145699384431117,0.67308432331479096,0.14940840877671374,-2.0511540221902488E-2,-3.1065017896692404E-3,-1.2166640370400758E-2,0.15145141496259154,0.72488551973440607,0.11871843018715314,4.4157098853459087E-2,0.11223895122498172,null,"Average",2.9871922983291732,0.60149361435347626,0.16113003892598393,9.978563062659436E-2,1.9360580159481274E-2,1.2073400915149758E-2,0.19402172475043106,0.71648250279009651,6.9337941347310653E-2,4.0972987253751154E-2,0.17320656860884184]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,296034.23959999997,null,null,null,null,null,null,null,null,49364.650799999989,null,"Non-ratio average",null,266025.13429053291,null,null,null,null,null,null,null,null,76604.804397959204]
[null,null,null,null,-0.1,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":0.20068027210884354},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":6.8126520681265207E-2}]
[null,null,null,null,-0.05,{"$f":"IF($T$6=$W$1,AB4/$F$122,IF($T$6=$W$17,AB20/$F$122,IF($T$6=$W$33,AB36/$F$122,IF($T$6=$W$49,AB52/$F$122,IF($T$6=$W$65,AB68/$F$122,IF($T$6=$W$81,AB84/$F$122,IF($T$6=$W$97,AB100/$F$122,IF($T$6=$W$113,AB116/$F$122,IF($T$6=$W$129,AB132/$F$122,IF($T$6=$W$145,AB148/$F$122,IF($T$6=$W$161,AB164/$F$122,\"N/A\")))))))))))","v":0.15306122448979592},{"$f":"IF($T$6=$W$1,AO4/$G$38,IF($T$6=$W$17,AO20/$G$38,IF($T$6=$W$33,AO36/$G$38,IF($T$6=$W$49,AO52/$G$38,IF($T$6=$W$65,AO68/$G$38,IF($T$6=$W$81,AO84/$G$38,IF($T$6=$W$97,AO100/$G$38,IF($T$6=$W$113,AO116/$G$38,IF($T$6=$W$129,AO132/$G$38,IF($T$6=$W$145,AO148/$G$38,IF($T$6=$W$161,AO164/$G$38,\"N/A\")))))))))))","v":6.0827250608272508E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater than 1500None"]
[null,null,null,null,0,0.3231292517006803,0.21411192214111921,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.18367346938775511,0.29197080291970801,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Return on Equity",null,null,null,0,1,4,0,1,5,0,0,0,3,0,null,null,1,0,2,0,0,0,0,0,0,0,0]
[null,null,null,null,0.1,5.7823129251700682E-2,0.16788321167883211,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B27","v":-2.7874193503454273E-2},{"$f":"T116","v":-2.7874193503454273E-2},null,2,0,4,0,1,2,2,1,0,16,0,null,null,0,0,7,0,0,1,0,4,1,17,0]
[null,null,null,null,0.15000000000000002,1.7006802721088437E-2,9.2457420924574207E-2,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5,null,5,6,5,0,7,11,3,0,0,11,1,null,null,0,0,5,0,0,0,3,15,2,17,0]
[null,null,null,null,0.2,1.3605442176870748E-2,5.8394160583941604E-2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,null,5,7,7,5,13,10,10,11,4,2,9,null,null,6,9,6,0,1,5,3,14,11,4,0]
[null,null,null,null,0.25,3.4013605442176869E-3,9.7323600973236012E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,4,5,9,6,1,6,9,4,1,15,null,null,6,11,8,0,11,11,9,3,15,0,3]
[null,null,null,null,0.3,1.7006802721088437E-2,9.7323600973236012E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2,2,14,2,3,5,9,9,0,6,null,null,4,6,4,9,13,11,9,2,3,0,24]
[null,null,null,null,"More",3.0612244897959183E-2,2.6763990267639901E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2,3,4,2,0,3,2,7,0,2,null,null,2,6,1,23,7,7,9,0,3,0,11]
[null,null,null,null,"Count",{"$f":"F101","v":294},{"$f":"G101","v":411},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,6,3,1,0,0,2,1,6,0,0,null,null,2,5,3,6,5,1,2,0,3,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":-2.7874193503454273E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":4.7668364367848444E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,3,0,0,1,1,1,0,3,0,0,null,null,2,1,2,0,0,1,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,2,null,0,0,0,1,null,null,null,0,null,null,15,0,null,0,1,1,2,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",33,33,33,33,33,33,33,33,33,33,33,null,"Count",38,38,38,38,38,38,38,38,38,38,38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",3.0415380922534712,0.59232963923601945,0.21053075368367419,2.9672601221466779E-2,8.6821217814756439E-3,1.9371224563474287E-3,0.29259725888792398,0.74809575471469159,0.14478080315749012,2.4193306025780816E-2,8.2930136102037602E-2,null,"Average",3.2540993261938,0.52919407037573962,0.24793241006365652,0.22103473654449876,8.7227815301245418E-2,0.10052676783790981,0.39463396869154405,0.61617069333294383,9.9074279897644391E-2,2.9738621358256882E-2,0.25501640541115483]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,648405.02757575759,null,null,null,null,null,null,null,null,90781.067878787886,null,"Non-ratio average",null,502811.54321459896,null,null,null,null,null,null,null,null,242302.77610401]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater than 1500<100"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2,1,0,1,2,0,0,0,1,0,null,null,0,0,0,0,0,0,0,0,0,1,0]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,0,5,2,2,5,1,0,0,6,3,null,null,0,0,4,0,0,0,0,1,0,17,0]
[null,null,null,null,0,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":1.3605442176870748E-2},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,1,5,8,5,1,2,8,1,null,null,0,0,10,0,0,2,3,13,6,10,0]
[null,null,null,null,0.1,{"$f":"IF($T$6=$W$1,AC4/$F$143,IF($T$6=$W$17,AC20/$F$143,IF($T$6=$W$33,AC36/$F$143,IF($T$6=$W$49,AC52/$F$143,IF($T$6=$W$65,AC68/$F$143,IF($T$6=$W$81,AC84/$F$143,IF($T$6=$W$97,AC100/$F$143,IF($T$6=$W$113,AC116/$F$143,IF($T$6=$W$129,AC132/$F$143,IF($T$6=$W$145,AC148/$F$143,IF($T$6=$W$161,AC164/$F$143,\"N/A\")))))))))))","v":0.16666666666666666},{"$f":"IF($T$6=$W$1,AP4/$G$38,IF($T$6=$W$17,AP20/$G$38,IF($T$6=$W$33,AP36/$G$38,IF($T$6=$W$49,AP52/$G$38,IF($T$6=$W$65,AP68/$G$38,IF($T$6=$W$81,AP84/$G$38,IF($T$6=$W$97,AP100/$G$38,IF($T$6=$W$113,AP116/$G$38,IF($T$6=$W$129,AP132/$G$38,IF($T$6=$W$145,AP148/$G$38,IF($T$6=$W$161,AP164/$G$38,\"N/A\")))))))))))","v":0.10948905109489052},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,3,6,4,8,5,10,2,0,6,2,null,null,6,10,7,0,2,11,7,21,12,10,0]
[null,null,null,null,0.2,0.29251700680272108,0.26034063260340634,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2,4,7,5,1,3,10,3,0,12,null,null,8,11,7,0,15,16,16,7,17,4,8]
[null,null,null,null,0.30000000000000004,0.25510204081632654,0.19708029197080293,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,4,0,6,0,0,2,3,6,0,2,null,null,4,8,5,11,19,8,13,0,5,0,27]
[null,null,null,null,0.4,8.8435374149659865E-2,0.18004866180048662,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Asset Turnover Rate",null,null,null,2,5,0,1,0,0,0,1,6,0,1,null,null,4,8,5,26,6,5,1,0,2,0,7]
[null,null,null,null,0.5,8.1632653061224483E-2,0.12408759124087591,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B28","v":0.20678170794226147},{"$f":"T138","v":0.20678170794226147},null,1,0,3,0,0,0,0,3,3,0,0,null,null,0,3,1,5,0,0,0,0,0,0,0]
[null,null,null,null,0.6,2.3809523809523808E-2,5.5961070559610707E-2,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.6,null,0,1,1,0,0,0,0,1,1,0,0,null,null,3,1,3,0,0,0,0,0,0,0,0]
[null,null,null,null,0.7,1.7006802721088437E-2,3.4063260340632603E-2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,null,7,4,null,0,0,0,0,null,null,null,0,null,null,17,1,null,0,0,0,2,null,null,null,0]
[null,null,null,null,0.8,2.3809523809523808E-2,9.7323600973236012E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",21,21,21,21,21,21,21,21,21,21,21,null,"Count",42,42,42,42,42,42,42,42,42,42,42]
[null,null,null,null,"More",3.7414965986394558E-2,2.9197080291970802E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.2709983374665317,0.74372225237442402,0.24650862426830372,-3.3715975293678348E-2,-6.9962697777035208E-3,-1.9370284297904061E-2,0.20750607736431997,0.78755906782135832,0.14533293752160284,3.586531475019742E-2,3.12426799068415E-2,null,"Average",3.5034012433583164,0.65919974065648634,0.26707406653097732,0.21164138465914248,6.7518898596320751E-2,7.4650379104327078E-2,0.31902502766679036,0.62851022809190427,9.7466021117536925E-2,3.9097579841079755E-2,0.23492617094947904]
[null,null,null,null,"Count",{"$f":"F122","v":294},{"$f":"G122","v":411},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,656613.37380952388,null,null,null,null,null,null,null,null,27583.363809523806,null,"Non-ratio average",null,644876.77678240754,null,null,null,null,null,null,null,null,229821.74075623584]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.20678170794226147},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.27289342799298977}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater than 1500100+"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,1,3,5,7,0,0,0,1,3,null,null,0,0,0,0,0,1,0,0,0,1,0]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,4,0,3,5,2,0,0,12,0,null,null,0,0,6,0,0,0,0,1,2,11,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,1,8,2,5,5,5,3,2,7,3,null,null,2,2,4,0,0,2,2,2,10,6,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,5,3,3,7,5,12,3,7,5,6,null,null,6,8,4,0,2,6,4,13,11,5,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,6,2,7,5,5,4,8,9,2,7,null,null,4,3,1,0,7,9,9,9,2,2,5]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,5,5,7,2,0,2,3,5,0,7,null,null,1,9,5,8,9,2,5,1,1,1,17]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,4,1,5,0,0,1,5,2,1,2,null,null,0,1,3,16,6,4,2,0,0,0,3]
[null,null,null,null,0.4,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":2.3809523809523808E-2},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":1.2165450121654502E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,0,1,1,0,1,2,1,0,0,null,null,1,2,1,1,2,1,3,0,0,0,1]
[null,null,null,null,0.5,{"$f":"IF($T$6=$W$1,AD4/$F$143,IF($T$6=$W$17,AD20/$F$143,IF($T$6=$W$33,AD36/$F$143,IF($T$6=$W$49,AD52/$F$143,IF($T$6=$W$65,AD68/$F$143,IF($T$6=$W$81,AD84/$F$143,IF($T$6=$W$97,AD100/$F$143,IF($T$6=$W$113,AD116/$F$143,IF($T$6=$W$129,AD132/$F$143,IF($T$6=$W$145,AD148/$F$143,IF($T$6=$W$161,AD164/$F$143,\"N/A\")))))))))))","v":2.3809523809523808E-2},{"$f":"IF($T$6=$W$1,AQ4/$G$38,IF($T$6=$W$17,AQ20/$G$38,IF($T$6=$W$33,AQ36/$G$38,IF($T$6=$W$49,AQ52/$G$38,IF($T$6=$W$65,AQ68/$G$38,IF($T$6=$W$81,AQ84/$G$38,IF($T$6=$W$97,AQ100/$G$38,IF($T$6=$W$113,AQ116/$G$38,IF($T$6=$W$129,AQ132/$G$38,IF($T$6=$W$145,AQ148/$G$38,IF($T$6=$W$161,AQ164/$G$38,\"N/A\")))))))))))","v":6.0827250608272508E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,4,0,0,0,0,4,2,0,0,null,null,1,0,2,1,0,0,1,0,0,0,0]
[null,null,null,null,0.6,0.10204081632653061,0.20681265206812652,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,2,null,0,0,1,1,null,null,null,0,null,null,11,1,null,0,0,1,0,null,null,null,0]
[null,null,null,null,0.7,0.16326530612244897,0.35523114355231145,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",28,28,28,28,28,28,28,28,28,28,28,null,"Count",26,26,26,26,26,26,26,26,26,26,26]
[null,null,null,null,0.79999999999999993,0.24149659863945577,0.23600973236009731,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.2409065517362685,0.55479233522553884,0.25403066506332517,-7.2059410852161998E-2,-1.7167247165009589E-2,-3.5202168332647978E-2,0.23823740663423035,0.8850811914715716,0.1153703192204439,3.5789739248535957E-2,-3.6241249940551598E-2,null,"Average",1.9087640569039643,0.4366423569315816,0.34763494410812573,0.2301618529109149,7.5421167840046877E-2,8.8383882410557002E-2,0.32768752461007927,0.6861703873226952,5.9490050307168328E-2,4.4739974087284404E-2,0.20959958828285211]
[null,null,null,null,0.89999999999999991,0.17687074829931973,9.2457420924574207E-2,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,795252.41392857127,null,null,null,null,null,null,null,null,-51949.062142857139,null,"Non-ratio average",null,584273.82786981086,null,null,null,null,null,null,null,null,280466.50037927361]
[null,null,null,null,0.99999999999999989,9.5238095238095233E-2,1.7031630170316302E-2,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B29","v":0.82201608504755541},{"$f":"T160","v":0.82201608504755541}]
[null,null,null,null,1.0999999999999999,6.1224489795918366E-2,1.2165450121654502E-2,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5,null,"All Farms"]
[null,null,null,null,"More",0.11224489795918367,7.2992700729927005E-3,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":294},{"$f":"G143","v":411},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,12,33,35,33,59,4,7,6,37,25,null,null,3,6,17,13,8,28,0,5,2,17,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.82201608504755541},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.65861646999645673},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,16,68,11,31,45,49,7,12,108,9,null,null,6,3,112,3,11,25,45,25,20,163,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34,29,49,21,67,95,86,30,36,75,21,null,null,29,26,67,10,35,88,107,85,104,102,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35,37,45,39,92,54,75,48,45,33,52,null,null,57,80,55,24,111,120,81,146,131,62,18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,46,25,71,42,17,26,71,61,22,93,null,null,47,86,49,56,121,69,74,97,93,38,88]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,42,21,68,13,5,24,52,48,9,54,null,null,21,69,43,130,82,38,51,38,33,17,206]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,35,15,34,9,4,7,28,34,5,32,null,null,22,66,25,134,28,24,23,7,16,5,73]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,25,11,5,1,1,5,18,23,0,5,null,null,13,31,14,37,11,4,14,5,7,2,14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,16,27,6,2,5,7,33,29,5,3,null,null,14,16,29,4,1,4,4,3,5,5,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,140,36,null,4,4,9,11,null,null,null,0,null,null,199,28,null,0,3,11,12,null,null,null,0]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",294,294,294,294,294,294,294,294,294,294,294,null,"Count",411,411,411,411,411,411,411,411,411,411,411]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.4628395327784824,0.64083267825724821,0.21843917065222276,-6.7892213663579615E-2,-1.4038867897335935E-2,-2.7874193503454273E-2,0.20678170794226147,0.82201608504755541,0.12376384239898496,3.5003599170407428E-2,1.9216473383053857E-2,null,"Average",2.7057145201183976,0.58144633705206317,0.24218934532110611,0.17757053109803772,4.8457830941879304E-2,4.7668364367848444E-2,0.27289342799298977,0.65861646999645673,8.0149415724305062E-2,4.1091462374385691E-2,0.22014265190485349]
[null,null,null,null,0,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":2.0408163265306121E-2},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":4.8661800486618006E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,358952.19636054419,null,null,null,null,null,null,null,null,10763.800850340142,null,"Non-ratio average",null,297411.28638421581,null,null,null,null,null,null,null,null,112603.52868160319]
[null,null,null,null,0.03,{"$f":"IF($T$6=$W$1,AE4/$F$143,IF($T$6=$W$17,AE20/$F$143,IF($T$6=$W$33,AE36/$F$143,IF($T$6=$W$49,AE52/$F$143,IF($T$6=$W$65,AE68/$F$143,IF($T$6=$W$81,AE84/$F$143,IF($T$6=$W$97,AE100/$F$143,IF($T$6=$W$113,AE116/$F$143,IF($T$6=$W$129,AE132/$F$143,IF($T$6=$W$145,AE148/$F$143,IF($T$6=$W$161,AE164/$F$143,\"N/A\")))))))))))","v":4.0816326530612242E-2},{"$f":"IF($T$6=$W$1,AR4/$G$38,IF($T$6=$W$17,AR20/$G$38,IF($T$6=$W$33,AR36/$G$38,IF($T$6=$W$49,AR52/$G$38,IF($T$6=$W$65,AR68/$G$38,IF($T$6=$W$81,AR84/$G$38,IF($T$6=$W$97,AR100/$G$38,IF($T$6=$W$113,AR116/$G$38,IF($T$6=$W$129,AR132/$G$38,IF($T$6=$W$145,AR148/$G$38,IF($T$6=$W$161,AR164/$G$38,\"N/A\")))))))))))","v":4.8661800486618008E-2}]
[null,null,null,null,0.06,0.12244897959183673,0.25304136253041365]
[null,null,null,null,0.09,0.15306122448979592,0.31873479318734793]
[null,null,null,null,0.12,0.20748299319727892,0.22627737226277372]
[null,null,null,null,0.15,0.16326530612244897,8.0291970802919707E-2]
[null,null,null,null,0.18,0.11564625850340136,3.8929440389294405E-2,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,7.8231292517006806E-2,1.7031630170316302E-2,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B30","v":0.12376384239898496},{"$f":"T182","v":0.12376384239898496}]
[null,null,null,null,"More",9.8639455782312924E-2,1.2165450121654502E-2,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5]
[null,null,null,null,"Count",{"$f":"F163","v":294},{"$f":"G163","v":411},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":0.12376384239898496},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":8.0149415724305062E-2}]
[]
[]
[]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""}]
[]
[]
[]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,2015,"10-Year"]
[null,null,null,null,0,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.12585034013605442},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":4.1362530413625302E-2}]
[null,null,null,null,0.03,{"$f":"IF($T$6=$W$1,AF4/$F$143,IF($T$6=$W$17,AF20/$F$143,IF($T$6=$W$33,AF36/$F$143,IF($T$6=$W$49,AF52/$F$143,IF($T$6=$W$65,AF68/$F$143,IF($T$6=$W$81,AF84/$F$143,IF($T$6=$W$97,AF100/$F$143,IF($T$6=$W$113,AF116/$F$143,IF($T$6=$W$129,AF132/$F$143,IF($T$6=$W$145,AF148/$F$143,IF($T$6=$W$161,AF164/$F$143,\"N/A\")))))))))))","v":0.36734693877551022},{"$f":"IF($T$6=$W$1,AS4/$G$38,IF($T$6=$W$17,AS20/$G$38,IF($T$6=$W$33,AS36/$G$38,IF($T$6=$W$49,AS52/$G$38,IF($T$6=$W$65,AS68/$G$38,IF($T$6=$W$81,AS84/$G$38,IF($T$6=$W$97,AS100/$G$38,IF($T$6=$W$113,AS116/$G$38,IF($T$6=$W$129,AS132/$G$38,IF($T$6=$W$145,AS148/$G$38,IF($T$6=$W$161,AS164/$G$38,\"N/A\")))))))))))","v":0.39659367396593675}]
[null,null,null,null,0.06,0.25510204081632654,0.24817518248175183]
[null,null,null,null,0.09,0.11224489795918367,0.15085158150851583]
[null,null,null,null,0.12,7.4829931972789115E-2,9.2457420924574207E-2]
[null,null,null,null,0.15,3.0612244897959183E-2,4.1362530413625302E-2]
[null,null,null,null,0.18,1.7006802721088437E-2,1.2165450121654502E-2]
[null,null,null,null,0.21,0,4.8661800486618006E-3,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",1.7006802721088437E-2,1.2165450121654502E-2,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B31","v":3.5003599170407428E-2},{"$f":"T204","v":3.5003599170407428E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":294},{"$f":"G184","v":411},null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":3.5003599170407428E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":4.1091462374385691E-2},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"}]
[]
[]
[]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""}]
[]
[]
[]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,2015,"10-Year"]
[null,null,null,null,-0.45,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":8.5034013605442174E-2},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":2.4330900243309003E-3}]
[null,null,null,null,-0.30000000000000004,{"$f":"IF($T$6=$W$1,AG4/$F$143,IF($T$6=$W$17,AG20/$F$143,IF($T$6=$W$33,AG36/$F$143,IF($T$6=$W$49,AG52/$F$143,IF($T$6=$W$65,AG68/$F$143,IF($T$6=$W$81,AG84/$F$143,IF($T$6=$W$97,AG100/$F$143,IF($T$6=$W$113,AG116/$F$143,IF($T$6=$W$129,AG132/$F$143,IF($T$6=$W$145,AG148/$F$143,IF($T$6=$W$161,AG164/$F$143,\"N/A\")))))))))))","v":3.0612244897959183E-2},{"$f":"IF($T$6=$W$1,AT4/$G$38,IF($T$6=$W$17,AT20/$G$38,IF($T$6=$W$33,AT36/$G$38,IF($T$6=$W$49,AT52/$G$38,IF($T$6=$W$65,AT68/$G$38,IF($T$6=$W$81,AT84/$G$38,IF($T$6=$W$97,AT100/$G$38,IF($T$6=$W$113,AT116/$G$38,IF($T$6=$W$129,AT132/$G$38,IF($T$6=$W$145,AT148/$G$38,IF($T$6=$W$161,AT164/$G$38,\"N/A\")))))))))))","v":7.2992700729927005E-3}]
[null,null,null,null,-0.15000000000000005,7.1428571428571425E-2,1.9464720194647202E-2]
[null,null,null,null,0,0.17687074829931973,4.3795620437956206E-2]
[null,null,null,null,0.15,0.31632653061224492,0.21411192214111921]
[null,null,null,null,0.3,0.18367346938775511,0.5012165450121655]
[null,null,null,null,0.44999999999999996,0.10884353741496598,0.17761557177615572]
[null,null,null,null,0.6,1.7006802721088437E-2,3.4063260340632603E-2]
[null,null,null,null,0.75,1.020408163265306E-2,0,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B32","v":1.9216473383053857E-2},{"$f":"T226","v":1.9216473383053857E-2}]
[null,null,null,null,"Count",{"$f":"F205","v":294},{"$f":"G205","v":411},null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":1.9216473383053857E-2},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.22014265190485349},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"}]
[null,null,null,null,"Net Farm Income Avg."]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":10763.800850340142},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":112603.52868160319}]
[]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""}]

{"sheet":"SouthCentral","index":6,"n_rows":232,"n_cols":46,"rows_kept":232,"cut":false,"hidden":false,"merged":[[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-South Central Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2015,null,"Less than 1000No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 1000","LT",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"1000-2000","BTW",null,null,0,2,11,10,6,7,0,0,2,13,5,null,null,0,0,2,1,4,6,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater than 2000","GT",null,null,2,1,5,2,3,4,15,1,1,10,1,null,null,2,3,11,3,2,4,2,1,3,14,1]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,3,2,5,4,9,13,6,1,6,2,4,null,null,3,2,4,1,3,7,6,4,7,6,0]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,1,2,0,4,8,2,2,3,1,0,2,null,null,1,1,0,2,10,6,6,5,7,1,3]
[null,null,null,null,0,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,0,2,2,4,1,1,0,5,4,1,8,null,null,1,5,2,8,5,1,4,12,6,1,6]
[null,null,null,null,0.5,{"$f":"IF($T$6=$W$1,W4/$W$13,IF($T$6=$W$17,W20/$W$29,IF($T$6=$W$33,W36/$W$45,IF($T$6=$W$49,W52/$W$61,IF($T$6=$W$65,W68/$W$77,IF($T$6=$W$81,W84/$W$93,IF($T$6=$W$97,W100/$W$109,IF($T$6=$W$113,W116/$W$125,IF($T$6=$W$129,W132/$W$141,IF($T$6=$W$145,W148/$W$157,IF($T$6=$W$161,W164/$W$173,\"N/A\")))))))))))","v":0.13297872340425532},{"$f":"IF($T$6=$W$1,AJ4/$AJ$13,IF($T$6=$W$17,AJ20/$AJ$29,IF($T$6=$W$33,AJ36/$AJ$45,IF($T$6=$W$49,AJ52/$AJ$61,IF($T$6=$W$65,AJ68/$AJ$77,IF($T$6=$W$81,AJ84/$AJ$93,IF($T$6=$W$97,AJ100/$AJ$109,IF($T$6=$W$113,AJ116/$AJ$125,IF($T$6=$W$129,AJ132/$AJ$141,IF($T$6=$W$145,AJ148/$AJ$157,IF($T$6=$W$161,AJ164/$AJ$173,\"N/A\")))))))))))","v":0.05},null,null,null,null,null,null,null,null,null,null,null,"No",null,null,null,0,1,1,3,0,0,2,4,2,0,4,null,null,0,3,4,5,1,1,3,1,2,1,8]
[null,null,null,null,1,0.20212765957446807,0.14545454545454545,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3,1,0,0,0,0,6,3,0,3,null,null,1,4,1,5,0,0,2,1,0,1,7]
[null,null,null,null,1.5,0.10106382978723404,0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,2,0,0,0,0,2,2,0,0,null,null,1,3,0,0,0,0,0,0,0,0,0]
[null,null,null,null,2,5.3191489361702128E-2,7.7272727272727271E-2,null,null,null,null,null,null,null,null,null,null,null,"BTWList","Lookup",null,null,0,3,0,0,0,0,1,5,6,1,0,null,null,0,1,1,0,0,0,0,1,0,1,0]
[null,null,null,null,2.5,2.6595744680851064E-2,6.363636363636363E-2,null,null,null,null,null,null,null,null,null,null,null,"Yes","LL",null,null,20,9,null,0,0,0,1,null,null,null,0,null,null,16,3,null,0,0,0,2,null,null,null,0]
[null,null,null,null,3,0,0.05,null,null,null,null,null,null,null,null,null,null,null,"No","GG",null,"Count",27,27,27,27,27,27,27,27,27,27,27,null,"Count",25,25,25,25,25,25,25,25,25,25,25]
[null,null,null,null,3.5,3.7234042553191488E-2,4.5454545454545456E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",4.1263901859065157,0.95667191908547533,8.5459357986464507E-2,-0.30637464826852173,-3.1570404379257372E-2,-3.7250369123757919E-2,0.10304509383422458,0.84023105322026714,0.13866208815208322,2.8168476785799881E-2,-7.0616181581502823E-3,null,"Average",4.8106164226332924,0.78705789088290923,0.14896552753685041,1.252566180429327E-2,2.690173907167576E-3,-6.7042139561560542E-3,0.21477299556702845,0.67859309298190618,6.9703900817632683E-2,3.8977720140802162E-2,0.21272528605965899]
["BENCHMARK CATEGORY",null,null,null,4,1.5957446808510637E-2,1.8181818181818181E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,159290.2677777778,null,null,null,null,null,null,null,null,-1175.7918518518525,null,"Non-ratio average",null,162576.35193682538,null,null,null,null,null,null,null,null,43940.987534603162]
["Tillable Crop Acres:","All Farms",null,null,"More",{"$f":"IF($T$6=$W$1,W12/$W$13,IF($T$6=$W$17,W28/$W$29,IF($T$6=$W$33,W44/$W$45,IF($T$6=$W$49,W60/$W$61,IF($T$6=$W$65,W76/$W$77,IF($T$6=$W$81,W92/$W$93,IF($T$6=$W$97,W108/$W$109,IF($T$6=$W$113,W124/$W$125,IF($T$6=$W$129,W140/$W$141,IF($T$6=$W$145,W156/$W$157,IF($T$6=$W$161,W172/$W$173,\"N/A\")))))))))))","v":0.43085106382978722},0.4,null,null,null,null,null,null,null,null,null,null,null,"GTList"]
[{"$f":"IF(B16=\"All Farms\",\"\",\"Beef Cows:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":188},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":220},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,"Less than 1000Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":1.785620103453488},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.5056108110894306},null,null,null,null,null,null,null,null,null,null,null,"No",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,4,9,10,12,0,0,0,9,4,null,null,0,1,2,4,5,7,0,0,0,0,0]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,0,5,2,4,4,8,2,2,6,3,null,null,1,0,5,0,0,5,1,1,3,16,0]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,8,7,4,7,6,5,1,4,3,2,null,null,5,5,9,2,8,9,7,1,4,8,1]
["Current Ratio:",{"$f":"$F$18","v":1.785620103453488},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LLList",null,null,null,0,1,1,3,2,1,1,3,4,3,2,null,null,3,6,3,1,10,7,3,8,13,3,2]
["Working Capital Ratio:",{"$f":"$F$39","v":0.34013730280352056},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,1,5,1,4,1,2,5,5,5,3,7,null,null,1,9,2,12,5,0,4,12,5,1,7]
["Debt to Asset Ratio:",{"$f":"$F$59","v":0.2105718178902477},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No",null,null,null,1,4,1,1,1,0,3,3,4,0,4,null,null,0,4,1,8,0,0,7,1,2,0,15]
["Operating Profit Margin",{"$f":"$F$81","v":-0.13129459774183966},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2,2,2,0,0,1,3,1,1,2,null,null,3,0,2,0,0,0,2,3,1,0,3]
["Rate of Return on Farm Assets",{"$f":"$F$102","v":-2.35016378353156E-2},null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,2,0,0,0,1,0,2,0,1,null,null,0,1,1,1,0,0,1,1,0,0,0]
["Rate of Return on Farm Equity",{"$f":"$F$123","v":-3.822434589962849E-2},null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,1,2,2,0,0,0,0,8,3,0,0,null,null,0,1,3,0,0,0,0,1,0,0,0]
["Asset Turnover Rate",{"$f":"$F$144","v":0.17899927521409612},null,null,-0.5,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":7.9787234042553196E-2},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":9.0909090909090905E-3},null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B22","v":1.785620103453488},{"$f":"B22","v":1.785620103453488},null,13,1,null,0,0,0,1,null,null,null,0,null,null,15,1,null,0,0,0,3,null,null,null,0]
["Operating Expense Ratio",{"$f":"$F$164","v":0.85240999979372856},null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"IF($T$6=$W$1,X4/$F$38,IF($T$6=$W$17,X20/$F$38,IF($T$6=$W$33,X36/$F$38,IF($T$6=$W$49,X52/$F$38,IF($T$6=$W$65,X68/$F$38,IF($T$6=$W$81,X84/$F$38,IF($T$6=$W$97,X100/$F$38,IF($T$6=$W$113,X116/$F$38,IF($T$6=$W$129,X132/$F$38,IF($T$6=$W$145,X148/$F$38,IF($T$6=$W$161,X164/$F$38,\"N/A\")))))))))))","v":0.10106382978723404},{"$f":"IF($T$6=$W$1,AK4/$G$38,IF($T$6=$W$17,AK20/$G$38,IF($T$6=$W$33,AK36/$G$38,IF($T$6=$W$49,AK52/$G$38,IF($T$6=$W$65,AK68/$G$38,IF($T$6=$W$81,AK84/$G$38,IF($T$6=$W$97,AK100/$G$38,IF($T$6=$W$113,AK116/$G$38,IF($T$6=$W$129,AK132/$G$38,IF($T$6=$W$145,AK148/$G$38,IF($T$6=$W$161,AK164/$G$38,\"N/A\")))))))))))","v":5.4545454545454543E-2},null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.4,"Count",25,25,25,25,25,25,25,25,25,25,25,null,"Count",28,28,28,28,28,28,28,28,28,28,28]
["Depreciation Expense Ratio",{"$f":"$F$185","v":0.1310443826298309},null,null,{"$f":"E29+0.25","v":0},0.15425531914893617,{"$f":"IF($T$6=$W$1,AK5/$G$38,IF($T$6=$W$17,AK21/$G$38,IF($T$6=$W$33,AK37/$G$38,IF($T$6=$W$49,AK53/$G$38,IF($T$6=$W$65,AK69/$G$38,IF($T$6=$W$81,AK85/$G$38,IF($T$6=$W$97,AK101/$G$38,IF($T$6=$W$113,AK117/$G$38,IF($T$6=$W$129,AK133/$G$38,IF($T$6=$W$145,AK149/$G$38,IF($T$6=$W$161,AK165/$G$38,\"N/A\")))))))))))","v":0.13181818181818181},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,"Average",1.9873555102313447,0.31325759814477616,0.18034187627926043,-0.36669793980756488,-5.6340788070735004E-2,-7.4053880338319791E-2,0.1536435904175012,0.86224642586823841,0.11570098528473456,3.5222246686469241E-2,-1.3169657839442165E-2,null,"Average",2.407834336137161,0.30253301376457958,0.18675510923649458,-4.7989334751944279E-2,-1.2649113261858186E-2,-2.6455083441026372E-2,0.26358175888957724,0.69622287445179754,7.6379371239621935E-2,3.2151136662721534E-2,0.19524661764585832]
["Interest Expense Ratio",{"$f":"$F$206","v":3.8647540145533628E-2},null,null,0.25,0.14893617021276595,0.22727272727272727,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,55006.190400000007,null,null,null,null,null,null,null,null,-2312.5144000000009,null,"Non-ratio average",null,55267.917820124712,null,null,null,null,null,null,null,null,35668.418082483004]
["Net Farm Income Ratio:",{"$f":"$F$228","v":-2.2101922569093879E-2},null,null,0.5,0.14361702127659576,0.19545454545454546,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B23","v":0.34013730280352056},{"$f":"B23","v":0.34013730280352056}]
["*Defaults to Averages for 2015 if not entered",null,null,null,0.75,7.4468085106382975E-2,0.15454545454545454,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.4,null,"1000-2000No"]
[null,null,null,null,1,6.9148936170212769E-2,8.1818181818181818E-2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,4.2553191489361701E-2,7.7272727272727271E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2,12,8,3,7,0,1,1,11,5,null,null,0,0,2,0,1,4,0,0,1,1,0]
[null,null,null,null,1.5,5.8510638297872342E-2,2.7272727272727271E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,5,15,2,7,10,12,1,1,20,4,null,null,1,3,23,0,1,3,2,7,4,30,0]
[null,null,null,null,"More",{"$f":"IF($T$6=$W$1,X12/$F$38,IF($T$6=$W$17,X28/$F$38,IF($T$6=$W$33,X44/$F$38,IF($T$6=$W$49,X60/$F$38,IF($T$6=$W$65,X76/$F$38,IF($T$6=$W$81,X92/$F$38,IF($T$6=$W$97,X108/$F$38,IF($T$6=$W$113,X124/$F$38,IF($T$6=$W$129,X140/$F$38,IF($T$6=$W$145,X156/$F$38,IF($T$6=$W$161,X172/$F$38,\"N/A\")))))))))))","v":0.1276595744680851},4.0909090909090909E-2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$18","v":1.785620103453488},null,null,null,6,2,7,3,13,20,18,4,2,6,4,null,null,5,3,8,0,3,8,10,11,7,13,0]
[null,null,null,null,"Count",{"$f":"F17","v":188},{"$f":"G17","v":220},null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$39","v":0.34013730280352056},null,null,null,2,6,3,10,19,7,6,3,7,2,8,null,null,9,10,6,3,14,20,14,19,17,4,2]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.34013730280352056},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.40861560507660305},null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$59","v":0.2105718178902477},null,null,null,2,9,2,13,2,0,4,12,8,2,14,null,null,1,9,3,8,17,6,10,11,10,3,13]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$81","v":-0.13129459774183966},null,null,null,1,3,2,6,0,1,2,8,5,2,7,null,null,6,10,4,20,8,7,10,5,8,2,21]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":164008.05441489356},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":221814.76660081529},null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$102","v":-2.35016378353156E-2},null,null,null,0,4,2,2,1,0,0,3,7,2,1,null,null,2,5,2,17,5,3,1,0,5,0,17]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$123","v":-3.822434589962849E-2},null,null,null,4,3,0,0,0,0,1,6,2,0,1,null,null,1,8,1,5,3,0,1,0,1,0,0]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$144","v":0.17899927521409612},null,null,null,1,4,2,1,0,0,0,7,12,0,1,null,null,1,2,4,0,1,2,2,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$164","v":0.85240999979372856},null,null,null,26,7,null,0,0,0,2,null,null,null,0,null,null,27,3,null,0,0,0,3,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$185","v":0.1310443826298309},null,null,"Count",45,45,45,45,45,45,45,45,45,45,45,null,"Count",53,53,53,53,53,53,53,53,53,53,53]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$206","v":3.8647540145533628E-2},null,null,"Average",3.4181012568340181,0.70837743091960148,0.1343351237805806,-0.11918564905585895,-1.7491744307110122E-2,-2.5915596429519249E-2,0.14676049042542225,0.79973723096729943,0.14127806284518524,3.4609524149177666E-2,2.4375182038337724E-2,null,"Average",4.4047400850697969,0.69211901894904193,0.15658141768178258,0.14658454902769821,4.0575557619588427E-2,3.82747017203015E-2,0.2768065112505233,0.63823382255651284,8.9954777608488121E-2,2.9970664823309973E-2,0.24184073501168896]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$228","v":-2.2101922569093879E-2},null,null,"Non-ratio average",null,282907.02577777777,null,null,null,null,null,null,null,null,9734.7966666666707,null,"Non-ratio average",null,306780.10655840067,null,null,null,null,null,null,null,null,107195.32974213839]
[null,null,null,null,null,2015,"10-Year"]
[null,null,null,null,0,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.15425531914893617},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":2.7272727272727271E-2},null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Debt to Asset",null,null,null,"1000-2000Yes"]
[null,null,null,null,0.1,{"$f":"IF($T$6=$W$1,Y4/$F$58,IF($T$6=$W$17,Y20/$F$58,IF($T$6=$W$33,Y36/$F$58,IF($T$6=$W$49,Y52/$F$58,IF($T$6=$W$65,Y68/$F$58,IF($T$6=$W$81,Y84/$F$58,IF($T$6=$W$97,Y100/$F$58,IF($T$6=$W$113,Y116/$F$58,IF($T$6=$W$129,Y132/$F$58,IF($T$6=$W$145,Y148/$F$58,IF($T$6=$W$161,Y164/$F$58,\"N/A\")))))))))))","v":0.22872340425531915},{"$f":"IF($T$6=$W$1,AL4/$G$38,IF($T$6=$W$17,AL20/$G$38,IF($T$6=$W$33,AL36/$G$38,IF($T$6=$W$49,AL52/$G$38,IF($T$6=$W$65,AL68/$G$38,IF($T$6=$W$81,AL84/$G$38,IF($T$6=$W$97,AL100/$G$38,IF($T$6=$W$113,AL116/$G$38,IF($T$6=$W$129,AL132/$G$38,IF($T$6=$W$145,AL148/$G$38,IF($T$6=$W$161,AL164/$G$38,\"N/A\")))))))))))","v":0.27727272727272728},null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B24","v":0.2105718178902477},{"$f":"T50","v":0.2105718178902477},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.15425531914893617,0.15,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.4,null,0,4,1,5,8,11,0,0,0,2,4,null,null,0,0,0,0,0,4,0,0,0,0,0]
[null,null,null,null,0.30000000000000004,7.9787234042553196E-2,0.1,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,null,6,7,7,2,5,6,5,0,1,10,0,null,null,1,1,11,0,2,3,0,0,0,17,0]
[null,null,null,null,0.4,0.1276595744680851,0.15454545454545454,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,6,2,5,8,14,15,1,3,10,8,null,null,4,4,3,1,6,3,5,9,6,19,0]
[null,null,null,null,0.5,5.3191489361702128E-2,0.10454545454545454,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,7,6,7,10,2,6,7,6,10,7,null,null,8,12,6,3,5,14,13,19,13,4,5]
[null,null,null,null,0.6,7.4468085106382975E-2,7.7272727272727271E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,5,7,11,4,1,5,5,6,3,10,null,null,4,11,11,5,13,10,9,4,12,1,9]
[null,null,null,null,0.7,6.9148936170212769E-2,5.4545454545454543E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2,3,3,1,1,2,11,6,1,7,null,null,6,5,5,18,13,4,7,6,7,0,23]
[null,null,null,null,"More",5.8510638297872342E-2,5.4545454545454543E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,2,3,0,0,0,4,4,0,0,null,null,3,3,4,14,1,2,1,3,2,0,4]
[null,null,null,null,"Count",{"$f":"F38","v":188},{"$f":"G38","v":220},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,5,0,0,0,0,4,2,0,0,null,null,2,2,1,0,1,0,2,0,1,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.2105718178902477},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.24054118179418488},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,3,0,0,0,2,4,8,0,0,null,null,2,1,0,0,0,0,2,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,3,null,0,0,1,1,null,null,null,0,null,null,11,2,null,0,0,1,2,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",36,36,36,36,36,36,36,36,36,36,36,null,"Count",41,41,41,41,41,41,41,41,41,41,41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",1.2209919136166194,0.11900770116276209,0.27948946972787159,-0.16049588385721006,-2.9252276837773251E-2,-5.2625373357664998E-2,0.18226185080109847,0.837808078118501,0.13585787113849448,5.0903053446608587E-2,-2.4569002703604421E-2,null,"Average",2.6570308863360479,0.43754726184938875,0.23311906388546866,0.11448362045928431,3.5775477505945848E-2,3.2213152347936723E-2,0.31249428837437282,0.67196291719508439,9.8202710958349884E-2,3.3779408991538071E-2,0.19605496285502735]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,47435.171111111122,null,null,null,null,null,null,null,null,-9792.9363888888893,null,"Non-ratio average",null,200919.30737108036,null,null,null,null,null,null,null,null,90027.365677022826]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater than 2000Yes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2,1,0,2,4,0,0,0,3,0,null,null,0,0,0,0,0,0,0,0,0,1,0]
[null,null,null,null,"Operating Profit Margin Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,4,3,0,2,5,2,0,0,7,0,null,null,2,2,4,0,0,0,0,0,0,10,0]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,5,4,3,7,10,6,1,0,8,6,null,null,5,5,4,0,0,3,1,4,7,13,0]
[null,null,null,null,-0.6,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":0.18617021276595744},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":2.2727272727272728E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,4,2,4,10,3,8,1,5,3,7,null,null,5,10,3,0,3,5,5,11,9,4,1]
[null,null,null,null,-0.44999999999999996,{"$f":"IF($T$6=$W$1,Z4/$F$80,IF($T$6=$W$17,Z20/$F$80,IF($T$6=$W$33,Z36/$F$80,IF($T$6=$W$49,Z52/$F$80,IF($T$6=$W$65,Z68/$F$80,IF($T$6=$W$81,Z84/$F$80,IF($T$6=$W$97,Z100/$F$80,IF($T$6=$W$113,Z116/$F$80,IF($T$6=$W$129,Z132/$F$80,IF($T$6=$W$145,Z148/$F$80,IF($T$6=$W$161,Z164/$F$80,\"N/A\")))))))))))","v":4.7872340425531915E-2},{"$f":"IF($T$6=$W$1,AM4/$G$38,IF($T$6=$W$17,AM20/$G$38,IF($T$6=$W$33,AM36/$G$38,IF($T$6=$W$49,AM52/$G$38,IF($T$6=$W$65,AM68/$G$38,IF($T$6=$W$81,AM84/$G$38,IF($T$6=$W$97,AM100/$G$38,IF($T$6=$W$113,AM116/$G$38,IF($T$6=$W$129,AM132/$G$38,IF($T$6=$W$145,AM148/$G$38,IF($T$6=$W$161,AM164/$G$38,\"N/A\")))))))))))","v":1.3636363636363636E-2},null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Operating Profit Margin Ratio",null,null,null,4,2,7,10,2,0,3,7,4,2,8,null,null,4,4,7,1,10,14,7,9,13,0,11]
[null,null,null,null,-0.29999999999999993,0.12234042553191489,2.2727272727272728E-2,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B25","v":-0.13129459774183966},{"$f":"T72","v":-0.13129459774183966},null,0,3,2,5,0,1,2,7,8,1,3,null,null,1,7,5,15,12,5,4,5,0,1,13]
[null,null,null,null,-0.14999999999999994,0.18617021276595744,4.0909090909090909E-2,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.6,null,0,2,3,2,0,0,1,3,6,0,0,null,null,0,1,4,11,2,1,6,0,0,0,4]
[null,null,null,null,0,0.27127659574468083,0.15909090909090909,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,null,0,1,1,0,1,0,1,4,1,0,0,null,null,4,0,2,2,1,0,2,0,0,0,0]
[null,null,null,null,0.15,0.12234042553191489,0.39545454545454545,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,0,0,1,1,1,0,0,0,null,null,1,0,0,0,1,1,1,0,0,0,0]
[null,null,null,null,0.3,5.8510638297872342E-2,0.30454545454545456,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,0,null,0,0,0,0,null,null,null,0,null,null,7,0,null,0,0,0,3,null,null,null,0]
[null,null,null,null,0.44999999999999996,0,4.0909090909090909E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",24,24,24,24,24,24,24,24,24,24,24,null,"Count",29,29,29,29,29,29,29,29,29,29,29]
[null,null,null,null,0.6,5.3191489361702126E-3,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",1.3285226459257102,0.15329554982094212,0.26059358963552148,-6.0374485652233294E-2,-1.2363693081050557E-2,-2.8377417997762503E-2,0.2047834105331747,0.85908273967509585,0.11839729898087052,4.1636176209190988E-2,-1.9116214865157358E-2,null,"Average",1.9143304242200097,0.25161871541543995,0.3103351222784792,0.14733849605823771,5.826507262038081E-2,6.2030799661821449E-2,0.39545043677757291,0.72551887632491574,7.6694480779680357E-2,3.5686655237939631E-2,0.16209998765746414]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,151521.68166666664,null,null,null,null,null,null,null,null,-18895.010499999997,null,"Non-ratio average",null,251206.97555547339,null,null,null,null,null,null,null,null,161834.73303954565]
[null,null,null,null,"Count",{"$f":"F58","v":188},{"$f":"G58","v":220}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":-0.13129459774183966},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":0.13661277950862857},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater than 2000No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,0,1,4,0,0,0,3,0,null,null,0,0,0,0,0,0,0,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,1,8,0,1,3,1,0,0,8,1,null,null,3,2,5,0,0,0,0,0,0,9,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,3,3,2,6,7,6,1,1,5,1,null,null,4,5,3,0,0,3,0,7,2,13,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,4,1,5,10,5,5,1,2,2,7,null,null,4,7,3,0,1,1,6,12,9,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,5,4,6,1,1,3,5,3,1,9,null,null,3,2,5,0,6,10,4,3,10,0,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,5,1,0,2,5,6,1,2,null,null,0,4,2,8,10,6,5,3,4,0,15]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,1,2,0,0,1,7,5,0,0,null,null,0,3,3,16,4,3,5,0,0,0,5]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,1,2,0,0,0,1,1,3,0,0,null,null,2,1,2,1,3,0,3,0,0,0,0]
[null,null,null,null,-0.1,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":0.17553191489361702},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":4.5454545454545456E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,0,0,1,0,0,0,0,null,null,0,1,2,0,0,0,0,0,0,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"IF($T$6=$W$1,AA4/$F$101,IF($T$6=$W$17,AA20/$F$101,IF($T$6=$W$33,AA36/$F$101,IF($T$6=$W$49,AA52/$F$101,IF($T$6=$W$65,AA68/$F$101,IF($T$6=$W$81,AA84/$F$101,IF($T$6=$W$97,AA100/$F$101,IF($T$6=$W$113,AA116/$F$101,IF($T$6=$W$129,AA132/$F$101,IF($T$6=$W$145,AA148/$F$101,IF($T$6=$W$161,AA164/$F$101,\"N/A\")))))))))))","v":0.1276595744680851},{"$f":"IF($T$6=$W$1,AN4/$G$38,IF($T$6=$W$17,AN20/$G$38,IF($T$6=$W$33,AN36/$G$38,IF($T$6=$W$49,AN52/$G$38,IF($T$6=$W$65,AN68/$G$38,IF($T$6=$W$81,AN84/$G$38,IF($T$6=$W$97,AN100/$G$38,IF($T$6=$W$113,AN116/$G$38,IF($T$6=$W$129,AN132/$G$38,IF($T$6=$W$145,AN148/$G$38,IF($T$6=$W$161,AN164/$G$38,\"N/A\")))))))))))","v":2.2727272727272728E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,3,null,0,0,0,0,null,null,null,0,null,null,9,0,null,0,1,2,2,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.27659574468085107,9.5454545454545459E-2,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Return on Assets",null,null,"Count",20,20,20,20,20,20,20,20,20,20,20,null,"Count",25,25,25,25,25,25,25,25,25,25,25]
[null,null,null,null,1.9999999999999997E-2,0.33510638297872342,0.20454545454545456,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B26","v":-2.35016378353156E-2},{"$f":"T94","v":-2.35016378353156E-2},"Average",2.392458844899457,0.46450744117774939,0.20403572847136112,-3.3065915192254026E-2,-7.6112988237665375E-3,-1.7484664289919596E-2,0.23018563918501639,0.81264387800130944,0.14167220573975028,2.815728838917465E-2,1.7526627869765731E-2,null,"Average",2.3518351490803289,0.34322887940925823,0.2646680217652444,0.20310870487866986,8.2783970519817368E-2,9.5630270534071221E-2,0.40758455217007888,0.64386015238929251,9.7649149283696071E-2,3.1495170449540512E-2,0.22699552787747129]
[null,null,null,null,0.06,5.3191489361702128E-2,0.30454545454545456,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5,"Non-ratio average",null,423030.02750000003,null,null,null,null,null,null,null,null,15961.616999999998,null,"Non-ratio average",null,354202.8682985715,null,null,null,null,null,null,null,null,234253.21087063488]
[null,null,null,null,0.1,1.5957446808510637E-2,0.21363636363636362,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"}]
[null,null,null,null,0.14000000000000001,1.0638297872340425E-2,5.909090909090909E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms"]
[null,null,null,null,0.18000000000000002,5.3191489361702126E-3,3.6363636363636362E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,0,1.3636363636363636E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,15,29,35,33,51,0,1,3,41,20,null,null,0,2,6,5,10,23,0,0,1,3,0]
[null,null,null,null,"More",0,4.5454545454545452E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,19,43,9,24,35,45,4,6,64,12,null,null,11,12,61,3,5,15,5,11,11,104,1]
[null,null,null,null,"Count",{"$f":"F80","v":188},{"$f":"G80","v":220},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38,29,29,23,52,72,59,8,17,38,26,null,null,32,29,33,5,21,34,32,37,41,77,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":-2.35016378353156E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":4.5654337491700191E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,28,15,35,63,19,32,19,27,20,37,null,null,33,50,22,9,45,61,49,79,76,21,14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,27,24,51,10,5,20,40,31,14,57,null,null,17,43,34,35,67,46,43,58,58,8,58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,14,10,23,3,3,14,41,32,6,27,null,null,14,34,23,87,47,25,40,24,23,5,103]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,13,14,11,2,0,4,29,27,4,6,null,null,11,18,17,67,13,9,17,8,8,1,43]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,8,13,0,1,0,4,17,14,0,2,null,null,10,17,12,9,8,0,11,1,2,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,11,11,1,0,1,5,29,31,1,1,null,null,4,6,12,0,3,3,6,2,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,81,24,null,0,0,2,5,null,null,null,0,null,null,88,9,null,0,1,4,17,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",188,188,188,188,188,188,188,188,188,188,188,null,"Count",220,220,220,220,220,220,220,220,220,220,220]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",1.785620103453488,0.34013730280352056,0.2105718178902477,-0.13129459774183966,-2.35016378353156E-2,-3.822434589962849E-2,0.17899927521409612,0.85240999979372856,0.1310443826298309,3.8647540145533628E-2,-2.2101922569093879E-2,null,"Average",2.5056108110894306,0.40861560507660305,0.24054118179418488,0.13661277950862857,4.5654337491700191E-2,4.4486640555333384E-2,0.33418789703211199,0.68071296856402919,8.5777545135571384E-2,3.4134707929176333E-2,0.19937477837122411]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,164008.05441489356,null,null,null,null,null,null,null,null,-10657.147244680844,null,"Non-ratio average",null,221814.76660081529,null,null,null,null,null,null,null,null,108229.51786731601]
[null,null,null,null,-0.1,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":0.27127659574468083},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":0.10454545454545454}]
[null,null,null,null,-0.05,{"$f":"IF($T$6=$W$1,AB4/$F$122,IF($T$6=$W$17,AB20/$F$122,IF($T$6=$W$33,AB36/$F$122,IF($T$6=$W$49,AB52/$F$122,IF($T$6=$W$65,AB68/$F$122,IF($T$6=$W$81,AB84/$F$122,IF($T$6=$W$97,AB100/$F$122,IF($T$6=$W$113,AB116/$F$122,IF($T$6=$W$129,AB132/$F$122,IF($T$6=$W$145,AB148/$F$122,IF($T$6=$W$161,AB164/$F$122,\"N/A\")))))))))))","v":0.18617021276595744},{"$f":"IF($T$6=$W$1,AO4/$G$38,IF($T$6=$W$17,AO20/$G$38,IF($T$6=$W$33,AO36/$G$38,IF($T$6=$W$49,AO52/$G$38,IF($T$6=$W$65,AO68/$G$38,IF($T$6=$W$81,AO84/$G$38,IF($T$6=$W$97,AO100/$G$38,IF($T$6=$W$113,AO116/$G$38,IF($T$6=$W$129,AO132/$G$38,IF($T$6=$W$145,AO148/$G$38,IF($T$6=$W$161,AO164/$G$38,\"N/A\")))))))))))","v":6.8181818181818177E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,null,null,null,0,0.38297872340425532,0.15454545454545454,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.10106382978723404,0.27727272727272728,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,2.6595744680851064E-2,0.20909090909090908,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B27","v":-3.822434589962849E-2},{"$f":"T116","v":-3.822434589962849E-2}]
[null,null,null,null,0.15000000000000002,1.5957446808510637E-2,0.11363636363636363,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5]
[null,null,null,null,0.2,0,4.0909090909090909E-2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"}]
[null,null,null,null,0.25,0,0]
[null,null,null,null,0.3,5.3191489361702126E-3,1.3636363636363636E-2]
[null,null,null,null,"More",1.0638297872340425E-2,1.8181818181818181E-2]
[null,null,null,null,"Count",{"$f":"F101","v":188},{"$f":"G101","v":220}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":-3.822434589962849E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":4.4486640555333384E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate"]
[null,null,null,null,null,2015,"10-Year"]
[null,null,null,null,0,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,0.1,{"$f":"IF($T$6=$W$1,AC4/$F$143,IF($T$6=$W$17,AC20/$F$143,IF($T$6=$W$33,AC36/$F$143,IF($T$6=$W$49,AC52/$F$143,IF($T$6=$W$65,AC68/$F$143,IF($T$6=$W$81,AC84/$F$143,IF($T$6=$W$97,AC100/$F$143,IF($T$6=$W$113,AC116/$F$143,IF($T$6=$W$129,AC132/$F$143,IF($T$6=$W$145,AC148/$F$143,IF($T$6=$W$161,AC164/$F$143,\"N/A\")))))))))))","v":0.23936170212765959},{"$f":"IF($T$6=$W$1,AP4/$G$38,IF($T$6=$W$17,AP20/$G$38,IF($T$6=$W$33,AP36/$G$38,IF($T$6=$W$49,AP52/$G$38,IF($T$6=$W$65,AP68/$G$38,IF($T$6=$W$81,AP84/$G$38,IF($T$6=$W$97,AP100/$G$38,IF($T$6=$W$113,AP116/$G$38,IF($T$6=$W$129,AP132/$G$38,IF($T$6=$W$145,AP148/$G$38,IF($T$6=$W$161,AP164/$G$38,\"N/A\")))))))))))","v":2.2727272727272728E-2}]
[null,null,null,null,0.2,0.31382978723404253,0.14545454545454545]
[null,null,null,null,0.30000000000000004,0.1702127659574468,0.22272727272727272]
[null,null,null,null,0.4,0.10638297872340426,0.19545454545454546,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Asset Turnover Rate"]
[null,null,null,null,0.5,7.4468085106382975E-2,0.18181818181818182,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B28","v":0.17899927521409612},{"$f":"T138","v":0.17899927521409612}]
[null,null,null,null,0.6,2.1276595744680851E-2,7.7272727272727271E-2,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.6]
[null,null,null,null,0.7,2.1276595744680851E-2,0.05,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"}]
[null,null,null,null,0.8,2.6595744680851064E-2,2.7272727272727271E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"More",2.6595744680851064E-2,7.7272727272727271E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Count",{"$f":"F122","v":188},{"$f":"G122","v":220},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.17899927521409612},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.33418789703211199}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""}]
[]
[]
[]
[null,null,null,null,"Operating Expense Ratio"]
[null,null,null,null,null,2015,"10-Year"]
[null,null,null,null,0.4,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":5.3191489361702126E-3},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,0.5,{"$f":"IF($T$6=$W$1,AD4/$F$143,IF($T$6=$W$17,AD20/$F$143,IF($T$6=$W$33,AD36/$F$143,IF($T$6=$W$49,AD52/$F$143,IF($T$6=$W$65,AD68/$F$143,IF($T$6=$W$81,AD84/$F$143,IF($T$6=$W$97,AD100/$F$143,IF($T$6=$W$113,AD116/$F$143,IF($T$6=$W$129,AD132/$F$143,IF($T$6=$W$145,AD148/$F$143,IF($T$6=$W$161,AD164/$F$143,\"N/A\")))))))))))","v":2.1276595744680851E-2},{"$f":"IF($T$6=$W$1,AQ4/$G$38,IF($T$6=$W$17,AQ20/$G$38,IF($T$6=$W$33,AQ36/$G$38,IF($T$6=$W$49,AQ52/$G$38,IF($T$6=$W$65,AQ68/$G$38,IF($T$6=$W$81,AQ84/$G$38,IF($T$6=$W$97,AQ100/$G$38,IF($T$6=$W$113,AQ116/$G$38,IF($T$6=$W$129,AQ132/$G$38,IF($T$6=$W$145,AQ148/$G$38,IF($T$6=$W$161,AQ164/$G$38,\"N/A\")))))))))))","v":0.05}]
[null,null,null,null,0.6,4.2553191489361701E-2,0.16818181818181818]
[null,null,null,null,0.7,0.10106382978723404,0.35909090909090907,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.21276595744680851,0.26363636363636361,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,0.21808510638297873,0.10909090909090909,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,0.15425531914893617,3.6363636363636362E-2,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B29","v":0.85240999979372856},{"$f":"T160","v":0.85240999979372856}]
[null,null,null,null,1.0999999999999999,9.0425531914893623E-2,4.5454545454545452E-3,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5,null,"Blank"]
[null,null,null,null,"More",0.15425531914893617,9.0909090909090905E-3,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":188},{"$f":"G143","v":220}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.85240999979372856},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.68071296856402919}]
[]
[]
[]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""}]
[]
[]
[]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":1.5957446808510637E-2},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":4.5454545454545452E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"IF($T$6=$W$1,AE4/$F$143,IF($T$6=$W$17,AE20/$F$143,IF($T$6=$W$33,AE36/$F$143,IF($T$6=$W$49,AE52/$F$143,IF($T$6=$W$65,AE68/$F$143,IF($T$6=$W$81,AE84/$F$143,IF($T$6=$W$97,AE100/$F$143,IF($T$6=$W$113,AE116/$F$143,IF($T$6=$W$129,AE132/$F$143,IF($T$6=$W$145,AE148/$F$143,IF($T$6=$W$161,AE164/$F$143,\"N/A\")))))))))))","v":3.1914893617021274E-2},{"$f":"IF($T$6=$W$1,AR4/$G$38,IF($T$6=$W$17,AR20/$G$38,IF($T$6=$W$33,AR36/$G$38,IF($T$6=$W$49,AR52/$G$38,IF($T$6=$W$65,AR68/$G$38,IF($T$6=$W$81,AR84/$G$38,IF($T$6=$W$97,AR100/$G$38,IF($T$6=$W$113,AR116/$G$38,IF($T$6=$W$129,AR132/$G$38,IF($T$6=$W$145,AR148/$G$38,IF($T$6=$W$161,AR164/$G$38,\"N/A\")))))))))))","v":0.05}]
[null,null,null,null,0.06,9.0425531914893623E-2,0.18636363636363637]
[null,null,null,null,0.09,0.14361702127659576,0.34545454545454546]
[null,null,null,null,0.12,0.16489361702127658,0.26363636363636361]
[null,null,null,null,0.15,0.1702127659574468,0.10454545454545454]
[null,null,null,null,0.18,0.14361702127659576,3.6363636363636362E-2,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,7.4468085106382975E-2,9.0909090909090905E-3,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B30","v":0.1310443826298309},{"$f":"T182","v":0.1310443826298309}]
[null,null,null,null,"More",0.16489361702127658,0,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5]
[null,null,null,null,"Count",{"$f":"F163","v":188},{"$f":"G163","v":220},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":0.1310443826298309},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":8.5777545135571384E-2}]
[]
[]
[]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""}]
[]
[]
[]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,2015,"10-Year"]
[null,null,null,null,0,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.21808510638297873},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":1.3636363636363636E-2}]
[null,null,null,null,0.03,{"$f":"IF($T$6=$W$1,AF4/$F$143,IF($T$6=$W$17,AF20/$F$143,IF($T$6=$W$33,AF36/$F$143,IF($T$6=$W$49,AF52/$F$143,IF($T$6=$W$65,AF68/$F$143,IF($T$6=$W$81,AF84/$F$143,IF($T$6=$W$97,AF100/$F$143,IF($T$6=$W$113,AF116/$F$143,IF($T$6=$W$129,AF132/$F$143,IF($T$6=$W$145,AF148/$F$143,IF($T$6=$W$161,AF164/$F$143,\"N/A\")))))))))))","v":0.34042553191489361},{"$f":"IF($T$6=$W$1,AS4/$G$38,IF($T$6=$W$17,AS20/$G$38,IF($T$6=$W$33,AS36/$G$38,IF($T$6=$W$49,AS52/$G$38,IF($T$6=$W$65,AS68/$G$38,IF($T$6=$W$81,AS84/$G$38,IF($T$6=$W$97,AS100/$G$38,IF($T$6=$W$113,AS116/$G$38,IF($T$6=$W$129,AS132/$G$38,IF($T$6=$W$145,AS148/$G$38,IF($T$6=$W$161,AS164/$G$38,\"N/A\")))))))))))","v":0.47272727272727272}]
[null,null,null,null,0.06,0.20212765957446807,0.35]
[null,null,null,null,0.09,0.10638297872340426,9.5454545454545459E-2]
[null,null,null,null,0.12,7.4468085106382975E-2,3.6363636363636362E-2]
[null,null,null,null,0.15,3.1914893617021274E-2,2.2727272727272728E-2]
[null,null,null,null,0.18,2.1276595744680851E-2,4.5454545454545452E-3]
[null,null,null,null,0.21,0,0,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",5.3191489361702126E-3,4.5454545454545452E-3,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B31","v":3.8647540145533628E-2},{"$f":"T204","v":3.8647540145533628E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":188},{"$f":"G184","v":220},null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":3.8647540145533628E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":3.4134707929176333E-2},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"}]
[]
[]
[]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""}]
[]
[]
[]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,2015,"10-Year"]
[null,null,null,null,-0.45,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":0.10638297872340426},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,-0.30000000000000004,{"$f":"IF($T$6=$W$1,AG4/$F$143,IF($T$6=$W$17,AG20/$F$143,IF($T$6=$W$33,AG36/$F$143,IF($T$6=$W$49,AG52/$F$143,IF($T$6=$W$65,AG68/$F$143,IF($T$6=$W$81,AG84/$F$143,IF($T$6=$W$97,AG100/$F$143,IF($T$6=$W$113,AG116/$F$143,IF($T$6=$W$129,AG132/$F$143,IF($T$6=$W$145,AG148/$F$143,IF($T$6=$W$161,AG164/$F$143,\"N/A\")))))))))))","v":6.3829787234042548E-2},{"$f":"IF($T$6=$W$1,AT4/$G$38,IF($T$6=$W$17,AT20/$G$38,IF($T$6=$W$33,AT36/$G$38,IF($T$6=$W$49,AT52/$G$38,IF($T$6=$W$65,AT68/$G$38,IF($T$6=$W$81,AT84/$G$38,IF($T$6=$W$97,AT100/$G$38,IF($T$6=$W$113,AT116/$G$38,IF($T$6=$W$129,AT132/$G$38,IF($T$6=$W$145,AT148/$G$38,IF($T$6=$W$161,AT164/$G$38,\"N/A\")))))))))))","v":4.5454545454545452E-3}]
[null,null,null,null,-0.15000000000000005,0.13829787234042554,4.5454545454545452E-3]
[null,null,null,null,0,0.19680851063829788,6.363636363636363E-2]
[null,null,null,null,0.15,0.30319148936170215,0.26363636363636361]
[null,null,null,null,0.3,0.14361702127659576,0.4681818181818182]
[null,null,null,null,0.44999999999999996,3.1914893617021274E-2,0.19545454545454546]
[null,null,null,null,0.6,1.0638297872340425E-2,0]
[null,null,null,null,0.75,5.3191489361702126E-3,0,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B32","v":-2.2101922569093879E-2},{"$f":"T226","v":-2.2101922569093879E-2}]
[null,null,null,null,"Count",{"$f":"F205","v":188},{"$f":"G205","v":220},null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":-2.2101922569093879E-2},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.19937477837122411},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"}]
[null,null,null,null,"Net Farm Income Avg."]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":-10657.147244680844},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":108229.51786731601}]
[]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""}]

{"sheet":"SouthWest","index":7,"n_rows":232,"n_cols":46,"rows_kept":232,"cut":false,"hidden":false,"merged":[[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-Southwest Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2015,null,"Less than 1500No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 1500","LT",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"Greater than 1500","GT",null,null,0,0,5,3,3,3,0,0,0,7,1,null,null,0,0,5,0,3,5,0,1,0,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,1,1,4,3,2,4,4,1,1,3,1,null,null,0,0,7,0,2,0,3,0,1,11,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,3,1,2,3,4,1,1,4,1,null,null,1,1,4,2,1,6,4,3,7,4,0]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,0,0,1,0,6,4,2,3,3,1,4,null,null,2,3,0,3,8,5,4,5,6,1,1]
[null,null,null,null,0,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":2.7397260273972601E-2},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,1,3,1,2,1,0,2,4,3,0,1,null,null,1,3,0,5,3,2,2,6,1,0,6]
[null,null,null,null,0.5,{"$f":"IF($T$6=$W$1,W4/$W$13,IF($T$6=$W$17,W20/$W$29,IF($T$6=$W$33,W36/$W$45,IF($T$6=$W$49,W52/$W$61,IF($T$6=$W$65,W68/$W$77,IF($T$6=$W$81,W84/$W$93,IF($T$6=$W$97,W100/$W$109,IF($T$6=$W$113,W116/$W$125,IF($T$6=$W$129,W132/$W$141,IF($T$6=$W$145,W148/$W$157,IF($T$6=$W$161,W164/$W$173,\"N/A\")))))))))))","v":4.1095890410958902E-2},{"$f":"IF($T$6=$W$1,AJ4/$AJ$13,IF($T$6=$W$17,AJ20/$AJ$29,IF($T$6=$W$33,AJ36/$AJ$45,IF($T$6=$W$49,AJ52/$AJ$61,IF($T$6=$W$65,AJ68/$AJ$77,IF($T$6=$W$81,AJ84/$AJ$93,IF($T$6=$W$97,AJ100/$AJ$109,IF($T$6=$W$113,AJ116/$AJ$125,IF($T$6=$W$129,AJ132/$AJ$141,IF($T$6=$W$145,AJ148/$AJ$157,IF($T$6=$W$161,AJ164/$AJ$173,\"N/A\")))))))))))","v":0},null,null,null,null,null,null,null,null,null,null,null,"No",null,null,null,0,4,1,5,0,1,0,2,2,0,7,null,null,0,3,2,7,1,0,2,2,2,0,6]
[null,null,null,null,1,0.1095890410958904,3.9473684210526314E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3,0,1,0,0,1,0,2,0,0,null,null,1,1,0,1,0,0,0,1,0,0,4]
[null,null,null,null,1.5,6.8493150684931503E-2,0.17105263157894737,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,0,1,0,1,2,1,0,0,null,null,1,1,0,0,0,0,3,0,1,0,1]
[null,null,null,null,2,9.5890410958904104E-2,0.13157894736842105,null,null,null,null,null,null,null,null,null,null,null,"BTWList","Lookup",null,null,0,1,0,0,0,0,0,2,2,0,0,null,null,0,2,0,0,0,0,0,0,0,0,0]
[null,null,null,null,2.5,2.7397260273972601E-2,2.6315789473684209E-2,null,null,null,null,null,null,null,null,null,null,null,"Yes","LL",null,null,12,1,null,0,0,0,1,null,null,null,0,null,null,12,4,null,0,0,0,0,null,null,null,0]
[null,null,null,null,3,1.3698630136986301E-2,3.9473684210526314E-2,null,null,null,null,null,null,null,null,null,null,null,"No","GG",null,"Count",15,15,15,15,15,15,15,15,15,15,15,null,"Count",18,18,18,18,18,18,18,18,18,18,18]
[null,null,null,null,3.5,1.3698630136986301E-2,3.9473684210526314E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",6.2042473717703084,0.60092702132626685,0.1056010588557395,-8.6110053000940129E-2,-2.0541961934816513E-2,-2.64224228660946E-2,0.23855474731379203,0.78044771687658876,9.5927872315834259E-2,1.2320851739898208E-2,0.11130355906767871,null,"Average",10.181099348754515,0.85762295621608797,4.9861443880636049E-2,-1.3803943392355777E-2,-3.1553376076262248E-3,-6.8570342136459565E-3,0.22858233462284111,0.72431619974222317,7.5009021848506441E-2,1.4597546725955028E-2,0.18607723168331544]
["BENCHMARK CATEGORY",null,null,null,4,0,6.5789473684210523E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,200092.55600000001,null,null,null,null,null,null,null,null,37061.095333333338,null,"Non-ratio average",null,199819.48869907411,null,null,null,null,null,null,null,null,43354.549949955916]
["Tillable Crop Acres:","All Farms",null,null,"More",{"$f":"IF($T$6=$W$1,W12/$W$13,IF($T$6=$W$17,W28/$W$29,IF($T$6=$W$33,W44/$W$45,IF($T$6=$W$49,W60/$W$61,IF($T$6=$W$65,W76/$W$77,IF($T$6=$W$81,W92/$W$93,IF($T$6=$W$97,W108/$W$109,IF($T$6=$W$113,W124/$W$125,IF($T$6=$W$129,W140/$W$141,IF($T$6=$W$145,W156/$W$157,IF($T$6=$W$161,W172/$W$173,\"N/A\")))))))))))","v":0.60273972602739723},0.48684210526315791,null,null,null,null,null,null,null,null,null,null,null,"GTList"]
[{"$f":"IF(B16=\"All Farms\",\"\",\"Beef Cattle:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":73},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":76},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,"Less than 1500Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":2.7644151160394599},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":3.4264280963737881},null,null,null,null,null,null,null,null,null,null,null,"No",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,4,2,1,2,0,1,0,2,1,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,0,2,0,2,5,0,null,null,0,0,2,0,1,3,0,0,1,3,0]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,1,2,1,3,1,1,null,null,0,0,2,1,2,3,2,0,3,2,0]
["Current Ratio:",{"$f":"$F$18","v":2.7644151160394599},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LLList",null,null,null,2,3,5,1,1,4,0,2,3,2,1,null,null,2,3,4,0,3,2,4,1,4,4,1]
["Working Capital Ratio:",{"$f":"$F$39","v":0.4992402849641881},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,1,4,1,0,3,0,0,3,0,0,1,null,null,3,4,1,4,2,0,0,6,0,0,3]
["Debt to Asset Ratio:",{"$f":"$F$59","v":0.18076563494510034},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No",null,null,null,1,1,0,5,1,2,3,1,2,0,3,null,null,0,0,0,3,0,1,1,2,1,0,5]
["Operating Profit Margin",{"$f":"$F$81","v":-1.9946030626669411E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,1,0,0,0,0,0,0,2,null,null,1,1,0,1,1,0,0,0,0,0,0]
["Rate of Return on Farm Assets",{"$f":"$F$102","v":-4.9361198802849631E-3},null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,0,2,0,0,0,1,null,null,0,0,0,0,0,0,1,0,0,0,0]
["Rate of Return on Farm Equity",{"$f":"$F$123","v":-1.4082849400105676E-2},null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,0,0,0,1,0,1,0,2,0,0,0,null,null,1,0,0,0,0,0,1,0,0,0,0]
["Asset Turnover Rate",{"$f":"$F$144","v":0.24747379429393748},null,null,-0.5,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":2.7397260273972601E-2},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B22","v":2.7644151160394599},{"$f":"B22","v":2.7644151160394599},null,6,2,null,0,1,0,1,null,null,null,0,null,null,2,1,null,0,0,0,0,null,null,null,0]
["Operating Expense Ratio",{"$f":"$F$164","v":0.82611034043279985},null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"IF($T$6=$W$1,X4/$F$38,IF($T$6=$W$17,X20/$F$38,IF($T$6=$W$33,X36/$F$38,IF($T$6=$W$49,X52/$F$38,IF($T$6=$W$65,X68/$F$38,IF($T$6=$W$81,X84/$F$38,IF($T$6=$W$97,X100/$F$38,IF($T$6=$W$113,X116/$F$38,IF($T$6=$W$129,X132/$F$38,IF($T$6=$W$145,X148/$F$38,IF($T$6=$W$161,X164/$F$38,\"N/A\")))))))))))","v":8.2191780821917804E-2},{"$f":"IF($T$6=$W$1,AK4/$G$38,IF($T$6=$W$17,AK20/$G$38,IF($T$6=$W$33,AK36/$G$38,IF($T$6=$W$49,AK52/$G$38,IF($T$6=$W$65,AK68/$G$38,IF($T$6=$W$81,AK84/$G$38,IF($T$6=$W$97,AK100/$G$38,IF($T$6=$W$113,AK116/$G$38,IF($T$6=$W$129,AK132/$G$38,IF($T$6=$W$145,AK148/$G$38,IF($T$6=$W$161,AK164/$G$38,\"N/A\")))))))))))","v":0},null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.4,"Count",10,10,10,10,10,10,10,10,10,10,10,null,"Count",9,9,9,9,9,9,9,9,9,9,9]
["Depreciation Expense Ratio",{"$f":"$F$185","v":8.166893601276036E-2},null,null,{"$f":"E29+0.25","v":0},5.4794520547945202E-2,{"$f":"IF($T$6=$W$1,AK5/$G$38,IF($T$6=$W$17,AK21/$G$38,IF($T$6=$W$33,AK37/$G$38,IF($T$6=$W$49,AK53/$G$38,IF($T$6=$W$65,AK69/$G$38,IF($T$6=$W$81,AK85/$G$38,IF($T$6=$W$97,AK101/$G$38,IF($T$6=$W$113,AK117/$G$38,IF($T$6=$W$129,AK133/$G$38,IF($T$6=$W$145,AK149/$G$38,IF($T$6=$W$161,AK165/$G$38,\"N/A\")))))))))))","v":3.9473684210526314E-2},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,"Average",4.1458664151369158,0.4277614879133933,0.13061014748360802,7.6243616623593219E-2,2.440668247917073E-2,1.9726518920369172E-2,0.32011443790322763,0.71436012797823834,6.1552053265183801E-2,2.0886439993534876E-2,0.20320137876304284,null,"Average",2.3989845928413356,0.32366850989131857,0.22252509241291116,3.1198498758885109E-2,9.3123553266428148E-3,-8.2381278868661045E-3,0.29848728936006003,0.74576481720482901,6.6972070785370735E-2,4.8484629023402649E-2,0.13877848298639761]
["Interest Expense Ratio",{"$f":"$F$206","v":2.4717453522512093E-2},null,null,0.25,0.15068493150684931,0.25,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,163780.82399999999,null,null,null,null,null,null,null,null,77801.508999999991,null,"Non-ratio average",null,97855.322222222225,null,null,null,null,null,null,null,null,41957.165294532628]
["Net Farm Income Ratio:",{"$f":"$F$228","v":6.75032700319282E-2},null,null,0.5,0.20547945205479451,0.23684210526315788,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B23","v":0.4992402849641881},{"$f":"B23","v":0.4992402849641881}]
["*Defaults to Averages for 2015 if not entered",null,null,null,0.75,0.20547945205479451,0.14473684210526316,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.4,null,"Blank"]
[null,null,null,null,1,6.8493150684931503E-2,9.2105263157894732E-2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,5.4794520547945202E-2,5.2631578947368418E-2]
[null,null,null,null,1.5,4.1095890410958902E-2,6.5789473684210523E-2]
[null,null,null,null,"More",{"$f":"IF($T$6=$W$1,X12/$F$38,IF($T$6=$W$17,X28/$F$38,IF($T$6=$W$33,X44/$F$38,IF($T$6=$W$49,X60/$F$38,IF($T$6=$W$65,X76/$F$38,IF($T$6=$W$81,X92/$F$38,IF($T$6=$W$97,X108/$F$38,IF($T$6=$W$113,X124/$F$38,IF($T$6=$W$129,X140/$F$38,IF($T$6=$W$145,X156/$F$38,IF($T$6=$W$161,X172/$F$38,\"N/A\")))))))))))","v":0.1095890410958904},0.11842105263157894,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$18","v":2.7644151160394599}]
[null,null,null,null,"Count",{"$f":"F17","v":73},{"$f":"G17","v":76},null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$39","v":0.4992402849641881}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.4992402849641881},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.57800556433236028},null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$59","v":0.18076563494510034}]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$81","v":-1.9946030626669411E-2}]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":322944.91647945205},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":293933.56856531953},null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$102","v":-4.9361198802849631E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$123","v":-1.4082849400105676E-2}]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$144","v":0.24747379429393748}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$164","v":0.82611034043279985}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$185","v":8.166893601276036E-2},null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$206","v":2.4717453522512093E-2},null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$228","v":6.75032700319282E-2},null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,2015,"10-Year"]
[null,null,null,null,0,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.21917808219178081},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":0.11842105263157894},null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Debt to Asset",null,null,null,"Greater than 1500No"]
[null,null,null,null,0.1,{"$f":"IF($T$6=$W$1,Y4/$F$58,IF($T$6=$W$17,Y20/$F$58,IF($T$6=$W$33,Y36/$F$58,IF($T$6=$W$49,Y52/$F$58,IF($T$6=$W$65,Y68/$F$58,IF($T$6=$W$81,Y84/$F$58,IF($T$6=$W$97,Y100/$F$58,IF($T$6=$W$113,Y116/$F$58,IF($T$6=$W$129,Y132/$F$58,IF($T$6=$W$145,Y148/$F$58,IF($T$6=$W$161,Y164/$F$58,\"N/A\")))))))))))","v":0.24657534246575341},{"$f":"IF($T$6=$W$1,AL4/$G$38,IF($T$6=$W$17,AL20/$G$38,IF($T$6=$W$33,AL36/$G$38,IF($T$6=$W$49,AL52/$G$38,IF($T$6=$W$65,AL68/$G$38,IF($T$6=$W$81,AL84/$G$38,IF($T$6=$W$97,AL100/$G$38,IF($T$6=$W$113,AL116/$G$38,IF($T$6=$W$129,AL132/$G$38,IF($T$6=$W$145,AL148/$G$38,IF($T$6=$W$161,AL164/$G$38,\"N/A\")))))))))))","v":0.28947368421052633},null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B24","v":0.18076563494510034},{"$f":"T50","v":0.18076563494510034},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.15068493150684931,0.22368421052631579,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.4,null,2,0,5,3,3,5,0,0,0,6,3,null,null,0,0,2,0,1,2,0,0,0,2,0]
[null,null,null,null,0.30000000000000004,0.15068493150684931,0.14473684210526316,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,null,2,4,9,1,3,5,4,1,4,12,0,null,null,0,0,5,0,0,0,0,1,4,10,0]
[null,null,null,null,0.4,0.1095890410958904,9.2105263157894732E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2,6,1,5,6,6,2,7,6,0,null,null,2,2,4,0,2,4,5,6,3,7,0]
[null,null,null,null,0.5,6.8493150684931503E-2,9.2105263157894732E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,5,0,4,8,5,3,4,5,2,5,null,null,2,5,2,2,7,6,5,5,7,0,1]
[null,null,null,null,0.6,5.4794520547945202E-2,3.9473684210526314E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,3,3,7,2,2,4,9,5,0,9,null,null,2,3,2,3,4,5,1,2,1,0,5]
[null,null,null,null,0.7,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,4,1,6,2,1,3,1,0,0,7,null,null,1,2,2,9,3,0,2,2,2,0,9]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,2,3,1,0,2,3,1,0,1,null,null,1,3,2,5,1,0,3,2,1,0,4]
[null,null,null,null,"Count",{"$f":"F38","v":73},{"$f":"G38","v":76},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,0,1,0,1,0,3,2,0,1,null,null,0,1,0,0,1,1,2,1,0,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.18076563494510034},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.16112186720913396},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2,0,0,0,0,0,3,2,0,0,null,null,1,1,0,0,0,1,0,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,3,null,0,2,1,4,null,null,null,0,null,null,10,2,null,0,0,0,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",26,26,26,26,26,26,26,26,26,26,26,null,"Count",19,19,19,19,19,19,19,19,19,19,19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",5.3564456575296591,0.66487122844390534,0.10410727787240026,-3.4981812185369723E-3,-8.9128646130339048E-4,-6.106802410526857E-3,0.25478567450434975,0.81819369754804494,6.8437021537564063E-2,1.7483712714308337E-2,9.5885568200082649E-2,null,"Average",5.5849714864272411,0.79522577958871787,0.13466742110718449,9.0415221906045326E-2,2.4236639548285342E-2,2.1727786621094432E-2,0.26805928291002556,0.69115300820066927,7.8679610524881524E-2,2.0699512843121704E-2,0.20946786843132775]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,414290.76038461545,null,null,null,null,null,null,null,null,59747.667307692303,null,"Non-ratio average",null,289869.03421616543,null,null,null,null,null,null,null,null,76353.471278195488]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater than 1500Yes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,1,0,1,0,0,0,2,1,null,null,0,0,1,0,0,0,0,0,0,1,0]
[null,null,null,null,"Operating Profit Margin Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,4,1,2,6,3,2,1,6,1,null,null,0,0,6,0,0,2,1,2,1,11,0]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,2,6,1,3,1,1,3,0,null,null,0,0,2,0,2,0,4,0,6,2,0]
[null,null,null,null,-0.6,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":0.16438356164383561},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,3,4,3,0,2,4,0,8,1,5,null,null,1,3,3,2,3,8,2,8,4,1,1]
[null,null,null,null,-0.44999999999999996,{"$f":"IF($T$6=$W$1,Z4/$F$80,IF($T$6=$W$17,Z20/$F$80,IF($T$6=$W$33,Z36/$F$80,IF($T$6=$W$49,Z52/$F$80,IF($T$6=$W$65,Z68/$F$80,IF($T$6=$W$81,Z84/$F$80,IF($T$6=$W$97,Z100/$F$80,IF($T$6=$W$113,Z116/$F$80,IF($T$6=$W$129,Z132/$F$80,IF($T$6=$W$145,Z148/$F$80,IF($T$6=$W$161,Z164/$F$80,\"N/A\")))))))))))","v":8.2191780821917804E-2},{"$f":"IF($T$6=$W$1,AM4/$G$38,IF($T$6=$W$17,AM20/$G$38,IF($T$6=$W$33,AM36/$G$38,IF($T$6=$W$49,AM52/$G$38,IF($T$6=$W$65,AM68/$G$38,IF($T$6=$W$81,AM84/$G$38,IF($T$6=$W$97,AM100/$G$38,IF($T$6=$W$113,AM116/$G$38,IF($T$6=$W$129,AM132/$G$38,IF($T$6=$W$145,AM148/$G$38,IF($T$6=$W$161,AM164/$G$38,\"N/A\")))))))))))","v":0},null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Operating Profit Margin Ratio",null,null,null,3,3,0,1,3,1,0,2,1,1,2,null,null,2,3,2,0,5,1,3,3,2,0,2]
[null,null,null,null,-0.29999999999999993,5.4794520547945202E-2,5.2631578947368418E-2,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B25","v":-1.9946030626669411E-2},{"$f":"T72","v":-1.9946030626669411E-2},null,1,5,3,1,2,1,2,4,0,1,2,null,null,1,4,1,6,3,3,2,0,1,0,8]
[null,null,null,null,-0.14999999999999994,0.13698630136986301,0.10526315789473684,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.6,null,1,1,1,4,1,1,2,2,1,0,3,null,null,0,2,0,7,2,1,3,2,1,0,3]
[null,null,null,null,0,0.15068493150684931,0.18421052631578946,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,null,0,0,0,0,0,1,0,2,1,0,0,null,null,1,0,0,0,0,0,0,0,0,0,1]
[null,null,null,null,0.15,0.24657534246575341,0.44736842105263158,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,1,0,0,0,1,1,0,0,null,null,2,2,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.3,0.12328767123287671,0.19736842105263158,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,1,null,0,0,0,0,null,null,null,0,null,null,8,1,null,0,0,0,0,null,null,null,0]
[null,null,null,null,0.44999999999999996,1.3698630136986301E-2,1.3157894736842105E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",14,14,14,14,14,14,14,14,14,14,14,null,"Count",15,15,15,15,15,15,15,15,15,15,15]
[null,null,null,null,0.6,2.7397260273972601E-2,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.2900638349722851,0.39907223454452145,0.26405450774074518,1.9383855996047871E-2,5.2367457009492415E-3,-6.0936726872766337E-3,0.27016016328314391,0.83652082862608346,8.4059387685908621E-2,3.1511816509799076E-2,4.7907967178208638E-2,null,"Average",4.0736908250758797,0.55202608429445565,0.17563693618310305,0.16527176577192554,5.4783464956909916E-2,5.8800525991693414E-2,0.3314750387099446,0.73493683304209156,6.5837143395091016E-2,1.6826264671795942E-2,0.18239975889102161]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,550784.26664285723,null,null,null,null,null,null,null,null,66120.74778571428,null,"Non-ratio average",null,620724.10678253951,null,null,null,null,null,null,null,null,205098.87238333366]
[null,null,null,null,"Count",{"$f":"F58","v":73},{"$f":"G58","v":76}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":-1.9946030626669411E-2},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":0.10536321760725151},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2,16,12,8,16,0,1,0,19,9,null,null,0,0,9,0,5,8,0,1,0,6,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,6,18,6,11,17,17,5,9,27,3,null,null,0,0,22,0,3,6,4,3,8,40,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,4,11,4,17,11,16,5,13,16,2,null,null,3,3,17,4,9,17,21,11,27,19,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,11,11,10,16,16,10,9,21,7,16,null,null,13,19,11,8,26,28,19,23,23,8,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,15,8,11,9,3,8,18,10,2,15,null,null,10,18,7,14,20,9,9,22,7,3,23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,15,5,18,5,5,8,10,4,2,19,null,null,2,11,7,34,7,5,8,9,6,0,34]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,5,4,9,2,1,5,5,4,0,6,null,null,3,7,3,15,5,1,7,6,2,0,12]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,4,0,1,2,2,3,9,5,0,3,null,null,3,4,0,1,1,1,6,1,2,0,2]
[null,null,null,null,-0.1,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":0.1095890410958904},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":6.5789473684210523E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3,0,2,0,1,0,11,7,0,0,null,null,5,5,0,0,0,1,1,0,1,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"IF($T$6=$W$1,AA4/$F$101,IF($T$6=$W$17,AA20/$F$101,IF($T$6=$W$33,AA36/$F$101,IF($T$6=$W$49,AA52/$F$101,IF($T$6=$W$65,AA68/$F$101,IF($T$6=$W$81,AA84/$F$101,IF($T$6=$W$97,AA100/$F$101,IF($T$6=$W$113,AA116/$F$101,IF($T$6=$W$129,AA132/$F$101,IF($T$6=$W$145,AA148/$F$101,IF($T$6=$W$161,AA164/$F$101,\"N/A\")))))))))))","v":0.15068493150684931},{"$f":"IF($T$6=$W$1,AN4/$G$38,IF($T$6=$W$17,AN20/$G$38,IF($T$6=$W$33,AN36/$G$38,IF($T$6=$W$49,AN52/$G$38,IF($T$6=$W$65,AN68/$G$38,IF($T$6=$W$81,AN84/$G$38,IF($T$6=$W$97,AN100/$G$38,IF($T$6=$W$113,AN116/$G$38,IF($T$6=$W$129,AN132/$G$38,IF($T$6=$W$145,AN148/$G$38,IF($T$6=$W$161,AN164/$G$38,\"N/A\")))))))))))","v":3.9473684210526314E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44,8,null,0,3,1,6,null,null,null,0,null,null,37,9,null,0,0,0,1,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.23287671232876711,0.11842105263157894,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Return on Assets",null,null,"Count",73,73,73,73,73,73,73,73,73,73,73,null,"Count",76,76,76,76,76,76,76,76,76,76,76]
[null,null,null,null,1.9999999999999997E-2,0.21917808219178081,0.34210526315789475,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B26","v":-4.9361198802849631E-3},{"$f":"T94","v":-4.9361198802849631E-3},"Average",2.7644151160394599,0.4992402849641881,0.18076563494510034,-1.9946030626669411E-2,-4.9361198802849631E-3,-1.4082849400105676E-2,0.24747379429393748,0.82611034043279985,8.166893601276036E-2,2.4717453522512093E-2,6.75032700319282E-2,null,"Average",3.4264280963737881,0.57800556433236028,0.16112186720913396,0.10536321760725151,2.9532553223661297E-2,2.6695185680865988E-2,0.28029281844586296,0.72574171739819515,6.9727882669371827E-2,2.3651446337240971E-2,0.1808789535951921]
[null,null,null,null,0.06,0.12328767123287671,0.26315789473684209,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5,"Non-ratio average",null,322944.91647945205,null,null,null,null,null,null,null,null,43666.023273972598,null,"Non-ratio average",null,293933.56856531953,null,null,null,null,null,null,null,null,91982.499113147496]
[null,null,null,null,0.1,6.8493150684931503E-2,9.2105263157894732E-2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"}]
[null,null,null,null,0.14000000000000001,2.7397260273972601E-2,6.5789473684210523E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,null,null,null,0.18000000000000002,2.7397260273972601E-2,1.3157894736842105E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,0,0]
[null,null,null,null,"More",4.1095890410958902E-2,0]
[null,null,null,null,"Count",{"$f":"F80","v":73},{"$f":"G80","v":76}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":-4.9361198802849631E-3},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":2.9532553223661297E-2}]
[]
[]
[]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,-0.1,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":0.21917808219178081},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":0.10526315789473684}]
[null,null,null,null,-0.05,{"$f":"IF($T$6=$W$1,AB4/$F$122,IF($T$6=$W$17,AB20/$F$122,IF($T$6=$W$33,AB36/$F$122,IF($T$6=$W$49,AB52/$F$122,IF($T$6=$W$65,AB68/$F$122,IF($T$6=$W$81,AB84/$F$122,IF($T$6=$W$97,AB100/$F$122,IF($T$6=$W$113,AB116/$F$122,IF($T$6=$W$129,AB132/$F$122,IF($T$6=$W$145,AB148/$F$122,IF($T$6=$W$161,AB164/$F$122,\"N/A\")))))))))))","v":0.23287671232876711},{"$f":"IF($T$6=$W$1,AO4/$G$38,IF($T$6=$W$17,AO20/$G$38,IF($T$6=$W$33,AO36/$G$38,IF($T$6=$W$49,AO52/$G$38,IF($T$6=$W$65,AO68/$G$38,IF($T$6=$W$81,AO84/$G$38,IF($T$6=$W$97,AO100/$G$38,IF($T$6=$W$113,AO116/$G$38,IF($T$6=$W$129,AO132/$G$38,IF($T$6=$W$145,AO148/$G$38,IF($T$6=$W$161,AO164/$G$38,\"N/A\")))))))))))","v":7.8947368421052627E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,null,null,null,0,0.15068493150684931,0.22368421052631579,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.21917808219178081,0.36842105263157893,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,4.1095890410958902E-2,0.11842105263157894,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B27","v":-1.4082849400105676E-2},{"$f":"T116","v":-1.4082849400105676E-2}]
[null,null,null,null,0.15000000000000002,6.8493150684931503E-2,6.5789473684210523E-2,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5]
[null,null,null,null,0.2,1.3698630136986301E-2,1.3157894736842105E-2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"}]
[null,null,null,null,0.25,2.7397260273972601E-2,1.3157894736842105E-2]
[null,null,null,null,0.3,1.3698630136986301E-2,1.3157894736842105E-2]
[null,null,null,null,"More",1.3698630136986301E-2,0]
[null,null,null,null,"Count",{"$f":"F101","v":73},{"$f":"G101","v":76}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":-1.4082849400105676E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":2.6695185680865988E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate"]
[null,null,null,null,null,2015,"10-Year"]
[null,null,null,null,0,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,0.1,{"$f":"IF($T$6=$W$1,AC4/$F$143,IF($T$6=$W$17,AC20/$F$143,IF($T$6=$W$33,AC36/$F$143,IF($T$6=$W$49,AC52/$F$143,IF($T$6=$W$65,AC68/$F$143,IF($T$6=$W$81,AC84/$F$143,IF($T$6=$W$97,AC100/$F$143,IF($T$6=$W$113,AC116/$F$143,IF($T$6=$W$129,AC132/$F$143,IF($T$6=$W$145,AC148/$F$143,IF($T$6=$W$161,AC164/$F$143,\"N/A\")))))))))))","v":0.23287671232876711},{"$f":"IF($T$6=$W$1,AP4/$G$38,IF($T$6=$W$17,AP20/$G$38,IF($T$6=$W$33,AP36/$G$38,IF($T$6=$W$49,AP52/$G$38,IF($T$6=$W$65,AP68/$G$38,IF($T$6=$W$81,AP84/$G$38,IF($T$6=$W$97,AP100/$G$38,IF($T$6=$W$113,AP116/$G$38,IF($T$6=$W$129,AP132/$G$38,IF($T$6=$W$145,AP148/$G$38,IF($T$6=$W$161,AP164/$G$38,\"N/A\")))))))))))","v":5.2631578947368418E-2}]
[null,null,null,null,0.2,0.21917808219178081,0.27631578947368424]
[null,null,null,null,0.30000000000000004,0.13698630136986301,0.25]
[null,null,null,null,0.4,0.1095890410958904,0.11842105263157894,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Asset Turnover Rate"]
[null,null,null,null,0.5,0.1095890410958904,0.10526315789473684,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B28","v":0.24747379429393748},{"$f":"T138","v":0.24747379429393748}]
[null,null,null,null,0.6,6.8493150684931503E-2,9.2105263157894732E-2,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.6]
[null,null,null,null,0.7,4.1095890410958902E-2,7.8947368421052627E-2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"}]
[null,null,null,null,0.8,0,1.3157894736842105E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"More",8.2191780821917804E-2,1.3157894736842105E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Count",{"$f":"F122","v":73},{"$f":"G122","v":76},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.24747379429393748},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.28029281844586296}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""}]
[]
[]
[]
[null,null,null,null,"Operating Expense Ratio"]
[null,null,null,null,null,2015,"10-Year"]
[null,null,null,null,0.4,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":1.3698630136986301E-2},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":1.3157894736842105E-2}]
[null,null,null,null,0.5,{"$f":"IF($T$6=$W$1,AD4/$F$143,IF($T$6=$W$17,AD20/$F$143,IF($T$6=$W$33,AD36/$F$143,IF($T$6=$W$49,AD52/$F$143,IF($T$6=$W$65,AD68/$F$143,IF($T$6=$W$81,AD84/$F$143,IF($T$6=$W$97,AD100/$F$143,IF($T$6=$W$113,AD116/$F$143,IF($T$6=$W$129,AD132/$F$143,IF($T$6=$W$145,AD148/$F$143,IF($T$6=$W$161,AD164/$F$143,\"N/A\")))))))))))","v":6.8493150684931503E-2},{"$f":"IF($T$6=$W$1,AQ4/$G$38,IF($T$6=$W$17,AQ20/$G$38,IF($T$6=$W$33,AQ36/$G$38,IF($T$6=$W$49,AQ52/$G$38,IF($T$6=$W$65,AQ68/$G$38,IF($T$6=$W$81,AQ84/$G$38,IF($T$6=$W$97,AQ100/$G$38,IF($T$6=$W$113,AQ116/$G$38,IF($T$6=$W$129,AQ132/$G$38,IF($T$6=$W$145,AQ148/$G$38,IF($T$6=$W$161,AQ164/$G$38,\"N/A\")))))))))))","v":3.9473684210526314E-2}]
[null,null,null,null,0.6,6.8493150684931503E-2,0.14473684210526316]
[null,null,null,null,0.7,0.12328767123287671,0.30263157894736842,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.24657534246575341,0.28947368421052633,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,0.13698630136986301,0.11842105263157894,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,6.8493150684931503E-2,7.8947368421052627E-2,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B29","v":0.82611034043279985},{"$f":"T160","v":0.82611034043279985}]
[null,null,null,null,1.0999999999999999,0.12328767123287671,1.3157894736842105E-2,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5,null,"Blank"]
[null,null,null,null,"More",0.15068493150684931,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":73},{"$f":"G143","v":76}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.82611034043279985},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.72574171739819515}]
[]
[]
[]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""}]
[]
[]
[]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,2015,"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"IF($T$6=$W$1,AE4/$F$143,IF($T$6=$W$17,AE20/$F$143,IF($T$6=$W$33,AE36/$F$143,IF($T$6=$W$49,AE52/$F$143,IF($T$6=$W$65,AE68/$F$143,IF($T$6=$W$81,AE84/$F$143,IF($T$6=$W$97,AE100/$F$143,IF($T$6=$W$113,AE116/$F$143,IF($T$6=$W$129,AE132/$F$143,IF($T$6=$W$145,AE148/$F$143,IF($T$6=$W$161,AE164/$F$143,\"N/A\")))))))))))","v":0.12328767123287671},{"$f":"IF($T$6=$W$1,AR4/$G$38,IF($T$6=$W$17,AR20/$G$38,IF($T$6=$W$33,AR36/$G$38,IF($T$6=$W$49,AR52/$G$38,IF($T$6=$W$65,AR68/$G$38,IF($T$6=$W$81,AR84/$G$38,IF($T$6=$W$97,AR100/$G$38,IF($T$6=$W$113,AR116/$G$38,IF($T$6=$W$129,AR132/$G$38,IF($T$6=$W$145,AR148/$G$38,IF($T$6=$W$161,AR164/$G$38,\"N/A\")))))))))))","v":0.10526315789473684}]
[null,null,null,null,0.06,0.17808219178082191,0.35526315789473684]
[null,null,null,null,0.09,0.28767123287671231,0.30263157894736842]
[null,null,null,null,0.12,0.13698630136986301,9.2105263157894732E-2]
[null,null,null,null,0.15,5.4794520547945202E-2,7.8947368421052627E-2]
[null,null,null,null,0.18,5.4794520547945202E-2,2.6315789473684209E-2,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,6.8493150684931503E-2,2.6315789473684209E-2,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B30","v":8.166893601276036E-2},{"$f":"T182","v":8.166893601276036E-2}]
[null,null,null,null,"More",9.5890410958904104E-2,1.3157894736842105E-2,null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5]
[null,null,null,null,"Count",{"$f":"F163","v":73},{"$f":"G163","v":76},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":8.166893601276036E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":6.9727882669371827E-2}]
[]
[]
[]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""}]
[]
[]
[]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,2015,"10-Year"]
[null,null,null,null,0,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.26027397260273971},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":7.8947368421052627E-2}]
[null,null,null,null,0.03,{"$f":"IF($T$6=$W$1,AF4/$F$143,IF($T$6=$W$17,AF20/$F$143,IF($T$6=$W$33,AF36/$F$143,IF($T$6=$W$49,AF52/$F$143,IF($T$6=$W$65,AF68/$F$143,IF($T$6=$W$81,AF84/$F$143,IF($T$6=$W$97,AF100/$F$143,IF($T$6=$W$113,AF116/$F$143,IF($T$6=$W$129,AF132/$F$143,IF($T$6=$W$145,AF148/$F$143,IF($T$6=$W$161,AF164/$F$143,\"N/A\")))))))))))","v":0.36986301369863012},{"$f":"IF($T$6=$W$1,AS4/$G$38,IF($T$6=$W$17,AS20/$G$38,IF($T$6=$W$33,AS36/$G$38,IF($T$6=$W$49,AS52/$G$38,IF($T$6=$W$65,AS68/$G$38,IF($T$6=$W$81,AS84/$G$38,IF($T$6=$W$97,AS100/$G$38,IF($T$6=$W$113,AS116/$G$38,IF($T$6=$W$129,AS132/$G$38,IF($T$6=$W$145,AS148/$G$38,IF($T$6=$W$161,AS164/$G$38,\"N/A\")))))))))))","v":0.52631578947368418}]
[null,null,null,null,0.06,0.21917808219178081,0.25]
[null,null,null,null,0.09,9.5890410958904104E-2,0.10526315789473684]
[null,null,null,null,0.12,2.7397260273972601E-2,3.9473684210526314E-2]
[null,null,null,null,0.15,2.7397260273972601E-2,0]
[null,null,null,null,0.18,0,0]
[null,null,null,null,0.21,0,0,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B31","v":2.4717453522512093E-2},{"$f":"T204","v":2.4717453522512093E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":73},{"$f":"G184","v":76},null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":2.4717453522512093E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":2.3651446337240971E-2},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"}]
[]
[]
[]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""}]
[]
[]
[]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,2015,"10-Year"]
[null,null,null,null,-0.45,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":0.12328767123287671},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,-0.30000000000000004,{"$f":"IF($T$6=$W$1,AG4/$F$143,IF($T$6=$W$17,AG20/$F$143,IF($T$6=$W$33,AG36/$F$143,IF($T$6=$W$49,AG52/$F$143,IF($T$6=$W$65,AG68/$F$143,IF($T$6=$W$81,AG84/$F$143,IF($T$6=$W$97,AG100/$F$143,IF($T$6=$W$113,AG116/$F$143,IF($T$6=$W$129,AG132/$F$143,IF($T$6=$W$145,AG148/$F$143,IF($T$6=$W$161,AG164/$F$143,\"N/A\")))))))))))","v":4.1095890410958902E-2},{"$f":"IF($T$6=$W$1,AT4/$G$38,IF($T$6=$W$17,AT20/$G$38,IF($T$6=$W$33,AT36/$G$38,IF($T$6=$W$49,AT52/$G$38,IF($T$6=$W$65,AT68/$G$38,IF($T$6=$W$81,AT84/$G$38,IF($T$6=$W$97,AT100/$G$38,IF($T$6=$W$113,AT116/$G$38,IF($T$6=$W$129,AT132/$G$38,IF($T$6=$W$145,AT148/$G$38,IF($T$6=$W$161,AT164/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,-0.15000000000000005,2.7397260273972601E-2,0]
[null,null,null,null,0,0.21917808219178081,6.5789473684210523E-2]
[null,null,null,null,0.15,0.20547945205479451,0.30263157894736842]
[null,null,null,null,0.3,0.26027397260273971,0.44736842105263158]
[null,null,null,null,0.44999999999999996,8.2191780821917804E-2,0.15789473684210525]
[null,null,null,null,0.6,4.1095890410958902E-2,2.6315789473684209E-2]
[null,null,null,null,0.75,0,0,null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,null,null,"X's",{"$f":"B32","v":6.75032700319282E-2},{"$f":"T226","v":6.75032700319282E-2}]
[null,null,null,null,"Count",{"$f":"F205","v":73},{"$f":"G205","v":76},null,null,null,null,null,null,null,null,null,null,null,"Y's",0,0.5]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":6.75032700319282E-2},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.1808789535951921},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2015 Average"}]
[null,null,null,null,"Net Farm Income Avg."]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":43666.023273972598},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":91982.499113147496}]
[]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""}]

{"sheet":"Ratio Calculations","index":8,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}