{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["Introduction","State","NorthWest","NorthCentral","NorthEast","SouthEast","SouthCentral","SouthWest","Balance Sheet","Income Statement"],"not_rendered":{"charts":77,"images":11,"macros":1,"external_links":2,"defined_names":66,"comments":9,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Introduction","index":0,"n_rows":48,"n_cols":12,"rows_kept":48,"cut":false,"hidden":false,"merged":[[28,1,29,11],[4,1,5,8],[4,13,5,23],[7,2,7,3],[7,4,7,5],[7,13,8,13],[47,1,49,11],[30,1,30,4],[31,1,33,11],[38,1,39,4],[38,5,39,7],[43,5,43,7],[43,9,43,11],[34,1,34,11]]}
[]
[]
[null,"KSU-Farm Financial Benchmarking Tool"]
[]
[null,"A spreadsheet tool to for benchmarking your farm's financial measures based on regions of Kansas, crop acres, and cattle inventory"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Version- 8.15.2017"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"INTRODUCTION"]
[null,"The KSU-Farm Financial Benchmarking tool is designed for producers to compare their financial ratios to farms of similar region, size and enterprise type.  The percentage of farms that falls within a range of ratio values gives a distribution so a producer can see where they rank among their peers.  Ten-year averages and past year values give two different distributions to benchmark from."]
[]
[null,"INSTRUCTIONS FOR THE USER:"]
[null,"Be sure to \"Enable Content\" and \"Enable Macros\" for the spreadsheet to function correctly.  Select the tab for what region of Kansas you would like to benchmark against or \"state\" to benchmark additional categories.   Use the dropdown menus in the tan boxes to select the benchmark category. If the benchmark shows N/A, you have mismatched categories and need to \"Start Over\".  You may add your own farm values to be graphed against benchmark values in the green boxes or leave them as 2016 benchmark averages. You may also use the supplied Balance Sheet and Income Statement frameworks to calculate your own financial ratio values and then click \"Enter Your Farm Values\" to bring these into the benchmarking spreadsheets."]
[]
[]
[null,"The benchmarking tables and graphs can either be displayed in a normal distribution format (showing what percentage of farms fall within each range) or a cumlative distribution format (showing what percentage of farms are lower than the range value).  Use the buttons on the top of the spreadsheet to switch back and forth between these two formats.  This may take a few seconds to run."]
[null,"FOR MORE INFORMATION:"]
[null,"See Farm Management Guides: "]
[null,"Balance Sheet",null,null,"Income Statement",null,null,"Financial Ratios"]
[null,"Developed by:",null,null,null,"With Assistance From:"]
[]
[null,"Robin Reid",null,null,null,"Kevin Herbel",null,null,null,"Mark Dikeman"]
[null,"Extension Associate",null,null,null,"Kansas Farm Management Association",null,null,null,"Kansas Farm Management Association"]
[null,"Kansas State University",null,null,null,"Kansas State University",null,null,null,"Kansas State University"]
[null,"robinreid@ksu.edu",null,null,null,"kherbel@ksu.edu",null,null,null,"dikemanm@ksu.edu"]
[null,"785-532-0964",null,null,null,"785-532-8706",null,null,null,"785-539-0373"]
[]
[null,"ACKNOWLEDGEMENTS:"]
[null,"Funded in part through the 2016/2017 CoBank Research Fellow program."]

{"sheet":"State","index":1,"n_rows":319,"n_cols":46,"rows_kept":319,"cut":false,"hidden":false,"merged":[[144,4,144,5],[59,6,59,7],[224,22,224,32],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[4,4,4,6],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[88,4,88,7],[102,4,102,5],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,12],[240,22,240,32],[96,22,96,32],[272,22,272,32],[304,22,304,32],[32,22,32,32],[256,22,256,32],[144,22,144,32],[288,22,288,32],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6],[176,22,176,32],[192,22,192,32],[208,22,208,32],[206,4,206,5]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-State of Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Category","Lookup",2016,null,"Operator Age<40",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres","Acres","2016 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Benchmarked by:",null,{"$f":"B16","v":"Dairy"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},{"$f":"A18","v":""},null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,null,null,"Dairy","Dairy",null,null,0,7,6,8,13,33,0,5,4,9,6,null,null,2,2,6,8,9,28,0,2,0,3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Operator Age","Age",null,null,9,5,5,3,6,9,5,7,10,31,3,null,null,3,3,28,1,9,14,0,15,16,85,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,11,14,4,12,14,11,14,20,24,4,null,null,18,16,24,9,21,27,16,39,53,68,6]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B16&B17&B18","v":"Dairy"},null,null,17,20,6,8,26,16,11,17,16,15,9,null,null,39,65,29,11,36,29,20,76,71,36,6]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,5,20,12,23,21,6,14,30,20,9,32,null,null,23,50,33,24,42,45,20,59,52,11,51]
[null,null,null,null,0.5,{"$f":"Q18","v":8.6956521739130432E-2},{"$f":"R18","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":8.6956521739130432E-2},{"$f":"R7+R18","v":0},"Acres",null,null,null,7,14,11,25,9,4,12,9,13,1,24,null,null,23,29,35,67,55,38,33,16,14,6,109]
[null,null,null,null,1,0.17391304347826086,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,0.2608695652173913,2.5000000000000001E-2,"<500","SLT",null,null,8,10,8,19,1,4,12,6,7,2,15,null,null,20,25,20,80,31,18,24,4,4,3,39]
[null,null,null,null,1.5,0.17391304347826086,0.27500000000000002,null,null,null,null,null,null,null,null,null,0.43478260869565216,0.30000000000000004,"500-1000","SIBL",null,null,1,4,10,8,4,2,3,4,2,5,4,null,null,7,15,23,16,8,6,27,3,5,1,4]
[null,null,null,null,2,8.6956521739130432E-2,0.1,null,null,null,null,null,null,null,null,null,0.52173913043478259,0.4,"1000-2000","SIBH",null,null,1,3,27,1,1,2,7,7,7,3,2,null,null,5,6,18,0,3,2,27,2,1,3,0]
[null,null,null,null,2.5,4.3478260869565216E-2,0.1,null,null,null,null,null,null,null,null,null,0.56521739130434778,0.5,"2000+","SGT",null,null,37,5,null,0,6,9,24,null,null,null,0,null,null,76,5,null,0,2,9,49,null,null,null,0]
[null,null,null,null,3,0,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,0.56521739130434778,0.52500000000000002,"Cattle",null,null,"Count",99,99,99,99,99,99,99,99,99,99,99,null,"Count",216,216,216,216,216,216,216,216,216,216,216]
[null,null,null,null,3.5,0,0.125,null,null,null,null,null,null,null,null,null,0.56521739130434778,0.65,"None",null,null,"Average",1.8218278363467779,0.34811352180202948,0.45506644776790833,4.9783195701149377E-2,1.7132079659048633E-2,-9.3690872895567032E-4,0.34413378686842905,0.7258825387628165,9.5124554400872779E-2,4.8937803251897297E-2,0.13005510358441333,null,"Average",2.2621693947309458,0.41990834258113857,0.33842730097295093,0.16467177793597243,6.2761318875945521E-2,6.999282036574056E-2,0.38112978230154487,0.6757683553151842,7.63321311006777E-2,3.8721871838362051E-2,0.20917764174577641]
["BENCHMARK CATEGORY",null,null,null,4,4.3478260869565216E-2,0.05,null,null,null,null,null,null,null,null,null,0.60869565217391297,0.70000000000000007,"No Cows-Feedlot",null,null,"Non-ratio average",null,138693.0046767676,null,null,null,null,null,null,null,null,51815.663454545458,null,"Non-ratio average",null,246101.09087023616,null,null,null,null,null,null,null,null,122595.43476288949]
["Benchmark by:","Dairy",null,null,"More",0.39130434782608697,0.3,null,null,null,null,null,null,null,null,null,1,1,"<100 Cows"]
[{"$f":"IF(B16=\"Dairy\", \"\", \"Category:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,IF($T$6=$W$177,$W$189,IF($T$6=$W$193,$W$205,IF($T$6=$W$209,$W$221,IF($T$6=$W$225,$W$237,IF($T$6=$W$241,$W$253,IF($T$6=$W$257,$W$269,IF($T$6=$W$273,$W$285,IF($T$6=$W$289,$W$301,IF($T$6=$W$305,$W$317,\"N/A\"))))))))))))))))))))","v":23},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,IF($T$6=$W$177,$AJ$189,IF($T$6=$W$193,$AJ$205,IF($T$6=$W$209,$AJ$221,IF($T$6=$W$225,$AJ$237,IF($T$6=$W$241,$AJ$253,IF($T$6=$W$257,$AJ$269,IF($T$6=$W$273,$AJ$285,IF($T$6=$W$289,$AJ$301,IF($T$6=$W$305,$AJ$317,\"N/A\"))))))))))))))))))))","v":40},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,IF($T$6=$W$177,W179/$W$189,IF($T$6=$W$193,W195/$W$205,IF($T$6=$W$209,W211/$W$221,IF($T$6=$W$225,W227/$W$237,IF($T$6=$W$241,W243/$W$253,IF($T$6=$W$257,W259/$W$269,IF($T$6=$W$273,W275/$W$285,IF($T$6=$W$289,W291/$W$301,IF($T$6=$W$305,W307/$W$317,\"N/A\"))))))))))))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,IF($T$6=$W$177,AJ179/$AJ$189,IF($T$6=$W$193,AJ195/$AJ$205,IF($T$6=$W$209,AJ211/$AJ$221,IF($T$6=$W$225,AJ227/$AJ$237,IF($T$6=$W$241,AJ243/$AJ$253,IF($T$6=$W$257,AJ259/$AJ$269,IF($T$6=$W$273,AJ275/$AJ$285,IF($T$6=$W$289,AJ291/$AJ$301,IF($T$6=$W$305,AJ307/$AJ$317,\"N/A\"))))))))))))))))))))","v":0},"100+ Cows",null,null,null,"Operator Age40-60"]
[{"$f":"(IF(B16=\"Crop Acres\",\"Cattle:\",\"\"))","v":""},null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158,IF($T$6=$W$161,$W$174,IF($T$6=$W$177,$W$190,IF($T$6=$W$193,$W$206,IF($T$6=$W$209,$W$222,IF($T$6=$W$225,$W$238,IF($T$6=$W$241,$W$254,IF($T$6=$W$257,$W$270,IF($T$6=$W$273,$W$286,IF($T$6=$W$289,$W$302,IF($T$6=$W$305,$W$318,\"N/A\"))))))))))))))))))))","v":2.8423874526063506},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158,IF($T$6=$W$161,$AJ$174,IF($T$6=$W$177,$AJ$190,IF($T$6=$W$193,$AJ$206,IF($T$6=$W$209,$AJ$222,IF($T$6=$W$225,$AJ$238,IF($T$6=$W$241,$AJ$254,IF($T$6=$W$257,$AJ$270,IF($T$6=$W$273,$AJ$286,IF($T$6=$W$289,$AJ$302,IF($T$6=$W$305,$AJ$318,\"N/A\"))))))))))))))))))))","v":3.3047652233222791},null,null,null,null,null,null,null,null,null,8.6956521739130432E-2,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17391304347826086,2.5000000000000001E-2,null,null,null,null,1,24,26,23,27,80,0,3,0,39,16,null,null,4,9,18,8,16,45,0,4,2,12,2]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.17391304347826086,0.27500000000000002,"Age",null,null,null,33,27,81,13,38,65,8,7,19,133,11,null,null,15,11,154,7,16,52,3,20,35,280,2]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6956521739130432E-2,0.1,"<40",null,null,null,70,53,49,36,99,122,65,29,55,119,35,null,null,63,58,113,11,49,114,23,112,152,195,6]
["Current Ratio:",{"$f":"S37","v":2.8423874526063506},null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,0.1,"40-60",null,null,null,83,89,77,64,145,99,92,107,88,72,83,null,null,84,123,102,30,170,195,88,235,211,91,28]
["Working Capital Ratio:",0.42840466001280325,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2.5000000000000001E-2,"60+",null,null,null,31,70,75,102,71,25,86,107,108,26,136,null,null,77,161,90,94,223,135,114,168,152,39,181]
["Debt to Asset Ratio:",0.19662644137844806,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.125,null,null,null,null,27,57,37,124,28,17,54,75,71,13,116,null,null,48,115,66,255,113,55,119,83,57,16,303]
["Operating Profit Margin",-9.825268856983066E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,0.05,null,null,null,null,8,40,27,57,12,4,35,47,41,7,25,null,null,28,70,37,201,35,21,98,10,20,5,109]
["Rate of Return on Farm Assets",-1.687580116546512E-2,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.39130434782608697,0.3,null,null,null,null,10,25,22,6,3,3,19,28,15,8,3,null,null,30,38,26,32,14,9,60,5,9,1,10]
["Rate of Return on Farm Equity",-3.0443560842389882E-2,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,12,16,31,0,0,2,21,22,28,8,0,null,null,25,27,35,3,3,4,35,4,3,2,0]
["Asset Turnover Rate",0.1717591794291824,null,null,-0.5,{"$f":"Q38","v":8.6956521739130432E-2},{"$f":"R38","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":8.6956521739130432E-2},{"$f":"R38","v":0},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":2.8423874526063506},{"$f":"IF(B22<4.5,B22,4.5)","v":2.8423874526063506},null,150,24,null,0,2,8,45,null,null,null,0,null,null,267,29,null,0,2,11,101,null,null,null,0]
["Operating Expense Ratio",0.87694369894676805,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":0},{"$f":"R39","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":8.6956521739130432E-2},{"$f":"R28+R39","v":0},"Y's",0,1,"Count",425,425,425,425,425,425,425,425,425,425,425,null,"Count",641,641,641,641,641,641,641,641,641,641,641]
["Depreciation Expense Ratio",7.8565986321815995E-2,null,null,{"$f":"E29+0.25","v":0},0.17391304347826086,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,0.2608695652173913,2.5000000000000001E-2,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,"Average",1.95954729041474,0.41993698703557647,0.26997242100947955,6.0536866856170371E-3,1.3601180108854726E-3,-1.2319460629843687E-2,0.22467598366413297,0.78226410017757153,0.10669243614932475,4.3631162642770872E-2,6.7412301030332911E-2,null,"Average",2.8024860383278059,0.52769191816364025,0.23967000492605034,0.15305782414623603,4.5435394850478705E-2,4.4296214856724705E-2,0.29685117441019132,0.68014533959590828,8.0540125182865907E-2,3.5449022296036366E-2,0.20386551292518851]
["Interest Expense Ratio",3.188679411465753E-2,null,null,0.25,0.43478260869565216,0.625,null,null,null,null,null,null,null,null,null,0.69565217391304346,0.65,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,304460.79188679252,null,null,null,null,null,null,null,null,48874.957882352952,null,"Non-ratio average",null,329592.3431431597,null,null,null,null,null,null,null,null,127332.84285445169]
["Net Farm Income Ratio:",1.2603520616758528E-2,null,null,0.5,0,0.17499999999999999,null,null,null,null,null,null,null,null,null,0.69565217391304346,0.82499999999999996,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.42840466001280325},{"$f":"IF(B23>1.75,1.75,B23)","v":0.42840466001280325}]
["*Defaults to Averages for 2016 if not entered",null,null,null,0.75,0.13043478260869565,7.4999999999999997E-2,null,null,null,null,null,null,null,null,null,0.82608695652173914,0.89999999999999991,"Y's",0,1,null,"Operator Age60+"]
[null,null,null,null,1,4.3478260869565216E-2,0.05,null,null,null,null,null,null,null,null,null,0.86956521739130432,0.95,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,0,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,0.86956521739130432,0.97499999999999998,null,null,null,null,1,26,100,56,36,72,0,5,1,103,29,null,null,1,3,29,9,4,19,0,3,0,25,1]
[null,null,null,null,1.5,4.3478260869565216E-2,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,0.91304347826086951,1,null,null,null,null,36,22,151,26,55,73,46,14,18,178,20,null,null,7,8,160,6,10,21,11,17,22,191,1]
[null,null,null,null,"More",8.6956521739130432E-2,0,null,null,null,null,null,null,null,null,null,1,1,{"$f":"$F$18","v":2.8423874526063506},null,null,null,42,30,84,57,114,186,122,42,71,98,58,null,null,16,12,68,10,40,100,56,87,95,102,5]
[null,null,null,null,"Count",{"$f":"F17","v":23},{"$f":"G17","v":40},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,IF($T$6=$W$177,X179/$F$38,IF($T$6=$W$193,X195/$F$38,IF($T$6=$W$209,X211/$F$38,IF($T$6=$W$225,X227/$F$38,IF($T$6=$W$241,X243/$F$38,IF($T$6=$W$257,X259/$F$38,IF($T$6=$W$273,X275/$F$38,IF($T$6=$W$289,X291/$F$38,IF($T$6=$W$305,X307/$F$38,\"N/A\"))))))))))))))))))))","v":8.6956521739130432E-2},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,IF($T$6=$W$177,AK179/$G$38,IF($T$6=$W$193,AK195/$G$38,IF($T$6=$W$209,AK211/$G$38,IF($T$6=$W$225,AK227/$G$38,IF($T$6=$W$241,AK243/$G$38,IF($T$6=$W$257,AK259/$G$38,IF($T$6=$W$273,AK275/$G$38,IF($T$6=$W$289,AK291/$G$38,IF($T$6=$W$305,AK307/$G$38,\"N/A\"))))))))))))))))))))","v":0},{"$f":"$F$39","v":0.42840466001280325},null,null,null,48,67,63,65,195,126,130,87,95,51,88,null,null,36,55,54,20,150,178,86,131,119,41,17]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,IF($T$6=$W$177,$X$190,IF($T$6=$W$193,$X$206,IF($T$6=$W$209,$X$222,IF($T$6=$W$225,$X$238,IF($T$6=$W$241,$X$254,IF($T$6=$W$257,$X$270,IF($T$6=$W$273,$X$286,IF($T$6=$W$289,$X$302,IF($T$6=$W$305,$X$318,\"N/A\"))))))))))))))))))))","v":0.42840466001280325},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,IF($T$6=$W$177,$AK$190,IF($T$6=$W$193,$AK$206,IF($T$6=$W$209,$AK$222,IF($T$6=$W$225,$AK$238,IF($T$6=$W$241,$AK$254,IF($T$6=$W$257,$AK$270,IF($T$6=$W$273,$AK$286,IF($T$6=$W$289,$AK$302,IF($T$6=$W$305,$AK$318,\"N/A\"))))))))))))))))))))","v":0.32778439618203631},null,null,null,null,null,null,null,null,null,0,0,{"$f":"$F$59","v":0.19662644137844806},null,null,null,39,65,40,115,74,22,69,107,102,36,135,null,null,44,64,39,63,135,54,69,86,76,19,107]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,0.17391304347826086,2.5000000000000001E-2,{"$f":"$F$81","v":-9.825268856983066E-2},null,null,null,22,64,21,104,10,4,45,96,64,10,113,null,null,21,75,20,142,38,13,69,45,44,7,158]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,IF($T$6=$W$177,$X$191,IF($T$6=$W$193,$X$207,IF($T$6=$W$209,$X$223,IF($T$6=$W$225,$X$239,IF($T$6=$W$241,$X$255,IF($T$6=$W$257,$X$271,IF($T$6=$W$273,$X$287,IF($T$6=$W$289,$X$303,IF($T$6=$W$305,$X$319,\"N/A\"))))))))))))))))))))","v":395898.94469565229},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,IF($T$6=$W$177,$AK$191,IF($T$6=$W$193,$AK$207,IF($T$6=$W$209,$AK$223,IF($T$6=$W$225,$AK$239,IF($T$6=$W$241,$AK$255,IF($T$6=$W$257,$AK$271,IF($T$6=$W$273,$AK$287,IF($T$6=$W$289,$AK$303,IF($T$6=$W$305,$AK$319,\"N/A\"))))))))))))))))))))","v":271589.24718948419},null,null,null,null,null,null,null,null,null,0.43478260869565216,0.625,{"$f":"$F$102","v":-1.687580116546512E-2},null,null,null,17,71,11,57,6,2,30,53,57,5,40,null,null,20,72,7,119,10,1,32,14,25,2,89]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.17499999999999999,{"$f":"$F$123","v":-3.0443560842389882E-2},null,null,null,18,31,6,10,2,2,15,36,29,3,9,null,null,12,31,5,18,1,0,18,2,2,0,9]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.13043478260869565,7.4999999999999997E-2,{"$f":"$F$144","v":0.1717591794291824},null,null,null,7,36,17,2,1,2,9,53,56,9,0,null,null,13,19,6,1,0,0,20,3,5,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,0.05,{"$f":"$F$164","v":0.87694369894676805},null,null,null,263,81,null,1,0,4,27,null,null,null,1,null,null,218,49,null,0,0,2,27,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2.5000000000000001E-2,{"$f":"$F$185","v":7.8565986321815995E-2},null,null,"Count",493,493,493,493,493,493,493,493,493,493,493,null,"Count",388,388,388,388,388,388,388,388,388,388,388]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,2.5000000000000001E-2,{"$f":"$F$206","v":3.188679411465753E-2},null,null,"Average",2.8855824526924025,0.68321013460033986,0.15172112240478941,-3.2140269979117293E-2,-5.2582498745636684E-3,-1.3297024548848303E-2,0.16360316444075129,0.78798745407871196,0.110513690388229,3.3767361663998303E-2,6.7731493869059398E-2,null,"Average",3.5207088471770267,0.66900841912121967,0.16281884139596947,0.13470115768187338,3.0033401805473862E-2,2.6551045876044458E-2,0.22296320478851708,0.6845649809767772,8.5652587082337431E-2,3.2099156121769883E-2,0.1976832758191151]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,8.6956521739130432E-2,0,{"$f":"$F$228","v":1.2603520616758528E-2},null,null,"Non-ratio average",null,355099.4116369171,null,null,null,null,null,null,null,null,35203.537541582133,null,"Non-ratio average",null,329603.19441208587,null,null,null,null,null,null,null,null,97393.451755679314]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":0.13043478260869565},{"$f":"R58","v":0.05},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":0.13043478260869565},{"$f":"R58","v":0.05},"Your Farm Line-Debt to Asset",null,null,null,"Crop Acres<500None"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.17391304347826086},{"$f":"R59","v":0.22500000000000001},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.30434782608695654},0.27500000000000002,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.19662644137844806},{"$f":"T50","v":0.19662644137844806},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,8.6956521739130432E-2,0.125,null,null,null,null,null,null,null,null,null,0.39130434782608697,0.4,"Y's",0,1,null,0,3,17,7,3,7,0,5,3,17,2,null,null,0,1,8,6,4,7,0,4,1,10,1]
[null,null,null,null,0.30000000000000004,0.21739130434782608,7.4999999999999997E-2,null,null,null,null,null,null,null,null,null,0.60869565217391308,0.47500000000000003,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,null,3,2,13,5,6,6,8,2,6,16,4,null,null,2,2,20,2,6,7,1,3,9,20,1]
[null,null,null,null,0.4,4.3478260869565216E-2,0.17499999999999999,null,null,null,null,null,null,null,null,null,0.65217391304347827,0.65,null,null,null,null,2,0,7,4,11,14,10,6,11,7,4,null,null,3,2,7,1,8,11,12,13,13,11,1]
[null,null,null,null,0.5,4.3478260869565216E-2,0.125,null,null,null,null,null,null,null,null,null,0.69565217391304346,0.77500000000000002,null,null,null,null,3,5,5,5,17,14,16,8,7,6,6,null,null,3,7,7,7,16,17,13,16,14,9,4]
[null,null,null,null,0.6,0.17391304347826086,7.4999999999999997E-2,null,null,null,null,null,null,null,null,null,0.86956521739130432,0.85,null,null,null,null,0,9,3,7,9,4,2,10,7,3,10,null,null,3,12,1,11,13,4,8,8,7,0,8]
[null,null,null,null,0.7,0.13043478260869565,0.15,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,3,5,2,9,0,0,4,6,1,0,9,null,null,2,3,4,9,2,2,4,2,9,2,17]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,3,6,1,8,0,1,2,5,6,0,10,null,null,1,9,0,11,3,0,5,3,1,1,17]
[null,null,null,null,"Count",{"$f":"F38","v":23},{"$f":"G38","v":40},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58, IF($T$6=$W$177,Y179/$F$58,IF($T$6=$W$193,Y195/$F$58,IF($T$6=$W$209,Y211/$F$58,IF($T$6=$W$225,Y227/$F$58,IF($T$6=$W$241,Y243/$F$58,IF($T$6=$W$257,Y259/$F$58,IF($T$6=$W$273,Y275/$F$58,IF($T$6=$W$289,Y291/$F$58,IF($T$6=$W$305,Y307/$F$58,\"N/A\"))))))))))))))))))))","v":0.13043478260869565},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,IF($T$6=$W$177,AL179/$G$38,IF($T$6=$W$193,AL195/$G$38,IF($T$6=$W$209,AL211/$G$38,IF($T$6=$W$225,AL227/$G$38,IF($T$6=$W$241,AL243/$G$38,IF($T$6=$W$257,AL259/$G$38,IF($T$6=$W$273,AL275/$G$38,IF($T$6=$W$289,AL291/$G$38,IF($T$6=$W$305,AL307/$G$38,\"N/A\"))))))))))))))))))))","v":0.05},null,null,null,null,1,2,1,4,0,0,0,2,1,0,3,null,null,2,1,2,6,1,1,0,3,0,0,4]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,IF($T$6=$W$177,$Y$190,IF($T$6=$W$193,$Y$206,IF($T$6=$W$209,$Y$222,IF($T$6=$W$225,$Y$238,IF($T$6=$W$241,$Y$254,IF($T$6=$W$257,$Y$270,IF($T$6=$W$273,$Y$286,IF($T$6=$W$289,$Y$302,IF($T$6=$W$305,$Y$318,\"N/A\"))))))))))))))))))))","v":0.19662644137844806},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,IF($T$6=$W$177,$AL$190,IF($T$6=$W$193,$AL$206,IF($T$6=$W$209,$AL$222,IF($T$6=$W$225,$AL$238,IF($T$6=$W$241,$AL$254,IF($T$6=$W$257,$AL$270,IF($T$6=$W$273,$AL$286,IF($T$6=$W$289,$AL$302,IF($T$6=$W$305,$AL$318,\"N/A\"))))))))))))))))))))","v":0.23768095468829659},null,null,null,null,null,null,null,null,null,0.17391304347826086,0.22500000000000001,null,null,null,null,0,5,1,1,1,0,0,6,8,1,2,null,null,1,3,5,1,0,1,3,2,0,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6956521739130432E-2,0.125,null,null,null,null,35,13,null,0,3,4,8,null,null,null,0,null,null,37,14,null,0,1,4,8,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21739130434782608,7.4999999999999997E-2,null,null,null,"Count",50,50,50,50,50,50,50,50,50,50,50,null,"Count",54,54,54,54,54,54,54,54,54,54,54]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,0.17499999999999999,null,null,null,"Average",7.6035265828157561,1.2251063399675906,7.7312065386200182E-2,-7.6848566487808578E-2,-9.4245341096913446E-3,-1.3999799600701806E-2,0.12263773470890277,0.73125829671055764,0.10921454606514475,2.9307395410281007E-2,0.1302197618140167,null,"Average",6.7674238727259795,0.92276976561637425,0.10372386977331711,8.614765859318653E-2,1.5030954168881019E-2,1.0354579909617495E-2,0.17447896337916058,0.61877506988329156,7.4728883819981912E-2,3.0419046785935627E-2,0.27607699951079062]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,0.125,null,null,null,"Non-ratio average",null,167428.02120000002,null,null,null,null,null,null,null,null,17796.36292,null,"Non-ratio average",null,111460.91478270139,null,null,null,null,null,null,null,null,33347.207572824809]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17391304347826086,7.4999999999999997E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13043478260869565,0.15,null,null,null,null,"Crop Acres<500No Cows-Feedlot"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2,2,1,0,6,0,0,1,2,2,null,null,1,0,0,0,1,5,0,0,0,1,0]
[null,null,null,null,"Operating Profit Margin Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,3,2,3,4,0,2,0,1,null,null,0,0,3,1,0,2,1,0,8,3,0]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,1,2,2,5,1,3,2,4,1,2,null,null,3,3,0,1,3,4,2,1,6,1,0]
[null,null,null,null,-0.6,{"$f":"Q80","v":0.13043478260869565},{"$f":"R80","v":2.5000000000000001E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":0.13043478260869565},{"$f":"R80","v":2.5000000000000001E-2},null,null,null,null,5,3,0,1,4,2,4,1,0,2,1,null,null,4,3,2,2,5,3,4,4,2,6,3]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":0},{"$f":"R81","v":2.5000000000000001E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":0.13043478260869565},{"$f":"R70+R81","v":0.05},"Your Farm Line-Operating Profit Margin Ratio",null,null,null,1,3,2,1,0,0,0,2,2,3,3,null,null,3,2,5,4,5,1,6,6,1,3,6]
[null,null,null,null,-0.29999999999999993,0.2608695652173913,0.05,null,null,null,null,null,null,null,null,null,0.39130434782608692,0.1,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":-9.825268856983066E-2},{"$f":"T72","v":-9.825268856983066E-2},null,0,1,3,3,1,1,2,2,3,3,2,null,null,1,6,2,3,2,2,1,5,0,1,7]
[null,null,null,null,-0.14999999999999994,0.21739130434782608,7.4999999999999997E-2,null,null,null,null,null,null,null,null,null,0.60869565217391297,0.17499999999999999,"Y's",0,1,null,0,0,1,0,0,0,0,1,0,0,2,null,null,0,0,0,4,1,0,1,1,0,1,1]
[null,null,null,null,0,0.21739130434782608,0.22500000000000001,null,null,null,null,null,null,null,null,null,0.82608695652173902,0.4,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,null,0,0,0,2,1,0,0,2,0,1,0,null,null,0,1,2,0,0,0,0,0,0,0,0]
[null,null,null,null,0.15,0.13043478260869565,0.35,null,null,null,null,null,null,null,null,null,0.9565217391304347,0.75,null,null,null,null,0,0,3,0,0,0,0,3,1,1,0,null,null,1,1,3,2,0,0,1,0,0,1,0]
[null,null,null,null,0.3,4.3478260869565216E-2,0.22500000000000001,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.97499999999999998,null,null,null,null,3,2,null,0,0,0,0,null,null,null,0,null,null,4,1,null,0,0,0,1,null,null,null,0]
[null,null,null,null,0.44999999999999996,0,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,null,null,null,"Count",13,13,13,13,13,13,13,13,13,13,13,null,"Count",17,17,17,17,17,17,17,17,17,17,17]
[null,null,null,null,0.6,0,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,null,null,null,"Average",1.5028484069785384,0.58569371996213349,0.29869245809702688,-0.19682034646387822,-2.0257464259259214E-2,-4.3832522399264898E-2,0.10292362869596411,0.86730924170500856,8.878970187799734E-2,9.7210956469801144E-2,-5.3309900052807009E-2,null,"Average",1.801467113980268,0.62163795066024741,0.3729487314506148,0.11993776345004162,2.4184579522320868E-2,4.7837907939874205E-3,0.2016427422576928,0.76283650395791069,3.5125670268889568E-2,7.3141176205497371E-2,0.12889664956770247]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,null,null,null,"Non-ratio average",null,120416.43923076923,null,null,null,null,null,null,null,null,-10960.316153846154,null,"Non-ratio average",null,214871.64084337116,null,null,null,null,null,null,null,null,44553.64181419235]
[null,null,null,null,"Count",{"$f":"F58","v":23},{"$f":"G58","v":40},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,IF($T$6=$W$177,Z179/$F$58,IF($T$6=$W$193,Z195/$F$58,IF($T$6=$W$209,Z211/$F$58,IF($T$6=$W$225,Z227/$F$58,IF($T$6=$W$241,Z243/$F$58,IF($T$6=$W$257,Z259/$F$58,IF($T$6=$W$273,Z275/$F$58,IF($T$6=$W$289,Z291/$F$58,IF($T$6=$W$305,Z307/$F$58,\"N/A\"))))))))))))))))))))","v":0.13043478260869565},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,IF($T$6=$W$177,AM179/$G$38,IF($T$6=$W$193,AM195/$G$38,IF($T$6=$W$209,AM211/$G$38,IF($T$6=$W$225,AM227/$G$38,IF($T$6=$W$241,AM243/$G$38,IF($T$6=$W$257,AM259/$G$38,IF($T$6=$W$273,AM275/$G$38,IF($T$6=$W$289,AM291/$G$38,IF($T$6=$W$305,AM307/$G$38,\"N/A\"))))))))))))))))))))","v":2.5000000000000001E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,IF($T$6=$W$177,$Z$190,IF($T$6=$W$193,$Z$206,IF($T$6=$W$209,$Z$222,IF($T$6=$W$225,$Z$238,IF($T$6=$W$241,$Z$254,IF($T$6=$W$257,$Z$270,IF($T$6=$W$273,$Z$286,IF($T$6=$W$289,$Z$302,IF($T$6=$W$305,$Z$318,\"N/A\"))))))))))))))))))))","v":-9.825268856983066E-2},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,IF($T$6=$W$177,$AM$190,IF($T$6=$W$193,$AM$206,IF($T$6=$W$209,$AM$222,IF($T$6=$W$225,$AM$238,IF($T$6=$W$241,$AM$254,IF($T$6=$W$257,$AM$270,IF($T$6=$W$273,$AM$286,IF($T$6=$W$289,$AM$302,IF($T$6=$W$305,$AM$318,\"N/A\"))))))))))))))))))))","v":0.11157690178830112},null,null,null,null,null,null,null,null,null,0,2.5000000000000001E-2,null,null,null,null,"Crop Acres<500<100 Cows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2608695652173913,0.05,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21739130434782608,7.4999999999999997E-2,null,null,null,null,0,6,16,17,11,18,0,3,0,16,11,null,null,1,3,8,15,9,22,0,1,0,6,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21739130434782608,0.22500000000000001,null,null,null,null,5,3,10,6,9,11,14,7,9,12,3,null,null,3,2,35,5,11,16,8,7,8,35,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.13043478260869565,0.35,null,null,null,null,7,3,15,6,13,23,24,2,11,14,8,null,null,6,4,17,8,28,40,23,13,25,18,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,0.22500000000000001,null,null,null,null,7,8,5,9,23,11,6,11,11,8,10,null,null,10,16,11,15,36,15,31,15,25,19,13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2.5000000000000001E-2,null,null,null,null,7,15,6,11,10,2,6,11,9,8,14,null,null,8,18,8,29,12,3,15,27,17,11,28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,3,12,4,13,1,0,5,10,6,3,12,null,null,8,21,7,16,3,3,7,25,9,5,29]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,3,6,3,4,0,0,6,6,8,3,7,null,null,7,15,9,7,0,0,7,3,5,3,14]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2,3,3,1,1,2,6,2,1,4,null,null,4,5,2,5,1,1,4,4,4,0,3]
[null,null,null,null,-0.1,{"$f":"Q101","v":0.13043478260869565},{"$f":"R101","v":0.1},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":0.13043478260869565},{"$f":"R101","v":0.1},null,null,null,null,2,2,7,0,0,1,1,13,13,4,0,null,null,2,7,3,0,0,0,2,5,7,3,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":0.2608695652173913},{"$f":"R102","v":0.05},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":0.39130434782608692},{"$f":"R91+R102","v":0.15000000000000002},null,null,null,null,35,12,null,0,1,2,5,null,null,null,0,null,null,51,9,null,0,0,0,3,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.2608695652173913,7.4999999999999997E-2,null,null,null,null,null,null,null,null,null,0.65217391304347827,0.22500000000000003,"Your Farm Line-Return on Assets",null,null,"Count",69,69,69,69,69,69,69,69,69,69,69,null,"Count",100,100,100,100,100,100,100,100,100,100,100]
[null,null,null,null,1.9999999999999997E-2,0.21739130434782608,0.35,null,null,null,null,null,null,null,null,null,0.86956521739130432,0.57499999999999996,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":-1.687580116546512E-2},{"$f":"T94","v":-1.687580116546512E-2},"Average",2.3414333054350709,0.58165754549416293,0.19204753013198622,-0.23645489302642694,-2.7815549623355623E-2,-4.3837205119250072E-2,0.11763575397971092,0.80453223281992003,0.10272358932277112,6.0099673321454064E-2,3.2644504535854699E-2,null,"Average",1.9370031337089353,0.52543318062546529,0.21474434871605008,-5.5753703052737247E-2,-8.4983571256584678E-3,-2.48361379582984E-2,0.15242677455199521,0.73583310310535965,7.349571463391498E-2,5.8618099127635624E-2,0.13205308313309011]
[null,null,null,null,0.06,8.6956521739130432E-2,0.2,null,null,null,null,null,null,null,null,null,0.95652173913043481,0.77499999999999991,"Y's",0,1,"Non-ratio average",null,61405.759130434781,null,null,null,null,null,null,null,null,3446.2900000000009,null,"Non-ratio average",null,79253.434171150817,null,null,null,null,null,null,null,null,19918.156517499996]
[null,null,null,null,0.1,4.3478260869565216E-2,0.125,null,null,null,null,null,null,null,null,null,1,0.89999999999999991,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"}]
[null,null,null,null,0.14000000000000001,0,7.4999999999999997E-2,null,null,null,null,null,null,null,null,null,1,0.97499999999999987,null,null,null,null,"Crop Acres<500100+ Cows"]
[null,null,null,null,0.18000000000000002,0,0,null,null,null,null,null,null,null,null,null,1,0.97499999999999987,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,0,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,null,null,null,null,0,0,3,3,2,5,0,1,0,4,1,null,null,0,2,1,1,0,5,0,0,0,2,0]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,null,null,null,null,2,3,7,1,1,5,2,1,4,7,1,null,null,2,1,18,0,3,7,1,4,5,15,0]
[null,null,null,null,"Count",{"$f":"F80","v":23},{"$f":"G80","v":40},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,IF($T$6=$W$177,AA179/$F$58,IF($T$6=$W$193,AA195/$F$58,IF($T$6=$W$209,AA211/$F$58,IF($T$6=$W$225,AA227/$F$58,IF($T$6=$W$241,AA243/$F$58,IF($T$6=$W$257,AA259/$F$58,IF($T$6=$W$273,AA275/$F$58,IF($T$6=$W$289,AA291/$F$58,IF($T$6=$W$305,AA307/$F$58,\"N/A\"))))))))))))))))))))","v":0.13043478260869565},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,IF($T$6=$W$177,AN179/$G$38,IF($T$6=$W$193,AN195/$G$38,IF($T$6=$W$209,AN211/$G$38,IF($T$6=$W$225,AN227/$G$38,IF($T$6=$W$241,AN243/$G$38,IF($T$6=$W$257,AN259/$G$38,IF($T$6=$W$273,AN275/$G$38,IF($T$6=$W$289,AN291/$G$38,IF($T$6=$W$305,AN307/$G$38,\"N/A\"))))))))))))))))))))","v":0.1},null,null,null,null,3,2,3,7,11,10,11,1,6,7,1,null,null,4,3,9,6,11,12,14,6,11,10,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,IF($T$6=$W$177,$AA$190,IF($T$6=$W$193,$AA$206,IF($T$6=$W$209,$AA$222,IF($T$6=$W$225,$AA$238,IF($T$6=$W$241,$AA$254,IF($T$6=$W$257,$AA$270,IF($T$6=$W$273,$AA$286,IF($T$6=$W$289,$AA$302,IF($T$6=$W$305,$AA$318,\"N/A\"))))))))))))))))))))","v":-1.687580116546512E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,IF($T$6=$W$177,$AN$190,IF($T$6=$W$193,$AN$206,IF($T$6=$W$209,$AN$222,IF($T$6=$W$225,$AN$238,IF($T$6=$W$241,$AN$254,IF($T$6=$W$257,$AN$270,IF($T$6=$W$273,$AN$286,IF($T$6=$W$289,$AN$302,IF($T$6=$W$305,$AN$318,\"N/A\"))))))))))))))))))))","v":3.3096117584428646E-2},null,null,null,null,null,null,null,null,null,0.2608695652173913,0.05,null,null,null,null,6,7,3,3,9,6,8,7,5,2,4,null,null,4,4,2,9,18,16,15,16,18,9,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2608695652173913,7.4999999999999997E-2,null,null,null,null,2,2,4,5,4,1,2,6,7,5,12,null,null,2,8,6,7,9,2,6,11,10,6,13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21739130434782608,0.35,null,null,null,null,0,2,2,5,1,0,4,6,2,2,5,null,null,6,13,4,11,5,1,3,7,0,3,15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6956521739130432E-2,0.2,null,null,null,null,1,5,1,4,0,0,0,2,1,1,3,null,null,3,6,2,11,0,2,3,2,1,0,11]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,0.125,null,null,null,null,0,5,3,0,0,0,0,3,2,0,1,null,null,1,4,1,1,0,0,3,0,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,7.4999999999999997E-2,null,null,null,null,2,0,2,0,0,0,0,1,1,0,0,null,null,0,1,3,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,12,2,null,0,0,1,1,null,null,null,0,null,null,24,4,null,0,0,1,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2.5000000000000001E-2,null,null,null,"Count",28,28,28,28,28,28,28,28,28,28,28,null,"Count",46,46,46,46,46,46,46,46,46,46,46]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,"Average",1.5650729932823075,0.43240186732107877,0.25060604164106232,-4.2280830026154917E-2,-5.8774882956370688E-3,-1.9948499174563955E-2,0.13901071223060796,0.81815549336290538,6.0479414442657572E-2,4.7114653605780453E-2,7.4250438588656625E-2,null,"Average",2.3891119524767213,0.48490821913818233,0.18323212850000914,4.0973503678882341E-2,6.6501777761108277E-3,-3.4011761485554827E-3,0.16230434741997218,0.70510366028039217,6.1588530281052559E-2,4.58756847409841E-2,0.18743212469757084]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,173959.7407142857,null,null,null,null,null,null,null,null,29871.71892857143,null,"Non-ratio average",null,116641.64511525193,null,null,null,null,null,null,null,null,45085.627566856456]
[null,null,null,null,-0.1,{"$f":"Q122","v":0.43478260869565216},{"$f":"R122","v":0.17499999999999999},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":0.43478260869565216},{"$f":"R122","v":0.17499999999999999}]
[null,null,null,null,-0.05,{"$f":"Q123","v":0.17391304347826086},{"$f":"R123","v":0.05},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.60869565217391308},{"$f":"R112+R123","v":0.22499999999999998},null,null,null,null,"Crop Acres500-1000None"]
[null,null,null,null,0,0.2608695652173913,0.2,null,null,null,null,null,null,null,null,null,0.86956521739130443,0.42499999999999999,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,4.3478260869565216E-2,0.3,null,null,null,null,null,null,null,null,null,0.91304347826086962,0.72499999999999998,"Your Farm Line-Return on Equity",null,null,null,1,7,13,5,3,7,0,0,0,16,2,null,null,1,1,9,0,1,4,0,0,0,4,0]
[null,null,null,null,0.1,8.6956521739130432E-2,0.15,null,null,null,null,null,null,null,null,null,1,0.875,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":-3.0443560842389882E-2},{"$f":"T116","v":-3.0443560842389882E-2},null,7,0,23,0,6,8,2,1,3,27,1,null,null,5,4,37,1,3,8,1,7,5,49,0]
[null,null,null,null,0.15000000000000002,0,0.05,null,null,null,null,null,null,null,null,null,1,0.92500000000000004,"Y's",0,1,null,2,2,9,6,15,24,14,10,10,9,7,null,null,9,9,8,4,8,19,6,21,24,22,1]
[null,null,null,null,0.2,0,0.05,null,null,null,null,null,null,null,null,null,1,0.97500000000000009,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,null,8,11,8,7,29,20,16,17,17,6,9,null,null,8,12,9,5,32,35,15,36,24,7,2]
[null,null,null,null,0.25,0,0,null,null,null,null,null,null,null,null,null,1,0.97500000000000009,null,null,null,null,3,10,3,19,9,2,12,15,12,2,16,null,null,6,17,13,15,30,15,12,18,21,6,15]
[null,null,null,null,0.3,0,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,2,6,1,24,2,1,8,12,10,0,23,null,null,2,14,6,39,14,5,18,7,10,2,44]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,3,10,1,4,0,0,3,6,4,0,6,null,null,5,13,3,26,3,1,9,1,6,1,26]
[null,null,null,null,"Count",{"$f":"F101","v":23},{"$f":"G101","v":40},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,IF($T$6=$W$177,AB179/$F$58,IF($T$6=$W$193,AB195/$F$58,IF($T$6=$W$209,AB211/$F$58,IF($T$6=$W$225,AB227/$F$58,IF($T$6=$W$241,AB243/$F$58,IF($T$6=$W$257,AB259/$F$58,IF($T$6=$W$273,AB275/$F$58,IF($T$6=$W$289,AB291/$F$58,IF($T$6=$W$305,AB307/$F$58,\"N/A\"))))))))))))))))))))","v":0.43478260869565216},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,IF($T$6=$W$177,AO179/$G$38,IF($T$6=$W$193,AO195/$G$38,IF($T$6=$W$209,AO211/$G$38,IF($T$6=$W$225,AO227/$G$38,IF($T$6=$W$241,AO243/$G$38,IF($T$6=$W$257,AO259/$G$38,IF($T$6=$W$273,AO275/$G$38,IF($T$6=$W$289,AO291/$G$38,IF($T$6=$W$305,AO307/$G$38,\"N/A\"))))))))))))))))))))","v":0.17499999999999999},null,null,null,null,1,4,0,0,0,0,0,2,2,3,1,null,null,2,5,1,1,0,0,9,1,1,0,3]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,IF($T$6=$W$177,$AB$190,IF($T$6=$W$193,$AB$206,IF($T$6=$W$209,$AB$222,IF($T$6=$W$225,$AB$238,IF($T$6=$W$241,$AB$254,IF($T$6=$W$257,$AB$270,IF($T$6=$W$273,$AB$286,IF($T$6=$W$289,$AB$302,IF($T$6=$W$305,$AB$318,\"N/A\"))))))))))))))))))))","v":-3.0443560842389882E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,IF($T$6=$W$177,$AO$190,IF($T$6=$W$193,$AO$206,IF($T$6=$W$209,$AO$222,IF($T$6=$W$225,$AO$238,IF($T$6=$W$241,$AO$254,IF($T$6=$W$257,$AO$270,IF($T$6=$W$273,$AO$286,IF($T$6=$W$289,$AO$302,IF($T$6=$W$305,$AO$318,\"N/A\"))))))))))))))))))))","v":2.7886485284905723E-2},null,null,null,null,null,null,null,null,null,0.17391304347826086,0.05,null,null,null,null,0,6,7,0,0,0,2,2,7,2,0,null,null,2,3,5,0,0,0,11,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2608695652173913,0.2,null,null,null,null,38,9,null,0,1,3,8,null,null,null,0,null,null,51,13,null,0,0,4,10,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,0.3,null,null,null,"Count",65,65,65,65,65,65,65,65,65,65,65,null,"Count",91,91,91,91,91,91,91,91,91,91,91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6956521739130432E-2,0.15,null,null,null,"Average",3.5139907122752754,0.70234741623896813,0.13118852573053028,-5.8312712205234062E-2,-9.076517907864937E-3,-1.6048149823816596E-2,0.1556524737851285,0.73799695325603731,0.11555976447781548,3.4511200801429449E-2,0.11193208146471788,null,"Average",4.363395321052149,0.61990867572304453,0.14679163272332993,9.1375716548890526E-2,2.1798826375258883E-2,1.6277856408366154E-2,0.23856257656371357,0.64532836587821241,8.8409370611963412E-2,3.0648410814167651E-2,0.23561385269565646]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,0,0.05,null,null,null,"Non-ratio average",null,179411.27670769233,null,null,null,null,null,null,null,null,28592.513015384622,null,"Non-ratio average",null,168316.4107445055,null,null,null,null,null,null,null,null,63973.419893118771]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Crop Acres500-1000No Cows-Feedlot"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2.5000000000000001E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,0,0,0,1,0,3,0,0,0,0,0,null,null,0,0,0,0,0,3,0,0,0,0,0]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,3,0,1,2,1,0,1,2,0,null,null,0,0,4,0,1,1,0,2,2,7,0]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,2,1,1,0,2,5,4,0,3,4,2,null,null,6,6,4,0,1,11,7,1,10,11,0]
[null,null,null,null,0.1,{"$f":"Q144","v":0},{"$f":"R144","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":0},{"$f":"R133+R144","v":0},null,null,null,null,4,1,2,2,7,1,2,4,3,2,1,null,null,6,4,5,1,18,10,8,8,8,2,1]
[null,null,null,null,0.2,0.17391304347826086,7.4999999999999997E-2,null,null,null,null,null,null,null,null,null,0.17391304347826086,7.4999999999999997E-2,null,null,null,null,0,5,0,4,1,0,3,3,3,2,5,null,null,7,6,5,4,7,1,3,13,6,7,14]
[null,null,null,null,0.30000000000000004,0.2608695652173913,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,0.43478260869565216,0.1,null,null,null,null,1,0,0,4,0,0,0,2,0,0,3,null,null,0,4,3,17,1,1,2,5,3,2,11]
[null,null,null,null,0.4,0.13043478260869565,0.25,null,null,null,null,null,null,null,null,null,0.56521739130434778,0.35,"Your Farm Line-Asset Turnover Rate",null,null,null,1,1,1,0,0,0,0,0,1,0,0,null,null,2,5,3,6,0,0,2,0,0,0,3]
[null,null,null,null,0.5,0.17391304347826086,0.2,null,null,null,null,null,null,null,null,null,0.73913043478260865,0.55000000000000004,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.1717591794291824},{"$f":"T138","v":0.1717591794291824},null,1,0,1,0,0,0,0,2,0,1,0,null,null,0,1,3,1,0,0,2,0,0,0,0]
[null,null,null,null,0.6,4.3478260869565216E-2,0.125,null,null,null,null,null,null,null,null,null,0.78260869565217384,0.67500000000000004,"Y's",0,1,null,0,1,3,0,0,0,1,0,0,0,0,null,null,1,1,2,0,1,0,2,0,0,0,0]
[null,null,null,null,0.7,4.3478260869565216E-2,7.4999999999999997E-2,null,null,null,null,null,null,null,null,null,0.82608695652173902,0.75,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,null,2,1,null,0,0,0,0,null,null,null,0,null,null,7,2,null,0,0,2,3,null,null,null,0]
[null,null,null,null,0.8,8.6956521739130432E-2,0.125,null,null,null,null,null,null,null,null,null,0.9130434782608694,0.875,null,null,null,"Count",11,11,11,11,11,11,11,11,11,11,11,null,"Count",29,29,29,29,29,29,29,29,29,29,29]
[null,null,null,null,"More",8.6956521739130432E-2,{"$f":"R152","v":0.125},null,null,null,null,null,null,null,null,null,0.99999999999999978,1,null,null,null,"Average",1.398997645331133,0.51909319804055487,0.31218944119956038,-0.12451513334109039,-1.4149354822015903E-2,-3.5519359864715883E-2,0.1136356235772232,0.86653723209477929,6.0982304515160145E-2,5.7328248954461855E-2,1.5152214435599156E-2,null,"Average",1.7042802070612266,0.53230541858990721,0.31471591439679203,8.489926514540129E-2,1.5569736165599216E-2,1.1948954350429026E-3,0.183390705902271,0.75674324795811876,5.9597019442512285E-2,5.729438242691369E-2,0.12636535017245568]
[null,null,null,null,"Count",{"$f":"F122","v":23},{"$f":"G122","v":40},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,IF($T$6=$W$177,AC179/$F$58,IF($T$6=$W$193,AC195/$F$58,IF($T$6=$W$209,AC211/$F$58,IF($T$6=$W$225,AC227/$F$58,IF($T$6=$W$241,AC243/$F$58,IF($T$6=$W$257,AC259/$F$58,IF($T$6=$W$273,AC275/$F$58,IF($T$6=$W$289,AC291/$F$58,IF($T$6=$W$305,AC307/$F$58,\"N/A\"))))))))))))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,IF($T$6=$W$177,AP179/$G$38,IF($T$6=$W$193,AP195/$G$38,IF($T$6=$W$209,AP211/$G$38,IF($T$6=$W$225,AP227/$G$38,IF($T$6=$W$241,AP243/$G$38,IF($T$6=$W$257,AP259/$G$38,IF($T$6=$W$273,AP275/$G$38,IF($T$6=$W$289,AP291/$G$38,IF($T$6=$W$305,AP307/$G$38,\"N/A\"))))))))))))))))))))","v":0},null,null,null,"Non-ratio average",null,293656.42636363633,null,null,null,null,null,null,null,null,8571.7654545454552,null,"Non-ratio average",null,244734.05057101796,null,null,null,null,null,null,null,null,58098.044692939242]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,IF($T$6=$W$177,$AC$190,IF($T$6=$W$193,$AC$206,IF($T$6=$W$209,$AC$222,IF($T$6=$W$225,$AC$238,IF($T$6=$W$241,$AC$254,IF($T$6=$W$257,$AC$270,IF($T$6=$W$273,$AC$286,IF($T$6=$W$289,$AC$302,IF($T$6=$W$305,$AC$318,\"N/A\"))))))))))))))))))))","v":0.1717591794291824},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,IF($T$6=$W$177,$AP$190,IF($T$6=$W$193,$AP$206,IF($T$6=$W$209,$AP$222,IF($T$6=$W$225,$AP$238,IF($T$6=$W$241,$AP$254,IF($T$6=$W$257,$AP$270,IF($T$6=$W$273,$AP$286,IF($T$6=$W$289,$AP$302,IF($T$6=$W$305,$AP$318,\"N/A\"))))))))))))))))))))","v":0.29662158613458456},null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17391304347826086,7.4999999999999997E-2,null,null,null,null,"Crop Acres500-1000<100 Cows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2608695652173913,2.5000000000000001E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13043478260869565,0.25,null,null,null,null,1,3,10,13,6,10,0,0,0,11,6,null,null,0,2,5,2,5,11,0,1,0,3,0]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,0.17391304347826086,0.2,null,null,null,null,4,2,18,3,10,27,5,1,5,24,3,null,null,2,3,31,1,3,12,1,1,12,53,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,0.125,null,null,null,null,5,5,14,13,28,22,16,4,11,16,6,null,null,11,8,20,5,15,39,4,22,24,28,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,7.4999999999999997E-2,null,null,null,null,15,19,9,11,21,13,20,16,17,12,15,null,null,18,22,12,3,55,37,25,45,47,17,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6956521739130432E-2,0.125,null,null,null,null,5,14,6,17,9,2,12,23,14,7,22,null,null,10,29,18,35,25,5,22,33,19,10,36]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,8.6956521739130432E-2,0.125,null,null,null,null,7,11,7,14,0,1,7,12,8,3,21,null,null,3,16,12,51,5,7,20,10,7,2,56]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,8,3,6,2,0,8,8,9,0,4,null,null,6,14,7,15,7,2,16,3,6,2,18]
[null,null,null,null,0.4,{"$f":"Q163","v":0},{"$f":"R163","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":0},{"$f":"R163","v":0},null,null,null,null,0,1,3,0,0,0,2,5,6,2,0,null,null,6,6,3,4,1,2,3,0,0,0,2]
[null,null,null,null,0.5,{"$f":"Q164","v":0},{"$f":"R164","v":2.5000000000000001E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":0},2.5000000000000001E-2,null,null,null,null,3,1,7,0,0,0,1,8,7,2,0,null,null,2,7,8,0,0,0,11,1,1,1,0]
[null,null,null,null,0.6,4.3478260869565216E-2,0,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,2.5000000000000001E-2,null,null,null,null,37,13,null,0,1,2,6,null,null,null,0,null,null,58,9,null,0,0,1,14,null,null,null,0]
[null,null,null,null,0.7,8.6956521739130432E-2,7.4999999999999997E-2,null,null,null,null,null,null,null,null,null,0.13043478260869565,0.1,null,null,null,"Count",77,77,77,77,77,77,77,77,77,77,77,null,"Count",116,116,116,116,116,116,116,116,116,116,116]
[null,null,null,null,0.79999999999999993,0.21739130434782608,0.42499999999999999,null,null,null,null,null,null,null,null,null,0.34782608695652173,0.52500000000000002,null,null,null,"Average",2.4465321208321189,0.50764493508212183,0.20258767206416659,-0.13925739577460428,-2.3214115619235528E-2,-3.9791005966100641E-2,0.16669933751173147,0.7832159258004523,0.1107644165026392,4.9090066867734122E-2,5.6929590829174682E-2,null,"Average",3.3616543415877187,0.59917374576957072,0.21647362954582364,5.7441975892654755E-2,1.4038753458676565E-2,3.8464652384564289E-3,0.24439886059824301,0.67597467436683756,7.7479045486099768E-2,4.2472944285683559E-2,0.2040733358613791]
[null,null,null,null,0.89999999999999991,0.34782608695652173,0.42499999999999999,null,null,null,null,null,null,null,null,null,0.69565217391304346,0.95,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,130511.10444736842,null,null,null,null,null,null,null,null,14636.10342857143,null,"Non-ratio average",null,160260.65211167897,null,null,null,null,null,null,null,null,54583.376048535851]
[null,null,null,null,0.99999999999999989,8.6956521739130432E-2,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,0.78260869565217384,0.97499999999999998,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.87694369894676805},{"$f":"T160","v":0.87694369894676805}]
[null,null,null,null,1.0999999999999999,0.13043478260869565,0,null,null,null,null,null,null,null,null,null,0.91304347826086951,0.97499999999999998,"Y's",0,1,null,"Crop Acres500-1000100+ Cows"]
[null,null,null,null,"More",8.6956521739130432E-2,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,1,1,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":23},{"$f":"G143","v":40},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,IF($T$6=$W$177,AD179/$F$58,IF($T$6=$W$193,AD195/$F$58,IF($T$6=$W$209,AD211/$F$58,IF($T$6=$W$225,AD227/$F$58,IF($T$6=$W$241,AD243/$F$58,IF($T$6=$W$257,AD259/$F$58,IF($T$6=$W$273,AD275/$F$58,IF($T$6=$W$289,AD291/$F$58,IF($T$6=$W$305,AD307/$F$58,\"N/A\"))))))))))))))))))))","v":0},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,IF($T$6=$W$177,AQ179/$G$38,IF($T$6=$W$193,AQ195/$G$38,IF($T$6=$W$209,AQ211/$G$38,IF($T$6=$W$225,AQ227/$G$38,IF($T$6=$W$241,AQ243/$G$38,IF($T$6=$W$257,AQ259/$G$38,IF($T$6=$W$273,AQ275/$G$38,IF($T$6=$W$289,AQ291/$G$38,IF($T$6=$W$305,AQ307/$G$38,\"N/A\"))))))))))))))))))))","v":0},null,null,null,null,0,2,2,4,2,8,0,0,0,2,2,null,null,0,0,3,0,0,0,0,0,0,1,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,IF($T$6=$W$177,$AD$190,IF($T$6=$W$193,$AD$206,IF($T$6=$W$209,$AD$222,IF($T$6=$W$225,$AD$238,IF($T$6=$W$241,$AD$254,IF($T$6=$W$257,$AD$270,IF($T$6=$W$273,$AD$286,IF($T$6=$W$289,$AD$302,IF($T$6=$W$305,$AD$318,\"N/A\"))))))))))))))))))))","v":0.87694369894676805},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,IF($T$6=$W$177,$AQ$190,IF($T$6=$W$193,$AQ$206,IF($T$6=$W$209,$AQ$222,IF($T$6=$W$225,$AQ$238,IF($T$6=$W$241,$AQ$254,IF($T$6=$W$257,$AQ$270,IF($T$6=$W$273,$AQ$286,IF($T$6=$W$289,$AQ$302,IF($T$6=$W$305,$AQ$318,\"N/A\"))))))))))))))))))))","v":0.7655435998398562},null,null,null,null,null,null,null,null,null,0,2.5000000000000001E-2,null,null,null,null,2,1,8,2,6,5,2,2,2,16,1,null,null,0,1,13,0,0,3,0,2,2,16,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,0,null,null,null,null,1,0,10,3,10,19,13,1,10,9,3,null,null,4,3,9,1,3,17,6,11,16,20,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6956521739130432E-2,7.4999999999999997E-2,null,null,null,null,6,9,9,12,18,6,11,8,6,6,11,null,null,3,3,11,1,27,22,17,16,17,8,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21739130434782608,0.42499999999999999,null,null,null,null,7,8,6,7,2,2,8,10,13,4,9,null,null,2,14,6,9,15,4,12,14,8,2,12]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.34782608695652173,0.42499999999999999,null,null,null,null,3,9,6,8,3,1,2,10,5,0,12,null,null,2,9,5,26,2,0,4,4,5,0,25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6956521739130432E-2,2.5000000000000001E-2,null,null,null,null,3,4,0,4,0,0,3,6,0,1,2,null,null,4,10,0,9,1,1,2,1,0,0,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13043478260869565,0,null,null,null,null,2,2,0,1,0,0,0,2,3,1,1,null,null,3,5,0,2,0,0,3,0,0,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6956521739130432E-2,2.5000000000000001E-2,null,null,null,null,0,1,0,0,0,0,1,2,2,2,0,null,null,5,0,1,0,0,0,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,5,null,0,0,0,1,null,null,null,0,null,null,25,3,null,0,0,1,3,null,null,null,0]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",41,41,41,41,41,41,41,41,41,41,41,null,"Count",48,48,48,48,48,48,48,48,48,48,48]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.6626774702487941,0.61312534699784116,0.18984579055704986,-0.1036471701242104,-1.4331449222474892E-2,-2.6873050923219503E-2,0.13827149554879439,0.793438749362263,9.4391213789367975E-2,4.4909188445086359E-2,6.726084840328285E-2,null,"Average",2.9754478703345422,0.58419188548762346,0.17715512026282174,9.5791848064936597E-2,1.7694549776463623E-2,1.0492922449727762E-2,0.18471874312800204,0.69354405487890625,6.8843498334419842E-2,4.1384268728553053E-2,0.19622817805812082]
[null,null,null,null,0,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,220623.90236585366,null,null,null,null,null,null,null,null,24202.80114634147,null,"Non-ratio average",null,227158.6162735284,null,null,null,null,null,null,null,null,76301.849630026452]
[null,null,null,null,0.03,{"$f":"Q185","v":8.6956521739130432E-2},{"$f":"R185","v":0.05},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":8.6956521739130432E-2},0.05]
[null,null,null,null,0.06,0.39130434782608697,0.5,null,null,null,null,null,null,null,null,null,0.47826086956521741,0.55000000000000004,null,null,null,null,"Crop Acres1000-2000None",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,0.09,0.30434782608695654,0.32500000000000001,null,null,null,null,null,null,null,null,null,0.78260869565217395,0.875,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.12,8.6956521739130432E-2,0.1,null,null,null,null,null,null,null,null,null,0.86956521739130443,0.97499999999999998,null,null,null,null,0,5,28,8,7,16,0,3,0,26,4,null,null,2,1,9,0,5,11,0,3,1,2,0]
[null,null,null,null,0.15,8.6956521739130432E-2,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,0.95652173913043481,1,null,null,null,null,12,10,44,6,13,19,5,4,4,64,2,null,null,2,3,54,0,2,6,0,10,8,95,0]
[null,null,null,null,0.18,4.3478260869565216E-2,0,null,null,null,null,null,null,null,null,null,1,1,"Your Farm Line-Depreciation Expense Ratio",null,null,null,22,19,16,8,28,48,21,25,16,33,11,null,null,13,11,25,1,10,23,7,41,28,40,1]
[null,null,null,null,0.21,0,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":7.8565986321815995E-2},{"$f":"T182","v":7.8565986321815995E-2},null,14,23,14,20,55,39,30,30,25,11,24,null,null,11,29,23,8,37,56,12,55,47,13,2]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,"Y's",0,1,null,9,16,15,36,26,7,22,34,35,8,41,null,null,22,33,14,20,55,28,25,33,33,4,41]
[null,null,null,null,"Count",{"$f":"F163","v":23},{"$f":"G163","v":40},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,IF($T$6=$W$177,AE179/$F$58,IF($T$6=$W$193,AE195/$F$58,IF($T$6=$W$209,AE211/$F$58,IF($T$6=$W$225,AE227/$F$58,IF($T$6=$W$241,AE243/$F$58,IF($T$6=$W$257,AE259/$F$58,IF($T$6=$W$273,AE275/$F$58,IF($T$6=$W$289,AE291/$F$58,IF($T$6=$W$305,AE307/$F$58,\"N/A\"))))))))))))))))))))","v":0},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,IF($T$6=$W$177,AR179/$G$38,IF($T$6=$W$193,AR195/$G$38,IF($T$6=$W$209,AR211/$G$38,IF($T$6=$W$225,AR227/$G$38,IF($T$6=$W$241,AR243/$G$38,IF($T$6=$W$257,AR259/$G$38,IF($T$6=$W$273,AR275/$G$38,IF($T$6=$W$289,AR291/$G$38,IF($T$6=$W$305,AR307/$G$38,\"N/A\"))))))))))))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,null,2,19,9,41,12,7,14,20,18,1,43,null,null,15,24,10,60,25,17,24,13,22,3,67]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,IF($T$6=$W$177,$AE$190,IF($T$6=$W$193,$AE$206,IF($T$6=$W$209,$AE$222,IF($T$6=$W$225,$AE$238,IF($T$6=$W$241,$AE$254,IF($T$6=$W$257,$AE$270,IF($T$6=$W$273,$AE$286,IF($T$6=$W$289,$AE$302,IF($T$6=$W$305,$AE$318,\"N/A\"))))))))))))))))))))","v":7.8565986321815995E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,IF($T$6=$W$177,$AR$190,IF($T$6=$W$193,$AR$206,IF($T$6=$W$209,$AR$222,IF($T$6=$W$225,$AR$238,IF($T$6=$W$241,$AR$254,IF($T$6=$W$257,$AR$270,IF($T$6=$W$273,$AR$286,IF($T$6=$W$289,$AR$302,IF($T$6=$W$305,$AR$318,\"N/A\"))))))))))))))))))))","v":5.8425908408023128E-2},null,null,null,null,null,null,null,null,null,8.6956521739130432E-2,0.05,null,null,null,null,4,15,5,23,2,3,19,15,25,2,18,null,null,8,24,5,57,15,9,22,3,13,1,42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.39130434782608697,0.5,null,null,null,null,6,13,2,2,3,1,11,7,8,1,2,null,null,6,16,8,11,7,1,22,0,5,0,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.30434782608695654,0.32500000000000001,null,null,null,null,4,9,13,1,0,2,9,8,15,0,0,null,null,5,7,10,1,1,3,9,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6956521739130432E-2,0.1,null,null,null,null,73,17,null,1,0,4,15,null,null,null,1,null,null,74,10,null,0,1,4,37,null,null,null,0]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,8.6956521739130432E-2,2.5000000000000001E-2,null,null,null,"Count",146,146,146,146,146,146,146,146,146,146,146,null,"Count",158,158,158,158,158,158,158,158,158,158,158]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,0,null,null,null,"Average",2.9120269629251578,0.59996230901304615,0.15902161587030264,-3.1765665598095481E-3,-6.3911014095641497E-4,-8.2010550092629936E-3,0.20119526190401407,0.72640664378704933,0.1216711343084607,3.1384439718526995E-2,0.12053778218596245,null,"Average",3.8642473747372081,0.62839474965990672,0.18021738339424268,0.14908684344697201,4.4524386766697184E-2,4.4008203724721341E-2,0.29864732351472617,0.63875285666415671,9.4950340333311095E-2,2.823139569027637E-2,0.23806540731225664]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,"Non-ratio average",null,268843.61621917802,null,null,null,null,null,null,null,null,54013.081767123309,null,"Non-ratio average",null,298576.12538685207,null,null,null,null,null,null,null,null,113114.64162042392]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres1000-2000No Cows-Feedlot"]
[null,null,null,null,"Interest Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,4,2,2,1,9,0,0,0,1,2,null,null,1,1,0,0,0,2,0,0,0,1,0]
[null,null,null,null,0,{"$f":"Q205","v":0.21739130434782608},{"$f":"R205","v":2.5000000000000001E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.21739130434782608},{"$f":"R205","v":2.5000000000000001E-2},null,null,null,null,2,2,3,1,5,1,0,0,1,6,1,null,null,1,1,10,0,0,1,0,1,1,15,0]
[null,null,null,null,0.03,{"$f":"Q206","v":0.39130434782608697},{"$f":"R206","v":0.55000000000000004},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.60869565217391308},0.57500000000000007,null,null,null,null,4,0,2,5,4,6,5,0,5,4,5,null,null,3,2,9,0,2,6,2,7,15,10,0]
[null,null,null,null,0.06,0.21739130434782608,0.2,null,null,null,null,null,null,null,null,null,0.82608695652173914,0.77500000000000013,null,null,null,null,5,3,3,2,8,5,8,2,2,6,4,null,null,9,7,3,0,10,12,9,15,5,5,0]
[null,null,null,null,0.09,4.3478260869565216E-2,0.17499999999999999,null,null,null,null,null,null,null,null,null,0.86956521739130432,0.95000000000000018,null,null,null,null,1,2,6,6,3,0,3,6,7,1,6,null,null,3,7,3,8,18,11,8,12,9,4,10]
[null,null,null,null,0.12,8.6956521739130432E-2,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,0.95652173913043481,0.9750000000000002,null,null,null,null,0,4,4,4,0,1,2,5,2,2,3,null,null,1,1,3,10,4,4,8,2,5,1,20]
[null,null,null,null,0.15,4.3478260869565216E-2,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,1,1.0000000000000002,null,null,null,null,2,1,0,1,1,0,0,5,1,0,1,null,null,3,6,5,13,3,1,4,0,1,1,7]
[null,null,null,null,0.18,0,0,null,null,null,null,null,null,null,null,null,1,1.0000000000000002,null,null,null,null,2,1,2,1,0,0,1,2,1,0,0,null,null,2,5,3,6,0,0,0,0,1,0,0]
[null,null,null,null,0.21,0,0,null,null,null,null,null,null,null,null,null,1,1.0000000000000002,"Your Farm Line-Interest Expense Ratio",null,null,null,0,4,0,0,0,0,1,2,3,2,0,null,null,3,4,1,0,0,0,4,0,0,0,0]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1.0000000000000002,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":3.188679411465753E-2},{"$f":"T204","v":3.188679411465753E-2},null,6,1,null,0,0,0,2,null,null,null,0,null,null,11,3,null,0,0,0,2,null,null,null,0]
[null,null,null,null,"Count",{"$f":"F184","v":23},{"$f":"G184","v":40},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,IF($T$6=$W$177,AF179/$F$58,IF($T$6=$W$193,AF195/$F$58,IF($T$6=$W$209,AF211/$F$58,IF($T$6=$W$225,AF227/$F$58,IF($T$6=$W$241,AF243/$F$58,IF($T$6=$W$257,AF259/$F$58,IF($T$6=$W$273,AF275/$F$58,IF($T$6=$W$289,AF291/$F$58,IF($T$6=$W$305,AF307/$F$58,\"N/A\"))))))))))))))))))))","v":0.21739130434782608},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,IF($T$6=$W$177,AS179/$G$38,IF($T$6=$W$193,AS195/$G$38,IF($T$6=$W$209,AS211/$G$38,IF($T$6=$W$225,AS227/$G$38,IF($T$6=$W$241,AS243/$G$38,IF($T$6=$W$257,AS259/$G$38,IF($T$6=$W$273,AS275/$G$38,IF($T$6=$W$289,AS291/$G$38,IF($T$6=$W$305,AS307/$G$38,\"N/A\"))))))))))))))))))))","v":2.5000000000000001E-2},"Y's",0,1,"Count",22,22,22,22,22,22,22,22,22,22,22,null,"Count",37,37,37,37,37,37,37,37,37,37,37]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,IF($T$6=$W$177,$AF$190,IF($T$6=$W$193,$AF$206,IF($T$6=$W$209,$AF$222,IF($T$6=$W$225,$AF$238,IF($T$6=$W$241,$AF$254,IF($T$6=$W$257,$AF$270,IF($T$6=$W$273,$AF$286,IF($T$6=$W$289,$AF$302,IF($T$6=$W$305,$AF$318,\"N/A\"))))))))))))))))))))","v":3.188679411465753E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,IF($T$6=$W$177,$AS$190,IF($T$6=$W$193,$AS$206,IF($T$6=$W$209,$AS$222,IF($T$6=$W$225,$AS$238,IF($T$6=$W$241,$AS$254,IF($T$6=$W$257,$AS$270,IF($T$6=$W$273,$AS$286,IF($T$6=$W$289,$AS$302,IF($T$6=$W$305,$AS$318,\"N/A\"))))))))))))))))))))","v":2.924038861751212E-2},null,null,null,null,null,null,null,null,null,0.39130434782608697,0.55000000000000004,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,"Average",1.8596351770863155,0.55632680123512035,0.25112824559319913,-8.8295185593123285E-2,-1.7042937799296956E-2,-4.011286839880078E-2,0.19302227731683158,0.8440591248739937,9.482819851475946E-2,5.2665766632377625E-2,8.4469099788691028E-3,null,"Average",2.670383307226408,0.77025483915927262,0.22262081419319285,0.18673648535108808,4.3948751450727679E-2,4.2985803260579117E-2,0.23535171162774374,0.66502433260583671,7.7336851923272623E-2,3.986576847483489E-2,0.21777304699605574]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21739130434782608,0.2,null,null,null,"Non-ratio average",null,337229.64909090917,null,null,null,null,null,null,null,null,5120.2790909090945,null,"Non-ratio average",null,491216.07749480923,null,null,null,null,null,null,null,null,138880.81773852426]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,0.17499999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6956521739130432E-2,2.5000000000000001E-2,null,null,null,null,"Crop Acres1000-2000<100 Cows"]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,2.5000000000000001E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,0,4,8,5,7,21,0,0,0,9,6,null,null,0,2,3,0,0,7,0,0,0,3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,8,7,28,3,11,15,3,3,2,26,1,null,null,3,1,33,3,3,12,0,5,1,56,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,17,14,12,7,20,30,19,11,9,36,5,null,null,6,6,20,1,14,20,4,31,28,55,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,19,17,17,39,25,22,29,21,18,22,null,null,23,34,32,5,27,49,15,59,46,19,7]
[null,null,null,null,"Net Farm Income Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,16,16,30,18,5,22,27,27,9,34,null,null,17,37,16,16,55,32,25,33,41,7,33]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,13,5,23,4,3,15,16,19,2,28,null,null,18,27,22,54,33,17,35,6,17,2,71]
[null,null,null,null,-0.45,{"$f":"Q227","v":0},{"$f":"R227","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":0},{"$f":"R227","v":0},null,null,null,null,2,14,7,17,2,1,8,8,12,1,6,null,null,10,17,6,60,9,3,23,7,7,0,27]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":0},{"$f":"R228","v":2.5000000000000001E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":0},{"$f":"R217+R228","v":2.5000000000000001E-2},null,null,null,null,3,6,5,2,0,0,5,4,0,2,2,null,null,3,9,7,3,1,1,14,1,2,0,2]
[null,null,null,null,-0.15000000000000005,0.13043478260869565,0,null,null,null,null,null,null,null,null,null,0.13043478260869565,2.5000000000000001E-2,null,null,null,null,3,6,6,0,1,1,1,6,14,1,0,null,null,6,3,3,0,0,0,8,0,0,0,0]
[null,null,null,null,0,0.21739130434782608,0.05,null,null,null,null,null,null,null,null,null,0.34782608695652173,7.5000000000000011E-2,null,null,null,null,37,5,null,0,2,3,9,null,null,null,0,null,null,56,6,null,0,0,1,18,null,null,null,0]
[null,null,null,null,0.15,0.43478260869565216,0.625,null,null,null,null,null,null,null,null,null,0.78260869565217384,0.7,null,null,null,"Count",104,104,104,104,104,104,104,104,104,104,104,null,"Count",142,142,142,142,142,142,142,142,142,142,142]
[null,null,null,null,0.3,0.17391304347826086,0.27500000000000002,null,null,null,null,null,null,null,null,null,0.9565217391304347,0.97499999999999998,null,null,null,"Average",2.3491155955194976,0.48516159633283568,0.20971131040912669,-8.9413328452191739E-4,-1.678367266033901E-4,-1.0576992798932382E-2,0.18770884554770875,0.72188585537383176,0.12210470090754769,4.3665246624202264E-2,0.11234419709441851,null,"Average",2.9794537718152125,0.53083742755287766,0.22731894436422212,0.14100983417645985,3.8822913990451249E-2,3.5925941080562691E-2,0.2753206130422664,0.65713844933405663,9.1700590970668266E-2,3.9047603733522659E-2,0.21211335596175221]
[null,null,null,null,0.44999999999999996,4.3478260869565216E-2,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,null,null,null,"Non-ratio average",null,214611.8402692308,null,null,null,null,null,null,null,null,49695.596403846153,null,"Non-ratio average",null,262354.31880651973,null,null,null,null,null,null,null,null,104832.19932258273]
[null,null,null,null,0.6,0,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1]
[null,null,null,null,0.75,0,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,"Your Farm Line-Net Farm Income Ratio",null,null,null,"Crop Acres1000-2000100+ Cows"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":1.2603520616758528E-2},{"$f":"T226","v":1.2603520616758528E-2},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F205","v":23},{"$f":"G205","v":40},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,IF($T$6=$W$177,AG179/$F$58,IF($T$6=$W$193,AG195/$F$58,IF($T$6=$W$209,AG211/$F$58,IF($T$6=$W$225,AG227/$F$58,IF($T$6=$W$241,AG243/$F$58,IF($T$6=$W$257,AG259/$F$58,IF($T$6=$W$273,AG275/$F$58,IF($T$6=$W$289,AG291/$F$58,IF($T$6=$W$305,AG307/$F$58,\"N/A\"))))))))))))))))))))","v":0},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,IF($T$6=$W$177,AT179/$G$38,IF($T$6=$W$193,AT195/$G$38,IF($T$6=$W$209,AT211/$G$38,IF($T$6=$W$225,AT227/$G$38,IF($T$6=$W$241,AT243/$G$38,IF($T$6=$W$257,AT259/$G$38,IF($T$6=$W$273,AT275/$G$38,IF($T$6=$W$289,AT291/$G$38,IF($T$6=$W$305,AT307/$G$38,\"N/A\"))))))))))))))))))))","v":0},"Y's",0,1,null,0,4,4,4,6,12,0,0,0,6,1,null,null,0,1,1,0,0,3,0,0,0,3,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,IF($T$6=$W$177,$AG$190,IF($T$6=$W$193,$AG$206,IF($T$6=$W$209,$AG$222,IF($T$6=$W$225,$AG$238,IF($T$6=$W$241,$AG$254,IF($T$6=$W$257,$AG$270,IF($T$6=$W$273,$AG$286,IF($T$6=$W$289,$AG$302,IF($T$6=$W$305,$AG$318,\"N/A\"))))))))))))))))))))","v":1.2603520616758528E-2},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,IF($T$6=$W$177,$AT$190,IF($T$6=$W$193,$AT$206,IF($T$6=$W$209,$AT$222,IF($T$6=$W$225,$AT$238,IF($T$6=$W$241,$AT$254,IF($T$6=$W$257,$AT$270,IF($T$6=$W$273,$AT$286,IF($T$6=$W$289,$AT$302,IF($T$6=$W$305,$AT$318,\"N/A\"))))))))))))))))))))","v":0.14679010313460805},null,null,null,null,null,null,null,null,null,0,2.5000000000000001E-2,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,null,6,5,22,4,6,15,2,1,1,25,8,null,null,1,0,25,0,1,6,0,2,3,36,0]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,0.13043478260869565,0,null,null,null,null,12,9,12,11,20,39,22,7,9,27,12,null,null,8,8,13,0,1,9,2,13,26,30,1]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,IF($T$6=$W$177,$AG$191,IF($T$6=$W$193,$AG$207,IF($T$6=$W$209,$AG$223,IF($T$6=$W$225,$AG$239,IF($T$6=$W$241,$AG$255,IF($T$6=$W$257,$AG$271,IF($T$6=$W$273,$AG$287,IF($T$6=$W$289,$AG$303,IF($T$6=$W$305,$AG$319,\"N/A\"))))))))))))))))))))","v":11647.213434782609},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,IF($T$6=$W$177,$AT$191,IF($T$6=$W$193,$AT$207,IF($T$6=$W$209,$AT$223,IF($T$6=$W$225,$AT$239,IF($T$6=$W$241,$AT$255,IF($T$6=$W$257,$AT$271,IF($T$6=$W$273,$AT$287,IF($T$6=$W$289,$AT$303,IF($T$6=$W$305,$AT$319,\"N/A\"))))))))))))))))))))","v":121624.50095109125},null,null,null,null,null,null,null,null,null,0.21739130434782608,0.05,null,null,null,null,11,12,16,12,41,18,25,13,19,15,16,null,null,12,17,19,1,23,51,14,49,29,17,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.43478260869565216,0.625,null,null,null,null,9,12,16,25,11,1,22,23,26,7,29,null,null,14,23,19,6,54,18,20,24,26,4,19]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.17391304347826086,0.27500000000000002,null,null,null,null,4,13,6,21,2,1,4,17,18,0,13,null,null,10,17,7,44,13,5,28,4,7,4,59]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,2.5000000000000001E-2,null,null,null,null,2,14,4,9,0,0,5,12,5,4,7,null,null,6,12,2,40,2,1,14,1,3,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,4,4,2,0,0,0,1,5,5,1,0,null,null,4,5,3,3,0,1,10,1,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,4,6,4,0,0,0,2,8,3,1,0,null,null,1,4,5,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,34,7,null,0,0,0,3,null,null,null,0,null,null,38,7,null,0,0,0,6,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",86,86,86,86,86,86,86,86,86,86,86,null,"Count",94,94,94,94,94,94,94,94,94,94,94]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.2920663804309567,0.54195866069171073,0.2160536808227049,-5.5631218093005821E-2,-9.0351885588771663E-3,-2.2648171515947006E-2,0.16241220071384896,0.79884343605046393,0.10396542849460946,5.0613736846396987E-2,4.6577398608529531E-2,null,"Average",2.9151800724865797,0.5720570520384255,0.20905641457661533,0.14087631159703407,3.4722370476314268E-2,3.0602607598449259E-2,0.24647415937205225,0.67521910428937948,7.9538619218697107E-2,3.9630983660234965E-2,0.20561129283168827]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,272905.70936046517,null,null,null,null,null,null,null,null,23454.257546511635,null,"Non-ratio average",null,321686.60210059525,null,null,null,null,null,null,null,null,115622.03089508186]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres2000+None"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,5,13,0,6,17,0,0,0,18,0,null,null,1,0,2,0,0,1,0,0,0,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,6,27,4,9,11,2,4,0,58,4,null,null,2,2,27,0,0,2,0,5,4,62,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,13,20,8,24,29,6,6,15,25,13,null,null,7,7,20,0,0,4,1,28,11,33,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,18,17,17,35,29,19,28,21,8,19,null,null,10,21,18,0,11,20,2,41,36,3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,15,13,28,19,13,19,28,21,5,38,null,null,11,19,13,2,28,37,7,18,37,2,18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,17,7,32,12,7,16,22,24,1,34,null,null,6,20,9,36,37,20,20,10,10,0,59]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,10,3,22,8,4,12,13,18,0,6,null,null,3,15,4,54,15,10,12,0,2,0,25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,13,6,4,2,3,9,9,9,0,1,null,null,3,11,4,10,7,5,12,0,2,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,8,9,0,0,1,8,5,7,0,0,null,null,2,5,5,0,3,0,11,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,59,10,null,0,0,1,24,null,null,null,0,null,null,57,2,null,0,1,3,37,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",115,115,115,115,115,115,115,115,115,115,115,null,"Count",102,102,102,102,102,102,102,102,102,102,102]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",3.0905450810055561,0.58465869211838595,0.2013767229722852,3.4043939316232959E-2,8.825990971149526E-3,1.5545378233237127E-3,0.25925292866860106,0.77841840004885166,0.11526785678990943,2.9090172346901196E-2,7.7223570814337755E-2,null,"Average",3.9437916372959783,0.56771621868517319,0.21066482284355018,0.20408920548970449,7.7457969605828111E-2,8.5154205693705826E-2,0.37952996788816235,0.6487535102233104,8.9367605942484662E-2,2.5484491461824643E-2,0.23639439237238027]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,659564.3372434784,null,null,null,null,null,null,null,null,87117.345539130431,null,"Non-ratio average",null,656815.62225616642,null,null,null,null,null,null,null,null,273494.96951757307]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres2000+No Cows-Feedlot"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3,2,1,3,8,0,0,0,2,2,null,null,0,0,1,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,1,2,2,3,2,1,0,2,7,0,null,null,0,0,2,0,0,1,0,0,0,11,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2,1,3,2,5,5,2,4,11,5,null,null,4,4,5,0,2,8,0,1,12,14,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,6,9,3,10,8,11,5,9,5,4,null,null,4,5,5,1,8,7,2,10,12,4,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,5,5,2,7,2,3,7,4,0,8,null,null,8,9,6,1,13,12,6,11,4,1,18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,1,2,10,1,1,3,4,3,1,9,null,null,3,6,5,17,6,1,10,7,1,0,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,7,3,7,2,1,1,5,2,2,0,null,null,3,2,4,11,0,0,5,1,1,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,3,0,0,0,1,3,2,0,0,null,null,1,3,2,0,1,1,3,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,0,0,1,3,2,2,0,0,null,null,1,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,2,null,0,0,0,0,null,null,null,0,null,null,6,1,null,0,0,0,4,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",28,28,28,28,28,28,28,28,28,28,28,null,"Count",30,30,30,30,30,30,30,30,30,30,30]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",1.841100433967376,0.52369580830585039,0.30715325166428803,2.0187481168690395E-2,4.1129853636452359E-3,-1.013796792899058E-2,0.20373940311207506,0.81767379349694336,9.3715366026777977E-2,4.5993174114684926E-2,4.2617666361594031E-2,null,"Average",2.0370948640592403,0.51628724836580187,0.31649176256805572,0.14709665171387379,4.5884129563623817E-2,4.8552298394668174E-2,0.31193184228880816,0.73598128955618614,7.3585693254368117E-2,3.6894226699369412E-2,0.15353879049007629]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,794686.86024999991,null,null,null,null,null,null,null,null,64670.556714285711,null,"Non-ratio average",null,635308.52076931228,null,null,null,null,null,null,null,null,188934.55566783069]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres2000+<100 Cows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,5,3,3,3,10,0,0,0,4,4,null,null,1,0,2,0,0,0,0,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,4,4,2,3,6,1,0,0,9,2,null,null,2,2,3,0,0,1,0,0,0,30,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,8,9,2,11,12,4,3,5,14,3,null,null,6,6,18,0,0,5,1,15,14,27,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,6,9,3,15,13,9,7,4,12,8,null,null,10,17,12,0,7,15,5,34,21,12,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,4,9,14,10,4,12,13,13,1,16,null,null,15,20,14,1,24,27,8,15,27,0,23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,6,3,14,3,0,14,9,11,4,10,null,null,7,11,9,32,28,16,12,7,6,1,33]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,5,2,7,0,0,1,8,5,0,2,null,null,2,9,7,32,9,6,10,0,3,0,14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,3,1,0,0,0,1,1,3,1,0,null,null,2,5,6,6,2,1,11,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,5,0,0,0,2,4,4,0,0,null,null,3,1,0,0,1,0,10,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,3,null,0,0,0,1,null,null,null,0,null,null,23,0,null,0,0,0,14,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",45,45,45,45,45,45,45,45,45,45,45,null,"Count",71,71,71,71,71,71,71,71,71,71,71]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",1.8107300397793744,0.37125574018155244,0.27100470599259868,-2.4577799356633647E-3,-5.445301556416197E-4,-1.5627987923118678E-2,0.22155366627429512,0.78409665796751093,0.12586866633271912,4.8533747225814779E-2,4.1500928473954923E-2,null,"Average",2.5531781654233727,0.47424485778539838,0.29020318106182602,0.18445217431307476,6.0698759463127867E-2,6.7371957773701016E-2,0.32907586852352588,0.68231998190641086,8.7310949144926792E-2,3.6064912372801364E-2,0.19430415657586048]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,327602.67784444446,null,null,null,null,null,null,null,null,36621.15848888889,null,"Non-ratio average",null,579915.52767921414,null,null,null,null,null,null,null,null,237598.77548729029]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Acres2000+100+ Cows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,3,2,6,10,0,0,0,7,0,null,null,0,0,0,0,0,3,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,6,18,0,2,7,0,0,1,33,2,null,null,0,0,16,0,0,0,0,1,1,32,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,9,12,6,14,27,13,2,4,18,6,null,null,4,4,15,0,1,5,0,12,17,23,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,14,14,8,29,26,18,23,23,17,20,null,null,10,15,12,0,11,23,5,22,35,11,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,17,14,22,22,6,17,20,27,2,30,null,null,9,13,8,4,27,28,10,21,10,1,18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,13,6,25,4,1,7,19,16,1,19,null,null,4,22,8,24,20,3,17,10,4,0,37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,12,7,15,1,0,8,4,6,0,3,null,null,4,8,4,34,5,3,13,1,0,0,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,3,3,2,2,2,3,9,2,1,0,null,null,5,2,1,5,2,0,6,0,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3,3,0,0,0,3,3,1,1,0,null,null,6,3,3,0,0,1,3,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,3,null,0,0,1,11,null,null,null,0,null,null,25,0,null,0,1,1,13,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",80,80,80,80,80,80,80,80,80,80,80,null,"Count",67,67,67,67,67,67,67,67,67,67,67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",1.9475916139878595,0.42618918978437864,0.26195557523331359,4.1364595396595157E-2,9.0726588793743294E-3,-9.7088434647307883E-4,0.21933392052762901,0.78812539782917379,0.10029382035398993,3.9786957515725592E-2,7.1793824301110851E-2,null,"Average",2.6756675508881242,0.50545213856121507,0.25756137601887319,0.17357156644630992,5.5984099363356687E-2,5.8466647872041339E-2,0.32254188004159073,0.70689355355328931,7.202321811352605E-2,3.3373089673021633E-2,0.18771013866016356]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,614884.86228749994,null,null,null,null,null,null,null,null,103580.60886250001,null,"Non-ratio average",null,712644.50002834643,null,null,null,null,null,null,null,null,264655.32087074738]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dairy"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2,3,3,3,10,0,0,0,5,0,null,null,0,0,2,1,4,7,0,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,0,4,0,6,4,0,0,2,9,0,null,null,0,0,9,1,2,2,0,1,2,22,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,4,2,6,6,6,4,1,9,5,3,null,null,1,1,5,2,3,8,3,0,20,8,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,10,5,5,5,1,6,2,7,1,5,null,null,11,25,3,3,14,12,1,3,13,7,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,0,1,5,2,2,3,5,2,2,10,null,null,4,7,7,9,8,6,10,17,4,1,25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,3,1,3,1,0,4,8,2,1,4,null,null,4,3,5,14,5,2,8,17,1,1,11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,4,1,0,0,1,2,1,0,1,null,null,1,2,3,9,3,2,5,1,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,3,0,0,0,1,3,0,0,0,null,null,5,1,6,1,0,0,3,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,0,0,0,0,2,2,0,0,0,null,null,2,1,0,0,1,1,5,1,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,2,null,0,0,0,2,null,null,null,0,null,null,12,0,null,0,0,0,5,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",23,23,23,23,23,23,23,23,23,23,23,null,"Count",40,40,40,40,40,40,40,40,40,40,40]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.8423874526063506,0.42840466001280325,0.19662644137844806,-9.825268856983066E-2,-1.687580116546512E-2,-3.0443560842389882E-2,0.1717591794291824,0.87694369894676805,7.8565986321815995E-2,3.188679411465753E-2,1.2603520616758528E-2,null,"Average",3.3047652233222791,0.32778439618203631,0.23768095468829659,0.11157690178830112,3.3096117584428646E-2,2.7886485284905723E-2,0.29662158613458456,0.7655435998398562,5.8425908408023128E-2,2.924038861751212E-2,0.14679010313460805]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,395898.94469565229,null,null,null,null,null,null,null,null,11647.213434782609,null,"Non-ratio average",null,271589.24718948419,null,null,null,null,null,null,null,null,121624.50095109125]

{"sheet":"NorthWest","index":2,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-Northwest Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2016,null,"Less than 1500No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 1500","LT","2016 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"1500-3000","BTW",null,null,0,2,2,1,1,2,0,0,0,3,0,null,null,0,0,0,0,0,0,0,1,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater than 3000","GT",null,null,3,0,11,1,3,5,0,0,1,8,1,null,null,1,2,8,0,0,1,0,0,1,9,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,3,4,0,1,4,7,6,1,2,3,4,null,null,1,0,2,0,2,4,1,4,3,2,0]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,1,2,2,7,9,2,6,1,4,1,1,null,null,1,1,2,0,5,6,4,4,5,2,1]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":8.1967213114754103E-3},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,1,1,0,4,0,0,2,4,4,0,7,null,null,2,5,1,2,6,2,1,6,4,1,4]
[null,null,null,null,0.5,{"$f":"Q18","v":9.2592592592592587E-2},{"$f":"R18","v":2.4590163934426229E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":9.2592592592592587E-2},{"$f":"R7+R18","v":2.4590163934426229E-2},"No",null,null,null,1,3,0,2,0,0,1,4,3,0,3,null,null,1,3,0,6,1,1,6,0,1,1,6]
[null,null,null,null,1,0.24074074074074073,4.9180327868852458E-2,null,null,null,null,null,null,null,null,null,0.33333333333333331,7.3770491803278687E-2,null,null,null,null,0,2,0,1,0,0,0,5,0,0,1,null,null,0,2,0,6,1,0,1,0,1,0,3]
[null,null,null,null,1.5,0.13580246913580246,0.15573770491803279,null,null,null,null,null,null,null,null,null,0.46913580246913578,0.22950819672131148,null,null,null,null,0,0,0,0,0,0,0,2,2,1,0,null,null,1,1,1,1,0,0,1,0,0,0,1]
[null,null,null,null,2,6.1728395061728392E-2,0.12295081967213115,null,null,null,null,null,null,null,null,null,0.53086419753086411,0.35245901639344263,"BTWList","Lookup",null,null,0,1,2,0,0,0,0,0,1,1,0,null,null,1,0,1,0,0,0,0,0,0,0,0]
[null,null,null,null,2.5,0.10493827160493827,8.1967213114754092E-2,null,null,null,null,null,null,null,null,null,0.63580246913580241,0.4344262295081967,"Yes","LL",null,null,8,2,null,0,0,1,2,null,null,null,0,null,null,7,1,null,0,0,1,1,null,null,null,0]
[null,null,null,null,3,2.4691358024691357E-2,2.4590163934426229E-2,null,null,null,null,null,null,null,null,null,0.66049382716049376,0.45901639344262291,"No","GG",null,"Count",17,17,17,17,17,17,17,17,17,17,17,null,"Count",15,15,15,15,15,15,15,15,15,15,15]
[null,null,null,null,3.5,6.1728395061728392E-3,4.0983606557377046E-2,null,null,null,null,null,null,null,null,null,0.66666666666666663,0.49999999999999994,null,null,null,"Average",1.3616947818859158,0.19627594459776904,0.18389224216550409,-0.13407617320252957,-1.8623143960983433E-2,-3.0053986392604291E-2,0.13889972779020276,0.8445325041718823,0.11454403634496435,5.8225626957073569E-2,-1.7302167473920153E-2,null,"Average",2.3205627326776583,0.43040586221958693,0.21109009697021133,0.12711730608653241,2.9310860777810695E-2,2.3266743611939415E-2,0.23058119842358799,0.67892943469116207,8.5657293825121911E-2,4.1283385203289689E-2,0.19412988628042629]
["BENCHMARK CATEGORY",null,null,null,4,1.2345679012345678E-2,6.5573770491803282E-2,null,null,null,null,null,null,null,null,null,0.67901234567901225,0.56557377049180324,null,null,null,"Non-ratio average",null,42003.757294117648,null,null,null,null,null,null,null,null,-3702.7259999999992,null,"Non-ratio average",null,131395.23830518519,null,null,null,null,null,null,null,null,59264.394166084639]
["Tillable Crop Acres:","All Farms",null,null,"More",0.32098765432098764,0.42622950819672129,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99180327868852447,"GTList"]
[{"$f":"IF(B16=\"All Farms\",\"\",\"Cow Herd:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":162},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":122},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":8.1967213114754103E-3},"Yes",null,null,null,"Less than 1500Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":1.9341375951884334},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.8660116195348184},null,null,null,null,null,null,null,null,null,9.2592592592592587E-2,2.4590163934426229E-2,"No",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24074074074074073,4.9180327868852458E-2,null,null,null,null,0,3,2,5,7,13,0,0,0,2,2,null,null,0,1,0,0,0,1,0,0,0,0,0]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.13580246913580246,0.15573770491803279,null,null,null,null,5,5,8,1,5,11,2,0,5,10,3,null,null,1,1,5,0,0,3,0,0,3,5,0]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1728395061728392E-2,0.12295081967213115,null,null,null,null,8,5,5,8,17,14,13,3,7,10,6,null,null,1,0,3,0,2,7,0,5,9,8,0]
["Current Ratio:",{"$f":"S37","v":1.9341375951884334},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10493827160493827,8.1967213114754092E-2,"LLList",null,null,null,10,10,5,13,9,3,9,1,8,10,14,null,null,5,6,4,0,13,10,11,9,5,6,0]
["Working Capital Ratio:",0.41943622235446942,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.4691358024691357E-2,2.4590163934426229E-2,"Yes",null,null,null,2,7,8,10,2,0,8,13,9,5,11,null,null,4,5,4,5,6,1,4,5,1,1,9]
["Debt to Asset Ratio:",0.24803717913358697,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1728395061728392E-3,4.0983606557377046E-2,"No",null,null,null,6,4,4,4,0,0,4,7,3,2,4,null,null,0,2,4,11,1,0,3,3,2,2,9]
["Operating Profit Margin",-2.6606061384743609E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2345679012345678E-2,6.5573770491803282E-2,null,null,null,null,1,2,2,1,1,0,1,10,3,2,2,null,null,0,3,0,6,0,0,2,0,2,0,4]
["Rate of Return on Farm Assets",-4.9983987112834707E-3,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.32098765432098764,0.42622950819672129,null,null,null,null,0,2,2,0,0,0,1,2,3,1,0,null,null,1,1,0,0,0,0,1,0,0,0,0]
["Rate of Return on Farm Equity",-1.9002461167116499E-2,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,2,1,6,0,0,0,0,6,4,0,0,null,null,2,2,2,0,0,0,0,0,0,0,0]
["Asset Turnover Rate",0.18786691645196466,null,null,-0.5,{"$f":"Q38","v":4.9382716049382713E-2},{"$f":"R38","v":1.6393442622950821E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":4.9382716049382713E-2},{"$f":"R38","v":1.6393442622950821E-2},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":1.9341375951884334},{"$f":"IF(B22<4.5,B22,4.5)","v":1.9341375951884334},null,8,3,null,0,1,1,4,null,null,null,0,null,null,8,1,null,0,0,0,1,null,null,null,0]
["Operating Expense Ratio",0.83586621390579996,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":9.2592592592592587E-2},{"$f":"R39","v":2.4590163934426229E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":0.1419753086419753},{"$f":"R28+R39","v":4.0983606557377053E-2},"Y's",0,1,"Count",42,42,42,42,42,42,42,42,42,42,42,null,"Count",22,22,22,22,22,22,22,22,22,22,22]
["Depreciation Expense Ratio",0.1061734113188596,null,null,{"$f":"E29+0.25","v":0},0.19135802469135801,3.2786885245901641E-2,null,null,null,null,null,null,null,null,null,0.33333333333333331,7.3770491803278687E-2,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,"Average",1.4477500104838859,0.24531421367507866,0.24489329778574276,-0.17608521104439492,-2.8521908470620236E-2,-4.931741125463307E-2,0.16197787594682919,0.88519127534711262,9.2993176434572278E-2,5.810818910945495E-2,-3.6292640891139538E-2,null,"Average",1.9595173015015843,0.40170647041447999,0.27511423957937298,0.11769969902323456,2.5440694338796227E-2,1.480480980905975E-2,0.21614918772030248,0.68927094857878735,6.6971296303498268E-2,6.2414620171418841E-2,0.18134313494629559]
["Interest Expense Ratio",4.896237067269528E-2,null,null,0.25,0.14814814814814814,0.21311475409836064,null,null,null,null,null,null,null,null,null,0.48148148148148145,0.28688524590163933,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,69257.520833333328,null,null,null,null,null,null,null,null,-10246.199333333332,null,"Non-ratio average",null,136759.50057031025,null,null,null,null,null,null,null,null,61737.607914357861]
["Net Farm Income Ratio:",8.9980041026446241E-3,null,null,0.5,0.12345679012345678,0.21311475409836064,null,null,null,null,null,null,null,null,null,0.60493827160493829,0.5,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.41943622235446942},{"$f":"IF(B23>1.75,1.75,B23)","v":0.41943622235446942}]
["*Defaults to Averages for 2016 if not entered",null,null,null,0.75,0.12345679012345678,0.1721311475409836,null,null,null,null,null,null,null,null,null,0.72839506172839508,0.67213114754098358,"Y's",0,1,null,"1500-3000No"]
[null,null,null,null,1,8.6419753086419748E-2,0.13934426229508196,null,null,null,null,null,null,null,null,null,0.81481481481481488,0.81147540983606548,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,6.1728395061728392E-2,9.0163934426229511E-2,null,null,null,null,null,null,null,null,null,0.87654320987654333,0.90163934426229497,null,null,null,null,0,0,5,0,1,3,0,0,0,6,0,null,null,1,0,1,0,0,2,0,0,0,0,0]
[null,null,null,null,1.5,4.9382716049382713E-2,5.737704918032787E-2,null,null,null,null,null,null,null,null,null,0.92592592592592604,0.95901639344262279,null,null,null,null,1,1,6,0,2,1,2,0,0,7,0,null,null,0,0,8,0,1,0,0,1,1,15,0]
[null,null,null,null,"More",7.407407407407407E-2,4.0983606557377046E-2,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,{"$f":"$F$18","v":1.9341375951884334},null,null,null,5,5,1,1,3,6,2,2,5,8,1,null,null,2,2,5,0,0,0,0,5,5,4,0]
[null,null,null,null,"Count",{"$f":"F17","v":162},{"$f":"G17","v":122},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":4.9382716049382713E-2},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":1.6393442622950821E-2},{"$f":"$F$39","v":0.41943622235446942},null,null,null,1,1,1,4,9,6,4,5,1,0,5,null,null,1,3,0,0,3,5,1,10,4,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.41943622235446942},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.57236192951439058},null,null,null,null,null,null,null,null,null,9.2592592592592587E-2,2.4590163934426229E-2,{"$f":"$F$59","v":0.24803717913358697},null,null,null,0,1,1,6,3,1,4,7,2,0,8,null,null,1,0,1,1,3,6,2,2,6,0,4]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,0.19135802469135801,3.2786885245901641E-2,{"$f":"$F$81","v":-2.6606061384743609E-2},null,null,null,2,2,2,4,2,1,1,2,6,0,5,null,null,1,1,2,4,8,3,2,1,0,0,5]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":326259.00289506157},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":504292.2022359746},null,null,null,null,null,null,null,null,null,0.14814814814814814,0.21311475409836064,{"$f":"$F$102","v":-4.9983987112834707E-3},null,null,null,0,3,2,5,1,1,2,4,5,0,2,null,null,0,5,0,11,1,2,6,0,2,0,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12345679012345678,0.21311475409836064,{"$f":"$F$123","v":-1.9002461167116499E-2},null,null,null,0,2,1,1,0,1,1,1,2,0,0,null,null,0,6,1,3,2,0,1,0,1,0,0]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.12345679012345678,0.1721311475409836,{"$f":"$F$144","v":0.18786691645196466},null,null,null,0,3,2,0,0,0,1,0,0,0,0,null,null,0,2,1,0,1,0,3,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6419753086419748E-2,0.13934426229508196,{"$f":"$F$164","v":0.83586621390579996},null,null,null,12,3,null,0,0,1,4,null,null,null,0,null,null,13,0,null,0,0,1,4,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1728395061728392E-2,9.0163934426229511E-2,{"$f":"$F$185","v":0.1061734113188596},null,null,"Count",21,21,21,21,21,21,21,21,21,21,21,null,"Count",19,19,19,19,19,19,19,19,19,19,19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.9382716049382713E-2,5.737704918032787E-2,{"$f":"$F$206","v":4.896237067269528E-2},null,null,"Average",2.7391048563190163,0.60161777049048559,0.15617921868210122,2.2193001995793028E-2,4.7199740726006295E-3,-1.7069706667206599E-5,0.21267848637581172,0.76351063593638757,0.12008076185658267,2.2262010951118572E-2,9.4146591255911516E-2,null,"Average",7.2044570660019076,0.80517829037788236,0.13724198285445097,0.23289396913540708,7.6793310493650721E-2,8.2294659293641104E-2,0.329735075488375,0.61293474440187368,9.0598287515985892E-2,1.8379219541084613E-2,0.27808774854105567]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,7.407407407407407E-2,4.0983606557377046E-2,{"$f":"$F$228","v":8.9980041026446241E-3},null,null,"Non-ratio average",null,369979.89628571429,null,null,null,null,null,null,null,null,57897.801190476202,null,"Non-ratio average",null,516991.64485956571,null,null,null,null,null,null,null,null,178555.53763882615]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":6.1728395061728392E-2},{"$f":"R58","v":8.1967213114754103E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":6.1728395061728392E-2},{"$f":"R58","v":8.1967213114754103E-3},"Your Farm Line-Debt to Asset",null,null,null,"1500-3000Yes"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.27777777777777779},{"$f":"R59","v":0.27049180327868855},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.33950617283950618},0.27868852459016397,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.24803717913358697},{"$f":"IF(B24>0.8,0.8,B24)","v":0.24803717913358697},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.12345679012345678,0.22950819672131148,null,null,null,null,null,null,null,null,null,0.46296296296296297,0.50819672131147542,"Y's",0,1,null,0,0,1,0,1,5,0,0,0,2,1,null,null,1,1,1,0,0,1,0,0,0,1,0]
[null,null,null,null,0.30000000000000004,0.13580246913580246,0.14754098360655737,null,null,null,null,null,null,null,null,null,0.59876543209876543,0.65573770491803285,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,null,2,4,7,1,1,2,1,0,0,9,1,null,null,1,0,7,0,0,2,0,0,0,11,0]
[null,null,null,null,0.4,0.10493827160493827,0.10655737704918032,null,null,null,null,null,null,null,null,null,0.70370370370370372,0.76229508196721318,null,null,null,null,7,5,5,3,7,11,7,1,5,3,3,null,null,1,1,4,0,3,1,1,5,9,11,0]
[null,null,null,null,0.5,7.407407407407407E-2,0.10655737704918032,null,null,null,null,null,null,null,null,null,0.77777777777777779,0.86885245901639352,null,null,null,null,1,3,4,3,12,7,6,4,5,5,5,null,null,6,8,3,0,5,11,3,6,7,2,1]
[null,null,null,null,0.6,6.7901234567901231E-2,4.9180327868852458E-2,null,null,null,null,null,null,null,null,null,0.84567901234567899,0.91803278688524603,null,null,null,null,3,2,2,9,4,0,4,8,5,2,11,null,null,2,3,3,3,9,6,3,13,8,1,7]
[null,null,null,null,0.7,3.0864197530864196E-2,4.0983606557377046E-2,null,null,null,null,null,null,null,null,null,0.87654320987654322,0.95901639344262313,null,null,null,null,2,4,2,8,0,0,2,6,6,2,3,null,null,1,6,4,14,6,2,3,1,2,0,13]
[null,null,null,null,"More",0.12345679012345678,4.0983606557377046E-2,null,null,null,null,null,null,null,null,null,1,1.0000000000000002,null,null,null,null,0,4,2,1,0,0,1,2,3,1,1,null,null,1,3,2,7,1,2,4,1,0,0,5]
[null,null,null,null,"Count",{"$f":"F38","v":162},{"$f":"G38","v":122},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":6.1728395061728392E-2},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":8.1967213114754103E-3},null,null,null,null,0,0,0,0,0,0,1,2,0,0,0,null,null,1,2,2,2,0,0,7,0,0,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.24803717913358697},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.24236928191987586},null,null,null,null,null,null,null,null,null,0.27777777777777779,0.27049180327868855,null,null,null,null,0,2,2,0,0,0,1,2,1,1,0,null,null,1,0,0,0,1,1,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12345679012345678,0.22950819672131148,null,null,null,null,10,1,null,0,0,0,2,null,null,null,0,null,null,11,2,null,0,1,0,4,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13580246913580246,0.14754098360655737,null,null,null,"Count",25,25,25,25,25,25,25,25,25,25,25,null,"Count",26,26,26,26,26,26,26,26,26,26,26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10493827160493827,0.10655737704918032,null,null,null,"Average",1.8341283017890486,0.36700524021587994,0.23698478605029649,-8.5501860222186366E-2,-1.2885254930274294E-2,-3.0536039382564006E-2,0.15070145721731068,0.83371753242580204,0.11695902868221315,6.8087045979351404E-2,-1.8763607087366532E-2,null,"Average",2.9258790760796605,0.52685897949939287,0.21407783528258253,0.14336612384412989,4.0249900257752345E-2,3.8054672950582909E-2,0.28074903037423765,0.68985345553850153,8.3036421116823564E-2,3.535079020485099E-2,0.1917593331398236]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,7.407407407407407E-2,0.10655737704918032,null,null,null,"Non-ratio average",null,174442.65796000001,null,null,null,null,null,null,null,null,-8918.6015200000002,null,"Non-ratio average",null,310116.23075268627,null,null,null,null,null,null,null,null,112872.10414725276]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.7901234567901231E-2,4.9180327868852458E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0864197530864196E-2,4.0983606557377046E-2,null,null,null,null,"Greater than 3000No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12345679012345678,4.0983606557377046E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,4,0,0,0,1,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Operating Profit Margin Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2,7,1,3,3,0,0,0,10,2,null,null,0,0,1,0,0,0,0,1,1,8,0]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,4,5,0,6,8,2,1,2,9,4,null,null,0,0,5,0,0,0,0,4,1,2,0]
[null,null,null,null,-0.6,{"$f":"Q80","v":5.5555555555555552E-2},{"$f":"R80","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":5.5555555555555552E-2},{"$f":"R80","v":0},null,null,null,null,2,2,4,6,9,7,8,4,4,3,5,null,null,0,0,3,0,0,0,0,3,4,1,0]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":2.4691358024691357E-2},{"$f":"R81","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":8.0246913580246909E-2},{"$f":"R70+R81","v":0},"Your Farm Line-Operating Profit Margin Ratio",null,null,null,3,5,2,6,5,2,7,4,4,0,10,null,null,0,4,1,0,4,7,2,3,5,1,1]
[null,null,null,null,-0.29999999999999993,9.2592592592592587E-2,0,null,null,null,null,null,null,null,null,null,0.1728395061728395,0,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":-2.6606061384743609E-2},{"$f":"T72","v":-2.6606061384743609E-2},null,2,3,2,8,1,0,3,7,5,1,3,null,null,2,4,1,1,5,3,3,1,1,0,6]
[null,null,null,null,-0.14999999999999994,0.23456790123456789,0,null,null,null,null,null,null,null,null,null,0.40740740740740738,0,"Y's",0,1,null,2,1,0,3,0,0,1,3,4,0,0,null,null,1,2,0,6,2,1,2,0,0,0,5]
[null,null,null,null,0,0.27777777777777779,0.10655737704918032,null,null,null,null,null,null,null,null,null,0.68518518518518512,0.10655737704918032,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,null,1,5,0,0,0,0,1,4,2,0,0,null,null,1,1,0,5,0,1,1,0,0,0,0]
[null,null,null,null,0.15,0.22222222222222221,0.38524590163934425,null,null,null,null,null,null,null,null,null,0.90740740740740733,0.49180327868852458,null,null,null,null,0,1,4,0,0,0,1,1,3,0,0,null,null,1,1,1,0,1,0,2,0,0,0,0]
[null,null,null,null,0.3,8.6419753086419748E-2,0.4098360655737705,null,null,null,null,null,null,null,null,null,0.99382716049382713,0.90163934426229508,null,null,null,null,8,1,null,0,0,0,1,null,null,null,0,null,null,7,0,null,0,0,0,2,null,null,null,0]
[null,null,null,null,0.44999999999999996,6.1728395061728392E-3,9.8360655737704916E-2,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Count",24,24,24,24,24,24,24,24,24,24,24,null,"Count",12,12,12,12,12,12,12,12,12,12,12]
[null,null,null,null,0.6,0,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",2.6256525822092445,0.583087936936733,0.23508446920361728,3.0353125771143286E-2,6.6161093187158404E-3,-2.2721376110165989E-3,0.21797126821797624,0.81511091171593963,0.11387148458414874,3.8362777287364209E-2,3.2654826412547334E-2,null,"Average",4.3016882559700091,0.66709498706806758,0.22293816757863891,0.24508643919836151,8.3393133568305536E-2,9.4348362353899276E-2,0.34026008881222114,0.64785628244671456,7.7218889368479565E-2,2.9394819525131507E-2,0.24553000865967434]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Non-ratio average",null,1081040.433375,null,null,null,null,null,null,null,null,60541.790458333329,null,"Non-ratio average",null,1555385.6280253974,null,null,null,null,null,null,null,null,572472.96730059525]
[null,null,null,null,"Count",{"$f":"F58","v":162},{"$f":"G58","v":122},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":5.5555555555555552E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":-2.6606061384743609E-2},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":0.18616118929798764},null,null,null,null,null,null,null,null,null,2.4691358024691357E-2,0,null,null,null,null,"Greater than 3000Yes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.2592592592592587E-2,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23456790123456789,0,null,null,null,null,0,1,0,0,0,3,0,0,0,1,0,null,null,0,0,0,0,0,1,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.27777777777777779,0.10655737704918032,null,null,null,null,1,3,5,0,1,4,0,0,0,8,0,null,null,0,0,2,0,0,0,0,0,0,8,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.22222222222222221,0.38524590163934425,null,null,null,null,9,6,4,2,7,13,6,0,3,7,4,null,null,1,1,8,0,1,2,1,5,4,11,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6419753086419748E-2,0.4098360655737705,null,null,null,null,5,5,6,4,14,5,7,4,7,6,6,null,null,5,7,6,0,6,11,4,5,14,2,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1728395061728392E-3,9.8360655737704916E-2,null,null,null,null,1,3,3,9,3,0,3,6,9,1,13,null,null,4,6,3,2,8,5,6,5,3,1,9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,3,4,1,8,0,0,5,8,5,0,2,null,null,4,4,0,9,5,3,5,6,1,0,8]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,1,1,3,2,0,0,1,3,1,0,0,null,null,0,2,2,9,2,0,1,1,0,0,3]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,1,0,0,0,0,3,0,1,0,null,null,1,0,1,2,0,0,2,0,0,0,0]
[null,null,null,null,-0.1,{"$f":"Q101","v":8.0246913580246909E-2},{"$f":"R101","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":8.0246913580246909E-2},{"$f":"R101","v":0},null,null,null,null,0,0,2,0,0,0,1,1,0,1,0,null,null,3,2,0,0,0,0,1,0,0,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":9.2592592592592587E-2},{"$f":"R102","v":8.1967213114754103E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":0.1728395061728395},{"$f":"R91+R102","v":8.1967213114754103E-3},null,null,null,null,5,1,null,0,0,0,2,null,null,null,0,null,null,4,0,null,0,0,0,2,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.27777777777777779,6.5573770491803282E-2,null,null,null,null,null,null,null,null,null,0.45061728395061729,7.3770491803278687E-2,"Your Farm Line-Return on Assets",null,null,"Count",25,25,25,25,25,25,25,25,25,25,25,null,"Count",22,22,22,22,22,22,22,22,22,22,22]
[null,null,null,null,1.9999999999999997E-2,0.40123456790123457,0.26229508196721313,null,null,null,null,null,null,null,null,null,0.85185185185185186,0.33606557377049184,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":-4.9983987112834707E-3},{"$f":"T94","v":-4.9983987112834707E-3},"Average",1.5886093289858012,0.28071543766696561,0.2639426796499138,-3.7340133788277996E-2,-6.4893469552353786E-3,-2.2893166735791854E-2,0.17379013669395443,0.85358475798833722,9.7642203463361416E-2,5.4231878933767977E-2,-5.4588403854664153E-3,null,"Average",2.3380749091586903,0.48049579452676,0.26422452867158086,0.15427763421874341,3.7340481713658717E-2,3.5186974431877273E-2,0.24203431626852212,0.72402208623678699,8.0308716895246574E-2,4.2517680212637382E-2,0.1531515166553287]
[null,null,null,null,0.06,0.10493827160493827,0.33606557377049179,null,null,null,null,null,null,null,null,null,0.95679012345679015,0.67213114754098369,"Y's",0,1,"Non-ratio average",null,352646.34988000005,null,null,null,null,null,null,null,null,-6857.6212000000078,null,"Non-ratio average",null,660119.75011720741,null,null,null,null,null,null,null,null,210404.21592900433]
[null,null,null,null,0.1,1.8518518518518517E-2,0.22131147540983606,null,null,null,null,null,null,null,null,null,0.97530864197530864,0.89344262295081978,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"}]
[null,null,null,null,0.14000000000000001,1.8518518518518517E-2,5.737704918032787E-2,null,null,null,null,null,null,null,null,null,0.99382716049382713,0.9508196721311476,null,null,null,null,"All Farms"]
[null,null,null,null,0.18000000000000002,0,2.4590163934426229E-2,null,null,null,null,null,null,null,null,null,0.99382716049382713,0.97540983606557385,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,0,1.6393442622950821E-2,null,null,null,null,null,null,null,null,null,0.99382716049382713,0.99180327868852469,null,null,null,null,0,8,10,9,13,35,0,0,0,16,5,null,null,1,2,1,0,0,5,0,1,0,1,0]
[null,null,null,null,"More",6.1728395061728392E-3,8.1967213114754103E-3,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,15,15,45,4,15,27,7,0,7,53,7,null,null,3,3,33,0,1,6,0,2,6,58,0]
[null,null,null,null,"Count",{"$f":"F80","v":162},{"$f":"G80","v":122},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":8.0246913580246909E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,null,39,31,20,15,45,59,39,8,26,41,24,null,null,6,4,28,0,8,14,3,28,35,41,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":-4.9983987112834707E-3},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":5.1764696545746877E-2},null,null,null,null,null,null,null,null,null,9.2592592592592587E-2,8.1967213114754103E-3,null,null,null,null,22,24,22,38,65,31,41,19,32,25,38,null,null,19,26,18,0,32,45,24,41,40,14,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.27777777777777779,6.5573770491803282E-2,null,null,null,null,10,20,17,45,17,3,29,43,34,10,61,null,null,15,26,13,13,41,30,19,36,27,5,36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.40123456790123457,0.26229508196721313,null,null,null,null,17,20,12,36,3,1,16,36,28,5,21,null,null,10,21,13,47,27,13,25,12,8,3,52]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10493827160493827,0.33606557377049179,null,null,null,null,4,14,11,14,3,1,6,28,16,5,6,null,null,3,17,6,50,7,4,17,2,5,0,29]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,1.8518518518518517E-2,0.22131147540983606,null,null,null,null,1,10,5,1,0,1,4,15,9,3,0,null,null,5,11,5,12,3,2,13,0,1,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8518518518518517E-2,5.737704918032787E-2,null,null,null,null,2,8,20,0,0,1,5,13,10,4,0,null,null,8,7,5,0,2,1,7,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2.4590163934426229E-2,null,null,null,null,52,12,null,0,1,3,15,null,null,null,0,null,null,52,5,null,0,1,2,14,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.6393442622950821E-2,null,null,null,"Count",162,162,162,162,162,162,162,162,162,162,162,null,"Count",122,122,122,122,122,122,122,122,122,122,122]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,6.1728395061728392E-3,8.1967213114754103E-3,null,null,null,"Average",1.9341375951884334,0.41943622235446942,0.24803717913358697,-2.6606061384743609E-2,-4.9983987112834707E-3,-1.9002461167116499E-2,0.18786691645196466,0.83586621390579996,0.1061734113188596,4.896237067269528E-2,8.9980041026446241E-3,null,"Average",2.8660116195348184,0.57236192951439058,0.24236928191987586,0.18616118929798764,5.1764696545746877E-2,5.3462934684129326E-2,0.27806384746977142,0.68280971361149567,7.943370532624161E-2,3.7239781633659097E-2,0.20051679942860326]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,326259.00289506157,null,null,null,null,null,null,null,null,6999.1090185185258,null,"Non-ratio average",null,504292.2022359746,null,null,null,null,null,null,null,null,176669.7838463017]
[null,null,null,null,-0.1,{"$f":"Q122","v":0.21604938271604937},{"$f":"R122","v":4.0983606557377046E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":0.21604938271604937},{"$f":"R122","v":4.0983606557377046E-2}]
[null,null,null,null,-0.05,{"$f":"Q123","v":0.16666666666666666},{"$f":"R123","v":4.9180327868852458E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.38271604938271603},{"$f":"R112+R123","v":9.0163934426229497E-2},null,null,null,null,"Blank"]
[null,null,null,null,0,0.36419753086419754,0.11475409836065574,null,null,null,null,null,null,null,null,null,0.74691358024691357,0.20491803278688525,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.19135802469135801,0.36885245901639346,null,null,null,null,null,null,null,null,null,0.93827160493827155,0.57377049180327866,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,1.8518518518518517E-2,0.24590163934426229,null,null,null,null,null,null,null,null,null,0.95679012345679004,0.81967213114754101,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":-1.9002461167116499E-2},{"$f":"T116","v":-1.9002461167116499E-2}]
[null,null,null,null,0.15000000000000002,6.1728395061728392E-3,0.10655737704918032,null,null,null,null,null,null,null,null,null,0.96296296296296291,0.92622950819672134,"Y's",0,1]
[null,null,null,null,0.2,6.1728395061728392E-3,3.2786885245901641E-2,null,null,null,null,null,null,null,null,null,0.96913580246913578,0.95901639344262302,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"}]
[null,null,null,null,0.25,6.1728395061728392E-3,1.6393442622950821E-2,null,null,null,null,null,null,null,null,null,0.97530864197530864,0.97540983606557385]
[null,null,null,null,0.3,6.1728395061728392E-3,8.1967213114754103E-3,null,null,null,null,null,null,null,null,null,0.98148148148148151,0.98360655737704927]
[null,null,null,null,"More",1.8518518518518517E-2,1.6393442622950821E-2,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"Count",{"$f":"F101","v":162},{"$f":"G101","v":122},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":0.21604938271604937},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":4.0983606557377046E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":-1.9002461167116499E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":5.3462934684129326E-2},null,null,null,null,null,null,null,null,null,0.16666666666666666,4.9180327868852458E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.36419753086419754,0.11475409836065574]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19135802469135801,0.36885245901639346,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8518518518518517E-2,0.24590163934426229,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,6.1728395061728392E-3,0.10655737704918032,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1728395061728392E-3,3.2786885245901641E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1728395061728392E-3,1.6393442622950821E-2,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1728395061728392E-3,8.1967213114754103E-3,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,1.8518518518518517E-2,1.6393442622950821E-2]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year"]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0}]
[null,null,null,null,0.1,{"$f":"Q144","v":4.3209876543209874E-2},{"$f":"R144","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":4.3209876543209874E-2},{"$f":"R133+R144","v":0}]
[null,null,null,null,0.2,0.24074074074074073,2.4590163934426229E-2,null,null,null,null,null,null,null,null,null,0.2839506172839506,2.4590163934426229E-2]
[null,null,null,null,0.30000000000000004,0.25308641975308643,0.19672131147540983,null,null,null,null,null,null,null,null,null,0.53703703703703698,0.22131147540983606]
[null,null,null,null,0.4,0.17901234567901234,0.15573770491803279,null,null,null,null,null,null,null,null,null,0.71604938271604934,0.37704918032786883,"Your Farm Line-Asset Turnover Rate"]
[null,null,null,null,0.5,9.8765432098765427E-2,0.20491803278688525,null,null,null,null,null,null,null,null,null,0.81481481481481477,0.58196721311475408,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.18786691645196466},{"$f":"T138","v":0.18786691645196466}]
[null,null,null,null,0.6,3.7037037037037035E-2,0.13934426229508196,null,null,null,null,null,null,null,null,null,0.85185185185185186,0.72131147540983598,"Y's",0,1]
[null,null,null,null,0.7,2.4691358024691357E-2,0.10655737704918032,null,null,null,null,null,null,null,null,null,0.87654320987654322,0.82786885245901631,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"}]
[null,null,null,null,0.8,3.0864197530864196E-2,5.737704918032787E-2,null,null,null,null,null,null,null,null,null,0.90740740740740744,0.88524590163934413,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"More",9.2592592592592587E-2,{"$f":"R152","v":0.11475409836065574},null,null,null,null,null,null,null,null,null,1,0.99999999999999989,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Count",{"$f":"F122","v":162},{"$f":"G122","v":122},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.18786691645196466},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.27806384746977142},null,null,null,null,null,null,null,null,null,4.3209876543209874E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24074074074074073,2.4590163934426229E-2,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25308641975308643,0.19672131147540983,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17901234567901234,0.15573770491803279]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,9.8765432098765427E-2,0.20491803278688525]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.7037037037037035E-2,0.13934426229508196]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.4691358024691357E-2,0.10655737704918032]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0864197530864196E-2,5.737704918032787E-2]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,9.2592592592592587E-2,0.11475409836065574]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q163","v":0},{"$f":"R163","v":8.1967213114754103E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":0},{"$f":"R163","v":8.1967213114754103E-3}]
[null,null,null,null,0.5,{"$f":"Q164","v":0},{"$f":"R164","v":1.6393442622950821E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":0},2.4590163934426229E-2]
[null,null,null,null,0.6,4.9382716049382713E-2,0.22950819672131148,null,null,null,null,null,null,null,null,null,4.9382716049382713E-2,0.25409836065573771]
[null,null,null,null,0.7,0.11728395061728394,0.33606557377049179,null,null,null,null,null,null,null,null,null,0.16666666666666666,0.5901639344262295,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.26543209876543211,0.29508196721311475,null,null,null,null,null,null,null,null,null,0.4320987654320988,0.88524590163934425,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,0.22222222222222221,9.8360655737704916E-2,null,null,null,null,null,null,null,null,null,0.65432098765432101,0.98360655737704916,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,0.1728395061728395,1.6393442622950821E-2,null,null,null,null,null,null,null,null,null,0.8271604938271605,1,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.83586621390579996},{"$f":"T160","v":0.83586621390579996}]
[null,null,null,null,1.0999999999999999,9.2592592592592587E-2,0,null,null,null,null,null,null,null,null,null,0.91975308641975306,1,"Y's",0,1,null,"Blank"]
[null,null,null,null,"More",8.0246913580246909E-2,0,null,null,null,null,null,null,null,null,null,1,1,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":162},{"$f":"G143","v":122},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":8.1967213114754103E-3}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.83586621390579996},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.68280971361149567},null,null,null,null,null,null,null,null,null,0,1.6393442622950821E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.9382716049382713E-2,0.22950819672131148]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11728395061728394,0.33606557377049179]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26543209876543211,0.29508196721311475]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.22222222222222221,9.8360655737704916E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1728395061728395,1.6393442622950821E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.2592592592592587E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.0246913580246909E-2,0]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"Q185","v":4.3209876543209874E-2},{"$f":"R185","v":4.9180327868852458E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":4.3209876543209874E-2},4.9180327868852458E-2]
[null,null,null,null,0.06,0.16049382716049382,0.28688524590163933,null,null,null,null,null,null,null,null,null,0.20370370370370369,0.33606557377049179]
[null,null,null,null,0.09,0.19753086419753085,0.32786885245901637,null,null,null,null,null,null,null,null,null,0.40123456790123457,0.66393442622950816]
[null,null,null,null,0.12,0.20987654320987653,0.22131147540983606,null,null,null,null,null,null,null,null,null,0.61111111111111116,0.88524590163934425]
[null,null,null,null,0.15,0.1728395061728395,6.5573770491803282E-2,null,null,null,null,null,null,null,null,null,0.78395061728395066,0.95081967213114749]
[null,null,null,null,0.18,9.8765432098765427E-2,4.0983606557377046E-2,null,null,null,null,null,null,null,null,null,0.88271604938271608,0.99180327868852458,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,5.5555555555555552E-2,8.1967213114754103E-3,null,null,null,null,null,null,null,null,null,0.93827160493827166,1,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":0.1061734113188596},{"$f":"T182","v":0.1061734113188596}]
[null,null,null,null,"More",6.1728395061728392E-2,0,null,null,null,null,null,null,null,null,null,1,1,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":162},{"$f":"G163","v":122},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":0.1061734113188596},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":7.943370532624161E-2},null,null,null,null,null,null,null,null,null,4.3209876543209874E-2,4.9180327868852458E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16049382716049382,0.28688524590163933]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19753086419753085,0.32786885245901637]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20987654320987653,0.22131147540983606]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,0.1728395061728395,6.5573770491803282E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.8765432098765427E-2,4.0983606557377046E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.5555555555555552E-2,8.1967213114754103E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1728395061728392E-2,0]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":9.8765432098765427E-2},{"$f":"R205","v":8.1967213114754103E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":9.8765432098765427E-2},{"$f":"R205","v":8.1967213114754103E-3}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.3271604938271605},{"$f":"R206","v":0.47540983606557374},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.42592592592592593},0.48360655737704916]
[null,null,null,null,0.06,0.25308641975308643,0.33606557377049179,null,null,null,null,null,null,null,null,null,0.67901234567901236,0.81967213114754101]
[null,null,null,null,0.09,0.15432098765432098,0.11475409836065574,null,null,null,null,null,null,null,null,null,0.83333333333333337,0.93442622950819676]
[null,null,null,null,0.12,6.1728395061728392E-2,4.0983606557377046E-2,null,null,null,null,null,null,null,null,null,0.89506172839506171,0.97540983606557385]
[null,null,null,null,0.15,3.0864197530864196E-2,2.4590163934426229E-2,null,null,null,null,null,null,null,null,null,0.92592592592592593,1]
[null,null,null,null,0.18,3.0864197530864196E-2,0,null,null,null,null,null,null,null,null,null,0.95679012345679015,1]
[null,null,null,null,0.21,1.8518518518518517E-2,0,null,null,null,null,null,null,null,null,null,0.97530864197530864,1,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",2.4691358024691357E-2,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":4.896237067269528E-2},{"$f":"T204","v":4.896237067269528E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":162},{"$f":"G184","v":122},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":9.8765432098765427E-2},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":8.1967213114754103E-3},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":4.896237067269528E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":3.7239781633659097E-2},null,null,null,null,null,null,null,null,null,0.3271604938271605,0.47540983606557374,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25308641975308643,0.33606557377049179]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15432098765432098,0.11475409836065574]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1728395061728392E-2,4.0983606557377046E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,3.0864197530864196E-2,2.4590163934426229E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0864197530864196E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8518518518518517E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.4691358024691357E-2,0]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":3.0864197530864196E-2},{"$f":"R227","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":3.0864197530864196E-2},{"$f":"R227","v":0}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":4.3209876543209874E-2},{"$f":"R228","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":7.407407407407407E-2},{"$f":"R217+R228","v":0}]
[null,null,null,null,-0.15000000000000005,0.14814814814814814,0,null,null,null,null,null,null,null,null,null,0.22222222222222221,0]
[null,null,null,null,0,0.23456790123456789,3.2786885245901641E-2,null,null,null,null,null,null,null,null,null,0.4567901234567901,3.2786885245901641E-2]
[null,null,null,null,0.15,0.37654320987654322,0.29508196721311475,null,null,null,null,null,null,null,null,null,0.83333333333333326,0.32786885245901637]
[null,null,null,null,0.3,0.12962962962962962,0.42622950819672129,null,null,null,null,null,null,null,null,null,0.96296296296296291,0.75409836065573765]
[null,null,null,null,0.44999999999999996,3.7037037037037035E-2,0.23770491803278687,null,null,null,null,null,null,null,null,null,1,0.99180327868852447]
[null,null,null,null,0.6,0,8.1967213114754103E-3,null,null,null,null,null,null,null,null,null,1,0.99999999999999989]
[null,null,null,null,0.75,0,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":8.9980041026446241E-3},{"$f":"T226","v":8.9980041026446241E-3}]
[null,null,null,null,"Count",{"$f":"F205","v":162},{"$f":"G205","v":122},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":3.0864197530864196E-2},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":0},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":8.9980041026446241E-3},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.20051679942860326},null,null,null,null,null,null,null,null,null,4.3209876543209874E-2,0,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,0.14814814814814814,0]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":6999.1090185185258},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":176669.7838463017},null,null,null,null,null,null,null,null,null,0.23456790123456789,3.2786885245901641E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.37654320987654322,0.29508196721311475]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.12962962962962962,0.42622950819672129]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.7037037037037035E-2,0.23770491803278687]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,8.1967213114754103E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"NorthCentral","index":3,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[32,22,32,32],[48,22,48,32],[64,22,64,32],[80,22,80,32],[160,22,160,32],[96,22,96,32],[112,22,112,32],[128,22,128,32],[144,22,144,32],[0,22,0,32],[14,0,14,1],[0,4,1,15],[20,0,20,1],[2,6,2,7],[2,8,2,9],[2,4,2,5],[2,11,2,14],[16,22,16,32],[144,4,144,5],[4,4,4,6],[130,4,130,6],[102,4,102,5],[123,4,123,5],[39,4,39,5],[59,4,59,5],[81,4,81,5],[67,4,67,7],[46,4,46,6],[25,4,25,6],[88,4,88,7],[109,4,109,7],[206,4,206,5],[193,4,193,6],[214,4,214,6],[228,4,228,5],[151,4,151,6],[164,4,164,5],[185,4,185,5],[172,4,172,7]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-North Central Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2016,null,"Less than 750No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 750","LT","2016 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},{"$f":"A18","v":""},null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"750-1250","BTW",null,null,0,3,9,2,0,5,0,0,0,11,1,null,null,0,0,1,0,0,1,0,1,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater than 1250","GT",null,null,2,1,6,2,6,2,5,2,3,9,0,null,null,0,1,5,0,0,2,0,1,1,6,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,2,0,3,3,3,7,4,4,7,2,5,null,null,3,2,1,0,3,3,0,4,4,5,0]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,3,2,6,1,14,11,10,5,7,3,2,null,null,1,2,3,1,2,6,5,3,5,2,0]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":4.4247787610619468E-3},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,1,6,0,5,2,1,2,6,4,0,5,null,null,1,2,1,3,8,1,3,2,1,1,5]
[null,null,null,null,0.5,{"$f":"Q18","v":8.8105726872246701E-2},{"$f":"R18","v":2.2123893805309734E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":8.8105726872246701E-2},{"$f":"R7+R18","v":2.2123893805309734E-2},"No",null,null,null,0,3,1,10,1,0,1,5,1,0,10,null,null,2,1,1,3,1,0,1,2,3,0,4]
[null,null,null,null,1,0.11894273127753303,9.2920353982300891E-2,null,null,null,null,null,null,null,null,null,0.20704845814977973,0.11504424778761063,null,null,null,null,1,2,1,4,0,0,2,2,4,0,4,null,null,1,3,1,4,0,1,2,1,0,0,4]
[null,null,null,null,1.5,0.15859030837004406,0.13274336283185842,null,null,null,null,null,null,null,null,null,0.3656387665198238,0.24778761061946905,null,null,null,null,0,0,1,1,0,0,0,1,0,2,1,null,null,0,0,0,3,0,0,2,0,0,0,1]
[null,null,null,null,2,9.6916299559471369E-2,0.11061946902654868,null,null,null,null,null,null,null,null,null,0.4625550660792952,0.3584070796460177,"BTWList",null,null,null,0,3,1,0,0,0,0,3,2,1,0,null,null,0,1,1,0,0,0,0,0,0,0,0]
[null,null,null,null,2.5,5.7268722466960353E-2,7.5221238938053103E-2,null,null,null,null,null,null,null,null,null,0.51982378854625555,0.4336283185840708,"None",null,null,null,19,8,null,0,2,2,4,null,null,null,0,null,null,6,2,null,0,0,0,1,null,null,null,0]
[null,null,null,null,3,2.2026431718061675E-2,6.637168141592921E-2,null,null,null,null,null,null,null,null,null,0.54185022026431717,0.5,"<100",null,null,"Count",28,28,28,28,28,28,28,28,28,28,28,null,"Count",14,14,14,14,14,14,14,14,14,14,14]
[null,null,null,null,3.5,2.643171806167401E-2,5.7522123893805309E-2,null,null,null,null,null,null,null,null,null,0.56828193832599116,0.55752212389380529,"100+",null,null,"Average",5.9049148501229398,1.0506249764596416,9.4494181188699219E-2,-3.7944033970473876E-3,-4.8897839582418966E-4,-4.5387803121400682E-3,0.1288683212240132,0.73648639910878744,8.415752726493296E-2,2.7764403223849824E-2,0.15159167040242991,null,"Average",4.1347006341084098,0.69398472651537668,0.1426324963716441,0.14637057175379792,2.9386515907864407E-2,2.602129530372399E-2,0.20076792456132433,0.63234706616966063,8.2742503729635292E-2,3.4560426939835291E-2,0.25035000316086814]
["BENCHMARK CATEGORY",null,null,null,4,1.7621145374449341E-2,1.7699115044247787E-2,null,null,null,null,null,null,null,null,null,0.58590308370044053,0.5752212389380531,null,null,null,"Non-ratio average",null,157901.37321428568,null,null,null,null,null,null,null,null,22783.13714285714,null,"Non-ratio average",null,123371.82092063494,null,null,null,null,null,null,null,null,44505.497855158734]
["Tillable Crop Acres:","All Farms",null,null,"More",0.41409691629955947,0.42035398230088494,null,null,null,null,null,null,null,null,null,1,0.99557522123893805,"GTList"]
[{"$f":"IF(B16=\"Less than 750\", \"Beef Cows:\", IF(B16=\"All Farms\",\"\", \"Head of Beef Cows:\"))","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":227},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":226},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":4.4247787610619468E-3},"None",null,null,null,"Less than 750Yes"]
[{"$f":"IF(B16=\"Less than 750\",\"\",IF(B17=\"None\", \"Backgrounding or Finishing:\",\"\"))","v":""},null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":1.9257553387688273},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.4335062872196525},null,null,null,null,null,null,null,null,null,8.8105726872246701E-2,2.2123893805309734E-2,"<100",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11894273127753303,9.2920353982300891E-2,"100+",null,null,null,0,4,3,7,2,5,0,1,0,3,5,null,null,0,2,2,0,3,7,0,1,0,1,0]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.15859030837004406,0.13274336283185842,null,null,null,null,4,0,7,1,6,7,3,1,5,4,2,null,null,1,0,13,0,2,2,0,2,2,13,0]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.6916299559471369E-2,0.11061946902654868,null,null,null,null,3,3,6,5,7,15,14,0,7,11,1,null,null,1,0,10,3,8,16,3,11,16,13,0]
["Current Ratio:",{"$f":"S37","v":1.9257553387688273},null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.7268722466960353E-2,7.5221238938053103E-2,"None",null,null,null,4,5,4,3,14,4,4,5,6,6,3,null,null,5,7,3,6,19,13,12,9,10,10,3]
["Working Capital Ratio:",0.46596355920112437,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2026431718061675E-2,6.637168141592921E-2,"Yes",null,null,null,4,4,3,9,3,0,4,8,7,6,12,null,null,5,9,7,13,8,1,12,14,8,5,13]
["Debt to Asset Ratio:",0.23597444537160553,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.643171806167401E-2,5.7522123893805309E-2,"No",null,null,null,2,10,4,5,0,0,2,9,2,0,8,null,null,1,10,4,13,1,2,5,4,6,0,16]
["Operating Profit Margin",-1.9460558511972929E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7621145374449341E-2,1.7699115044247787E-2,null,null,null,null,0,3,1,2,0,0,4,2,1,1,1,null,null,1,9,1,6,2,1,4,2,1,1,10]
["Rate of Return on Farm Assets",-3.6132773257271872E-3,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.41409691629955947,0.42035398230088494,null,null,null,null,0,1,2,1,1,0,0,1,3,0,1,null,null,6,1,1,2,0,0,4,0,0,0,1]
["Rate of Return on Farm Equity",-1.7005176889403079E-2,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,1,1,3,0,0,0,1,6,2,2,0,null,null,1,1,2,0,0,0,1,0,0,0,0]
["Asset Turnover Rate",0.18567182044154343,null,null,-0.5,{"$f":"Q38","v":6.6079295154185022E-2},{"$f":"R38","v":2.2123893805309734E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":6.6079295154185022E-2},{"$f":"R38","v":2.2123893805309734E-2},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":1.9257553387688273},{"$f":"IF(B22<4.5,B22,4.5)","v":1.9257553387688273},null,15,2,null,0,0,2,1,null,null,null,0,null,null,22,4,null,0,0,1,2,null,null,null,0]
["Operating Expense Ratio",0.77417891582754361,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":4.8458149779735685E-2},{"$f":"R39","v":8.8495575221238937E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":0.11453744493392071},{"$f":"R28+R39","v":3.0973451327433628E-2},"Y's",0,1,"Count",33,33,33,33,33,33,33,33,33,33,33,null,"Count",43,43,43,43,43,43,43,43,43,43,43]
["Depreciation Expense Ratio",0.10603455873802722,null,null,{"$f":"E29+0.25","v":0},9.2511013215859028E-2,8.4070796460176997E-2,null,null,null,null,null,null,null,null,null,0.20704845814977973,0.11504424778761063,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,"Average",2.7882970016781168,0.69742259571674436,0.15759789953625869,-0.19485750228226631,-2.1821255589887817E-2,-3.4532987570632327E-2,0.11198570921984839,0.81804802143958,8.8168289765570021E-2,6.1050939608934866E-2,3.2732749185914907E-2,null,"Average",4.1531973015988894,0.7041399456012376,0.16766821464837403,3.9405411487997623E-2,7.760300065697362E-3,-1.80141857554982E-3,0.19693488210524204,0.65347691325383384,7.7030989061885963E-2,4.4808330184373038E-2,0.22468376749990768]
["Interest Expense Ratio",4.7359680707249503E-2,null,null,0.25,0.16299559471365638,0.16814159292035399,null,null,null,null,null,null,null,null,null,0.37004405286343611,0.2831858407079646,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,109741.32636363638,null,null,null,null,null,null,null,null,5150.5863636363656,null,"Non-ratio average",null,129987.11476456255,null,null,null,null,null,null,null,null,41477.542716039112]
["Net Farm Income Ratio:",7.242684472717939E-2,null,null,0.5,0.16740088105726872,0.2168141592920354,null,null,null,null,null,null,null,null,null,0.5374449339207048,0.5,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.46596355920112437},{"$f":"IF(B23>1.75,1.75,B23)","v":0.46596355920112437}]
["*Defaults to Averages for 2016 if not entered",null,null,null,0.75,0.14537444933920704,0.19911504424778761,null,null,null,null,null,null,null,null,null,0.68281938325991187,0.69911504424778759,"Y's",0,1,null,"750-1250NoneYes"]
[null,null,null,null,1,0.13215859030837004,0.15929203539823009,null,null,null,null,null,null,null,null,null,0.81497797356828194,0.8584070796460177,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,5.2863436123348019E-2,6.637168141592921E-2,null,null,null,null,null,null,null,null,null,0.86784140969162993,0.9247787610619469,null,null,null,null,0,0,0,2,1,3,0,0,0,0,0,null,null,0,0,0,0,0,1,0,0,0,0,0]
[null,null,null,null,1.5,5.2863436123348019E-2,3.0973451327433628E-2,null,null,null,null,null,null,null,null,null,0.92070484581497791,0.95575221238938057,null,null,null,null,1,1,1,0,1,1,1,0,1,2,1,null,null,0,0,2,0,0,0,0,0,1,4,0]
[null,null,null,null,"More",7.9295154185022032E-2,4.4247787610619468E-2,null,null,null,null,null,null,null,null,null,1,1,{"$f":"$F$18","v":1.9257553387688273},null,null,null,0,0,1,1,2,3,2,0,0,1,1,null,null,1,1,0,0,1,3,1,2,1,3,0]
[null,null,null,null,"Count",{"$f":"F17","v":227},{"$f":"G17","v":226},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":6.6079295154185022E-2},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":2.2123893805309734E-2},{"$f":"$F$39","v":0.46596355920112437},null,null,null,2,2,2,1,3,1,2,3,2,3,2,null,null,2,2,2,0,4,4,2,2,3,1,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.46596355920112437},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.50871987956162401},null,null,null,null,null,null,null,null,null,4.8458149779735685E-2,8.8495575221238937E-3,{"$f":"$F$59","v":0.23597444537160553},null,null,null,1,1,3,2,1,0,1,1,4,2,2,null,null,3,1,1,2,3,0,3,4,3,1,4]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,9.2511013215859028E-2,8.4070796460176997E-2,{"$f":"$F$81","v":-1.9460558511972929E-2},null,null,null,1,1,0,2,0,0,1,0,0,0,2,null,null,0,3,2,4,1,1,0,1,1,0,3]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":220605.75304845814},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":250041.66252916132},null,null,null,null,null,null,null,null,null,0.16299559471365638,0.16814159292035399,{"$f":"$F$102","v":-3.6132773257271872E-3},null,null,null,1,1,1,0,0,0,0,1,1,0,0,null,null,0,2,1,2,0,0,1,0,0,0,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16740088105726872,0.2168141592920354,{"$f":"$F$123","v":-1.7005176889403079E-2},null,null,null,1,1,0,0,0,0,0,2,0,0,0,null,null,0,0,1,1,0,0,1,0,0,0,0]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.14537444933920704,0.19911504424778761,{"$f":"$F$144","v":0.18567182044154343},null,null,null,0,1,0,0,0,0,1,1,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13215859030837004,0.15929203539823009,{"$f":"$F$164","v":0.77417891582754361},null,null,null,1,0,null,0,0,0,0,null,null,null,0,null,null,3,0,null,0,0,0,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2863436123348019E-2,6.637168141592921E-2,{"$f":"$F$185","v":0.10603455873802722},null,null,"Count",8,8,8,8,8,8,8,8,8,8,8,null,"Count",9,9,9,9,9,9,9,9,9,9,9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2863436123348019E-2,3.0973451327433628E-2,{"$f":"$F$206","v":4.7359680707249503E-2},null,null,"Average",1.324654890180464,0.42431698925947009,0.36612530433003776,-0.27862638852709226,-3.1880141705786971E-2,-6.677486081704978E-2,0.11441896036594215,0.95016677682290385,6.4374938553200159E-2,5.2074458960702931E-2,-6.6616174336806638E-2,null,"Average",1.3798713272301257,0.37374067047230902,0.39994488712613824,0.12741754137833222,2.3668897087592622E-2,1.3894968694205798E-2,0.1857585449503705,0.77233158758115383,5.0939910427369638E-2,4.9000465206805226E-2,0.12772803678467134]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,7.9295154185022032E-2,4.4247787610619468E-2,{"$f":"$F$228","v":7.242684472717939E-2},null,null,"Non-ratio average",null,251088.15374999997,null,null,null,null,null,null,null,null,-39419.897499999992,null,"Non-ratio average",null,211501.98759567889,null,null,null,null,null,null,null,null,72282.028117283888]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":0.11453744493392071},{"$f":"R58","v":3.0973451327433628E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":0.11453744493392071},{"$f":"R58","v":3.0973451327433628E-2},"Your Farm Line-Debt to Asset",null,null,null,"750-1250NoneNo"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.20264317180616739},{"$f":"R59","v":0.25221238938053098},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.31718061674008813},0.2831858407079646,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.23597444537160553},{"$f":"T50","v":0.23597444537160553},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.14537444933920704,0.14601769911504425,null,null,null,null,null,null,null,null,null,0.4625550660792952,0.42920353982300885,"Y's",0,1,null,0,1,2,0,1,0,0,0,0,2,0,null,null,1,1,1,0,0,1,0,0,0,0,0]
[null,null,null,null,0.30000000000000004,0.15418502202643172,0.16371681415929204,null,null,null,null,null,null,null,null,null,0.61674008810572689,0.59292035398230092,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,null,1,0,4,0,0,1,0,0,1,7,0,null,null,1,0,7,0,0,5,0,1,2,12,0]
[null,null,null,null,0.4,0.14977973568281938,0.15044247787610621,null,null,null,null,null,null,null,null,null,0.76651982378854622,0.74336283185840712,null,null,null,null,1,1,3,1,3,5,2,3,3,2,0,null,null,2,2,3,1,4,3,1,6,2,3,2]
[null,null,null,null,0.5,7.9295154185022032E-2,0.11504424778761062,null,null,null,null,null,null,null,null,null,0.84581497797356819,0.8584070796460177,null,null,null,null,0,3,2,2,5,6,4,6,4,2,4,null,null,2,4,4,2,6,9,4,6,7,3,0]
[null,null,null,null,0.6,5.2863436123348019E-2,4.8672566371681415E-2,null,null,null,null,null,null,null,null,null,0.89867841409691618,0.90707964601769908,null,null,null,null,3,3,1,2,4,1,4,3,1,1,1,null,null,1,6,1,3,8,3,2,4,4,0,4]
[null,null,null,null,0.7,3.9647577092511016E-2,3.0973451327433628E-2,null,null,null,null,null,null,null,null,null,0.93832599118942717,0.93805309734513276,null,null,null,null,0,2,1,7,2,0,0,1,2,0,7,null,null,1,1,2,9,3,0,5,2,4,1,9]
[null,null,null,null,"More",6.1674008810572688E-2,6.1946902654867256E-2,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,null,null,null,null,0,4,0,3,0,1,2,2,2,0,3,null,null,4,5,2,6,0,0,4,2,1,2,6]
[null,null,null,null,"Count",{"$f":"F38","v":227},{"$f":"G38","v":226},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.11453744493392071},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":3.0973451327433628E-2},null,null,null,null,0,1,0,0,0,0,0,0,1,1,0,null,null,0,1,1,0,0,0,1,0,1,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.23597444537160553},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.25714422644860457},null,null,null,null,null,null,null,null,null,0.20264317180616739,0.25221238938053098,null,null,null,null,2,0,2,0,0,0,2,0,1,0,0,null,null,0,0,0,0,0,0,3,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14537444933920704,0.14601769911504425,null,null,null,null,8,0,null,0,0,1,1,null,null,null,0,null,null,9,1,null,0,0,0,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15418502202643172,0.16371681415929204,null,null,null,"Count",15,15,15,15,15,15,15,15,15,15,15,null,"Count",21,21,21,21,21,21,21,21,21,21,21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14977973568281938,0.15044247787610621,null,null,null,"Average",4.9732381562961541,0.48805691274346907,0.14253194265623037,5.5039397976877333E-2,1.0358393677642935E-2,3.9541338928552874E-3,0.18819961806258514,0.67562239474786467,0.10092155549391002,3.574952382403189E-2,0.18770652593419343,null,"Average",4.3337794929330213,0.52008304858359222,0.18604860033304302,0.10122938298527238,2.4919454933832134E-2,1.8423088383281765E-2,0.24616819937999232,0.6497411732794327,9.6830894071849097E-2,3.9694391449915954E-2,0.21373354119880253]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,7.9295154185022032E-2,0.11504424778761062,null,null,null,"Non-ratio average",null,175784.17733333335,null,null,null,null,null,null,null,null,67606.535999999993,null,"Non-ratio average",null,161277.69691307633,null,null,null,null,null,null,null,null,66278.747925925913]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2863436123348019E-2,4.8672566371681415E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9647577092511016E-2,3.0973451327433628E-2,null,null,null,null,"750-1250<100"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1674008810572688E-2,6.1946902654867256E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,3,1,0,2,0,0,0,2,1,null,null,0,0,1,0,0,2,0,0,0,1,0]
[null,null,null,null,"Operating Profit Margin Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,5,0,2,8,0,1,0,7,0,null,null,1,1,4,0,0,1,0,0,3,11,0]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,3,4,4,8,5,8,3,4,6,2,null,null,1,1,4,0,2,4,1,4,6,6,0]
[null,null,null,null,-0.6,{"$f":"Q80","v":5.7268722466960353E-2},{"$f":"R80","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":5.7268722466960353E-2},{"$f":"R80","v":0},null,null,null,null,4,5,3,4,9,5,5,6,3,3,6,null,null,6,5,3,0,8,10,3,10,9,5,0]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":3.0837004405286344E-2},{"$f":"R81","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":8.8105726872246701E-2},{"$f":"R70+R81","v":0},"Your Farm Line-Operating Profit Margin Ratio",null,null,null,2,2,1,5,2,2,3,2,4,3,5,null,null,1,6,4,4,9,3,4,7,5,0,8]
[null,null,null,null,-0.29999999999999993,9.6916299559471369E-2,1.7699115044247787E-2,null,null,null,null,null,null,null,null,null,0.18502202643171806,1.7699115044247787E-2,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":-1.9460558511972929E-2},{"$f":"T72","v":-1.9460558511972929E-2},null,3,2,3,6,1,0,3,8,2,1,6,null,null,1,3,3,13,3,4,4,3,1,1,9]
[null,null,null,null,-0.14999999999999994,0.13215859030837004,4.8672566371681415E-2,null,null,null,null,null,null,null,null,null,0.31718061674008813,6.6371681415929196E-2,"Y's",0,1,null,1,4,2,2,0,0,1,0,5,0,1,null,null,2,2,1,6,2,0,5,0,0,0,6]
[null,null,null,null,0,0.26431718061674009,0.15044247787610621,null,null,null,null,null,null,null,null,null,0.58149779735682827,0.2168141592920354,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,null,1,3,1,0,0,0,0,1,2,0,1,null,null,0,3,1,1,0,0,0,0,0,0,1]
[null,null,null,null,0.15,0.2687224669603524,0.41592920353982299,null,null,null,null,null,null,null,null,null,0.85022026431718067,0.63274336283185839,null,null,null,null,0,0,0,0,0,0,1,1,2,0,0,null,null,1,2,3,0,0,0,2,0,0,0,0]
[null,null,null,null,0.3,0.13215859030837004,0.32300884955752213,null,null,null,null,null,null,null,null,null,0.98237885462555075,0.95575221238938046,null,null,null,null,8,3,null,0,0,0,1,null,null,null,0,null,null,11,1,null,0,0,0,5,null,null,null,0]
[null,null,null,null,0.44999999999999996,1.3215859030837005E-2,4.4247787610619468E-2,null,null,null,null,null,null,null,null,null,0.99559471365638774,0.99999999999999989,null,null,null,"Count",22,22,22,22,22,22,22,22,22,22,22,null,"Count",24,24,24,24,24,24,24,24,24,24,24]
[null,null,null,null,0.6,4.4052863436123352E-3,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,null,null,null,"Average",2.990947735070967,0.70986584481896475,0.19619813185521215,-7.6912167837273934E-2,-1.1613016210214468E-2,-2.3216862365923487E-2,0.15099062393852397,0.74117529091316081,0.12389752472264629,4.5878959116079913E-2,8.9048225248112636E-2,null,"Average",3.0518188469278491,0.64791451026409241,0.28286673003537743,0.11397494095541477,3.2157557889886439E-2,2.79416831932719E-2,0.28214586136496428,0.68070465710512595,7.1201333655636412E-2,3.9595406579334094E-2,0.20849860265990372]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,null,null,null,"Non-ratio average",null,221798.76681818187,null,null,null,null,null,null,null,null,27823.266454545454,null,"Non-ratio average",null,230647.9679414682,null,null,null,null,null,null,null,null,74222.414007275147]
[null,null,null,null,"Count",{"$f":"F58","v":227},{"$f":"G58","v":226},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":5.7268722466960353E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":-1.9460558511972929E-2},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":0.13879360348920744},null,null,null,null,null,null,null,null,null,3.0837004405286344E-2,0,null,null,null,null,"750-1250100+"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.6916299559471369E-2,1.7699115044247787E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13215859030837004,4.8672566371681415E-2,null,null,null,null,0,0,1,0,2,4,0,0,0,3,0,null,null,0,1,1,0,0,1,0,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26431718061674009,0.15044247787610621,null,null,null,null,0,0,3,2,1,4,0,0,1,5,0,null,null,1,0,1,0,0,1,0,0,0,3,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.2687224669603524,0.41592920353982299,null,null,null,null,1,1,4,4,7,5,4,1,2,5,3,null,null,1,1,3,0,0,7,0,3,5,6,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13215859030837004,0.32300884955752213,null,null,null,null,4,5,3,5,4,3,7,2,1,3,7,null,null,2,2,3,0,9,8,4,9,8,5,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3215859030837005E-2,4.4247787610619468E-2,null,null,null,null,4,2,3,2,2,0,3,2,7,0,4,null,null,3,6,8,3,10,3,7,7,5,2,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.4052863436123352E-3,0,null,null,null,null,1,6,1,2,1,1,0,7,2,0,2,null,null,1,6,1,12,1,0,6,1,2,3,12]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,1,0,2,2,0,0,2,4,1,1,1,null,null,4,3,1,5,0,0,2,0,0,0,1]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,1,2,0,0,null,null,2,1,1,0,0,0,1,0,0,0,0]
[null,null,null,null,-0.1,{"$f":"Q101","v":3.9647577092511016E-2},{"$f":"R101","v":1.3274336283185841E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":3.9647577092511016E-2},{"$f":"R101","v":1.3274336283185841E-2},null,null,null,null,0,2,0,0,0,0,1,0,1,0,0,null,null,0,0,1,0,0,0,0,0,0,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":0.1013215859030837},{"$f":"R102","v":8.8495575221238937E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":0.1409691629955947},{"$f":"R91+R102","v":2.2123893805309734E-2},null,null,null,null,6,1,null,0,0,0,0,null,null,null,0,null,null,6,0,null,0,0,0,0,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.20264317180616739,9.2920353982300891E-2,null,null,null,null,null,null,null,null,null,0.34361233480176212,0.11504424778761063,"Your Farm Line-Return on Assets",null,null,"Count",17,17,17,17,17,17,17,17,17,17,17,null,"Count",20,20,20,20,20,20,20,20,20,20,20]
[null,null,null,null,1.9999999999999997E-2,0.43612334801762115,0.26991150442477874,null,null,null,null,null,null,null,null,null,0.77973568281938332,0.38495575221238937,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":-3.6132773257271872E-3},{"$f":"T94","v":-3.6132773257271872E-3},"Average",2.3244688783588652,0.53439483696226919,0.21247358899963559,-0.13830995806185159,-2.0494221273817472E-2,-3.5453659364344137E-2,0.14817603563043918,0.81917987862429853,0.11223301251377817,4.6574636524927361E-2,2.2012472336995804E-2,null,"Average",2.1973875258946372,0.44333623143492423,0.31229609759968735,0.10150939831724567,2.4935915761763454E-2,1.3297101132015347E-2,0.24565130101383956,0.68586880010892293,8.1588440564655307E-2,5.9251689716862142E-2,0.17329106960955959]
[null,null,null,null,0.06,0.15859030837004406,0.4247787610619469,null,null,null,null,null,null,null,null,null,0.93832599118942739,0.80973451327433632,"Y's",0,1,"Non-ratio average",null,208160.04764705879,null,null,null,null,null,null,null,null,8574.40411764706,null,"Non-ratio average",null,191246.65008849208,null,null,null,null,null,null,null,null,74754.405805753922]
[null,null,null,null,0.1,3.9647577092511016E-2,0.12389380530973451,null,null,null,null,null,null,null,null,null,0.97797356828193838,0.9336283185840708,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"}]
[null,null,null,null,0.14000000000000001,4.4052863436123352E-3,5.3097345132743362E-2,null,null,null,null,null,null,null,null,null,0.98237885462555075,0.98672566371681414,null,null,null,null,"Greater than 1250NoneYes"]
[null,null,null,null,0.18000000000000002,8.8105726872246704E-3,8.8495575221238937E-3,null,null,null,null,null,null,null,null,null,0.99118942731277537,0.99557522123893805,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,0,4.4247787610619468E-3,null,null,null,null,null,null,null,null,null,0.99118942731277537,1,null,null,null,null,0,0,0,0,0,2,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"More",8.8105726872246704E-3,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,0,1,1,0,2,0,0,0,0,2,0,null,null,0,0,0,0,0,0,0,0,0,2,0]
[null,null,null,null,"Count",{"$f":"F80","v":227},{"$f":"G80","v":226},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":3.9647577092511016E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":1.3274336283185841E-2},null,null,null,null,1,0,2,2,0,2,1,1,1,3,2,null,null,1,1,2,0,0,2,0,0,1,5,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":-3.6132773257271872E-3},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":3.9892305972864556E-2},null,null,null,null,null,null,null,null,null,0.1013215859030837,8.8495575221238937E-3,null,null,null,null,4,2,1,0,4,4,3,2,3,4,1,null,null,2,1,4,0,2,1,0,6,2,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20264317180616739,9.2920353982300891E-2,null,null,null,null,1,3,2,2,3,1,3,2,1,0,3,null,null,1,3,0,0,5,6,3,2,1,0,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.43612334801762115,0.26991150442477874,null,null,null,null,1,1,1,3,0,0,1,1,2,0,3,null,null,1,2,1,4,2,0,3,1,3,0,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15859030837004406,0.4247787610619469,null,null,null,null,0,1,0,2,0,0,0,2,1,0,0,null,null,1,1,2,5,0,0,2,0,2,0,0]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,3.9647577092511016E-2,0.12389380530973451,null,null,null,null,0,0,2,0,0,0,0,1,0,0,0,null,null,2,1,0,0,0,0,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.4052863436123352E-3,5.3097345132743362E-2,null,null,null,null,0,1,0,0,0,0,0,0,1,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.8105726872246704E-3,8.8495575221238937E-3,null,null,null,null,2,0,null,0,0,0,1,null,null,null,0,null,null,1,0,null,0,0,0,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,4.4247787610619468E-3,null,null,null,"Count",9,9,9,9,9,9,9,9,9,9,9,null,"Count",9,9,9,9,9,9,9,9,9,9,9]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,8.8105726872246704E-3,0,null,null,null,"Average",1.4597497359074165,0.41151776350245001,0.33379016980540094,3.1276888728782162E-2,5.9796767501807922E-3,-1.2306659533996372E-2,0.1911851527827341,0.80002498623602858,8.5128376793280891E-2,5.6419018499201119E-2,5.8427618471489313E-2,null,"Average",1.8406077861850043,0.48108905897795223,0.32009411066193133,0.14349633047702148,4.1862781588887371E-2,4.1884787774550278E-2,0.2917341610738331,0.70022144059581126,0.1024056611290806,4.2532505962930511E-2,0.15484039231217719]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,478117.65888888884,null,null,null,null,null,null,null,null,67883.52444444444,null,"Non-ratio average",null,413125.06957275176,null,null,null,null,null,null,null,null,132965.91691887131]
[null,null,null,null,-0.1,{"$f":"Q122","v":0.16299559471365638},{"$f":"R122","v":8.4070796460176997E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":0.16299559471365638},{"$f":"R122","v":8.4070796460176997E-2}]
[null,null,null,null,-0.05,{"$f":"Q123","v":0.14537444933920704},{"$f":"R123","v":5.7522123893805309E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.30837004405286339},{"$f":"R112+R123","v":0.1415929203539823},null,null,null,null,"Greater than 1250NoneNo"]
[null,null,null,null,0,0.31718061674008813,0.19469026548672566,null,null,null,null,null,null,null,null,null,0.62555066079295152,0.33628318584070793,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.27753303964757708,0.36283185840707965,null,null,null,null,null,null,null,null,null,0.90308370044052855,0.69911504424778759,"Your Farm Line-Return on Equity",null,null,null,0,3,5,0,1,3,0,1,0,4,0,null,null,0,1,1,0,0,0,0,0,0,1,0]
[null,null,null,null,0.1,3.9647577092511016E-2,0.19469026548672566,null,null,null,null,null,null,null,null,null,0.94273127753303954,0.89380530973451322,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":-1.7005176889403079E-2},{"$f":"T116","v":-1.7005176889403079E-2},null,6,4,6,0,1,1,0,1,1,13,0,null,null,1,0,6,0,0,0,0,0,0,11,0]
[null,null,null,null,0.15000000000000002,1.7621145374449341E-2,6.637168141592921E-2,null,null,null,null,null,null,null,null,null,0.9603524229074889,0.96017699115044242,"Y's",0,1,null,2,1,5,1,4,8,1,4,1,4,2,null,null,1,1,3,0,0,1,0,6,2,6,0]
[null,null,null,null,0.2,8.8105726872246704E-3,1.7699115044247787E-2,null,null,null,null,null,null,null,null,null,0.96916299559471353,0.97787610619469023,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,null,2,2,2,3,13,9,6,7,6,5,2,null,null,1,2,4,0,1,8,0,11,9,1,0]
[null,null,null,null,0.25,4.4052863436123352E-3,8.8495575221238937E-3,null,null,null,null,null,null,null,null,null,0.9735682819383259,0.98672566371681414,null,null,null,null,2,4,4,10,5,2,4,9,6,2,12,null,null,3,4,4,0,10,6,1,3,6,1,2]
[null,null,null,null,0.3,0,0,null,null,null,null,null,null,null,null,null,0.9735682819383259,0.98672566371681414,null,null,null,null,0,2,1,8,3,3,4,4,5,0,9,null,null,0,6,0,10,5,2,4,0,2,0,14]
[null,null,null,null,"More",2.643171806167401E-2,1.3274336283185841E-2,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,null,null,null,null,0,4,1,5,1,1,4,1,5,0,2,null,null,1,2,1,10,2,0,4,0,1,0,4]
[null,null,null,null,"Count",{"$f":"F101","v":227},{"$f":"G101","v":226},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":0.16299559471365638},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":8.4070796460176997E-2},null,null,null,null,3,4,1,0,0,0,3,1,3,0,1,null,null,1,2,0,0,1,2,5,0,0,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":-1.7005176889403079E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":3.736168774495207E-2},null,null,null,null,null,null,null,null,null,0.14537444933920704,5.7522123893805309E-2,null,null,null,null,0,1,3,1,0,0,2,0,1,0,0,null,null,1,1,1,0,1,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.31718061674008813,0.19469026548672566,null,null,null,null,13,3,null,0,0,1,4,null,null,null,0,null,null,11,1,null,0,0,1,6,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.27753303964757708,0.36283185840707965,null,null,null,"Count",28,28,28,28,28,28,28,28,28,28,28,null,"Count",20,20,20,20,20,20,20,20,20,20,20]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9647577092511016E-2,0.19469026548672566,null,null,null,"Average",2.7553208812292032,0.57830206582639065,0.18387907796067648,2.5060946810831916E-2,6.3523477345575853E-3,-1.1025595189060864E-3,0.25347596730910243,0.72575255906206748,0.12229222955837873,2.8924565373598832E-2,0.1230306460059551,null,"Average",4.0991150436071226,0.608327784101241,0.18754857631781216,0.17283801379395877,6.9659713819866242E-2,7.5111165692575796E-2,0.40303468138038195,0.64815926599104201,8.7643123619908406E-2,2.1555940683616215E-2,0.24264166970543302]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,1.7621145374449341E-2,6.637168141592921E-2,null,null,null,"Non-ratio average",null,360250.39857142855,null,null,null,null,null,null,null,null,76641.329642857119,null,"Non-ratio average",null,454061.00864345243,null,null,null,null,null,null,null,null,181109.79666686506]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.8105726872246704E-3,1.7699115044247787E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.4052863436123352E-3,8.8495575221238937E-3,null,null,null,null,"Greater than 1250<100"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,2.643171806167401E-2,1.3274336283185841E-2,null,null,null,null,0,2,2,1,0,5,0,0,0,1,1,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2,6,0,2,4,1,1,0,7,0,null,null,0,0,10,0,0,1,0,2,0,16,0]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,5,4,2,0,4,5,2,2,1,7,1,null,null,1,1,6,0,1,3,0,9,6,16,0]
[null,null,null,null,0.1,{"$f":"Q144","v":4.405286343612335E-2},{"$f":"R144","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":4.405286343612335E-2},{"$f":"R133+R144","v":0},null,null,null,null,6,6,6,5,13,12,10,10,6,6,8,null,null,5,8,8,1,3,11,2,16,15,1,0]
[null,null,null,null,0.2,0.19383259911894274,3.0973451327433628E-2,null,null,null,null,null,null,null,null,null,0.2378854625550661,3.0973451327433628E-2,null,null,null,null,1,3,7,8,7,1,8,5,10,4,6,null,null,4,8,3,0,17,13,5,5,7,1,6]
[null,null,null,null,0.30000000000000004,0.29515418502202645,0.15044247787610621,null,null,null,null,null,null,null,null,null,0.53303964757709255,0.18141592920353983,null,null,null,null,2,3,1,7,1,0,5,6,3,0,10,null,null,7,7,6,14,8,4,9,2,4,0,17]
[null,null,null,null,0.4,0.18061674008810572,0.20353982300884957,null,null,null,null,null,null,null,null,null,0.71365638766519823,0.38495575221238942,"Your Farm Line-Asset Turnover Rate",null,null,null,0,4,1,5,0,0,1,2,4,0,1,null,null,0,6,0,17,4,2,6,0,2,0,11]
[null,null,null,null,0.5,8.3700440528634359E-2,0.21238938053097345,null,null,null,null,null,null,null,null,null,0.79735682819383258,0.59734513274336287,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.18567182044154343},{"$f":"T138","v":0.18567182044154343},null,1,2,1,1,0,0,0,0,0,1,0,null,null,1,3,1,2,1,0,4,0,0,0,0]
[null,null,null,null,0.6,7.4889867841409691E-2,0.15486725663716813,null,null,null,null,null,null,null,null,null,0.8722466960352423,0.75221238938053103,"Y's",0,1,null,0,1,1,0,0,0,0,1,3,1,0,null,null,0,1,0,0,0,0,2,0,0,0,0]
[null,null,null,null,0.7,1.7621145374449341E-2,9.7345132743362831E-2,null,null,null,null,null,null,null,null,null,0.88986784140969166,0.8495575221238939,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,null,9,0,null,0,0,0,0,null,null,null,0,null,null,16,0,null,0,0,0,6,null,null,null,0]
[null,null,null,null,0.8,3.5242290748898682E-2,3.5398230088495575E-2,null,null,null,null,null,null,null,null,null,0.92511013215859039,0.88495575221238942,null,null,null,"Count",27,27,27,27,27,27,27,27,27,27,27,null,"Count",34,34,34,34,34,34,34,34,34,34,34]
[null,null,null,null,"More",7.4889867841409691E-2,{"$f":"R152","v":0.11504424778761062},null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",1.6818200176836864,0.31243771854907926,0.24209284198376924,2.8989231648303821E-2,5.1658281975951979E-3,-5.951434768516518E-3,0.17819817580082203,0.71395943751105961,0.11986413260022884,5.3240819302412E-2,0.11293561058629989,null,"Average",2.8573556045162412,0.52951654437594031,0.22223182361971813,0.18367070488012766,5.5494764615869462E-2,5.9608103475645449E-2,0.30214271052146296,0.64726843250519595,8.8096794369483741E-2,2.8544096804899815E-2,0.2360906763204203]
[null,null,null,null,"Count",{"$f":"F122","v":227},{"$f":"G122","v":226},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,159784.74740740738,null,null,null,null,null,null,null,null,57756.752592592595,null,"Non-ratio average",null,348236.42181010731,null,null,null,null,null,null,null,null,155264.97371568627]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.18567182044154343},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.28742179012569963},null,null,null,null,null,null,null,null,null,4.405286343612335E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19383259911894274,3.0973451327433628E-2,null,null,null,null,"Greater than 1250100+"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29515418502202645,0.15044247787610621,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18061674008810572,0.20353982300884957,null,null,null,null,0,2,1,0,2,4,0,0,0,2,0,null,null,0,0,0,0,0,3,0,0,0,0,0]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,8.3700440528634359E-2,0.21238938053097345,null,null,null,null,2,2,7,1,1,5,0,0,0,10,2,null,null,0,0,8,0,0,1,0,0,0,10,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.4889867841409691E-2,0.15486725663716813,null,null,null,null,8,6,3,1,6,16,5,1,0,10,2,null,null,7,7,0,0,0,1,0,2,6,11,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7621145374449341E-2,9.7345132743362831E-2,null,null,null,null,4,4,5,5,18,8,13,8,11,8,7,null,null,3,5,3,0,5,12,1,13,13,5,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5242290748898682E-2,3.5398230088495575E-2,null,null,null,null,3,8,10,13,7,1,8,13,13,2,16,null,null,3,3,5,3,17,7,4,8,6,0,10]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,7.4889867841409691E-2,0.11504424778761062,null,null,null,null,3,3,4,10,0,0,2,8,6,0,5,null,null,3,6,6,11,3,2,11,4,1,1,13]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,7,2,5,0,0,1,1,3,2,3,null,null,1,3,1,12,2,0,5,0,1,0,3]
[null,null,null,null,0.4,{"$f":"Q163","v":8.8105726872246704E-3},{"$f":"R163","v":8.8495575221238937E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":8.8105726872246704E-3},{"$f":"R163","v":8.8495575221238937E-3},null,null,null,null,0,0,1,0,1,1,1,3,2,1,0,null,null,1,2,0,1,0,0,2,0,0,0,0]
[null,null,null,null,0.5,{"$f":"Q164","v":2.643171806167401E-2},{"$f":"R164","v":2.6548672566371681E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":3.5242290748898682E-2},3.5398230088495575E-2,null,null,null,null,1,2,2,0,0,0,0,1,0,0,0,null,null,1,1,4,0,0,0,0,0,0,0,0]
[null,null,null,null,0.6,8.3700440528634359E-2,0.20796460176991149,null,null,null,null,null,null,null,null,null,0.11894273127753305,0.24336283185840707,null,null,null,null,13,1,null,0,0,0,5,null,null,null,0,null,null,8,0,null,0,0,1,4,null,null,null,0]
[null,null,null,null,0.7,0.23788546255506607,0.37610619469026546,null,null,null,null,null,null,null,null,null,0.35682819383259912,0.61946902654867253,null,null,null,"Count",35,35,35,35,35,35,35,35,35,35,35,null,"Count",27,27,27,27,27,27,27,27,27,27,27]
[null,null,null,null,0.79999999999999993,0.23788546255506607,0.26106194690265488,null,null,null,null,null,null,null,null,null,0.59471365638766516,0.88053097345132736,null,null,null,"Average",1.6061263277590678,0.31870429928692379,0.30131096388925815,-3.7654137682062764E-3,-8.5147828914985295E-4,-1.9167758379580551E-2,0.22613140057526007,0.80142206372879032,0.10620382262590876,5.166855383867993E-2,4.0705559806620974E-2,null,"Average",1.8367232122388062,0.35150188825035089,0.32703495755642892,0.14575042937631061,4.9579247726380712E-2,5.0596733188818743E-2,0.34016536306986017,0.7086313570789895,7.5450451379378253E-2,4.1723330294179649E-2,0.17419486124745259]
[null,null,null,null,0.89999999999999991,0.22026431718061673,9.7345132743362831E-2,null,null,null,null,null,null,null,null,null,0.81497797356828183,0.97787610619469023,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,289903.36291428562,null,null,null,null,null,null,null,null,37027.045771428573,null,"Non-ratio average",null,333868.02955026418,null,null,null,null,null,null,null,null,165455.99618812464]
[null,null,null,null,0.99999999999999989,7.4889867841409691E-2,2.2123893805309734E-2,null,null,null,null,null,null,null,null,null,0.88986784140969155,1,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.77417891582754361},{"$f":"T160","v":0.77417891582754361}]
[null,null,null,null,1.0999999999999999,4.8458149779735685E-2,0,null,null,null,null,null,null,null,null,null,0.93832599118942728,1,"Y's",0,1,null,"All Farms"]
[null,null,null,null,"More",6.1674008810572688E-2,0,null,null,null,null,null,null,null,null,null,1,1,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":227},{"$f":"G143","v":226},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":8.8105726872246704E-3},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":8.8495575221238937E-3},null,null,null,null,0,15,26,13,9,37,0,2,0,28,8,null,null,1,5,7,0,3,19,0,2,0,4,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.77417891582754361},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.67797958945765602},null,null,null,null,null,null,null,null,null,2.643171806167401E-2,2.6548672566371681E-2,null,null,null,null,20,11,46,7,23,33,10,6,13,66,6,null,null,5,2,57,0,2,13,0,6,11,89,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.3700440528634359E-2,0.20796460176991149,null,null,null,null,27,21,33,22,46,72,44,19,28,52,19,null,null,21,19,33,4,21,44,7,47,50,75,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23788546255506607,0.37610619469026546,null,null,null,null,36,37,35,30,99,63,67,54,49,44,43,null,null,30,38,37,11,61,82,34,85,83,36,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23788546255506607,0.26106194690265488,null,null,null,null,22,38,34,60,36,9,41,54,58,20,69,null,null,25,49,34,34,96,44,46,59,46,11,63]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.22026431718061673,9.7345132743362831E-2,null,null,null,null,13,33,18,61,9,4,19,50,26,3,62,null,null,17,45,26,94,28,15,48,22,27,6,104]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.4889867841409691E-2,2.2123893805309734E-2,null,null,null,null,5,30,12,30,1,2,17,17,27,4,16,null,null,15,36,11,73,12,4,35,5,8,4,47]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.8458149779735685E-2,0,null,null,null,null,6,12,9,3,2,1,4,11,13,6,4,null,null,13,15,7,10,2,2,22,0,1,0,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1674008810572688E-2,0,null,null,null,null,4,12,14,1,0,0,8,14,13,4,0,null,null,4,7,14,0,1,0,8,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,94,18,null,0,2,6,17,null,null,null,0,null,null,95,10,null,0,0,3,26,null,null,null,0]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",227,227,227,227,227,227,227,227,227,227,227,null,"Count",226,226,226,226,226,226,226,226,226,226,226]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",1.9257553387688273,0.46596355920112437,0.23597444537160553,-1.9460558511972929E-2,-3.6132773257271872E-3,-1.7005176889403079E-2,0.18567182044154343,0.77417891582754361,0.10603455873802722,4.7359680707249503E-2,7.242684472717939E-2,null,"Average",2.4335062872196525,0.50871987956162401,0.25714422644860457,0.13879360348920744,3.9892305972864556E-2,3.736168774495207E-2,0.28742179012569963,0.67797958945765602,8.1794178315544072E-2,3.8286981136553974E-2,0.20193925109024585]
[null,null,null,null,0,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,220605.75304845814,null,null,null,null,null,null,null,null,34289.760017621149,null,"Non-ratio average",null,250041.66252916132,null,null,null,null,null,null,null,null,99255.460816687642]
[null,null,null,null,0.03,{"$f":"Q185","v":5.7268722466960353E-2},{"$f":"R185","v":4.8672566371681415E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":5.7268722466960353E-2},4.8672566371681415E-2]
[null,null,null,null,0.06,0.12334801762114538,0.22123893805309736,null,null,null,null,null,null,null,null,null,0.18061674008810574,0.26991150442477879]
[null,null,null,null,0.09,0.21585903083700442,0.36725663716814161,null,null,null,null,null,null,null,null,null,0.39647577092511016,0.63716814159292046]
[null,null,null,null,0.12,0.25550660792951541,0.20353982300884957,null,null,null,null,null,null,null,null,null,0.65198237885462551,0.84070796460177]
[null,null,null,null,0.15,0.11453744493392071,0.11946902654867257,null,null,null,null,null,null,null,null,null,0.76651982378854622,0.96017699115044253]
[null,null,null,null,0.18,0.11894273127753303,3.5398230088495575E-2,null,null,null,null,null,null,null,null,null,0.88546255506607929,0.99557522123893816,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,5.7268722466960353E-2,4.4247787610619468E-3,null,null,null,null,null,null,null,null,null,0.94273127753303965,1,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":0.10603455873802722},{"$f":"T182","v":0.10603455873802722}]
[null,null,null,null,"More",5.7268722466960353E-2,0,null,null,null,null,null,null,null,null,null,1,1,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":227},{"$f":"G163","v":226},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":0.10603455873802722},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":8.1794178315544072E-2},null,null,null,null,null,null,null,null,null,5.7268722466960353E-2,4.8672566371681415E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12334801762114538,0.22123893805309736]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21585903083700442,0.36725663716814161]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25550660792951541,0.20353982300884957]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,0.11453744493392071,0.11946902654867257]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11894273127753303,3.5398230088495575E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.7268722466960353E-2,4.4247787610619468E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.7268722466960353E-2,0]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":0.12334801762114538},{"$f":"R205","v":1.7699115044247787E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.12334801762114538},{"$f":"R205","v":1.7699115044247787E-2}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.29074889867841408},{"$f":"R206","v":0.39380530973451328},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.41409691629955947},0.41150442477876104]
[null,null,null,null,0.06,0.22907488986784141,0.33185840707964603,null,null,null,null,null,null,null,null,null,0.64317180616740088,0.74336283185840712]
[null,null,null,null,0.09,0.19383259911894274,0.15929203539823009,null,null,null,null,null,null,null,null,null,0.83700440528634368,0.90265486725663724]
[null,null,null,null,0.12,8.8105726872246701E-2,4.8672566371681415E-2,null,null,null,null,null,null,null,null,null,0.92511013215859039,0.95132743362831862]
[null,null,null,null,0.15,1.3215859030837005E-2,2.6548672566371681E-2,null,null,null,null,null,null,null,null,null,0.93832599118942739,0.97787610619469034]
[null,null,null,null,0.18,1.7621145374449341E-2,1.7699115044247787E-2,null,null,null,null,null,null,null,null,null,0.95594713656387675,0.99557522123893816]
[null,null,null,null,0.21,2.643171806167401E-2,0,null,null,null,null,null,null,null,null,null,0.98237885462555075,0.99557522123893816,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",1.7621145374449341E-2,4.4247787610619468E-3,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":4.7359680707249503E-2},{"$f":"T204","v":4.7359680707249503E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":227},{"$f":"G184","v":226},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.12334801762114538},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":1.7699115044247787E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":4.7359680707249503E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":3.8286981136553974E-2},null,null,null,null,null,null,null,null,null,0.29074889867841408,0.39380530973451328,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22907488986784141,0.33185840707964603]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19383259911894274,0.15929203539823009]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.8105726872246701E-2,4.8672566371681415E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,1.3215859030837005E-2,2.6548672566371681E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7621145374449341E-2,1.7699115044247787E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.643171806167401E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7621145374449341E-2,4.4247787610619468E-3]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":3.5242290748898682E-2},{"$f":"R227","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":3.5242290748898682E-2},{"$f":"R227","v":0}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":2.643171806167401E-2},{"$f":"R228","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":6.1674008810572695E-2},{"$f":"R217+R228","v":0}]
[null,null,null,null,-0.15000000000000005,8.3700440528634359E-2,8.8495575221238937E-3,null,null,null,null,null,null,null,null,null,0.14537444933920707,8.8495575221238937E-3]
[null,null,null,null,0,0.1894273127753304,3.0973451327433628E-2,null,null,null,null,null,null,null,null,null,0.33480176211453749,3.9823008849557522E-2]
[null,null,null,null,0.15,0.30396475770925108,0.27876106194690264,null,null,null,null,null,null,null,null,null,0.63876651982378863,0.31858407079646017]
[null,null,null,null,0.3,0.27312775330396477,0.46017699115044247,null,null,null,null,null,null,null,null,null,0.9118942731277534,0.77876106194690264]
[null,null,null,null,0.44999999999999996,7.0484581497797363E-2,0.20796460176991149,null,null,null,null,null,null,null,null,null,0.98237885462555075,0.98672566371681414]
[null,null,null,null,0.6,1.7621145374449341E-2,1.3274336283185841E-2,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.75,0,0,null,null,null,null,null,null,null,null,null,1,1,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":7.242684472717939E-2},{"$f":"T226","v":7.242684472717939E-2}]
[null,null,null,null,"Count",{"$f":"F205","v":227},{"$f":"G205","v":226},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":3.5242290748898682E-2},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":0},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":7.242684472717939E-2},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.20193925109024585},null,null,null,null,null,null,null,null,null,2.643171806167401E-2,0,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,8.3700440528634359E-2,8.8495575221238937E-3]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":34289.760017621149},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":99255.460816687642},null,null,null,null,null,null,null,null,null,0.1894273127753304,3.0973451327433628E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.30396475770925108,0.27876106194690264]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.27312775330396477,0.46017699115044247]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.0484581497797363E-2,0.20796460176991149]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7621145374449341E-2,1.3274336283185841E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"NorthEast","index":4,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-Northeast Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2016,null,"Less than 500No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 500","LT","2016 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"500-1000","BTW",{"$f":"J3","v":0},null,0,1,6,1,1,2,0,0,0,5,0,null,null,0,0,3,2,1,0,0,0,0,5,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater than 1000","GT",null,null,1,0,4,3,1,3,2,0,3,4,1,null,null,0,0,6,0,0,1,0,0,3,6,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,0,0,3,3,7,7,5,1,3,2,1,null,null,0,0,1,0,2,3,3,5,5,2,0]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,1,0,1,3,4,1,2,3,1,2,4,null,null,1,2,2,1,5,7,3,7,4,1,2]
[null,null,null,null,0,{"$f":"Q17","v":5.3475935828877002E-3},{"$f":"R17","v":1.020408163265306E-2},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,0,4,0,2,0,0,1,4,3,2,5,null,null,1,2,1,2,4,0,4,1,1,0,1]
[null,null,null,null,0.5,{"$f":"Q18","v":5.3475935828877004E-2},{"$f":"R18","v":5.1020408163265302E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":5.3475935828877004E-2},{"$f":"R7+R18","v":5.1020408163265302E-3},"No",null,null,null,0,0,0,1,0,0,1,3,0,0,2,null,null,0,1,0,4,0,1,0,0,2,1,4]
[null,null,null,null,1,6.4171122994652413E-2,7.1428571428571425E-2,null,null,null,null,null,null,null,null,null,0.11764705882352941,7.6530612244897961E-2,null,null,null,null,1,2,0,1,0,1,0,2,2,0,2,null,null,1,2,0,6,2,0,0,2,0,0,8]
[null,null,null,null,1.5,0.16042780748663102,8.673469387755102E-2,null,null,null,null,null,null,null,null,null,0.27807486631016043,0.16326530612244899,null,null,null,null,0,0,0,1,0,0,0,1,0,0,0,null,null,0,0,1,0,0,0,0,0,0,0,0]
[null,null,null,null,2,8.0213903743315509E-2,0.11734693877551021,null,null,null,null,null,null,null,null,null,0.35828877005347592,0.28061224489795922,"BTWList","Lookup",null,null,0,3,1,0,1,0,0,1,3,0,0,null,null,0,1,1,0,0,1,1,0,0,0,0]
[null,null,null,null,2.5,2.6737967914438502E-2,9.6938775510204078E-2,null,null,null,null,null,null,null,null,null,0.38502673796791442,0.3775510204081633,"Yes","LL",null,null,12,5,null,0,1,1,4,null,null,null,0,null,null,12,7,null,0,1,2,4,null,null,null,0]
[null,null,null,null,3,6.4171122994652413E-2,0.10204081632653061,null,null,null,null,null,null,null,null,null,0.44919786096256686,0.47959183673469391,"No","GG",null,"Count",15,15,15,15,15,15,15,15,15,15,15,null,"Count",15,15,15,15,15,15,15,15,15,15,15]
[null,null,null,null,3.5,3.7433155080213901E-2,2.5510204081632654E-2,null,null,null,null,null,null,null,null,null,0.48663101604278075,0.50510204081632659,null,null,null,"Average",10.933417190974385,1.6793330063691825,4.8282776821207588E-2,-0.20769211015911515,-2.6143745133508426E-2,-3.1880138763977252E-2,0.12587741110377001,0.78922888804385338,0.10900716451385466,2.9364651376056188E-2,7.2399296066236019E-2,null,"Average",14.017098626989752,1.3280038480561127,9.138220972776219E-2,8.226654903482529E-2,1.6992496399081417E-2,1.2297355066873234E-2,0.20655414136659736,0.64882166178430678,5.6095839579714132E-2,2.339819719165364E-2,0.27168430144432565]
["BENCHMARK CATEGORY",null,null,null,4,4.2780748663101602E-2,3.5714285714285712E-2,null,null,null,null,null,null,null,null,null,0.52941176470588236,0.54081632653061229,null,null,null,"Non-ratio average",null,257117.35199999996,null,null,null,null,null,null,null,null,11084.826666666666,null,"Non-ratio average",null,175015.3247089948,null,null,null,null,null,null,null,null,35804.803054761913]
["Tillable Crop Acres:","All Farms",null,null,"More",0.46524064171122997,0.44897959183673469,null,null,null,null,null,null,null,null,null,0.99465240641711228,0.98979591836734704,"GTList"]
[{"$f":"IF(B16=\"All Farms\", \"\", \"Beef Cows:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":187},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":196},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":5.3475935828877002E-3},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":1.020408163265306E-2},"Yes",null,null,null,"Less than 500Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":2.8056716741590937},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":3.0985579096426576},null,null,null,null,null,null,null,null,null,5.3475935828877004E-2,5.1020408163265302E-3,"No",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.4171122994652413E-2,7.1428571428571425E-2,"100+",null,null,null,0,1,6,8,4,7,0,0,0,7,6,null,null,1,1,4,5,3,10,0,0,0,4,2]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.16042780748663102,8.673469387755102E-2,null,null,null,null,0,2,6,4,3,6,8,1,2,2,1,null,null,1,3,12,4,5,5,4,2,4,10,0]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.0213903743315509E-2,0.11734693877551021,null,null,null,null,4,1,2,4,8,8,9,0,4,5,4,null,null,6,3,3,5,9,10,7,7,9,7,4]
["Current Ratio:",{"$f":"S37","v":2.8056716741590937},null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6737967914438502E-2,9.6938775510204078E-2,"AllList",null,null,null,4,3,1,2,7,2,3,3,4,3,7,null,null,2,2,2,4,11,5,12,0,5,6,7]
["Working Capital Ratio:",0.58486515915590609,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.4171122994652413E-2,0.10204081632653061,"Yes",null,null,null,2,7,3,3,2,0,3,4,3,1,2,null,null,2,5,2,7,3,1,4,7,6,2,8]
["Debt to Asset Ratio:",0.20027177861016318,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.7433155080213901E-2,2.5510204081632654E-2,"No",null,null,null,1,2,2,2,0,0,1,3,0,3,2,null,null,3,5,6,3,1,1,2,11,2,2,5]
["Operating Profit Margin",-2.2248255972455083E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.2780748663101602E-2,3.5714285714285712E-2,null,null,null,null,1,3,2,1,0,0,0,2,4,2,1,null,null,3,5,3,4,0,0,1,2,2,1,6]
["Rate of Return on Farm Assets",-4.3077996978730356E-3,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.46524064171122997,0.44897959183673469,null,null,null,null,0,0,1,0,0,0,0,5,2,0,1,null,null,0,4,1,1,1,1,2,2,1,0,1]
["Rate of Return on Farm Equity",-1.5656745040564815E-2,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,2,0,1,0,0,0,0,6,5,1,0,null,null,1,1,0,0,0,0,1,2,4,1,0]
["Asset Turnover Rate",0.19362415207764583,null,null,-0.5,{"$f":"Q38","v":4.2780748663101602E-2},{"$f":"R38","v":5.1020408163265302E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":4.2780748663101602E-2},{"$f":"R38","v":5.1020408163265302E-3},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":2.8056716741590937},{"$f":"IF(B22<4.5,B22,4.5)","v":2.8056716741590937},null,10,5,null,0,0,1,0,null,null,null,0,null,null,14,4,null,0,0,0,0,null,null,null,0]
["Operating Expense Ratio",0.76692821205999162,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":4.2780748663101602E-2},{"$f":"R39","v":2.0408163265306121E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":8.5561497326203204E-2},{"$f":"R28+R39","v":2.551020408163265E-2},"Y's",0,1,"Count",24,24,24,24,24,24,24,24,24,24,24,null,"Count",33,33,33,33,33,33,33,33,33,33,33]
["Depreciation Expense Ratio",0.10788545333894395,null,null,{"$f":"E29+0.25","v":0},3.2085561497326207E-2,5.1020408163265307E-2,null,null,null,null,null,null,null,null,null,0.11764705882352941,7.6530612244897961E-2,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,"Average",1.7529744210569069,0.45177471300797195,0.20521785347051752,-0.28575385505284095,-2.888789183787005E-2,-4.5680343739855668E-2,0.101093620705583,0.8821207244636281,7.6218386287868423E-2,5.5911545001406826E-2,-1.4250655752903608E-2,null,"Average",2.2274087047947893,0.51189321571371638,0.17536733843408858,-4.077329782195549E-2,-6.4994517813622005E-3,-1.8132291841122354E-2,0.15940461352288246,0.75693344196896273,6.806199516883614E-2,4.1556543445312427E-2,0.13344801941688919]
["Interest Expense Ratio",3.9605414492899116E-2,null,null,0.25,0.14438502673796791,0.12244897959183673,null,null,null,null,null,null,null,null,null,0.26203208556149732,0.19897959183673469,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,103071.59416666663,null,null,null,null,null,null,null,null,-3251.2616666666668,null,"Non-ratio average",null,94291.931354136614,null,null,null,null,null,null,null,null,24581.438276455046]
["Net Farm Income Ratio:",8.5580920108165412E-2,null,null,0.5,0.21390374331550802,0.27040816326530615,null,null,null,null,null,null,null,null,null,0.47593582887700536,0.46938775510204084,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.58486515915590609},{"$f":"IF(B23>1.75,1.75,B23)","v":0.58486515915590609}]
["*Defaults to Averages for 2016 if not entered",null,null,null,0.75,0.14438502673796791,0.18367346938775511,null,null,null,null,null,null,null,null,null,0.6203208556149733,0.65306122448979598,"Y's",0,1,null,"500-1000No"]
[null,null,null,null,1,0.13368983957219252,0.14795918367346939,null,null,null,null,null,null,null,null,null,0.75401069518716579,0.80102040816326536,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,7.4866310160427801E-2,4.5918367346938778E-2,null,null,null,null,null,null,null,null,null,0.82887700534759357,0.84693877551020413,null,null,null,null,1,1,3,0,0,0,0,0,0,3,0,null,null,1,0,2,0,0,0,0,0,0,1,0]
[null,null,null,null,1.5,3.2085561497326207E-2,4.5918367346938778E-2,null,null,null,null,null,null,null,null,null,0.86096256684491979,0.8928571428571429,null,null,null,null,1,0,7,0,1,2,0,0,1,6,0,null,null,0,0,4,1,1,1,0,1,1,5,0]
[null,null,null,null,"More",0.13903743315508021,0.10714285714285714,null,null,null,null,null,null,null,null,null,1,1,{"$f":"$F$18","v":2.8056716741590937},null,null,null,0,0,3,1,2,7,4,1,3,5,1,null,null,0,0,1,0,0,0,0,5,3,4,0]
[null,null,null,null,"Count",{"$f":"F17","v":187},{"$f":"G17","v":196},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":4.2780748663101602E-2},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":5.1020408163265302E-3},{"$f":"$F$39","v":0.58486515915590609},null,null,null,1,2,1,1,11,7,4,7,4,1,1,null,null,2,3,0,0,4,6,4,3,4,0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.58486515915590609},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.58602129029360839},null,null,null,null,null,null,null,null,null,4.2780748663101602E-2,2.0408163265306121E-2,{"$f":"$F$59","v":0.20027177861016318},null,null,null,0,3,2,6,2,0,5,3,4,1,5,null,null,2,3,4,0,3,3,2,1,3,1,0]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,3.2085561497326207E-2,5.1020408163265307E-2,{"$f":"$F$81","v":-2.2248255972455083E-2},null,null,null,1,1,0,7,0,0,2,4,3,0,8,null,null,0,1,0,7,2,1,2,0,0,0,6]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":315586.60877005343},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":333573.14951928257},null,null,null,null,null,null,null,null,null,0.14438502673796791,0.12244897959183673,{"$f":"$F$102","v":-4.3077996978730356E-3},null,null,null,0,3,0,1,0,0,0,1,1,0,1,null,null,1,0,0,3,1,0,0,0,0,0,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21390374331550802,0.27040816326530615,{"$f":"$F$123","v":-1.5656745040564815E-2},null,null,null,1,3,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,1,1,0,0,1]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.14438502673796791,0.18367346938775511,{"$f":"$F$144","v":0.19362415207764583},null,null,null,0,1,0,0,0,0,0,0,0,0,0,null,null,1,1,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13368983957219252,0.14795918367346939,{"$f":"$F$164","v":0.76692821205999162},null,null,null,11,2,null,0,0,0,1,null,null,null,0,null,null,4,3,null,0,0,0,2,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.4866310160427801E-2,4.5918367346938778E-2,{"$f":"$F$185","v":0.10788545333894395},null,null,"Count",16,16,16,16,16,16,16,16,16,16,16,null,"Count",11,11,11,11,11,11,11,11,11,11,11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.2085561497326207E-2,4.5918367346938778E-2,{"$f":"$F$206","v":3.9605414492899116E-2},null,null,"Average",5.446084946999747,0.86996222475526552,8.8303657901586619E-2,-1.2829539432905416E-2,-1.7272034729414081E-3,-6.3604220126582088E-3,0.13462708322260175,0.73588437908776172,9.0885190017804512E-2,2.9957317066581737E-2,0.14327311382785204,null,"Average",5.5637379260307345,0.74008030786226608,0.10002980166394219,9.6691670938377092E-2,1.9320021326116113E-2,1.5412550452007427E-2,0.1998106055942401,0.65141418434569809,7.6114224952898268E-2,2.6585290288080887E-2,0.24588630041332291]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,0.13903743315508021,0.10714285714285714,{"$f":"$F$228","v":8.5580920108165412E-2},null,null,"Non-ratio average",null,297375.60250000004,null,null,null,null,null,null,null,null,48974.458125000005,null,"Non-ratio average",null,263025.00611580076,null,null,null,null,null,null,null,null,87388.145560606092]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":0.14438502673796791},{"$f":"R58","v":6.6326530612244902E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":0.14438502673796791},{"$f":"R58","v":6.6326530612244902E-2},"Your Farm Line-Debt to Asset",null,null,null,"500-1000Yes"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.24064171122994651},{"$f":"R59","v":0.25510204081632654},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.38502673796791442},0.32142857142857145,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.20027177861016318},{"$f":"T50","v":0.20027177861016318},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.13368983957219252,0.14795918367346939,null,null,null,null,null,null,null,null,null,0.51871657754010692,0.46938775510204084,"Y's",0,1,null,0,1,5,5,2,7,0,0,0,4,1,null,null,0,0,3,0,0,1,0,0,0,2,0]
[null,null,null,null,0.30000000000000004,0.15508021390374332,0.1683673469387755,null,null,null,null,null,null,null,null,null,0.6737967914438503,0.63775510204081631,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,null,2,2,7,1,5,8,1,1,3,13,3,null,null,0,1,11,1,0,4,0,0,4,17,0]
[null,null,null,null,0.4,0.12834224598930483,0.16326530612244897,null,null,null,null,null,null,null,null,null,0.80213903743315518,0.80102040816326525,null,null,null,null,2,1,2,4,9,8,6,3,5,5,2,null,null,3,2,6,0,6,8,3,10,8,10,0]
[null,null,null,null,0.5,8.5561497326203204E-2,0.11224489795918367,null,null,null,null,null,null,null,null,null,0.8877005347593584,0.91326530612244894,null,null,null,null,6,7,7,5,9,6,12,9,8,4,6,null,null,3,4,4,3,19,19,10,17,12,6,2]
[null,null,null,null,0.6,2.1390374331550801E-2,3.5714285714285712E-2,null,null,null,null,null,null,null,null,null,0.90909090909090917,0.94897959183673464,null,null,null,null,5,8,5,5,6,2,5,8,6,4,8,null,null,1,12,8,6,8,3,9,7,7,2,10]
[null,null,null,null,0.7,3.2085561497326207E-2,2.5510204081632654E-2,null,null,null,null,null,null,null,null,null,0.94117647058823539,0.97448979591836726,null,null,null,null,1,3,3,8,1,2,3,3,6,1,10,null,null,4,6,4,24,4,1,6,5,5,0,18]
[null,null,null,null,"More",5.8823529411764705E-2,2.5510204081632654E-2,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,null,null,null,null,1,4,1,6,1,0,2,3,2,0,4,null,null,3,4,1,3,2,2,4,0,2,1,9]
[null,null,null,null,"Count",{"$f":"F38","v":187},{"$f":"G38","v":196},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.14438502673796791},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":6.6326530612244902E-2},null,null,null,null,0,0,2,0,0,0,1,4,2,2,0,null,null,4,1,1,2,0,0,2,0,0,1,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.20027177861016318},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.21724047838379515},null,null,null,null,null,null,null,null,null,0.24064171122994651,0.25510204081632654,null,null,null,null,0,0,2,0,0,0,0,3,2,1,0,null,null,1,3,1,0,0,0,2,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13368983957219252,0.14795918367346939,null,null,null,null,17,8,null,0,1,1,4,null,null,null,0,null,null,20,6,null,0,0,1,3,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15508021390374332,0.1683673469387755,null,null,null,"Count",34,34,34,34,34,34,34,34,34,34,34,null,"Count",39,39,39,39,39,39,39,39,39,39,39]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12834224598930483,0.16326530612244897,null,null,null,"Average",2.3629736915733512,0.52101897669566755,0.22902046532845272,-7.3982172903102189E-2,-1.3082183376376431E-2,-3.0428266959380678E-2,0.1768288611029411,0.76784959381328743,0.10932643444232189,5.193241377324076E-2,7.0891557971150015E-2,null,"Average",3.8716284289706939,0.72067649383700216,0.19742774678735867,8.3642572572277335E-2,1.8215752748273664E-2,1.0206636918415904E-2,0.21778087627007217,0.66605535259272619,8.6465698669978969E-2,4.2077891795760124E-2,0.20540105694153496]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,8.5561497326203204E-2,0.11224489795918367,null,null,null,"Non-ratio average",null,197738.39117647058,null,null,null,null,null,null,null,null,26904.936764705883,null,"Non-ratio average",null,250706.29214631667,null,null,null,null,null,null,null,null,71454.165397537668]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1390374331550801E-2,3.5714285714285712E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.2085561497326207E-2,2.5510204081632654E-2,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8823529411764705E-2,2.5510204081632654E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[]
[null,null,null,null,"Operating Profit Margin Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year"]
[null,null,null,null,-0.6,{"$f":"Q80","v":0.10695187165775401},{"$f":"R80","v":3.5714285714285712E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":0.10695187165775401},{"$f":"R80","v":3.5714285714285712E-2}]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":5.3475935828877004E-2},{"$f":"R81","v":3.0612244897959183E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":0.16042780748663102},{"$f":"R70+R81","v":6.6326530612244888E-2},"Your Farm Line-Operating Profit Margin Ratio"]
[null,null,null,null,-0.29999999999999993,0.10160427807486631,2.5510204081632654E-2,null,null,null,null,null,null,null,null,null,0.26203208556149732,9.1836734693877542E-2,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":-2.2248255972455083E-2},{"$f":"T72","v":-2.2248255972455083E-2}]
[null,null,null,null,-0.14999999999999994,9.0909090909090912E-2,4.0816326530612242E-2,null,null,null,null,null,null,null,null,null,0.3529411764705882,0.13265306122448978,"Y's",0,1]
[null,null,null,null,0,0.25668449197860965,0.10204081632653061,null,null,null,null,null,null,null,null,null,0.60962566844919786,0.23469387755102039,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"}]
[null,null,null,null,0.15,0.25668449197860965,0.38775510204081631,null,null,null,null,null,null,null,null,null,0.86631016042780751,0.62244897959183665]
[null,null,null,null,0.3,0.11764705882352941,0.33673469387755101,null,null,null,null,null,null,null,null,null,0.98395721925133695,0.95918367346938771]
[null,null,null,null,0.44999999999999996,1.6042780748663103E-2,4.0816326530612242E-2,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.6,0,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Count",{"$f":"F58","v":187},{"$f":"G58","v":196},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":0.10695187165775401},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":3.5714285714285712E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":-2.2248255972455083E-2},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":0.14290110069065834},null,null,null,null,null,null,null,null,null,5.3475935828877004E-2,3.0612244897959183E-2,null,null,null,null,"Greater than 1000No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10160427807486631,2.5510204081632654E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.0909090909090912E-2,4.0816326530612242E-2,null,null,null,null,0,2,2,1,2,4,0,0,0,0,0,null,null,0,0,0,0,0,0,0,1,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25668449197860965,0.10204081632653061,null,null,null,null,4,2,6,0,1,5,0,1,0,21,0,null,null,0,0,7,0,0,0,0,0,1,25,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.25668449197860965,0.38775510204081631,null,null,null,null,4,4,7,3,8,11,1,5,2,12,3,null,null,2,2,6,0,0,3,0,9,4,6,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11764705882352941,0.33673469387755101,null,null,null,null,8,9,6,2,13,9,4,10,9,2,6,null,null,3,8,6,0,4,6,1,15,15,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.6042780748663103E-2,4.0816326530612242E-2,null,null,null,null,1,4,6,14,6,2,5,8,11,2,14,null,null,3,8,4,0,7,11,2,6,10,1,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,0,9,5,10,2,2,3,8,7,1,12,null,null,5,7,9,16,12,5,4,3,3,0,16]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,5,2,1,8,3,1,6,2,6,0,2,null,null,4,6,1,17,8,6,2,0,1,0,9]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6,2,0,3,1,4,3,1,0,1,null,null,0,2,0,1,3,2,3,0,0,0,1]
[null,null,null,null,-0.1,{"$f":"Q101","v":6.4171122994652413E-2},{"$f":"R101","v":2.0408163265306121E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":6.4171122994652413E-2},{"$f":"R101","v":2.0408163265306121E-2},null,null,null,null,1,0,3,0,0,2,2,1,2,0,0,null,null,1,1,1,0,0,0,3,0,0,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":8.0213903743315509E-2},{"$f":"R102","v":3.0612244897959183E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":0.14438502673796794},{"$f":"R91+R102","v":5.1020408163265307E-2},null,null,null,null,15,0,null,0,0,1,13,null,null,null,0,null,null,16,0,null,0,0,1,19,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.24064171122994651,9.1836734693877556E-2,null,null,null,null,null,null,null,null,null,0.38502673796791442,0.14285714285714285,"Your Farm Line-Return on Assets",null,null,"Count",38,38,38,38,38,38,38,38,38,38,38,null,"Count",34,34,34,34,34,34,34,34,34,34,34]
[null,null,null,null,1.9999999999999997E-2,0.38502673796791442,0.29591836734693877,null,null,null,null,null,null,null,null,null,0.77005347593582885,0.43877551020408162,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":-4.3077996978730356E-3},{"$f":"T94","v":-4.3077996978730356E-3},"Average",2.2253715061123454,0.33482302295478217,0.23636892736545284,1.366418881832422E-2,4.9205610837698361E-3,-6.9577329632694663E-3,0.36010634434231237,0.75844047988846319,0.11327165706295603,2.8357376212692492E-2,9.9930486835888316E-2,null,"Average",3.2321323192625027,0.44241889450796934,0.24560632105807118,0.15011317755302755,7.1839561180102693E-2,7.6812131062950512E-2,0.47856931917069934,0.66782250358240869,8.9917783774060359E-2,2.4984686902658971E-2,0.21727502574087251]
[null,null,null,null,0.06,0.1497326203208556,0.30102040816326531,null,null,null,null,null,null,null,null,null,0.91978609625668439,0.73979591836734693,"Y's",0,1,"Non-ratio average",null,281238.42315789469,null,null,null,null,null,null,null,null,83937.754026315772,null,"Non-ratio average",null,378354.29138543422,null,null,null,null,null,null,null,null,185812.44928828193]
[null,null,null,null,0.1,2.6737967914438502E-2,0.14795918367346939,null,null,null,null,null,null,null,null,null,0.94652406417112289,0.88775510204081631,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"}]
[null,null,null,null,0.14000000000000001,2.1390374331550801E-2,8.1632653061224483E-2,null,null,null,null,null,null,null,null,null,0.96791443850267367,0.96938775510204078,null,null,null,null,"Greater than 1000Yes"]
[null,null,null,null,0.18000000000000002,1.6042780748663103E-2,2.5510204081632654E-2,null,null,null,null,null,null,null,null,null,0.98395721925133672,0.99489795918367341,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,5.3475935828877002E-3,0,null,null,null,null,null,null,null,null,null,0.98930481283422445,0.99489795918367341,null,null,null,null,0,0,3,0,0,2,0,0,0,3,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"More",1.06951871657754E-2,5.1020408163265302E-3,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,null,null,null,null,1,1,11,0,2,1,0,1,0,12,0,null,null,0,0,6,0,0,1,0,0,1,13,0]
[null,null,null,null,"Count",{"$f":"F80","v":187},{"$f":"G80","v":196},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":6.4171122994652413E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":2.0408163265306121E-2},null,null,null,null,0,0,6,2,6,20,11,2,2,14,3,null,null,1,1,8,0,0,3,0,8,8,20,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":-4.3077996978730356E-3},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":4.014231376420898E-2},null,null,null,null,null,null,null,null,null,8.0213903743315509E-2,3.0612244897959183E-2,null,null,null,null,2,2,10,3,20,13,11,12,10,8,6,null,null,2,3,16,0,6,18,3,25,16,7,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24064171122994651,9.1836734693877556E-2,null,null,null,null,6,8,5,14,9,1,5,13,10,1,17,null,null,9,17,7,1,26,18,11,7,12,2,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.38502673796791442,0.29591836734693877,null,null,null,null,2,10,2,15,1,1,2,5,9,0,10,null,null,6,10,2,14,8,0,12,2,5,0,29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1497326203208556,0.30102040816326531,null,null,null,null,3,8,0,4,0,0,4,3,5,0,2,null,null,6,9,2,26,1,2,5,0,0,0,7]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,2.6737967914438502E-2,0.14795918367346939,null,null,null,null,4,4,0,0,0,0,1,2,0,0,0,null,null,1,2,0,1,1,0,4,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1390374331550801E-2,8.1632653061224483E-2,null,null,null,null,4,2,1,0,0,0,0,0,2,0,0,null,null,2,0,1,0,0,0,3,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.6042780748663103E-2,2.5510204081632654E-2,null,null,null,null,16,3,null,0,0,0,4,null,null,null,0,null,null,15,0,null,0,0,0,4,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.3475935828877002E-3,0,null,null,null,"Count",38,38,38,38,38,38,38,38,38,38,38,null,"Count",42,42,42,42,42,42,42,42,42,42,42]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,1.06951871657754E-2,5.1020408163265302E-3,null,null,null,"Average",3.7912393543056231,0.69387316136171329,0.19861810745472464,1.6692833181353731E-2,2.9416995832489347E-3,-5.2207931124800544E-3,0.17622530287637925,0.74885151465822586,0.10829604918856736,3.8379365657865767E-2,0.10447307049534127,null,"Average",3.0243147988686361,0.55609954484049018,0.23904048596645447,0.1814893000014576,5.1860141069730706E-2,5.2997061611908529E-2,0.28574765051886913,0.66074254606609262,7.8074511348067241E-2,3.7827876195834373E-2,0.22335506639000566]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,583459.81157894747,null,null,null,null,null,null,null,null,87848.6752631579,null,"Non-ratio average",null,563487.33893442969,null,null,null,null,null,null,null,null,226322.34312244903]
[null,null,null,null,-0.1,{"$f":"Q122","v":0.15508021390374332},{"$f":"R122","v":6.1224489795918366E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":0.15508021390374332},{"$f":"R122","v":6.1224489795918366E-2}]
[null,null,null,null,-0.05,{"$f":"Q123","v":0.1497326203208556},{"$f":"R123","v":7.1428571428571425E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.30481283422459893},{"$f":"R112+R123","v":0.13265306122448978},null,null,null,null,"Blank"]
[null,null,null,null,0,0.35828877005347592,0.16326530612244897,null,null,null,null,null,null,null,null,null,0.66310160427807485,0.29591836734693877,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.22994652406417113,0.35204081632653061,null,null,null,null,null,null,null,null,null,0.89304812834224601,0.64795918367346939,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,2.6737967914438502E-2,0.20408163265306123,null,null,null,null,null,null,null,null,null,0.9197860962566845,0.85204081632653061,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":-1.5656745040564815E-2},{"$f":"T116","v":-1.5656745040564815E-2}]
[null,null,null,null,0.15000000000000002,3.2085561497326207E-2,5.6122448979591837E-2,null,null,null,null,null,null,null,null,null,0.95187165775401072,0.90816326530612246,"Y's",0,1]
[null,null,null,null,0.2,1.06951871657754E-2,5.1020408163265307E-2,null,null,null,null,null,null,null,null,null,0.96256684491978617,0.95918367346938771,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"}]
[null,null,null,null,0.25,5.3475935828877002E-3,1.5306122448979591E-2,null,null,null,null,null,null,null,null,null,0.96791443850267389,0.97448979591836726]
[null,null,null,null,0.3,1.06951871657754E-2,5.1020408163265302E-3,null,null,null,null,null,null,null,null,null,0.97860962566844933,0.97959183673469374]
[null,null,null,null,"More",2.1390374331550801E-2,2.0408163265306121E-2,null,null,null,null,null,null,null,null,null,1.0000000000000002,0.99999999999999989]
[null,null,null,null,"Count",{"$f":"F101","v":187},{"$f":"G101","v":196},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":0.15508021390374332},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":6.1224489795918366E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":-1.5656745040564815E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":3.7023666275510014E-2},null,null,null,null,null,null,null,null,null,0.1497326203208556,7.1428571428571425E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.35828877005347592,0.16326530612244897]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22994652406417113,0.35204081632653061,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6737967914438502E-2,0.20408163265306123,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,3.2085561497326207E-2,5.6122448979591837E-2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.06951871657754E-2,5.1020408163265307E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.3475935828877002E-3,1.5306122448979591E-2,null,null,null,null,"All Farms"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.06951871657754E-2,5.1020408163265302E-3,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,2.1390374331550801E-2,2.0408163265306121E-2,null,null,null,null,1,8,27,20,12,29,0,0,0,26,13,null,null,2,1,13,7,4,12,0,1,0,13,2]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,8,45,10,15,28,17,5,9,59,5,null,null,1,4,50,6,6,14,5,3,17,79,0]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,12,6,25,19,45,67,41,15,25,49,16,null,null,14,10,29,5,18,32,17,48,44,60,4]
[null,null,null,null,0.1,{"$f":"Q144","v":9.0909090909090912E-2},{"$f":"R144","v":2.5510204081632654E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":9.0909090909090912E-2},{"$f":"R133+R144","v":2.5510204081632654E-2},null,null,null,null,30,27,29,17,72,43,44,46,38,23,32,null,null,17,24,33,8,58,69,37,74,65,26,13]
[null,null,null,null,0.2,0.21925133689839571,8.673469387755102E-2,null,null,null,null,null,null,null,null,null,0.31016042780748665,0.11224489795918367,null,null,null,null,15,40,24,48,28,5,25,44,42,14,57,null,null,23,53,32,20,59,40,37,35,41,11,41]
[null,null,null,null,0.30000000000000004,0.23529411764705882,0.18877551020408162,null,null,null,null,null,null,null,null,null,0.54545454545454541,0.30102040816326531,null,null,null,null,5,27,16,48,5,6,13,29,29,6,47,null,null,19,36,22,76,29,11,28,26,18,3,86]
[null,null,null,null,0.4,0.13368983957219252,0.18877551020408162,null,null,null,null,null,null,null,null,null,0.67914438502673791,0.48979591836734693,"Your Farm Line-Asset Turnover Rate",null,null,null,12,25,4,22,4,2,12,15,22,2,15,null,null,20,29,7,66,16,10,14,4,5,2,47]
[null,null,null,null,0.5,6.9518716577540107E-2,0.14285714285714285,null,null,null,null,null,null,null,null,null,0.74866310160427796,0.63265306122448983,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.19362415207764583},{"$f":"T138","v":0.19362415207764583},null,7,14,6,3,3,1,7,16,5,4,2,null,null,5,9,5,8,5,3,13,3,1,1,3]
[null,null,null,null,0.6,6.4171122994652413E-2,7.1428571428571425E-2,null,null,null,null,null,null,null,null,null,0.8128342245989304,0.70408163265306123,"Y's",0,1,null,8,6,11,0,1,2,2,17,17,4,0,null,null,7,9,5,0,0,1,13,2,5,1,0]
[null,null,null,null,0.7,3.7433155080213901E-2,6.6326530612244902E-2,null,null,null,null,null,null,null,null,null,0.85026737967914434,0.77040816326530615,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,null,87,26,null,0,2,4,26,null,null,null,0,null,null,88,21,null,0,1,4,32,null,null,null,0]
[null,null,null,null,0.8,1.06951871657754E-2,6.6326530612244902E-2,null,null,null,null,null,null,null,null,null,0.86096256684491979,0.83673469387755106,null,null,null,"Count",187,187,187,187,187,187,187,187,187,187,187,null,"Count",196,196,196,196,196,196,196,196,196,196,196]
[null,null,null,null,"More",0.13903743315508021,{"$f":"R152","v":0.16326530612244897},null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",2.8056716741590937,0.58486515915590609,0.20027177861016318,-2.2248255972455083E-2,-4.3077996978730356E-3,-1.5656745040564815E-2,0.19362415207764583,0.76692821205999162,0.10788545333894395,3.9605414492899116E-2,8.5580920108165412E-2,null,"Average",3.0985579096426576,0.58602129029360839,0.21724047838379515,0.14290110069065834,4.014231376420898E-2,3.7023666275510014E-2,0.2809097590585119,0.67376113130909465,7.9954508176448114E-2,3.5400362951698225E-2,0.21088399756275922]
[null,null,null,null,"Count",{"$f":"F122","v":187},{"$f":"G122","v":196},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,315586.60877005343,null,null,null,null,null,null,null,null,46178.494187165779,null,"Non-ratio average",null,333573.14951928257,null,null,null,null,null,null,null,null,120038.70919942504]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.19362415207764583},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.2809097590585119},null,null,null,null,null,null,null,null,null,9.0909090909090912E-2,2.5510204081632654E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21925133689839571,8.673469387755102E-2,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23529411764705882,0.18877551020408162,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13368983957219252,0.18877551020408162]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,6.9518716577540107E-2,0.14285714285714285]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.4171122994652413E-2,7.1428571428571425E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.7433155080213901E-2,6.6326530612244902E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.06951871657754E-2,6.6326530612244902E-2]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,0.13903743315508021,0.16326530612244897]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q163","v":0},{"$f":"R163","v":5.1020408163265302E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":0},{"$f":"R163","v":5.1020408163265302E-3}]
[null,null,null,null,0.5,{"$f":"Q164","v":2.6737967914438502E-2},{"$f":"R164","v":1.5306122448979591E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":2.6737967914438502E-2},2.0408163265306121E-2]
[null,null,null,null,0.6,8.0213903743315509E-2,0.24489795918367346,null,null,null,null,null,null,null,null,null,0.10695187165775401,0.26530612244897961]
[null,null,null,null,0.7,0.24598930481283424,0.37755102040816324,null,null,null,null,null,null,null,null,null,0.35294117647058826,0.64285714285714279,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.23529411764705882,0.17857142857142858,null,null,null,null,null,null,null,null,null,0.58823529411764708,0.8214285714285714,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,0.15508021390374332,0.1326530612244898,null,null,null,null,null,null,null,null,null,0.74331550802139046,0.95408163265306123,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,8.0213903743315509E-2,2.0408163265306121E-2,null,null,null,null,null,null,null,null,null,0.82352941176470595,0.97448979591836737,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.76692821205999162},{"$f":"T160","v":0.76692821205999162}]
[null,null,null,null,1.0999999999999999,8.5561497326203204E-2,1.5306122448979591E-2,null,null,null,null,null,null,null,null,null,0.90909090909090917,0.98979591836734693,"Y's",0,1,null,"Blank"]
[null,null,null,null,"More",9.0909090909090912E-2,1.020408163265306E-2,null,null,null,null,null,null,null,null,null,1,1,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":187},{"$f":"G143","v":196},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":5.1020408163265302E-3}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.76692821205999162},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.67376113130909465},null,null,null,null,null,null,null,null,null,2.6737967914438502E-2,1.5306122448979591E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.0213903743315509E-2,0.24489795918367346]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24598930481283424,0.37755102040816324]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23529411764705882,0.17857142857142858]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.15508021390374332,0.1326530612244898]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.0213903743315509E-2,2.0408163265306121E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.5561497326203204E-2,1.5306122448979591E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.0909090909090912E-2,1.020408163265306E-2]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"Q185","v":4.8128342245989303E-2},{"$f":"R185","v":8.673469387755102E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":4.8128342245989303E-2},8.673469387755102E-2]
[null,null,null,null,0.06,0.13368983957219252,0.22448979591836735,null,null,null,null,null,null,null,null,null,0.18181818181818182,0.31122448979591838]
[null,null,null,null,0.09,0.20320855614973263,0.33163265306122447,null,null,null,null,null,null,null,null,null,0.38502673796791442,0.64285714285714279]
[null,null,null,null,0.12,0.22459893048128343,0.20918367346938777,null,null,null,null,null,null,null,null,null,0.60962566844919786,0.8520408163265305]
[null,null,null,null,0.15,0.15508021390374332,9.1836734693877556E-2,null,null,null,null,null,null,null,null,null,0.76470588235294112,0.94387755102040805]
[null,null,null,null,0.18,0.11764705882352941,2.5510204081632654E-2,null,null,null,null,null,null,null,null,null,0.88235294117647056,0.96938775510204067,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,2.6737967914438502E-2,5.1020408163265302E-3,null,null,null,null,null,null,null,null,null,0.90909090909090906,0.97448979591836715,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":0.10788545333894395},{"$f":"T182","v":0.10788545333894395}]
[null,null,null,null,"More",9.0909090909090912E-2,2.5510204081632654E-2,null,null,null,null,null,null,null,null,null,1,0.99999999999999978,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":187},{"$f":"G163","v":196},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":0.10788545333894395},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":7.9954508176448114E-2},null,null,null,null,null,null,null,null,null,4.8128342245989303E-2,8.673469387755102E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13368983957219252,0.22448979591836735]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20320855614973263,0.33163265306122447]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22459893048128343,0.20918367346938777]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,0.15508021390374332,9.1836734693877556E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11764705882352941,2.5510204081632654E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6737967914438502E-2,5.1020408163265302E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.0909090909090912E-2,2.5510204081632654E-2]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":0.13903743315508021},{"$f":"R205","v":6.6326530612244902E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.13903743315508021},{"$f":"R205","v":6.6326530612244902E-2}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.31550802139037432},{"$f":"R206","v":0.40306122448979592},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.45454545454545453},0.46938775510204084]
[null,null,null,null,0.06,0.26203208556149732,0.30612244897959184,null,null,null,null,null,null,null,null,null,0.71657754010695185,0.77551020408163263]
[null,null,null,null,0.09,0.12299465240641712,0.1326530612244898,null,null,null,null,null,null,null,null,null,0.83957219251336901,0.90816326530612246]
[null,null,null,null,0.12,7.4866310160427801E-2,5.6122448979591837E-2,null,null,null,null,null,null,null,null,null,0.91443850267379678,0.9642857142857143]
[null,null,null,null,0.15,3.2085561497326207E-2,1.5306122448979591E-2,null,null,null,null,null,null,null,null,null,0.946524064171123,0.97959183673469385]
[null,null,null,null,0.18,1.06951871657754E-2,1.020408163265306E-2,null,null,null,null,null,null,null,null,null,0.95721925133689845,0.98979591836734693]
[null,null,null,null,0.21,2.1390374331550801E-2,5.1020408163265302E-3,null,null,null,null,null,null,null,null,null,0.97860962566844922,0.99489795918367341,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",2.1390374331550801E-2,5.1020408163265302E-3,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":3.9605414492899116E-2},{"$f":"T204","v":3.9605414492899116E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":187},{"$f":"G184","v":196},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.13903743315508021},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":6.6326530612244902E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":3.9605414492899116E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":3.5400362951698225E-2},null,null,null,null,null,null,null,null,null,0.31550802139037432,0.40306122448979592,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26203208556149732,0.30612244897959184]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12299465240641712,0.1326530612244898]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.4866310160427801E-2,5.6122448979591837E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,3.2085561497326207E-2,1.5306122448979591E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.06951871657754E-2,1.020408163265306E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1390374331550801E-2,5.1020408163265302E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1390374331550801E-2,5.1020408163265302E-3]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":6.9518716577540107E-2},{"$f":"R227","v":1.020408163265306E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":6.9518716577540107E-2},{"$f":"R227","v":1.020408163265306E-2}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":2.6737967914438502E-2},{"$f":"R228","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":9.6256684491978606E-2},{"$f":"R217+R228","v":1.020408163265306E-2}]
[null,null,null,null,-0.15000000000000005,8.5561497326203204E-2,2.0408163265306121E-2,null,null,null,null,null,null,null,null,null,0.18181818181818182,3.0612244897959183E-2]
[null,null,null,null,0,0.17112299465240641,6.6326530612244902E-2,null,null,null,null,null,null,null,null,null,0.3529411764705882,9.6938775510204078E-2]
[null,null,null,null,0.15,0.30481283422459893,0.20918367346938777,null,null,null,null,null,null,null,null,null,0.65775401069518713,0.30612244897959184]
[null,null,null,null,0.3,0.25133689839572193,0.43877551020408162,null,null,null,null,null,null,null,null,null,0.90909090909090906,0.74489795918367352]
[null,null,null,null,0.44999999999999996,8.0213903743315509E-2,0.23979591836734693,null,null,null,null,null,null,null,null,null,0.98930481283422456,0.98469387755102045]
[null,null,null,null,0.6,1.06951871657754E-2,1.5306122448979591E-2,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.75,0,0,null,null,null,null,null,null,null,null,null,1,1,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":8.5580920108165412E-2},{"$f":"T226","v":8.5580920108165412E-2}]
[null,null,null,null,"Count",{"$f":"F205","v":187},{"$f":"G205","v":196},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":6.9518716577540107E-2},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":1.020408163265306E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":8.5580920108165412E-2},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.21088399756275922},null,null,null,null,null,null,null,null,null,2.6737967914438502E-2,0,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,8.5561497326203204E-2,2.0408163265306121E-2]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":46178.494187165779},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":120038.70919942504},null,null,null,null,null,null,null,null,null,0.17112299465240641,6.6326530612244902E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.30481283422459893,0.20918367346938777]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.25133689839572193,0.43877551020408162]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.0213903743315509E-2,0.23979591836734693]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.06951871657754E-2,1.5306122448979591E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"SouthEast","index":5,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-Southeast Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2016,null,"Less than 500None",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 500","LT","2016 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"500-1500","BTW",{"$f":"J3","v":0},null,0,0,3,1,1,0,0,3,1,2,1,null,null,0,1,5,3,1,4,0,2,1,5,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater than 1500","GT",null,null,0,0,2,0,0,1,2,0,0,5,0,null,null,2,1,7,0,4,2,1,2,3,7,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,0,0,1,0,1,2,0,3,2,1,0,null,null,1,1,4,1,2,7,8,4,5,6,1]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,2,4,0,0,3,3,4,0,4,2,1,null,null,1,4,2,4,10,6,7,9,6,5,1]
[null,null,null,null,0,{"$f":"Q17","v":4.5662100456621002E-3},{"$f":"R17","v":7.8125E-3},null,null,null,null,null,null,null,null,null,null,null,"None",null,null,null,0,2,3,3,5,3,0,3,1,1,2,null,null,2,7,0,6,5,3,1,4,4,0,4]
[null,null,null,null,0.5,{"$f":"Q18","v":3.6529680365296802E-2},{"$f":"R18","v":1.8229166666666668E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":3.6529680365296802E-2},{"$f":"R7+R18","v":1.8229166666666668E-2},"<100",null,null,null,2,2,1,2,0,0,3,0,0,0,1,null,null,2,2,3,3,2,0,2,1,5,1,10]
[null,null,null,null,1,8.2191780821917804E-2,5.46875E-2,null,null,null,null,null,null,null,null,null,0.11872146118721461,7.2916666666666671E-2,"100+",null,null,null,1,2,1,3,0,0,0,1,1,0,4,null,null,0,2,0,5,0,0,2,0,1,0,5]
[null,null,null,null,1.5,0.13242009132420091,0.1328125,null,null,null,null,null,null,null,null,null,0.25114155251141551,0.20572916666666669,null,null,null,null,1,0,0,2,0,0,0,0,1,0,2,null,null,1,0,1,2,1,1,0,2,0,0,2]
[null,null,null,null,2,7.3059360730593603E-2,9.6354166666666671E-2,null,null,null,null,null,null,null,null,null,0.32420091324200911,0.30208333333333337,"BTWList",null,null,null,0,0,0,0,0,0,0,1,1,0,0,null,null,0,1,3,1,0,0,2,1,0,1,1]
[null,null,null,null,2.5,6.3926940639269403E-2,7.2916666666666671E-2,null,null,null,null,null,null,null,null,null,0.38812785388127852,0.37500000000000006,"None",null,null,null,5,1,null,0,1,2,2,null,null,null,0,null,null,16,6,null,0,0,2,2,null,null,null,0]
[null,null,null,null,3,4.1095890410958902E-2,4.6875E-2,null,null,null,null,null,null,null,null,null,0.42922374429223742,0.42187500000000006,"<100",null,null,"Count",11,11,11,11,11,11,11,11,11,11,11,null,"Count",25,25,25,25,25,25,25,25,25,25,25]
[null,null,null,null,3.5,5.0228310502283102E-2,3.6458333333333336E-2,null,null,null,null,null,null,null,null,null,0.47945205479452052,0.45833333333333337,"100+",null,null,"Average",3.2981628815450938,0.52408375972810706,0.19073554858605304,0.10426608340379587,1.6948556673449137E-2,1.1251352132646636E-2,0.1625510052757205,0.58939832117398705,0.12328523720404298,3.9698397263531374E-2,0.24761804435843862,null,"Average",5.1664126723087485,0.71746626496716104,0.10521237724990345,0.1048816230676137,1.5359489644770191E-2,1.0703147750137967E-2,0.14644595683715192,0.58565023205848132,8.4526652213333456E-2,3.6462402479732009E-2,0.29336071324845325]
["BENCHMARK CATEGORY",null,null,null,4,1.8264840182648401E-2,3.3854166666666664E-2,null,null,null,null,null,null,null,null,null,0.49771689497716892,0.49218750000000006,null,null,null,"Non-ratio average",null,79275.19545454545,null,null,null,null,null,null,null,null,37455.785454545454,null,"Non-ratio average",null,80564.686636666695,null,null,null,null,null,null,null,null,32941.637939523804]
["Tillable Crop Acres:","All Farms",null,null,"More",0.49771689497716892,0.5,null,null,null,null,null,null,null,null,null,0.99543378995433784,0.9921875,"GTList"]
[{"$f":"IF(B16=\"All Farms\",\"\",\"Head of Beef Cows:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":219},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":384},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":4.5662100456621002E-3},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":7.8125E-3},"None",null,null,null,"Less than 500<100"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":2.6928650427753857},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":3.071203688019061},null,null,null,null,null,null,null,null,null,3.6529680365296802E-2,1.8229166666666668E-2,"<100",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.2191780821917804E-2,5.46875E-2,"100+",null,null,null,0,2,8,5,3,5,0,2,0,7,1,null,null,0,1,3,9,4,8,0,1,0,1,1]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.13242009132420091,0.1328125,null,null,null,null,2,1,2,3,1,3,5,5,0,7,2,null,null,1,0,21,1,6,9,4,5,3,23,0]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.3059360730593603E-2,9.6354166666666671E-2,null,null,null,null,2,1,10,2,6,11,11,1,4,3,5,null,null,2,2,10,3,12,20,18,7,14,6,6]
["Current Ratio:",{"$f":"S37","v":2.6928650427753857},null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3926940639269403E-2,7.2916666666666671E-2,"None",null,null,null,1,3,2,4,10,5,2,5,7,3,3,null,null,6,9,7,8,18,10,14,9,14,6,6]
["Working Capital Ratio:",0.68033765670960544,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.1095890410958902E-2,4.6875E-2,"Yes",null,null,null,2,4,2,3,6,2,2,3,4,2,5,null,null,4,10,2,13,9,2,6,12,9,7,12]
["Debt to Asset Ratio:",0.21997254732914789,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.0228310502283102E-2,3.6458333333333336E-2,"No",null,null,null,0,4,0,7,1,0,2,4,3,2,5,null,null,5,8,2,9,2,2,3,11,2,4,15]
["Operating Profit Margin",0.10222293462600704,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8264840182648401E-2,3.3854166666666664E-2,null,null,null,null,2,5,1,2,0,0,1,3,4,0,5,null,null,3,10,4,5,0,0,3,2,3,2,9]
["Rate of Return on Farm Assets",2.3635730178314069E-2,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.49771689497716892,0.5,null,null,null,null,0,2,1,2,0,1,2,3,1,1,2,null,null,1,2,0,3,0,0,0,2,3,0,2]
["Rate of Return on Farm Equity",1.9452944446013486E-2,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,0,1,2,0,0,1,0,2,5,3,0,null,null,1,5,2,0,0,0,1,2,3,2,0]
["Asset Turnover Rate",0.23121748817706891,null,null,-0.5,{"$f":"Q38","v":3.1963470319634701E-2},{"$f":"R38","v":1.0416666666666666E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":3.1963470319634701E-2},{"$f":"R38","v":1.0416666666666666E-2},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":2.6928650427753857},{"$f":"IF(B22<4.5,B22,4.5)","v":2.6928650427753857},null,19,5,null,0,1,0,3,null,null,null,0,null,null,28,4,null,0,0,0,2,null,null,null,0]
["Operating Expense Ratio",0.70130926446100439,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":4.1095890410958902E-2},{"$f":"R39","v":7.8125E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":7.3059360730593603E-2},{"$f":"R28+R39","v":1.8229166666666664E-2},"Y's",0,1,"Count",28,28,28,28,28,28,28,28,28,28,28,null,"Count",51,51,51,51,51,51,51,51,51,51,51]
["Depreciation Expense Ratio",0.10475696226450362,null,null,{"$f":"E29+0.25","v":0},5.0228310502283102E-2,5.46875E-2,null,null,null,null,null,null,null,null,null,0.12328767123287671,7.2916666666666657E-2,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,"Average",3.4117622967471624,0.73128956260544531,0.1617976472455577,-0.16237979783687728,-1.7653067031646989E-2,-2.9438503282902422E-2,0.10871467551265719,0.75491562444653559,0.12630347340591683,5.9988469338679525E-2,5.8792432808868006E-2,null,"Average",1.7067831007359699,0.51446497613704134,0.22995548445544942,-1.9961331909230974E-2,-2.7310694493224066E-3,-1.8978071920563683E-2,0.13681799700246672,0.73678033655792108,6.307570869403982E-2,6.4938959123415713E-2,0.13520499562462282]
["Interest Expense Ratio",3.2454715696344061E-2,null,null,0.25,0.17808219178082191,0.1796875,null,null,null,null,null,null,null,null,null,0.30136986301369861,0.25260416666666663,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,69003.736428571428,null,null,null,null,null,null,null,null,5547.5939285714276,null,"Non-ratio average",null,85570.230891067549,null,null,null,null,null,null,null,null,22488.455443744155]
["Net Farm Income Ratio:",0.1614790575781487,null,null,0.5,0.13698630136986301,0.2109375,null,null,null,null,null,null,null,null,null,0.43835616438356162,0.46354166666666663,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.68033765670960544},{"$f":"IF(B23>1.75,1.75,B23)","v":0.68033765670960544}]
["*Defaults to Averages for 2016 if not entered",null,null,null,0.75,0.13698630136986301,0.19010416666666666,null,null,null,null,null,null,null,null,null,0.57534246575342463,0.65364583333333326,"Y's",0,1,null,"Less than 500100+"]
[null,null,null,null,1,0.18264840182648401,0.15885416666666666,null,null,null,null,null,null,null,null,null,0.75799086757990863,0.81249999999999989,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,7.7625570776255703E-2,6.7708333333333329E-2,null,null,null,null,null,null,null,null,null,0.83561643835616439,0.88020833333333326,null,null,null,null,0,0,0,1,0,1,0,1,0,2,0,null,null,0,2,1,1,0,2,0,0,0,2,0]
[null,null,null,null,1.5,6.3926940639269403E-2,4.6875E-2,null,null,null,null,null,null,null,null,null,0.8995433789954338,0.92708333333333326,null,null,null,null,2,2,5,0,0,3,1,1,4,4,0,null,null,2,0,13,0,2,6,1,3,2,11,0]
[null,null,null,null,"More",0.1004566210045662,7.2916666666666671E-2,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,{"$f":"$F$18","v":2.6928650427753857},null,null,null,1,1,3,3,7,6,5,0,1,3,0,null,null,2,2,8,4,8,10,11,4,7,7,0]
[null,null,null,null,"Count",{"$f":"F17","v":219},{"$f":"G17","v":384},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":3.1963470319634701E-2},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":1.0416666666666666E-2},{"$f":"$F$39","v":0.68033765670960544},null,null,null,2,3,3,2,6,5,7,5,2,2,2,null,null,2,3,2,7,14,12,12,15,15,7,3]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.68033765670960544},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.62983609267835805},null,null,null,null,null,null,null,null,null,4.1095890410958902E-2,7.8125E-3,{"$f":"$F$59","v":0.21997254732914789},null,null,null,1,0,0,3,2,0,1,3,5,4,7,null,null,1,5,4,5,6,1,4,7,8,4,12]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,5.0228310502283102E-2,5.46875E-2,{"$f":"$F$81","v":0.10222293462600704},null,null,null,0,2,2,4,0,0,1,3,2,0,3,null,null,4,11,1,8,4,0,3,5,0,2,10]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":450783.9050917431},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":330724.4598083251},null,null,null,null,null,null,null,null,null,0.17808219178082191,0.1796875,{"$f":"$F$102","v":2.3635730178314069E-2},null,null,null,1,1,0,2,0,0,0,2,0,0,2,null,null,3,3,2,8,0,2,1,0,1,0,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13698630136986301,0.2109375,{"$f":"$F$123","v":1.9452944446013486E-2},null,null,null,0,4,1,0,0,0,0,0,0,0,1,null,null,1,3,1,1,0,0,1,0,1,1,1]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.13698630136986301,0.19010416666666666,{"$f":"$F$144","v":0.23121748817706891},null,null,null,1,0,1,0,0,0,0,0,1,0,0,null,null,0,1,2,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18264840182648401,0.15885416666666666,{"$f":"$F$164","v":0.70130926446100439},null,null,null,7,2,null,0,0,0,0,null,null,null,0,null,null,19,4,null,0,0,1,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.7625570776255703E-2,6.7708333333333329E-2,{"$f":"$F$185","v":0.10475696226450362},null,null,"Count",15,15,15,15,15,15,15,15,15,15,15,null,"Count",34,34,34,34,34,34,34,34,34,34,34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3926940639269403E-2,4.6875E-2,{"$f":"$F$206","v":3.2454715696344061E-2},null,null,"Average",1.4577904197987717,0.44506040415280462,0.27402752009571818,1.0302436042194246E-2,1.488827593072628E-3,-1.113023066629782E-2,0.1445121898330691,0.7932330842166565,5.8427543987917156E-2,4.8677359643539829E-2,9.9662012151886539E-2,null,"Average",2.551261402197933,0.49845253327929667,0.17440495755073435,3.3063621554750698E-2,4.9187677327441623E-3,-5.1565767147988021E-3,0.14876675637600917,0.68004475046733448,6.9359512825122982E-2,5.0274199038331975E-2,0.20032153766921049]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,0.1004566210045662,7.2916666666666671E-2,{"$f":"$F$228","v":0.1614790575781487},null,null,"Non-ratio average",null,181733.91400000002,null,null,null,null,null,null,null,null,40695.526666666665,null,"Non-ratio average",null,106529.05997338935,null,null,null,null,null,null,null,null,42812.632448529403]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":0.13242009132420091},{"$f":"R58","v":3.90625E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":0.13242009132420091},{"$f":"R58","v":3.90625E-2},"Your Farm Line-Debt to Asset",null,null,null,"500-1500None"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.20091324200913241},{"$f":"R59","v":0.2890625},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.33333333333333331},0.328125,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.21997254732914789},{"$f":"T50","v":0.21997254732914789},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.17351598173515981,0.16666666666666666,null,null,null,null,null,null,null,null,null,0.50684931506849318,0.49479166666666663,"Y's",0,1,null,0,1,5,0,0,2,0,0,0,6,0,null,null,0,0,3,0,0,1,0,1,0,3,0]
[null,null,null,null,0.30000000000000004,0.15981735159817351,0.15625,null,null,null,null,null,null,null,null,null,0.66666666666666674,0.65104166666666663,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,null,1,0,12,0,2,2,0,0,1,16,0,null,null,2,1,18,0,1,1,1,8,2,30,0]
[null,null,null,null,0.4,0.11872146118721461,0.10416666666666667,null,null,null,null,null,null,null,null,null,0.78538812785388135,0.75520833333333326,null,null,null,null,3,3,4,1,4,8,2,12,8,8,1,null,null,4,5,6,2,2,4,2,12,14,14,0]
[null,null,null,null,0.5,6.3926940639269403E-2,8.59375E-2,null,null,null,null,null,null,null,null,null,0.84931506849315075,0.84114583333333326,null,null,null,null,5,8,5,1,11,13,6,8,4,2,2,null,null,5,9,9,0,10,23,4,23,10,6,0]
[null,null,null,null,0.6,3.1963470319634701E-2,5.46875E-2,null,null,null,null,null,null,null,null,null,0.88127853881278551,0.89583333333333326,null,null,null,null,0,2,1,9,12,2,5,9,8,2,10,null,null,6,10,8,5,25,13,7,8,15,2,8]
[null,null,null,null,0.7,2.7397260273972601E-2,4.4270833333333336E-2,null,null,null,null,null,null,null,null,null,0.90867579908675811,0.94010416666666663,null,null,null,null,1,4,1,15,4,4,8,4,7,0,16,null,null,1,9,2,22,11,7,10,3,8,0,27]
[null,null,null,null,"More",9.1324200913242004E-2,5.9895833333333336E-2,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,3,8,0,7,1,0,2,1,1,0,5,null,null,0,11,0,23,4,0,4,0,5,0,16]
[null,null,null,null,"Count",{"$f":"F38","v":219},{"$f":"G38","v":384},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.13242009132420091},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":3.90625E-2},null,null,null,null,0,4,0,1,0,0,3,0,2,0,0,null,null,4,3,3,2,1,0,9,0,1,0,4]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.21997254732914789},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.22050853350676716},null,null,null,null,null,null,null,null,null,0.20091324200913241,0.2890625,null,null,null,null,0,2,6,0,0,1,3,0,3,0,0,null,null,1,2,6,1,0,1,6,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17351598173515981,0.16666666666666666,null,null,null,null,21,2,null,0,0,2,5,null,null,null,0,null,null,32,5,null,0,1,5,12,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15981735159817351,0.15625,null,null,null,"Count",34,34,34,34,34,34,34,34,34,34,34,null,"Count",55,55,55,55,55,55,55,55,55,55,55]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11872146118721461,0.10416666666666667,null,null,null,"Average",3.8950076543930261,0.70505082333018265,0.15508287370247917,7.9986073191186446E-2,1.8461815946573881E-2,1.3841353259242151E-2,0.23081288041788958,0.66650862090875196,0.11642169357336352,2.5302706302799818E-2,0.19176697921508462,null,"Average",4.134271770191579,0.60879921979735407,0.18065360894285865,0.1752490212664489,5.1257373365605229E-2,5.0453958346994912E-2,0.2924830791931981,0.59856399882882327,9.8532513417008374E-2,2.8475362777004243E-2,0.27442812497716362]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,6.3926940639269403E-2,8.59375E-2,null,null,null,"Non-ratio average",null,286877.32823529415,null,null,null,null,null,null,null,null,78027.848235294121,null,"Non-ratio average",null,224686.62737164495,null,null,null,null,null,null,null,null,101281.88054769114]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.1963470319634701E-2,5.46875E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7397260273972601E-2,4.4270833333333336E-2,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.1324200913242004E-2,5.9895833333333336E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[]
[null,null,null,null,"Operating Profit Margin Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year"]
[null,null,null,null,-0.6,{"$f":"Q80","v":4.5662100456621002E-2},{"$f":"R80","v":3.3854166666666664E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":4.5662100456621002E-2},{"$f":"R80","v":3.3854166666666664E-2}]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":1.8264840182648401E-2},{"$f":"R81","v":2.6041666666666665E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":6.3926940639269403E-2},{"$f":"R70+R81","v":3.6458333333333329E-2},"Your Farm Line-Operating Profit Margin Ratio"]
[null,null,null,null,-0.29999999999999993,6.8493150684931503E-2,2.8645833333333332E-2,null,null,null,null,null,null,null,null,null,0.13242009132420091,6.5104166666666657E-2,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":0.10222293462600704},{"$f":"T72","v":0.10222293462600704}]
[null,null,null,null,-0.14999999999999994,8.2191780821917804E-2,5.7291666666666664E-2,null,null,null,null,null,null,null,null,null,0.21461187214611871,0.12239583333333331,"Y's",0,1]
[null,null,null,null,0,0.17808219178082191,0.13802083333333334,null,null,null,null,null,null,null,null,null,0.39269406392694062,0.26041666666666663,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"}]
[null,null,null,null,0.15,0.31506849315068491,0.30729166666666669,null,null,null,null,null,null,null,null,null,0.70776255707762559,0.56770833333333326]
[null,null,null,null,0.3,0.21917808219178081,0.35677083333333331,null,null,null,null,null,null,null,null,null,0.9269406392694064,0.92447916666666652]
[null,null,null,null,0.44999999999999996,6.8493150684931503E-2,6.5104166666666671E-2,null,null,null,null,null,null,null,null,null,0.99543378995433796,0.98958333333333315,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.6,4.5662100456621002E-3,1.0416666666666666E-2,null,null,null,null,null,null,null,null,null,1,0.99999999999999978,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999978,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Count",{"$f":"F58","v":219},{"$f":"G58","v":384},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":4.5662100456621002E-2},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":3.3854166666666664E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":0.10222293462600704},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":0.1742604649631703},null,null,null,null,null,null,null,null,null,1.8264840182648401E-2,2.6041666666666665E-3,null,null,null,null,"500-1500<100"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8493150684931503E-2,2.8645833333333332E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.2191780821917804E-2,5.7291666666666664E-2,null,null,null,null,1,1,2,1,3,2,0,0,0,3,1,null,null,0,0,1,0,0,2,0,0,0,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17808219178082191,0.13802083333333334,null,null,null,null,0,1,5,0,1,3,1,0,2,6,0,null,null,0,1,13,0,0,3,0,1,3,20,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.31506849315068491,0.30729166666666669,null,null,null,null,2,1,5,2,1,8,0,2,1,9,1,null,null,4,3,10,0,4,20,1,9,5,15,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21917808219178081,0.35677083333333331,null,null,null,null,2,4,4,1,11,6,2,7,7,3,2,null,null,11,14,9,0,20,16,8,25,26,8,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8493150684931503E-2,6.5104166666666671E-2,null,null,null,null,2,5,1,8,4,0,9,9,2,1,8,null,null,6,11,4,15,19,3,13,17,14,7,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.5662100456621002E-3,1.0416666666666666E-2,null,null,null,null,4,4,2,8,0,1,4,1,6,0,8,null,null,0,12,8,21,4,6,12,1,3,1,37]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,0,3,1,2,1,0,2,1,3,0,2,null,null,2,6,4,16,5,0,7,0,2,0,3]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,2,1,0,0,0,null,null,2,3,2,1,1,3,2,0,0,0,1]
[null,null,null,null,-0.1,{"$f":"Q101","v":5.9360730593607303E-2},{"$f":"R101","v":1.3020833333333334E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":5.9360730593607303E-2},{"$f":"R101","v":1.3020833333333334E-2},null,null,null,null,1,1,2,0,0,0,1,1,1,0,0,null,null,1,1,2,0,0,0,3,0,0,1,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":5.0228310502283102E-2},{"$f":"R102","v":3.90625E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":0.1095890410958904},{"$f":"R91+R102","v":5.2083333333333336E-2},null,null,null,null,10,2,null,0,1,2,1,null,null,null,0,null,null,27,2,null,0,0,0,7,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.12785388127853881,7.5520833333333329E-2,null,null,null,null,null,null,null,null,null,0.23744292237442921,0.12760416666666666,"Your Farm Line-Return on Assets",null,null,"Count",22,22,22,22,22,22,22,22,22,22,22,null,"Count",53,53,53,53,53,53,53,53,53,53,53]
[null,null,null,null,1.9999999999999997E-2,0.32420091324200911,0.26302083333333331,null,null,null,null,null,null,null,null,null,0.56164383561643838,0.390625,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":2.3635730178314069E-2},{"$f":"T94","v":2.3635730178314069E-2},"Average",2.7089160048971506,0.53620035840294067,0.18910746249253912,-2.1446857699836656E-4,-5.0419993235401687E-5,-9.7403815085920359E-3,0.2350926832315659,0.7164715852319371,0.10513318144213146,3.2539247040500145E-2,0.14585598628543109,null,"Average",3.6005780139477586,0.54746928341284473,0.21529602368569251,0.10842189784439593,2.9105633576402133E-2,2.116863047946017E-2,0.26844792569646519,0.6563968011209258,8.3251775233461542E-2,4.5015910895751236E-2,0.21533551274986132]
[null,null,null,null,0.06,0.28767123287671231,0.32291666666666669,null,null,null,null,null,null,null,null,null,0.84931506849315075,0.71354166666666674,"Y's",0,1,"Non-ratio average",null,187561.61238095234,null,null,null,null,null,null,null,null,51020.077727272728,null,"Non-ratio average",null,180720.98717123386,null,null,null,null,null,null,null,null,71082.794261230898]
[null,null,null,null,0.1,8.6757990867579904E-2,0.19791666666666666,null,null,null,null,null,null,null,null,null,0.93607305936073071,0.91145833333333337,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"}]
[null,null,null,null,0.14000000000000001,3.6529680365296802E-2,6.25E-2,null,null,null,null,null,null,null,null,null,0.97260273972602751,0.97395833333333337,null,null,null,null,"500-1500100+"]
[null,null,null,null,0.18000000000000002,9.1324200913242004E-3,2.0833333333333332E-2,null,null,null,null,null,null,null,null,null,0.98173515981735171,0.99479166666666674,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,4.5662100456621002E-3,0,null,null,null,null,null,null,null,null,null,0.98630136986301387,0.99479166666666674,null,null,null,null,0,0,1,1,0,2,0,0,0,1,1,null,null,0,0,1,0,0,0,0,0,0,1,0]
[null,null,null,null,"More",1.3698630136986301E-2,5.208333333333333E-3,null,null,null,null,null,null,null,null,null,1.0000000000000002,1,null,null,null,null,0,0,4,0,3,2,1,0,0,8,0,null,null,0,0,12,0,0,3,0,3,1,16,0]
[null,null,null,null,"Count",{"$f":"F80","v":219},{"$f":"G80","v":384},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":5.9360730593607303E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":1.3020833333333334E-2},null,null,null,null,0,0,5,1,4,11,5,1,5,5,1,null,null,2,2,5,1,1,11,4,5,12,10,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":2.3635730178314069E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":4.6937808192814519E-2},null,null,null,null,null,null,null,null,null,5.0228310502283102E-2,3.90625E-2,null,null,null,null,1,2,5,6,9,3,5,4,2,1,3,null,null,4,3,10,0,15,16,11,13,11,5,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12785388127853881,7.5520833333333329E-2,null,null,null,null,3,5,4,3,2,1,2,8,7,3,7,null,null,1,10,3,5,15,5,5,9,8,3,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.32420091324200911,0.26302083333333331,null,null,null,null,1,4,0,5,1,0,2,3,2,0,6,null,null,2,6,3,18,4,0,6,3,3,0,19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28767123287671231,0.32291666666666669,null,null,null,null,0,3,0,3,0,0,1,2,0,0,1,null,null,4,7,0,8,0,0,6,2,0,0,3]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,8.6757990867579904E-2,0.19791666666666666,null,null,null,null,4,2,0,0,0,0,1,0,1,0,0,null,null,0,4,0,3,0,0,1,0,0,0,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.6529680365296802E-2,6.25E-2,null,null,null,null,0,1,0,0,0,0,1,1,2,1,0,null,null,2,1,1,0,0,0,1,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.1324200913242004E-3,2.0833333333333332E-2,null,null,null,null,10,2,null,0,0,0,1,null,null,null,0,null,null,20,2,null,0,0,0,1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.5662100456621002E-3,0,null,null,null,"Count",19,19,19,19,19,19,19,19,19,19,19,null,"Count",35,35,35,35,35,35,35,35,35,35,35]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,1.3698630136986301E-2,5.208333333333333E-3,null,null,null,"Average",3.5628503349520932,0.73523839348716491,0.17633065215704011,-7.2718733329610319E-2,-1.10650064863988E-2,-2.2102911890178212E-2,0.15216170551602887,0.78885391362146928,9.7522806830656825E-2,3.8129395490473325E-2,7.5493884057400581E-2,null,"Average",3.4534637466946467,0.66690342202108133,0.14257361981416009,0.11175404682258412,2.0499325780849911E-2,1.483464757089859E-2,0.18343251420142084,0.70189379195669577,6.713302898873702E-2,3.6300112199372174E-2,0.19467306685519473]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,314745.11315789475,null,null,null,null,null,null,null,null,32317.85947368421,null,"Non-ratio average",null,304908.0612193878,null,null,null,null,null,null,null,null,89004.472651473901]
[null,null,null,null,-0.1,{"$f":"Q122","v":0.12328767123287671},{"$f":"R122","v":5.46875E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":0.12328767123287671},{"$f":"R122","v":5.46875E-2}]
[null,null,null,null,-0.05,{"$f":"Q123","v":8.2191780821917804E-2},{"$f":"R123","v":7.03125E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.20547945205479451},{"$f":"R112+R123","v":0.125},null,null,null,null,"Greater than 1500None"]
[null,null,null,null,0,0.26027397260273971,0.21614583333333334,null,null,null,null,null,null,null,null,null,0.46575342465753422,0.34114583333333337,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.31963470319634701,0.2890625,null,null,null,null,null,null,null,null,null,0.78538812785388123,0.63020833333333337,"Your Farm Line-Return on Equity",null,null,null,0,1,5,0,1,5,0,0,0,6,0,null,null,1,0,1,0,0,0,0,0,0,0,0]
[null,null,null,null,0.1,9.5890410958904104E-2,0.1796875,null,null,null,null,null,null,null,null,null,0.88127853881278528,0.80989583333333337,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":1.9452944446013486E-2},{"$f":"T116","v":1.9452944446013486E-2},null,2,2,4,0,1,2,0,2,0,11,1,null,null,0,0,7,0,0,1,0,2,1,15,0]
[null,null,null,null,0.15000000000000002,5.0228310502283102E-2,0.10677083333333333,null,null,null,null,null,null,null,null,null,0.93150684931506844,0.91666666666666674,"Y's",0,1,null,3,2,1,1,3,2,0,3,2,7,0,null,null,1,1,3,0,0,0,0,13,2,15,0]
[null,null,null,null,0.2,1.3698630136986301E-2,3.6458333333333336E-2,null,null,null,null,null,null,null,null,null,0.9452054794520548,0.95312500000000011,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,null,5,5,4,2,8,11,2,11,4,1,3,null,null,4,8,8,0,1,5,0,12,8,2,0]
[null,null,null,null,0.25,9.1324200913242004E-3,1.8229166666666668E-2,null,null,null,null,null,null,null,null,null,0.954337899543379,0.97135416666666674,null,null,null,null,2,6,5,4,8,4,3,6,10,2,8,null,null,5,10,5,1,10,10,3,3,13,0,3]
[null,null,null,null,0.3,1.3698630136986301E-2,2.6041666666666665E-3,null,null,null,null,null,null,null,null,null,0.96803652968036524,0.97395833333333337,null,null,null,null,2,1,2,13,6,3,8,5,4,0,12,null,null,5,3,2,9,12,10,5,2,4,0,21]
[null,null,null,null,"More",3.1963470319634701E-2,2.6041666666666668E-2,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,0,3,3,5,1,1,5,0,5,1,3,null,null,0,6,1,18,5,5,3,0,1,0,8]
[null,null,null,null,"Count",{"$f":"F101","v":219},{"$f":"G101","v":384},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":0.12328767123287671},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":5.46875E-2},null,null,null,null,0,1,3,3,0,0,5,0,2,0,1,null,null,2,4,3,4,3,0,8,0,3,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":1.9452944446013486E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":4.5853415687025854E-2},null,null,null,null,null,null,null,null,null,8.2191780821917804E-2,7.03125E-2,null,null,null,null,1,4,1,0,0,0,2,1,1,0,0,null,null,1,0,2,0,0,0,2,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26027397260273971,0.21614583333333334,null,null,null,null,13,3,null,0,0,0,3,null,null,null,0,null,null,13,0,null,0,1,1,11,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.31963470319634701,0.2890625,null,null,null,"Count",28,28,28,28,28,28,28,28,28,28,28,null,"Count",32,32,32,32,32,32,32,32,32,32,32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.5890410958904104E-2,0.1796875,null,null,null,"Average",3.3639022437038539,0.6944138645086555,0.21828939962210511,0.11546057865245707,3.4264437412366115E-2,3.2245130788232865E-2,0.29676308409560315,0.6832923357839813,0.11816499501008476,3.1800559683429104E-2,0.16674210952250487,null,"Average",3.6424122913648604,0.55711892605804092,0.23876602259148372,0.21606053590977292,8.3910780741981411E-2,9.6161829338886187E-2,0.38836699348474557,0.61815500801910639,9.9851314786192122E-2,2.8005304451703232E-2,0.25398837274299824]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,5.0228310502283102E-2,0.10677083333333333,null,null,null,"Non-ratio average",null,694208.96678571438,null,null,null,null,null,null,null,null,166692.90964285712,null,"Non-ratio average",null,567686.15821205347,null,null,null,null,null,null,null,null,258805.93318415174]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3698630136986301E-2,3.6458333333333336E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.1324200913242004E-3,1.8229166666666668E-2,null,null,null,null,"Greater than 1500<100"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3698630136986301E-2,2.6041666666666665E-3,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,3.1963470319634701E-2,2.6041666666666668E-2,null,null,null,null,0,1,1,0,2,3,0,0,0,2,0,null,null,0,0,0,0,0,0,0,0,0,1,0]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,2,1,1,1,0,1,0,4,2,null,null,0,0,6,0,0,0,0,1,0,18,0]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,2,1,4,1,1,2,0,3,1,9,0,null,null,1,1,8,0,0,3,0,11,9,10,0]
[null,null,null,null,0.1,{"$f":"Q144","v":5.4794520547945202E-2},{"$f":"R144","v":2.0833333333333332E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":5.4794520547945202E-2},{"$f":"R133+R144","v":2.0833333333333332E-2},null,null,null,null,2,1,6,1,4,5,1,7,3,2,1,null,null,4,5,8,0,1,8,3,24,9,10,0]
[null,null,null,null,0.2,0.11872146118721461,0.12760416666666666,null,null,null,null,null,null,null,null,null,0.17351598173515981,0.1484375,null,null,null,null,2,2,2,3,6,5,7,3,6,1,5,null,null,4,11,5,0,14,14,3,4,16,1,7]
[null,null,null,null,0.30000000000000004,0.16894977168949771,0.17708333333333334,null,null,null,null,null,null,null,null,null,0.34246575342465752,0.32552083333333337,null,null,null,null,1,3,0,2,3,1,7,2,6,1,9,null,null,7,9,4,10,20,11,9,0,3,0,24]
[null,null,null,null,0.4,0.18721461187214611,0.13541666666666666,null,null,null,null,null,null,null,null,null,0.52968036529680362,0.4609375,"Your Farm Line-Asset Turnover Rate",null,null,null,0,5,0,10,1,1,2,3,1,0,1,null,null,3,8,4,26,5,3,13,0,3,0,9]
[null,null,null,null,0.5,0.18721461187214611,0.16145833333333334,null,null,null,null,null,null,null,null,null,0.71689497716894968,0.62239583333333337,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.23121748817706891},{"$f":"T138","v":0.23121748817706891},null,3,3,1,1,0,0,1,0,0,0,1,null,null,1,3,4,4,0,1,4,0,0,0,0]
[null,null,null,null,0.6,7.3059360730593603E-2,0.11458333333333333,null,null,null,null,null,null,null,null,null,0.78995433789954328,0.73697916666666674,"Y's",0,1,null,1,1,3,0,1,1,0,0,2,0,0,null,null,3,2,1,0,0,0,4,0,0,0,0]
[null,null,null,null,0.7,7.3059360730593603E-2,7.5520833333333329E-2,null,null,null,null,null,null,null,null,null,0.86301369863013688,0.81250000000000011,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,null,7,1,null,0,0,0,1,null,null,null,0,null,null,17,1,null,0,0,0,4,null,null,null,0]
[null,null,null,null,0.8,5.0228310502283102E-2,6.25E-2,null,null,null,null,null,null,null,null,null,0.91324200913242004,0.87500000000000011,null,null,null,"Count",19,19,19,19,19,19,19,19,19,19,19,null,"Count",40,40,40,40,40,40,40,40,40,40,40]
[null,null,null,null,"More",8.6757990867579904E-2,{"$f":"R152","v":0.125},null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",2.7960292702829648,0.73234235865306629,0.25441133234638086,0.11103228802375324,2.7646060729767833E-2,2.4170286730245211E-2,0.24899118285172583,0.67095927748437234,0.13026462578227566,3.8183148287025737E-2,0.16059294844632607,null,"Average",3.5367318817318236,0.69551833833677001,0.25826189046124282,0.21357442955328443,6.706885333778595E-2,7.4658750350411682E-2,0.31403035221991787,0.62770487822653387,9.6786515442452703E-2,3.6018293039202877E-2,0.2394903132918105]
[null,null,null,null,"Count",{"$f":"F122","v":219},{"$f":"G122","v":384},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,723323.78105263144,null,null,null,null,null,null,null,null,158615.29421052631,null,"Non-ratio average",null,713972.76762410719,null,null,null,null,null,null,null,null,245844.7928332341]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.23121748817706891},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.26935431512095853},null,null,null,null,null,null,null,null,null,5.4794520547945202E-2,2.0833333333333332E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11872146118721461,0.12760416666666666,null,null,null,null,"Greater than 1500100+"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16894977168949771,0.17708333333333334,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18721461187214611,0.13541666666666666,null,null,null,null,0,0,0,0,2,2,0,0,0,1,0,null,null,0,0,0,0,0,1,0,0,0,1,0]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,0.18721461187214611,0.16145833333333334,null,null,null,null,0,1,5,0,0,0,0,0,0,12,0,null,null,0,0,6,0,1,1,0,1,1,12,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.3059360730593603E-2,0.11458333333333333,null,null,null,null,2,1,4,2,1,2,0,3,3,6,0,null,null,1,1,5,0,0,0,0,3,8,6,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.3059360730593603E-2,7.5520833333333329E-2,null,null,null,null,6,6,2,0,3,13,3,9,7,4,3,null,null,5,8,3,1,1,6,1,11,12,7,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.0228310502283102E-2,6.25E-2,null,null,null,null,2,2,6,1,12,4,10,7,8,0,7,null,null,5,3,4,0,8,12,3,8,3,0,4]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,8.6757990867579904E-2,0.125,null,null,null,null,2,5,4,8,3,0,2,2,3,0,12,null,null,1,9,4,7,10,2,7,2,1,0,18]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,5,1,10,1,0,2,1,1,0,1,null,null,0,2,2,17,4,3,3,0,1,0,2]
[null,null,null,null,0.4,{"$f":"Q163","v":3.1963470319634701E-2},{"$f":"R163","v":1.0416666666666666E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":3.1963470319634701E-2},{"$f":"R163","v":1.0416666666666666E-2},null,null,null,null,2,1,0,2,1,1,2,1,1,0,0,null,null,2,2,1,1,2,1,4,1,0,0,1]
[null,null,null,null,0.5,{"$f":"Q164","v":4.5662100456621002E-2},{"$f":"R164","v":7.2916666666666671E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":7.7625570776255703E-2},8.3333333333333343E-2,null,null,null,null,0,2,1,0,0,0,2,0,0,0,0,null,null,0,0,1,0,0,0,2,0,0,0,0]
[null,null,null,null,0.6,0.13242009132420091,0.19010416666666666,null,null,null,null,null,null,null,null,null,0.21004566210045661,0.2734375,null,null,null,null,9,0,null,0,0,1,2,null,null,null,0,null,null,12,1,null,0,0,0,6,null,null,null,0]
[null,null,null,null,0.7,0.27853881278538811,0.38802083333333331,null,null,null,null,null,null,null,null,null,0.48858447488584472,0.66145833333333326,null,null,null,"Count",23,23,23,23,23,23,23,23,23,23,23,null,"Count",26,26,26,26,26,26,26,26,26,26,26]
[null,null,null,null,0.79999999999999993,0.26027397260273971,0.22135416666666666,null,null,null,null,null,null,null,null,null,0.74885844748858443,0.88281249999999989,null,null,null,"Average",2.2263692723822053,0.55955797361356552,0.25624259658726184,0.17165228158764625,4.3302855858090662E-2,4.7651258531369013E-2,0.25227078520351659,0.69156891517338037,9.5927689331200258E-2,2.9451699499677707E-2,0.18305169599574189,null,"Average",2.8411077446734714,0.55855059811391372,0.2501290718134021,0.19926025510981457,6.7138607769881592E-2,7.0425276386615387E-2,0.33693928441916704,0.68271071277077366,7.1504739954042842E-2,3.3262460927133003E-2,0.21252208634805089]
[null,null,null,null,0.89999999999999991,0.11872146118721461,8.59375E-2,null,null,null,null,null,null,null,null,null,0.86757990867579904,0.96874999999999989,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,900063.86217391316,null,null,null,null,null,null,null,null,294443.51478260878,null,"Non-ratio average",null,699836.14668482926,null,null,null,null,null,null,null,null,266279.61459081201]
[null,null,null,null,0.99999999999999989,6.8493150684931503E-2,1.0416666666666666E-2,null,null,null,null,null,null,null,null,null,0.93607305936073049,0.97916666666666652,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.70130926446100439},{"$f":"T160","v":0.70130926446100439}]
[null,null,null,null,1.0999999999999999,3.6529680365296802E-2,1.3020833333333334E-2,null,null,null,null,null,null,null,null,null,0.97260273972602729,0.99218749999999989,"Y's",0,1,null,"All Farms"]
[null,null,null,null,"More",2.7397260273972601E-2,7.8125E-3,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":219},{"$f":"G143","v":384},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":3.1963470319634701E-2},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":1.0416666666666666E-2},null,null,null,null,1,7,29,10,13,27,0,7,3,33,4,null,null,3,4,15,13,5,21,0,4,1,16,2]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.70130926446100439},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.65467325513085128},null,null,null,null,null,null,null,null,null,4.5662100456621002E-2,7.2916666666666671E-2,null,null,null,null,8,9,44,4,11,18,12,10,10,79,5,null,null,7,3,111,1,15,27,8,28,21,163,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13242009132420091,0.19010416666666666,null,null,null,null,18,11,38,15,28,57,26,29,33,57,10,null,null,21,21,64,11,29,83,49,73,90,97,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.27853881278538811,0.38802083333333331,null,null,null,null,29,39,35,18,71,70,37,61,44,22,23,null,null,51,69,60,22,101,111,68,149,115,59,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26027397260273971,0.22135416666666666,null,null,null,null,16,30,26,39,63,21,41,57,53,17,63,null,null,37,81,40,53,124,69,52,85,99,30,85]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.11872146118721461,8.59375E-2,null,null,null,null,14,30,14,69,19,11,41,26,34,4,80,null,null,28,73,33,118,76,41,62,33,30,12,195]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8493150684931503E-2,1.0416666666666666E-2,null,null,null,null,9,40,7,48,8,3,16,15,16,1,26,null,null,18,61,21,137,24,14,44,4,17,2,68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.6529680365296802E-2,1.3020833333333334E-2,null,null,null,null,11,17,6,15,2,2,16,8,9,1,8,null,null,14,26,17,25,8,7,29,5,8,1,13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7397260273972601E-2,7.8125E-3,null,null,null,null,4,14,20,1,1,3,11,6,17,5,0,null,null,13,18,23,4,0,1,24,3,3,4,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,109,22,null,0,3,7,19,null,null,null,0,null,null,192,28,null,0,2,10,48,null,null,null,0]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",219,219,219,219,219,219,219,219,219,219,219,null,"Count",384,384,384,384,384,384,384,384,384,384,384]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",2.6928650427753857,0.68033765670960544,0.21997254732914789,0.10222293462600704,2.3635730178314069E-2,1.9452944446013486E-2,0.23121748817706891,0.70130926446100439,0.10475696226450362,3.2454715696344061E-2,0.1614790575781487,null,"Average",3.071203688019061,0.62983609267835805,0.22050853350676716,0.1742604649631703,4.6937808192814519E-2,4.5853415687025854E-2,0.26935431512095853,0.65467325513085128,8.3033165634037329E-2,3.6815143718073817E-2,0.22547843551703842]
[null,null,null,null,0,{"$f":"Q184","v":1.3698630136986301E-2},{"$f":"R184","v":2.6041666666666665E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":1.3698630136986301E-2},{"$f":"R184","v":2.6041666666666665E-3},null,null,null,"Non-ratio average",null,450783.9050917431,null,null,null,null,null,null,null,null,106994.16598173519,null,"Non-ratio average",null,330724.4598083251,null,null,null,null,null,null,null,null,118397.8413616898]
[null,null,null,null,0.03,{"$f":"Q185","v":4.5662100456621002E-2},{"$f":"R185","v":5.46875E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":5.9360730593607303E-2},5.7291666666666664E-2]
[null,null,null,null,0.06,0.15068493150684931,0.234375,null,null,null,null,null,null,null,null,null,0.21004566210045661,0.29166666666666669]
[null,null,null,null,0.09,0.20091324200913241,0.29947916666666669,null,null,null,null,null,null,null,null,null,0.41095890410958902,0.59114583333333337]
[null,null,null,null,0.12,0.24200913242009131,0.2578125,null,null,null,null,null,null,null,null,null,0.65296803652968038,0.84895833333333337]
[null,null,null,null,0.15,0.15525114155251141,7.8125E-2,null,null,null,null,null,null,null,null,null,0.80821917808219179,0.92708333333333337]
[null,null,null,null,0.18,7.3059360730593603E-2,4.4270833333333336E-2,null,null,null,null,null,null,null,null,null,0.88127853881278539,0.97135416666666674,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,4.1095890410958902E-2,2.0833333333333332E-2,null,null,null,null,null,null,null,null,null,0.92237442922374435,0.99218750000000011,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":0.10475696226450362},{"$f":"T182","v":0.10475696226450362}]
[null,null,null,null,"More",7.7625570776255703E-2,7.8125E-3,null,null,null,null,null,null,null,null,null,1,1,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":219},{"$f":"G163","v":384},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":1.3698630136986301E-2},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":2.6041666666666665E-3},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":0.10475696226450362},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":8.3033165634037329E-2},null,null,null,null,null,null,null,null,null,4.5662100456621002E-2,5.46875E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15068493150684931,0.234375]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20091324200913241,0.29947916666666669]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24200913242009131,0.2578125]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,0.15525114155251141,7.8125E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.3059360730593603E-2,4.4270833333333336E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.1095890410958902E-2,2.0833333333333332E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.7625570776255703E-2,7.8125E-3]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":0.15068493150684931},{"$f":"R205","v":4.1666666666666664E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.15068493150684931},{"$f":"R205","v":4.1666666666666664E-2}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.36073059360730592},{"$f":"R206","v":0.42447916666666669},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.51141552511415522},0.46614583333333337]
[null,null,null,null,0.06,0.26027397260273971,0.25260416666666669,null,null,null,null,null,null,null,null,null,0.77168949771689488,0.71875]
[null,null,null,null,0.09,0.1004566210045662,0.15364583333333334,null,null,null,null,null,null,null,null,null,0.87214611872146108,0.87239583333333337]
[null,null,null,null,0.12,7.7625570776255703E-2,7.8125E-2,null,null,null,null,null,null,null,null,null,0.94977168949771684,0.95052083333333337]
[null,null,null,null,0.15,1.8264840182648401E-2,3.125E-2,null,null,null,null,null,null,null,null,null,0.96803652968036524,0.98177083333333337]
[null,null,null,null,0.18,4.5662100456621002E-3,5.208333333333333E-3,null,null,null,null,null,null,null,null,null,0.97260273972602729,0.98697916666666674]
[null,null,null,null,0.21,4.5662100456621002E-3,2.6041666666666665E-3,null,null,null,null,null,null,null,null,null,0.97716894977168933,0.98958333333333337,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",2.2831050228310501E-2,1.0416666666666666E-2,null,null,null,null,null,null,null,null,null,0.99999999999999978,1,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":3.2454715696344061E-2},{"$f":"T204","v":3.2454715696344061E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":219},{"$f":"G184","v":384},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.15068493150684931},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":4.1666666666666664E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":3.2454715696344061E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":3.6815143718073817E-2},null,null,null,null,null,null,null,null,null,0.36073059360730592,0.42447916666666669,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26027397260273971,0.25260416666666669]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1004566210045662,0.15364583333333334]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.7625570776255703E-2,7.8125E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,1.8264840182648401E-2,3.125E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.5662100456621002E-3,5.208333333333333E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.5662100456621002E-3,2.6041666666666665E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2831050228310501E-2,1.0416666666666666E-2]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":1.8264840182648401E-2},{"$f":"R227","v":5.208333333333333E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":1.8264840182648401E-2},{"$f":"R227","v":5.208333333333333E-3}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":2.2831050228310501E-2},{"$f":"R228","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":4.1095890410958902E-2},{"$f":"R217+R228","v":5.208333333333333E-3}]
[null,null,null,null,-0.15000000000000005,4.5662100456621002E-2,2.0833333333333332E-2,null,null,null,null,null,null,null,null,null,8.6757990867579904E-2,2.6041666666666664E-2]
[null,null,null,null,0,0.1050228310502283,3.125E-2,null,null,null,null,null,null,null,null,null,0.19178082191780821,5.7291666666666664E-2]
[null,null,null,null,0.15,0.28767123287671231,0.22135416666666666,null,null,null,null,null,null,null,null,null,0.47945205479452052,0.27864583333333331]
[null,null,null,null,0.3,0.36529680365296802,0.5078125,null,null,null,null,null,null,null,null,null,0.84474885844748848,0.78645833333333326]
[null,null,null,null,0.44999999999999996,0.11872146118721461,0.17708333333333334,null,null,null,null,null,null,null,null,null,0.96347031963470309,0.96354166666666663]
[null,null,null,null,0.6,3.6529680365296802E-2,3.3854166666666664E-2,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99739583333333326]
[null,null,null,null,0.75,0,2.6041666666666665E-3,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":0.1614790575781487},{"$f":"T226","v":0.1614790575781487}]
[null,null,null,null,"Count",{"$f":"F205","v":219},{"$f":"G205","v":384},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":1.8264840182648401E-2},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":5.208333333333333E-3},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":0.1614790575781487},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.22547843551703842},null,null,null,null,null,null,null,null,null,2.2831050228310501E-2,0,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,4.5662100456621002E-2,2.0833333333333332E-2]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":106994.16598173519},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":118397.8413616898},null,null,null,null,null,null,null,null,null,0.1050228310502283,3.125E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28767123287671231,0.22135416666666666]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.36529680365296802,0.5078125]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11872146118721461,0.17708333333333334]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.6529680365296802E-2,3.3854166666666664E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2.6041666666666665E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"SouthCentral","index":6,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-South Central Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2016,null,"Less than 1000No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 1000","LT","2016 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"1000-2000","BTW",{"$f":"J3","v":0},null,0,0,6,6,2,3,0,2,2,7,1,null,null,0,0,2,1,2,5,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Greater than 2000","GT",null,null,1,1,5,0,1,2,2,0,1,6,3,null,null,1,1,12,2,3,4,0,0,2,13,1]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,0,0,2,1,6,5,5,1,1,1,1,null,null,3,3,2,0,4,6,3,4,7,5,0]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,1,1,0,1,4,4,5,2,2,1,2,null,null,1,1,0,3,9,6,2,5,5,2,1]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,0,1,1,2,2,1,1,4,3,0,2,null,null,0,4,2,8,3,1,5,9,6,0,6]
[null,null,null,null,0.5,{"$f":"Q18","v":0.14615384615384616},{"$f":"R18","v":4.4117647058823532E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":0.14615384615384616},{"$f":"R7+R18","v":4.4117647058823532E-2},"No",null,null,null,0,2,0,3,0,0,0,1,1,0,1,null,null,0,2,2,6,1,0,2,2,1,1,9]
[null,null,null,null,1,0.13076923076923078,0.15196078431372548,null,null,null,null,null,null,null,null,null,0.27692307692307694,0.19607843137254902,null,null,null,null,1,1,0,1,0,0,1,2,1,0,3,null,null,1,4,1,2,0,0,4,0,1,1,5]
[null,null,null,null,1.5,0.13846153846153847,0.12254901960784313,null,null,null,null,null,null,null,null,null,0.41538461538461541,0.31862745098039214,null,null,null,null,0,2,0,0,0,0,0,1,0,0,0,null,null,1,2,0,0,0,0,1,1,0,0,0]
[null,null,null,null,2,4.6153846153846156E-2,0.12745098039215685,null,null,null,null,null,null,null,null,null,0.46153846153846156,0.44607843137254899,"BTWList","Lookup",null,null,0,3,1,1,0,0,1,2,4,0,2,null,null,0,2,1,0,0,0,3,1,0,0,0]
[null,null,null,null,2.5,2.3076923076923078E-2,6.3725490196078427E-2,null,null,null,null,null,null,null,null,null,0.48461538461538467,0.50980392156862742,"Yes","LL",null,null,12,4,null,0,0,0,0,null,null,null,0,null,null,15,3,null,0,0,0,2,null,null,null,0]
[null,null,null,null,3,7.6923076923076927E-3,2.9411764705882353E-2,null,null,null,null,null,null,null,null,null,0.49230769230769234,0.53921568627450978,"No","GG",null,"Count",15,15,15,15,15,15,15,15,15,15,15,null,"Count",22,22,22,22,22,22,22,22,22,22,22]
[null,null,null,null,3.5,7.6923076923076927E-3,2.4509803921568627E-2,null,null,null,null,null,null,null,null,null,0.5,0.56372549019607843,null,null,null,"Average",8.6467328429747781,0.9895046551711919,5.4180631607408151E-2,-0.26229904189765185,-2.9399904180225686E-2,-3.2715170900811295E-2,0.11208544250686749,0.823499064269133,0.13522109716121439,1.4489357886510262E-2,2.6790480683142229E-2,null,"Average",5.9667562002683825,0.87619828085286167,9.9025472793898089E-2,-1.6660443415726846E-2,-3.4287644817891988E-3,-8.961369886708313E-3,0.20580271462358385,0.68519932307052989,8.0458852024275496E-2,2.2555685215228851E-2,0.21178613968996579]
["BENCHMARK CATEGORY",null,null,null,4,7.6923076923076927E-3,2.4509803921568627E-2,null,null,null,null,null,null,null,null,null,0.50769230769230766,0.58823529411764708,null,null,null,"Non-ratio average",null,168182.04333333336,null,null,null,null,null,null,null,null,4553.4679999999998,null,"Non-ratio average",null,182399.91900216456,null,null,null,null,null,null,null,null,44087.937136363653]
["Tillable Crop Acres:","All Farms",null,null,"More",0.49230769230769234,0.41176470588235292,null,null,null,null,null,null,null,null,null,1,1,"GTList"]
[{"$f":"IF(B16=\"All Farms\",\"\",\"Beef Cows:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":130},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":204},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"Yes",null,null,null,"Less than 1000Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":2.4085968622728355},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":2.5356707215706904},null,null,null,null,null,null,null,null,null,0.14615384615384616,4.4117647058823532E-2,"No",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13076923076923078,0.15196078431372548,null,null,null,null,0,1,2,6,4,4,0,0,0,4,3,null,null,0,1,2,3,4,6,0,0,0,0,0]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.13846153846153847,0.12254901960784313,null,null,null,null,1,0,7,2,4,6,2,2,1,7,0,null,null,1,0,5,0,1,4,1,1,3,15,1]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.6153846153846156E-2,0.12745098039215685,null,null,null,null,1,1,2,2,4,4,2,0,5,2,2,null,null,4,4,7,3,6,8,1,0,3,4,1]
["Current Ratio:",{"$f":"S37","v":2.4085968622728355},null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.3076923076923078E-2,6.3725490196078427E-2,"LLList",null,null,null,2,3,0,1,3,1,3,3,2,4,3,null,null,2,4,1,0,10,4,5,7,10,3,1]
["Working Capital Ratio:",0.4789134646190677,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.6923076923076927E-3,2.9411764705882353E-2,"Yes",null,null,null,1,5,2,3,0,2,5,2,2,0,4,null,null,1,8,1,11,2,1,0,10,4,1,7]
["Debt to Asset Ratio:",0.17559992681388467,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.6923076923076927E-3,2.4509803921568627E-2,"No",null,null,null,1,2,3,1,2,0,1,2,2,0,3,null,null,1,3,1,5,0,0,2,1,2,0,11]
["Operating Profit Margin",-0.12906053851344382,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.6923076923076927E-3,2.4509803921568627E-2,null,null,null,null,0,0,0,1,0,0,3,3,1,0,1,null,null,0,0,2,0,0,0,5,2,1,0,2]
["Rate of Return on Farm Assets",-2.3843809899944227E-2,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.49230769230769234,0.41176470588235292,null,null,null,null,0,0,0,1,0,0,0,2,0,0,1,null,null,1,1,1,1,0,0,2,0,0,0,0]
["Rate of Return on Farm Equity",-3.713217569787796E-2,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,1,2,1,0,0,0,0,3,4,0,0,null,null,1,1,3,0,0,0,3,2,0,0,0]
["Asset Turnover Rate",0.18474903463586972,null,null,-0.5,{"$f":"Q38","v":9.2307692307692313E-2},{"$f":"R38","v":9.8039215686274508E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":9.2307692307692313E-2},{"$f":"R38","v":9.8039215686274508E-3},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":2.4085968622728355},{"$f":"IF(B22<4.5,B22,4.5)","v":2.4085968622728355},null,10,3,null,0,0,0,1,null,null,null,0,null,null,12,1,null,0,0,0,4,null,null,null,0]
["Operating Expense Ratio",0.83610917438107635,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":6.9230769230769235E-2},{"$f":"R39","v":4.9019607843137254E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":0.16153846153846155},{"$f":"R28+R39","v":5.8823529411764705E-2},"Y's",0,1,"Count",17,17,17,17,17,17,17,17,17,17,17,null,"Count",23,23,23,23,23,23,23,23,23,23,23]
["Depreciation Expense Ratio",0.1391555075999111,null,null,{"$f":"E29+0.25","v":0},0.11538461538461539,0.13725490196078433,null,null,null,null,null,null,null,null,null,0.27692307692307694,0.19607843137254904,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,"Average",2.9954533574474356,0.44095235586324333,0.13679000051038626,-0.17370489657549848,-2.6991789443601706E-2,-3.6299647697120137E-2,0.15538876551974509,0.74572139085164613,9.7873991355494391E-2,2.6825406240328756E-2,0.12957921155253058,null,"Average",2.4513465399667811,0.32951511806255385,0.17720279531114932,-5.5901540630371505E-2,-1.3465962600768232E-2,-2.5976328724075307E-2,0.24088714638129538,0.70051894962716399,7.7015929545406023E-2,3.1306043607951375E-2,0.19115907721947906]
["Interest Expense Ratio",3.66598666912984E-2,null,null,0.25,0.18461538461538463,0.22058823529411764,null,null,null,null,null,null,null,null,null,0.46153846153846156,0.41666666666666669,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,93351.620588235281,null,null,null,null,null,null,null,null,27432.508823529424,null,"Non-ratio average",null,62978.485314320256,null,null,null,null,null,null,null,null,36535.225479641129]
["Net Farm Income Ratio:",-1.1924548672286046E-2,null,null,0.5,0.13076923076923078,0.20098039215686275,null,null,null,null,null,null,null,null,null,0.59230769230769231,0.61764705882352944,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.4789134646190677},{"$f":"IF(B23>1.75,1.75,B23)","v":0.4789134646190677}]
["*Defaults to Averages for 2016 if not entered",null,null,null,0.75,8.461538461538462E-2,0.14215686274509803,null,null,null,null,null,null,null,null,null,0.67692307692307696,0.75980392156862742,"Y's",0,1,null,"1000-2000No"]
[null,null,null,null,1,4.6153846153846156E-2,6.8627450980392163E-2,null,null,null,null,null,null,null,null,null,0.72307692307692317,0.82843137254901955,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,4.6153846153846156E-2,8.8235294117647065E-2,null,null,null,null,null,null,null,null,null,0.76923076923076938,0.91666666666666663,null,null,null,null,0,2,10,4,3,6,0,1,0,10,4,null,null,0,0,2,0,2,5,0,0,1,0,0]
[null,null,null,null,1.5,7.6923076923076927E-2,3.9215686274509803E-2,null,null,null,null,null,null,null,null,null,0.84615384615384626,0.95588235294117641,null,null,null,null,5,3,11,5,5,7,2,2,0,14,1,null,null,1,3,23,0,0,2,0,7,4,34,0]
[null,null,null,null,"More",0.15384615384615385,4.4117647058823532E-2,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,{"$f":"$F$18","v":2.4085968622728355},null,null,null,7,7,4,3,12,14,11,3,2,4,6,null,null,6,4,9,0,5,11,3,9,7,10,0]
[null,null,null,null,"Count",{"$f":"F17","v":130},{"$f":"G17","v":204},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":9.2307692307692313E-2},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":9.8039215686274508E-3},{"$f":"$F$39","v":0.4789134646190677},null,null,null,2,6,4,6,12,7,8,5,4,4,8,null,null,3,8,6,4,18,19,4,17,15,3,2]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.4789134646190677},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.42437124962542477},null,null,null,null,null,null,null,null,null,6.9230769230769235E-2,4.9019607843137254E-2,{"$f":"$F$59","v":0.17559992681388467},null,null,null,2,2,5,8,3,1,4,9,8,4,6,null,null,7,7,2,9,14,5,12,11,7,2,15]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,0.11538461538461539,0.13725490196078433,{"$f":"$F$81","v":-0.12906053851344382},null,null,null,0,4,0,7,1,2,3,3,5,0,8,null,null,4,9,2,20,4,5,6,7,10,2,18]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":225255.21776923083},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":237703.51964325004},null,null,null,null,null,null,null,null,null,0.18461538461538463,0.22058823529411764,{"$f":"$F$102","v":-2.3843809899944227E-2},null,null,null,0,1,0,3,0,0,4,6,8,1,3,null,null,1,5,1,12,4,2,8,0,6,0,15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13076923076923078,0.20098039215686275,{"$f":"$F$123","v":-3.713217569787796E-2},null,null,null,1,1,0,0,1,0,2,3,2,0,0,null,null,0,9,2,6,3,0,6,0,0,0,1]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,8.461538461538462E-2,0.14215686274509803,{"$f":"$F$144","v":0.18474903463586972},null,null,null,0,3,3,0,0,0,0,5,8,0,0,null,null,1,3,4,0,1,2,2,0,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.6153846153846156E-2,6.8627450980392163E-2,{"$f":"$F$164","v":0.83610917438107635},null,null,null,20,8,null,1,0,0,3,null,null,null,1,null,null,28,3,null,0,0,0,10,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.6153846153846156E-2,8.8235294117647065E-2,{"$f":"$F$185","v":0.1391555075999111},null,null,"Count",37,37,37,37,37,37,37,37,37,37,37,null,"Count",51,51,51,51,51,51,51,51,51,51,51]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.6923076923076927E-2,3.9215686274509803E-2,{"$f":"$F$206","v":3.66598666912984E-2},null,null,"Average",3.7170284652770129,0.79043754016848866,0.12644352168784123,-0.10729368205247401,-1.6406910036626296E-2,-2.4998296513552742E-2,0.15291590075734546,0.77794334997594128,0.13921571756757936,3.5129519843703653E-2,4.7711412612775631E-2,null,"Average",4.6145888970293321,0.74139381757130385,0.13581999512203632,0.12575513409704805,3.2972281507765322E-2,3.0220742539917304E-2,0.26219431711090119,0.64660470998755026,9.3858710483469554E-2,2.6180282279241813E-2,0.233356297249738]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,0.15384615384615385,4.4117647058823532E-2,{"$f":"$F$228","v":-1.1924548672286046E-2},null,null,"Non-ratio average",null,299723.62864864862,null,null,null,null,null,null,null,null,18091.546756756761,null,"Non-ratio average",null,322375.53756473708,null,null,null,null,null,null,null,null,101468.82801968569]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":0.16153846153846155},{"$f":"R58","v":3.4313725490196081E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":0.16153846153846155},{"$f":"R58","v":3.4313725490196081E-2},"Your Farm Line-Debt to Asset",null,null,null,"1000-2000Yes"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.2846153846153846},{"$f":"R59","v":0.28921568627450983},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.44615384615384612},0.3235294117647059,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.17559992681388467},{"$f":"T50","v":0.17559992681388467},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.13846153846153847,0.14705882352941177,null,null,null,null,null,null,null,null,null,0.58461538461538454,0.47058823529411764,"Y's",0,1,null,0,2,1,2,5,9,0,0,0,1,3,null,null,0,0,0,0,0,5,0,0,0,0,0]
[null,null,null,null,0.30000000000000004,7.6923076923076927E-2,0.10784313725490197,null,null,null,null,null,null,null,null,null,0.66153846153846141,0.57843137254901955,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,null,4,1,5,3,3,2,1,0,0,5,1,null,null,1,1,10,3,2,4,0,0,0,18,0]
[null,null,null,null,0.4,0.14615384615384616,0.14215686274509803,null,null,null,null,null,null,null,null,null,0.8076923076923076,0.72058823529411753,null,null,null,null,2,3,3,3,7,5,5,1,0,9,2,null,null,5,5,3,0,6,6,0,8,4,20,2]
[null,null,null,null,0.5,3.0769230769230771E-2,8.8235294117647065E-2,null,null,null,null,null,null,null,null,null,0.83846153846153837,0.80882352941176461,null,null,null,null,4,6,2,5,4,4,3,4,1,4,4,null,null,8,14,8,2,11,13,5,19,11,3,3]
[null,null,null,null,0.6,3.8461538461538464E-2,6.3725490196078427E-2,null,null,null,null,null,null,null,null,null,0.87692307692307681,0.87254901960784303,null,null,null,null,2,4,3,2,2,0,2,8,6,0,6,null,null,4,10,10,6,11,7,6,9,17,1,10]
[null,null,null,null,0.7,6.1538461538461542E-2,6.8627450980392163E-2,null,null,null,null,null,null,null,null,null,0.93846153846153835,0.94117647058823517,null,null,null,null,1,1,0,5,0,0,5,1,7,1,5,null,null,7,5,6,19,11,5,11,2,5,0,22]
[null,null,null,null,"More",6.1538461538461542E-2,5.8823529411764705E-2,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,null,null,null,null,0,2,2,1,0,0,4,2,2,0,0,null,null,2,2,3,12,0,1,5,3,3,0,5]
[null,null,null,null,"Count",{"$f":"F38","v":130},{"$f":"G38","v":204},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.16153846153846155},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":3.4313725490196081E-2},null,null,null,null,0,0,4,0,0,0,0,2,0,1,0,null,null,1,2,2,0,1,0,5,1,2,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.17559992681388467},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.23008268838328497},null,null,null,null,null,null,null,null,null,0.2846153846153846,0.28921568627450983,null,null,null,null,0,0,1,0,0,0,0,3,5,0,0,null,null,1,1,0,0,0,0,4,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13846153846153847,0.14705882352941177,null,null,null,null,8,2,null,0,0,1,1,null,null,null,0,null,null,13,2,null,0,0,1,6,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.6923076923076927E-2,0.10784313725490197,null,null,null,"Count",21,21,21,21,21,21,21,21,21,21,21,null,"Count",42,42,42,42,42,42,42,42,42,42,42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14615384615384616,0.14215686274509803,null,null,null,"Average",2.3472217516622838,0.40098126627749653,0.21352389962445423,-0.15889060910059521,-3.0093085564527861E-2,-4.7091643339940079E-2,0.1893949915282635,0.79857502590057761,0.15894727912331938,4.506660684788949E-2,-2.5889118717867107E-3,null,"Average",2.7782486341050046,0.43786637278014706,0.22653365096370931,9.75948726279387E-2,2.9537994987964663E-2,2.4672029829584413E-2,0.30265929133974562,0.67870399027455952,0.1027183618348706,3.3066989431420446E-2,0.18551065845914977]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,3.0769230769230771E-2,8.8235294117647065E-2,null,null,null,"Non-ratio average",null,149967.62904761903,null,null,null,null,null,null,null,null,-968.25714285713912,null,"Non-ratio average",null,204194.18012348827,null,null,null,null,null,null,null,null,86510.860762660595]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.8461538461538464E-2,6.3725490196078427E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1538461538461542E-2,6.8627450980392163E-2,null,null,null,null,"Greater than 2000Yes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1538461538461542E-2,5.8823529411764705E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3,2,5,3,7,0,0,0,3,3,null,null,0,0,1,0,0,0,0,0,0,1,0]
[null,null,null,null,"Operating Profit Margin Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,2,3,0,3,3,1,0,0,2,2,null,null,2,2,2,0,0,1,0,0,0,8,0]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2,2,1,4,4,3,0,0,5,1,null,null,4,4,5,0,0,3,0,5,5,11,0]
[null,null,null,null,-0.6,{"$f":"Q80","v":0.18461538461538463},{"$f":"R80","v":1.9607843137254902E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":0.18461538461538463},{"$f":"R80","v":1.9607843137254902E-2},null,null,null,null,5,3,1,1,5,2,2,1,0,4,6,null,null,4,7,1,0,4,6,1,6,7,3,1]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":0.1076923076923077},{"$f":"R81","v":2.4509803921568627E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":0.29230769230769232},{"$f":"R70+R81","v":4.4117647058823525E-2},"Your Farm Line-Operating Profit Margin Ratio",null,null,null,0,3,4,6,1,1,4,4,4,0,4,null,null,6,5,6,1,10,11,2,9,10,0,11]
[null,null,null,null,-0.29999999999999993,0.1,1.9607843137254902E-2,null,null,null,null,null,null,null,null,null,0.39230769230769236,6.3725490196078427E-2,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":-0.12906053851344382},{"$f":"T72","v":-0.12906053851344382},null,0,0,0,4,1,0,4,4,5,2,1,null,null,0,4,4,14,9,3,5,4,2,1,8]
[null,null,null,null,-0.14999999999999994,0.13846153846153847,4.4117647058823532E-2,null,null,null,null,null,null,null,null,null,0.53076923076923088,0.10784313725490197,"Y's",0,1,null,0,1,1,0,0,0,1,2,2,0,0,null,null,0,1,2,8,1,0,5,0,0,0,4]
[null,null,null,null,0,0.19230769230769232,0.17647058823529413,null,null,null,null,null,null,null,null,null,0.72307692307692317,0.28431372549019607,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,null,0,1,2,0,0,0,1,2,4,1,0,null,null,0,1,3,1,0,0,4,0,0,0,0]
[null,null,null,null,0.15,0.19230769230769232,0.41176470588235292,null,null,null,null,null,null,null,null,null,0.91538461538461546,0.69607843137254899,null,null,null,null,0,1,2,0,0,0,0,4,2,0,0,null,null,2,0,0,0,0,0,3,0,0,0,0]
[null,null,null,null,0.3,6.1538461538461542E-2,0.25490196078431371,null,null,null,null,null,null,null,null,null,0.97692307692307701,0.9509803921568627,null,null,null,null,5,1,null,0,0,0,1,null,null,null,0,null,null,6,0,null,0,0,0,4,null,null,null,0]
[null,null,null,null,0.44999999999999996,7.6923076923076927E-3,4.9019607843137254E-2,null,null,null,null,null,null,null,null,null,0.98461538461538467,1,null,null,null,"Count",17,17,17,17,17,17,17,17,17,17,17,null,"Count",24,24,24,24,24,24,24,24,24,24,24]
[null,null,null,null,0.6,7.6923076923076927E-3,0,null,null,null,null,null,null,null,null,null,0.99230769230769234,1,null,null,null,"Average",1.3629128280289056,0.17071019647066177,0.25259040610371947,-0.13953277281006118,-3.1808267671721915E-2,-5.7663887901341311E-2,0.22796270031142349,0.88680801870853665,0.14208733007767163,4.7908894734315768E-2,-7.6804243520524118E-2,null,"Average",1.8264742745097262,0.24513954833786109,0.31611592029203672,0.13190436759341023,4.9191200103554947E-2,5.0042681007995991E-2,0.37293079070122065,0.73907698139660538,7.826401510887511E-2,3.5856391117687389E-2,0.14680261237683206]
[null,null,null,null,"More",7.6923076923076927E-3,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Non-ratio average",null,129469.15588235296,null,null,null,null,null,null,null,null,-58249.482352941181,null,"Non-ratio average",null,259634.67378098564,null,null,null,null,null,null,null,null,155483.06518915342]
[null,null,null,null,"Count",{"$f":"F58","v":130},{"$f":"G58","v":204},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":0.18461538461538463},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":1.9607843137254902E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":-0.12906053851344382},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":0.12237252268728374},null,null,null,null,null,null,null,null,null,0.1076923076923077,2.4509803921568627E-2,null,null,null,null,"Greater than 2000No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1,1.9607843137254902E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13846153846153847,4.4117647058823532E-2,null,null,null,null,0,1,0,0,3,4,0,0,0,2,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19230769230769232,0.17647058823529413,null,null,null,null,2,1,5,2,1,1,0,0,0,9,1,null,null,2,2,6,0,0,1,0,0,0,9,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.19230769230769232,0.41176470588235292,null,null,null,null,1,1,5,2,4,5,1,0,0,2,3,null,null,4,4,2,0,0,1,0,6,1,12,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1538461538461542E-2,0.25490196078431371,null,null,null,null,4,4,1,3,3,3,3,3,4,1,6,null,null,4,6,5,0,2,5,0,11,9,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.6923076923076927E-3,4.9019607843137254E-2,null,null,null,null,0,1,2,3,3,2,2,2,1,1,2,null,null,4,4,3,0,9,8,1,4,10,1,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.6923076923076927E-3,0,null,null,null,null,0,2,0,4,1,0,3,3,4,0,3,null,null,0,5,2,9,7,5,7,3,3,0,17]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,7.6923076923076927E-3,0,null,null,null,null,0,1,1,1,0,0,3,4,4,0,0,null,null,1,1,2,14,5,3,3,0,1,0,2]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2,1,0,0,0,0,1,0,0,0,null,null,1,1,2,1,1,0,3,0,0,0,0]
[null,null,null,null,-0.1,{"$f":"Q101","v":0.16923076923076924},{"$f":"R101","v":3.9215686274509803E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":0.16923076923076924},{"$f":"R101","v":3.9215686274509803E-2},null,null,null,null,0,0,0,0,0,0,2,2,2,0,0,null,null,0,1,2,0,0,0,3,0,0,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":0.13846153846153847},{"$f":"R102","v":2.9411764705882353E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":0.30769230769230771},{"$f":"R91+R102","v":6.8627450980392163E-2},null,null,null,null,8,2,null,0,0,0,1,null,null,null,0,null,null,8,0,null,0,0,1,7,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.3,0.11274509803921569,null,null,null,null,null,null,null,null,null,0.60769230769230775,0.18137254901960786,"Your Farm Line-Return on Assets",null,null,"Count",15,15,15,15,15,15,15,15,15,15,15,null,"Count",24,24,24,24,24,24,24,24,24,24,24]
[null,null,null,null,1.9999999999999997E-2,0.24615384615384617,0.29411764705882354,null,null,null,null,null,null,null,null,null,0.85384615384615392,0.4754901960784314,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":-2.3843809899944227E-2},{"$f":"T94","v":-2.3843809899944227E-2},"Average",3.3397223864953767,0.58298815366664369,0.16613719577160779,-6.7024181155229193E-2,-1.4832006232691909E-2,-2.4508411170589869E-2,0.22129335975535036,0.84566619622300354,0.14856772645231961,2.4681898481090876E-2,-1.8915821156414409E-2,null,"Average",2.3601803615179917,0.36108317524402167,0.25725342241682431,0.190959250514941,7.063880809984642E-2,7.9548915614130397E-2,0.36991561241134802,0.65549023355762825,0.10119271650549692,3.1744805347062248E-2,0.21157224458981266]
[null,null,null,null,0.06,0.1,0.27450980392156865,null,null,null,null,null,null,null,null,null,0.9538461538461539,0.75,"Y's",0,1,"Non-ratio average",null,585614.36333333328,null,null,null,null,null,null,null,null,-19001.03200000001,null,"Non-ratio average",null,391322.14239533729,null,null,null,null,null,null,null,null,229290.39540079367]
[null,null,null,null,0.1,3.8461538461538464E-2,0.16176470588235295,null,null,null,null,null,null,null,null,null,0.99230769230769234,0.91176470588235292,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"}]
[null,null,null,null,0.14000000000000001,0,5.3921568627450983E-2,null,null,null,null,null,null,null,null,null,0.99230769230769234,0.96568627450980393,null,null,null,null,"All Farms"]
[null,null,null,null,0.18000000000000002,7.6923076923076927E-3,2.4509803921568627E-2,null,null,null,null,null,null,null,null,null,1,0.99019607843137258,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,0,9.8039215686274508E-3,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,0,12,21,24,22,38,0,3,2,27,16,null,null,0,2,7,4,8,23,0,0,1,2,0]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,19,9,37,14,18,21,8,4,2,46,8,null,null,9,10,59,5,6,17,1,10,10,103,2]
[null,null,null,null,"Count",{"$f":"F80","v":130},{"$f":"G80","v":204},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":0.16923076923076924},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":3.9215686274509803E-2},null,null,null,null,17,15,18,13,39,38,31,6,10,25,18,null,null,31,28,30,4,23,39,7,32,34,67,3]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":-2.3843809899944227E-2},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":3.8623525347510554E-2},null,null,null,null,null,null,null,null,null,0.13846153846153847,2.9411764705882353E-2,null,null,null,null,18,24,10,18,32,22,26,18,14,19,29,null,null,25,45,22,9,60,57,20,69,63,19,9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3,0.11274509803921569,null,null,null,null,6,17,19,25,13,8,19,30,26,5,26,null,null,26,41,29,36,56,38,26,60,58,7,62]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24615384615384617,0.29411764705882354,null,null,null,null,3,11,4,25,5,2,16,16,24,3,22,null,null,13,29,18,84,33,19,38,22,23,4,91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1,0.27450980392156865,null,null,null,null,1,6,5,8,0,0,16,21,18,1,7,null,null,6,14,13,52,11,6,34,6,12,2,36]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,3.8461538461538464E-2,0.16176470588235295,null,null,null,null,1,6,8,1,1,0,3,12,8,2,1,null,null,5,18,14,10,5,0,21,2,2,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,5.3921568627450983E-2,null,null,null,null,1,10,8,1,0,0,4,20,26,2,2,null,null,5,8,12,0,2,2,20,3,1,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.6923076923076927E-3,2.4509803921568627E-2,null,null,null,null,64,20,null,1,0,1,7,null,null,null,1,null,null,84,9,null,0,0,3,37,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,9.8039215686274508E-3,null,null,null,"Count",130,130,130,130,130,130,130,130,130,130,130,null,"Count",204,204,204,204,204,204,204,204,204,204,204]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,"Average",2.4085968622728355,0.4789134646190677,0.17559992681388467,-0.12906053851344382,-2.3843809899944227E-2,-3.713217569787796E-2,0.18474903463586972,0.83610917438107635,0.1391555075999111,3.66598666912984E-2,-1.1924548672286046E-2,null,"Average",2.5356707215706904,0.42437124962542477,0.23008268838328497,0.12237252268728374,3.8623525347510554E-2,3.6160426017373085E-2,0.31562253109883864,0.6893094545955234,8.9601195054925253E-2,3.2709343127745011E-2,0.18838000722180653]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,225255.21776923083,null,null,null,null,null,null,null,null,-5608.6683846153892,null,"Non-ratio average",null,237703.51964325004,null,null,null,null,null,null,null,null,105517.4939079132]
[null,null,null,null,-0.1,{"$f":"Q122","v":0.29230769230769232},{"$f":"R122","v":0.11274509803921569},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":0.29230769230769232},{"$f":"R122","v":0.11274509803921569}]
[null,null,null,null,-0.05,{"$f":"Q123","v":0.16153846153846155},{"$f":"R123","v":8.3333333333333329E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.4538461538461539},{"$f":"R112+R123","v":0.19607843137254902},null,null,null,null,"Blank"]
[null,null,null,null,0,0.29230769230769232,0.19117647058823528,null,null,null,null,null,null,null,null,null,0.74615384615384617,0.38725490196078427,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.16923076923076924,0.27941176470588236,null,null,null,null,null,null,null,null,null,0.91538461538461546,0.66666666666666663,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,6.1538461538461542E-2,0.18627450980392157,null,null,null,null,null,null,null,null,null,0.97692307692307701,0.8529411764705882,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":-3.713217569787796E-2},{"$f":"T116","v":-3.713217569787796E-2}]
[null,null,null,null,0.15000000000000002,1.5384615384615385E-2,9.3137254901960786E-2,null,null,null,null,null,null,null,null,null,0.99230769230769234,0.94607843137254899,"Y's",0,1]
[null,null,null,null,0.2,0,2.9411764705882353E-2,null,null,null,null,null,null,null,null,null,0.99230769230769234,0.97549019607843135,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"}]
[null,null,null,null,0.25,0,0,null,null,null,null,null,null,null,null,null,0.99230769230769234,0.97549019607843135]
[null,null,null,null,0.3,0,9.8039215686274508E-3,null,null,null,null,null,null,null,null,null,0.99230769230769234,0.98529411764705876]
[null,null,null,null,"More",7.6923076923076927E-3,1.4705882352941176E-2,null,null,null,null,null,null,null,null,null,1,0.99999999999999989]
[null,null,null,null,"Count",{"$f":"F101","v":130},{"$f":"G101","v":204},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":0.29230769230769232},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":0.11274509803921569}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":-3.713217569787796E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":3.6160426017373085E-2},null,null,null,null,null,null,null,null,null,0.16153846153846155,8.3333333333333329E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29230769230769232,0.19117647058823528]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16923076923076924,0.27941176470588236,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1538461538461542E-2,0.18627450980392157,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,1.5384615384615385E-2,9.3137254901960786E-2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2.9411764705882353E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,9.8039215686274508E-3,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,7.6923076923076927E-3,1.4705882352941176E-2]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year"]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0}]
[null,null,null,null,0.1,{"$f":"Q144","v":6.1538461538461542E-2},{"$f":"R144","v":4.9019607843137254E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":6.1538461538461542E-2},{"$f":"R133+R144","v":4.9019607843137254E-3}]
[null,null,null,null,0.2,0.23846153846153847,3.4313725490196081E-2,null,null,null,null,null,null,null,null,null,0.30000000000000004,3.9215686274509803E-2]
[null,null,null,null,0.30000000000000004,0.2,9.8039215686274508E-2,null,null,null,null,null,null,null,null,null,0.5,0.13725490196078433]
[null,null,null,null,0.4,0.14615384615384616,0.12745098039215685,null,null,null,null,null,null,null,null,null,0.64615384615384619,0.26470588235294118,"Your Farm Line-Asset Turnover Rate"]
[null,null,null,null,0.5,0.12307692307692308,0.18627450980392157,null,null,null,null,null,null,null,null,null,0.76923076923076927,0.45098039215686275,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.18474903463586972},{"$f":"T138","v":0.18474903463586972}]
[null,null,null,null,0.6,0.12307692307692308,0.16666666666666666,null,null,null,null,null,null,null,null,null,0.89230769230769236,0.61764705882352944,"Y's",0,1]
[null,null,null,null,0.7,2.3076923076923078E-2,0.10294117647058823,null,null,null,null,null,null,null,null,null,0.91538461538461546,0.72058823529411764,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"}]
[null,null,null,null,0.8,3.0769230769230771E-2,9.8039215686274508E-2,null,null,null,null,null,null,null,null,null,0.94615384615384623,0.81862745098039214,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"More",5.3846153846153849E-2,{"$f":"R152","v":0.18137254901960784},null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Count",{"$f":"F122","v":130},{"$f":"G122","v":204},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.18474903463586972},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.31562253109883864},null,null,null,null,null,null,null,null,null,6.1538461538461542E-2,4.9019607843137254E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23846153846153847,3.4313725490196081E-2,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2,9.8039215686274508E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14615384615384616,0.12745098039215685]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,0.12307692307692308,0.18627450980392157]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12307692307692308,0.16666666666666666]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.3076923076923078E-2,0.10294117647058823]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0769230769230771E-2,9.8039215686274508E-2]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,5.3846153846153849E-2,0.18137254901960784]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q163","v":2.3076923076923078E-2},{"$f":"R163","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":2.3076923076923078E-2},{"$f":"R163","v":0}]
[null,null,null,null,0.5,{"$f":"Q164","v":3.0769230769230771E-2},{"$f":"R164","v":4.9019607843137254E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":5.3846153846153849E-2},4.9019607843137254E-2]
[null,null,null,null,0.6,4.6153846153846156E-2,0.15686274509803921,null,null,null,null,null,null,null,null,null,0.1,0.20588235294117646]
[null,null,null,null,0.7,0.13846153846153847,0.33823529411764708,null,null,null,null,null,null,null,null,null,0.23846153846153847,0.54411764705882359,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.23076923076923078,0.29411764705882354,null,null,null,null,null,null,null,null,null,0.46923076923076923,0.83823529411764719,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,0.12307692307692308,0.10784313725490197,null,null,null,null,null,null,null,null,null,0.59230769230769231,0.94607843137254921,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,0.16153846153846155,2.9411764705882353E-2,null,null,null,null,null,null,null,null,null,0.75384615384615383,0.97549019607843157,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.83610917438107635},{"$f":"T160","v":0.83610917438107635}]
[null,null,null,null,1.0999999999999999,9.2307692307692313E-2,9.8039215686274508E-3,null,null,null,null,null,null,null,null,null,0.84615384615384615,0.98529411764705899,"Y's",0,1,null,"Blank"]
[null,null,null,null,"More",0.15384615384615385,1.4705882352941176E-2,null,null,null,null,null,null,null,null,null,1,1.0000000000000002,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":130},{"$f":"G143","v":204},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":2.3076923076923078E-2},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.83610917438107635},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.6893094545955234},null,null,null,null,null,null,null,null,null,3.0769230769230771E-2,4.9019607843137254E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.6153846153846156E-2,0.15686274509803921]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13846153846153847,0.33823529411764708]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23076923076923078,0.29411764705882354]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.12307692307692308,0.10784313725490197]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16153846153846155,2.9411764705882353E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.2307692307692313E-2,9.8039215686274508E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15384615384615385,1.4705882352941176E-2]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"Q184","v":1.5384615384615385E-2},{"$f":"R184","v":4.9019607843137254E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":1.5384615384615385E-2},{"$f":"R184","v":4.9019607843137254E-3},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"Q185","v":1.5384615384615385E-2},{"$f":"R185","v":4.9019607843137254E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":3.0769230769230771E-2},5.3921568627450983E-2]
[null,null,null,null,0.06,7.6923076923076927E-2,0.16666666666666666,null,null,null,null,null,null,null,null,null,0.1076923076923077,0.22058823529411764]
[null,null,null,null,0.09,0.1076923076923077,0.30882352941176472,null,null,null,null,null,null,null,null,null,0.2153846153846154,0.52941176470588236]
[null,null,null,null,0.12,0.2,0.28431372549019607,null,null,null,null,null,null,null,null,null,0.41538461538461541,0.81372549019607843]
[null,null,null,null,0.15,0.18461538461538463,0.11274509803921569,null,null,null,null,null,null,null,null,null,0.60000000000000009,0.92647058823529416]
[null,null,null,null,0.18,0.13846153846153847,5.8823529411764705E-2,null,null,null,null,null,null,null,null,null,0.7384615384615385,0.98529411764705888,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,6.1538461538461542E-2,9.8039215686274508E-3,null,null,null,null,null,null,null,null,null,0.8,0.99509803921568629,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":0.1391555075999111},{"$f":"T182","v":0.1391555075999111}]
[null,null,null,null,"More",0.2,4.9019607843137254E-3,null,null,null,null,null,null,null,null,null,1,1,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":130},{"$f":"G163","v":204},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":1.5384615384615385E-2},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":4.9019607843137254E-3},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":0.1391555075999111},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":8.9601195054925253E-2},null,null,null,null,null,null,null,null,null,1.5384615384615385E-2,4.9019607843137254E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.6923076923076927E-2,0.16666666666666666]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1076923076923077,0.30882352941176472]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2,0.28431372549019607]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,0.18461538461538463,0.11274509803921569]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13846153846153847,5.8823529411764705E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1538461538461542E-2,9.8039215686274508E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2,4.9019607843137254E-3]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":0.2076923076923077},{"$f":"R205","v":9.8039215686274508E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.2076923076923077},{"$f":"R205","v":9.8039215686274508E-3}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.35384615384615387},{"$f":"R206","v":0.50490196078431371},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.56153846153846154},0.51470588235294112]
[null,null,null,null,0.06,0.19230769230769232,0.32843137254901961,null,null,null,null,null,null,null,null,null,0.75384615384615383,0.84313725490196068]
[null,null,null,null,0.09,0.14615384615384616,9.3137254901960786E-2,null,null,null,null,null,null,null,null,null,0.9,0.93627450980392146]
[null,null,null,null,0.12,3.8461538461538464E-2,3.4313725490196081E-2,null,null,null,null,null,null,null,null,null,0.93846153846153846,0.97058823529411753]
[null,null,null,null,0.15,2.3076923076923078E-2,1.9607843137254902E-2,null,null,null,null,null,null,null,null,null,0.96153846153846156,0.99019607843137247]
[null,null,null,null,0.18,7.6923076923076927E-3,9.8039215686274508E-3,null,null,null,null,null,null,null,null,null,0.96923076923076923,0.99999999999999989]
[null,null,null,null,0.21,1.5384615384615385E-2,0,null,null,null,null,null,null,null,null,null,0.98461538461538467,0.99999999999999989,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",1.5384615384615385E-2,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":3.66598666912984E-2},{"$f":"T204","v":3.66598666912984E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":130},{"$f":"G184","v":204},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.2076923076923077},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":9.8039215686274508E-3},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":3.66598666912984E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":3.2709343127745011E-2},null,null,null,null,null,null,null,null,null,0.35384615384615387,0.50490196078431371,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19230769230769232,0.32843137254901961]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14615384615384616,9.3137254901960786E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.8461538461538464E-2,3.4313725490196081E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,2.3076923076923078E-2,1.9607843137254902E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.6923076923076927E-3,9.8039215686274508E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5384615384615385E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5384615384615385E-2,0]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":0.12307692307692308},{"$f":"R227","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":0.12307692307692308},{"$f":"R227","v":0}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":6.1538461538461542E-2},{"$f":"R228","v":9.8039215686274508E-3},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":0.18461538461538463},{"$f":"R217+R228","v":9.8039215686274508E-3}]
[null,null,null,null,-0.15000000000000005,0.13846153846153847,1.4705882352941176E-2,null,null,null,null,null,null,null,null,null,0.32307692307692309,2.4509803921568627E-2]
[null,null,null,null,0,0.22307692307692309,4.4117647058823532E-2,null,null,null,null,null,null,null,null,null,0.54615384615384621,6.8627450980392163E-2]
[null,null,null,null,0.15,0.2,0.30392156862745096,null,null,null,null,null,null,null,null,null,0.74615384615384617,0.37254901960784315]
[null,null,null,null,0.3,0.16923076923076924,0.44607843137254904,null,null,null,null,null,null,null,null,null,0.91538461538461546,0.81862745098039214]
[null,null,null,null,0.44999999999999996,5.3846153846153849E-2,0.17647058823529413,null,null,null,null,null,null,null,null,null,0.96923076923076934,0.99509803921568629]
[null,null,null,null,0.6,7.6923076923076927E-3,4.9019607843137254E-3,null,null,null,null,null,null,null,null,null,0.97692307692307701,1]
[null,null,null,null,0.75,1.5384615384615385E-2,0,null,null,null,null,null,null,null,null,null,0.99230769230769234,1,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",7.6923076923076927E-3,0,null,null,null,null,null,null,null,null,null,1,1,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":-1.1924548672286046E-2},{"$f":"T226","v":-1.1924548672286046E-2}]
[null,null,null,null,"Count",{"$f":"F205","v":130},{"$f":"G205","v":204},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":0.12307692307692308},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":0},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":-1.1924548672286046E-2},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.18838000722180653},null,null,null,null,null,null,null,null,null,6.1538461538461542E-2,9.8039215686274508E-3,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,0.13846153846153847,1.4705882352941176E-2]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":-5608.6683846153892},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":105517.4939079132},null,null,null,null,null,null,null,null,null,0.22307692307692309,4.4117647058823532E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2,0.30392156862745096]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.16923076923076924,0.44607843137254904]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.3846153846153849E-2,0.17647058823529413]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.6923076923076927E-3,4.9019607843137254E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5384615384615385E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.6923076923076927E-3,0]

{"sheet":"SouthWest","index":7,"n_rows":236,"n_cols":46,"rows_kept":236,"cut":false,"hidden":false,"merged":[[206,4,206,5],[214,4,214,6],[228,4,228,5],[151,4,151,6],[160,22,160,32],[164,4,164,5],[172,4,172,7],[185,4,185,5],[193,4,193,6],[112,22,112,32],[123,4,123,5],[128,22,128,32],[130,4,130,6],[144,4,144,5],[144,22,144,32],[14,0,14,1],[16,22,16,32],[20,0,20,1],[25,4,25,6],[109,4,109,7],[39,4,39,5],[46,4,46,6],[48,22,48,32],[59,4,59,5],[64,22,64,32],[67,4,67,7],[80,22,80,32],[81,4,81,5],[88,4,88,7],[96,22,96,32],[102,4,102,5],[32,22,32,32],[0,4,1,15],[0,22,0,32],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,11,2,14],[4,4,4,6]]}
[null,null,null,null,"KSU FARM FINANCIAL BENCHMARKING TOOL-Southwest Kansas",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres","Lookup",2016,null,"Less than 1500No",null,null,null,null,null,null,null,null,null,null,null,"10-Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less than 1500","LT","2016 KFMA Farms",null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Tillable Crop Acres:",null,{"$f":"B16","v":"All Farms"},null,{"$f":"A17","v":""},null,{"$f":"IF(B17=\"\",\"\",B17)","v":""},null,null,null,null,{"$f":"IF(B18=\"\",\"\",B18)","v":""},null,null,"Greater than 1500","GT",{"$f":"J3","v":0},null,0,2,4,3,1,2,0,1,0,5,1,null,null,0,0,4,0,3,3,0,1,0,2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All Farms","All",null,null,2,0,4,0,4,3,1,1,0,4,0,null,null,0,0,7,0,1,2,0,0,1,10,0]
[null,null,null,null,"Current Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,2,2,2,4,2,1,1,1,2,null,null,1,1,4,2,2,8,4,3,7,5,0]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"LTList",{"$f":"B16&B17&B18","v":"All Farms"},null,null,1,1,0,3,3,2,3,2,5,0,3,null,null,1,4,0,4,9,4,1,3,6,0,0]
[null,null,null,null,0,{"$f":"Q17","v":0},{"$f":"R17","v":0},null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,0,2,0,1,1,0,3,1,2,0,0,null,null,2,2,2,6,3,1,2,7,1,1,8]
[null,null,null,null,0.5,{"$f":"Q18","v":5.7971014492753624E-2},{"$f":"R18","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q7+Q18","v":5.7971014492753624E-2},{"$f":"R7+R18","v":0},"No",null,null,null,1,2,0,1,0,0,0,1,0,0,2,null,null,0,4,0,5,0,0,3,3,2,0,5]
[null,null,null,null,1,0.13043478260869565,4.1095890410958902E-2,null,null,null,null,null,null,null,null,null,0.18840579710144928,4.1095890410958902E-2,null,null,null,null,0,0,0,1,0,0,2,1,0,0,2,null,null,1,1,1,1,0,0,2,1,0,0,4]
[null,null,null,null,1.5,0.13043478260869565,8.2191780821917804E-2,null,null,null,null,null,null,null,null,null,0.3188405797101449,0.12328767123287671,null,null,null,null,2,1,0,0,0,0,0,0,0,0,1,null,null,1,1,0,0,0,0,0,0,1,0,1]
[null,null,null,null,2,5.7971014492753624E-2,0.19178082191780821,null,null,null,null,null,null,null,null,null,0.3768115942028985,0.31506849315068491,"BTWList","Lookup",null,null,0,0,1,0,0,0,0,3,3,1,0,null,null,1,0,0,0,0,0,1,0,0,0,0]
[null,null,null,null,2.5,4.3478260869565216E-2,1.3698630136986301E-2,null,null,null,null,null,null,null,null,null,0.42028985507246375,0.32876712328767121,"Yes","LL",null,null,5,3,null,0,0,0,0,null,null,null,0,null,null,11,5,null,0,0,0,5,null,null,null,0]
[null,null,null,null,3,2.8985507246376812E-2,6.8493150684931503E-2,null,null,null,null,null,null,null,null,null,0.44927536231884058,0.39726027397260272,"No","GG",null,"Count",11,11,11,11,11,11,11,11,11,11,11,null,"Count",18,18,18,18,18,18,18,18,18,18,18]
[null,null,null,null,3.5,4.3478260869565216E-2,2.7397260273972601E-2,null,null,null,null,null,null,null,null,null,0.49275362318840576,0.42465753424657532,null,null,null,"Average",4.2555753142882207,0.88069669872724232,6.6188729516987455E-2,-0.27510951868894129,-4.2922750695248195E-2,-4.8709761047627843E-2,0.15602059463373116,0.83255607847662305,0.1382947753786001,1.331986248174666E-2,1.582928366303011E-2,null,"Average",8.8986789995506097,0.76213009799684928,5.788873777281299E-2,-3.0965515732005778E-2,-7.411431774811383E-3,-1.1695870116673869E-2,0.23934469036312447,0.73808327938463125,7.6208485563328668E-2,1.4963131957918334E-2,0.17074510309412178]
["BENCHMARK CATEGORY",null,null,null,4,0,5.4794520547945202E-2,null,null,null,null,null,null,null,null,null,0.49275362318840576,0.47945205479452052,null,null,null,"Non-ratio average",null,206671.99181818182,null,null,null,null,null,null,null,null,3714.6381818181808,null,"Non-ratio average",null,191517.66565035272,null,null,null,null,null,null,null,null,42906.983534391533]
["Tillable Crop Acres:","All Farms",null,null,"More",0.50724637681159424,0.52054794520547942,null,null,null,null,null,null,null,null,null,1,1,"GTList"]
[{"$f":"IF(B16=\"All Farms\",\"\",\"Beef Cows:\")","v":""},null,null,null,"Count",{"$f":"IF($T$6=$W$1,$W$13,IF($T$6=$W$17,$W$29,IF($T$6=$W$33,$W$45,IF($T$6=$W$49,$W$61,IF($T$6=$W$65,$W$77,IF($T$6=$W$81,$W$93,IF($T$6=$W$97,$W$109,IF($T$6=$W$113,$W$125,IF($T$6=$W$129,$W$141,IF($T$6=$W$145,$W$157,IF(T6=$W$161,$W$173,\"N/A\")))))))))))","v":69},{"$f":"IF($T$6=$W$1,$AJ$13,IF($T$6=$W$17,$AJ$29,IF($T$6=$W$33,$AJ$45,IF($T$6=$W$49,$AJ$61,IF($T$6=$W$65,$AJ$77,IF($T$6=$W$81,$AJ$93,IF($T$6=$W$97,$AJ$109,IF($T$6=$W$113,$AJ$125,IF($T$6=$W$129,$AJ$141,IF($T$6=$W$145,$AJ$157, IF($T$6=$W$161,$AJ$173,\"N/A\")))))))))))","v":73},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,W3/$W$13,IF($T$6=$W$17,W19/$W$29,IF($T$6=$W$33,W35/$W$45,IF($T$6=$W$49,W51/$W$61,IF($T$6=$W$65,W67/$W$77,IF($T$6=$W$81,W83/$W$93,IF($T$6=$W$97,W99/$W$109,IF($T$6=$W$113,W115/$W$125,IF($T$6=$W$129,W131/$W$141,IF($T$6=$W$145,W147/$W$157,IF($T$6=$W$161,W163/$W$173,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AJ3/$AJ$13,IF($T$6=$W$17,AJ19/$AJ$29,IF($T$6=$W$33,AJ35/$AJ$45,IF($T$6=$W$49,AJ51/$AJ$61,IF($T$6=$W$65,AJ67/$AJ$77,IF($T$6=$W$81,AJ83/$AJ$93,IF($T$6=$W$97,AJ99/$AJ$109,IF($T$6=$W$113,AJ115/$AJ$125,IF($T$6=$W$129,AJ131/$AJ$141,IF($T$6=$W$145,AJ147/$AJ$157,IF($T$6=$W$161,AJ163/$AJ$173,\"N/A\")))))))))))","v":0},"Yes",null,null,null,"Less than 1500Yes"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$W$14,IF($T$6=$W$17,$W$30,IF($T$6=$W$33,$W$46,IF($T$6=$W$49,$W$62,IF($T$6=$W$65,$W$78,IF($T$6=$W$81,$W$94,IF($T$6=$W$97,$W$110,IF($T$6=$W$113,$W$126,IF($T$6=$W$129,$W$142,IF($T$6=$W$145,$W$158, IF($T$6=$W$161,$W$174,\"N/A\")))))))))))","v":2.143079320683301},{"$f":"IF($T$6=$W$1,$AJ$14,IF($T$6=$W$17,$AJ$30,IF($T$6=$W$33,$AJ$46,IF($T$6=$W$49,$AJ$62,IF($T$6=$W$65,$AJ$78,IF($T$6=$W$81,$AJ$94,IF($T$6=$W$97,$AJ$110,IF($T$6=$W$113,$AJ$126,IF($T$6=$W$129,$AJ$142,IF($T$6=$W$145,$AJ$158, IF($T$6=$W$161,$AJ$174,\"N/A\")))))))))))","v":3.5310782585324385},null,null,null,null,null,null,null,null,null,5.7971014492753624E-2,0,"No",null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13043478260869565,4.1095890410958902E-2,null,null,null,null,0,0,4,2,1,1,0,0,0,3,2,null,null,0,0,2,0,0,0,0,0,0,1,0]
[null,null,null,null,null,{"$f":"IF(B22=F18,\"\",\"Your Farm\")","v":""},{"$f":"IF(B22=F18,\"\",B22)","v":""},null,null,null,null,null,null,null,null,null,0.13043478260869565,8.2191780821917804E-2,null,null,null,null,1,1,2,1,1,3,1,0,0,2,1,null,null,0,0,1,0,1,3,0,0,1,3,0]
["YOUR FARM VALUES*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.7971014492753624E-2,0.19178082191780821,null,null,null,null,0,0,3,1,3,4,4,2,4,1,0,null,null,0,0,1,1,3,4,2,0,3,2,0]
["Current Ratio:",{"$f":"S37","v":2.143079320683301},null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,1.3698630136986301E-2,"LLList",null,null,null,1,2,0,0,3,1,0,1,2,1,1,null,null,0,2,6,1,3,2,0,2,4,4,1]
["Working Capital Ratio:",0.45993367078941966,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8985507246376812E-2,6.8493150684931503E-2,"Yes",null,null,null,1,1,0,4,1,1,2,2,1,2,2,null,null,5,5,0,4,2,0,4,6,0,0,5]
["Debt to Asset Ratio:",0.17806213931868115,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,2.7397260273972601E-2,"No",null,null,null,0,2,0,1,1,0,0,1,2,0,2,null,null,0,0,0,3,0,1,1,1,2,0,4]
["Operating Profit Margin",-3.0841975867782718E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,5.4794520547945202E-2,null,null,null,null,0,2,0,1,0,0,2,1,0,1,2,null,null,2,1,0,1,1,0,0,1,0,0,0]
["Rate of Return on Farm Assets",-6.6718467459759585E-3,null,null,"Working Captial Ratio",null,null,null,null,null,null,null,null,null,null,null,0.50724637681159424,0.52054794520547942,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
["Rate of Return on Farm Equity",-1.5930581278317247E-2,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,"Your Farm Line-Current Ratio",null,null,null,0,0,1,0,0,0,0,3,1,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
["Asset Turnover Rate",0.21632358363088264,null,null,-0.5,{"$f":"Q38","v":7.2463768115942032E-2},{"$f":"R38","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q38","v":7.2463768115942032E-2},{"$f":"R38","v":0},"X's",{"$f":"IF(B22<4.5,B22,4.5)","v":2.143079320683301},{"$f":"IF(B22<4.5,B22,4.5)","v":2.143079320683301},null,7,2,null,0,0,0,1,null,null,null,0,null,null,3,2,null,0,0,0,3,null,null,null,0]
["Operating Expense Ratio",0.81439454734865024,null,null,{"$f":"E28+0.25","v":-0.25},{"$f":"Q39","v":2.8985507246376812E-2},{"$f":"R39","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q28+Q39","v":0.10144927536231885},{"$f":"R28+R39","v":0},"Y's",0,1,"Count",10,10,10,10,10,10,10,10,10,10,10,null,"Count",10,10,10,10,10,10,10,10,10,10,10]
["Depreciation Expense Ratio",9.3150287294733652E-2,null,null,{"$f":"E29+0.25","v":0},8.6956521739130432E-2,4.1095890410958902E-2,null,null,null,null,null,null,null,null,null,0.18840579710144928,4.1095890410958902E-2,{"$f":"IF(B22=F18,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,"Average",3.7522401380038519,0.62405223943984889,0.10587297913115856,-0.17756895909654893,-2.1491399722254032E-2,-3.1834034039456241E-2,0.12103128740293279,0.83824297468175979,8.6754116145237606E-2,5.161061988100598E-2,2.3392289291996819E-2,null,"Average",3.4502121281543214,0.49760269303127069,0.15060524400309122,7.7990637491185382E-3,1.80380864894502E-3,-1.0240147569701513E-2,0.23128528076833443,0.75723117664115946,7.6481786122278961E-2,4.2165831713110204E-2,0.1241212055234515]
["Interest Expense Ratio",2.7247439182978204E-2,null,null,0.25,0.21739130434782608,0.21917808219178081,null,null,null,null,null,null,null,null,null,0.40579710144927539,0.26027397260273971,"Your Farm Line-Working Capital Ratio",null,null,"Non-ratio average",null,144559.57200000001,null,null,null,null,null,null,null,null,5418.7439999999988,null,"Non-ratio average",null,159182.11063611106,null,null,null,null,null,null,null,null,39706.126487301583]
["Net Farm Income Ratio:",6.5207726173638306E-2,null,null,0.5,0.14492753623188406,0.24657534246575341,null,null,null,null,null,null,null,null,null,0.55072463768115942,0.50684931506849318,"X's",{"$f":"IF(B23>1.75,1.75,B23)","v":0.45993367078941966},{"$f":"IF(B23>1.75,1.75,B23)","v":0.45993367078941966}]
["*Defaults to Averages for 2016 if not entered",null,null,null,0.75,0.15942028985507245,0.16438356164383561,null,null,null,null,null,null,null,null,null,0.71014492753623193,0.67123287671232879,"Y's",0,1,null,"Blank"]
[null,null,null,null,1,7.2463768115942032E-2,0.1095890410958904,null,null,null,null,null,null,null,null,null,0.78260869565217395,0.78082191780821919,{"$f":"IF(B23=F39,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,1.25,1.4492753623188406E-2,5.4794520547945202E-2,null,null,null,null,null,null,null,null,null,0.79710144927536231,0.83561643835616439]
[null,null,null,null,1.5,5.7971014492753624E-2,2.7397260273972601E-2,null,null,null,null,null,null,null,null,null,0.85507246376811596,0.86301369863013699]
[null,null,null,null,"More",0.14492753623188406,0.13698630136986301,null,null,null,null,null,null,null,null,null,1,1,{"$f":"$F$18","v":2.143079320683301}]
[null,null,null,null,"Count",{"$f":"F17","v":69},{"$f":"G17","v":73},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,X3/$F$38,IF($T$6=$W$17,X19/$F$38,IF($T$6=$W$33,X35/$F$38,IF($T$6=$W$49,X51/$F$38,IF($T$6=$W$65,X67/$F$38,IF($T$6=$W$81,X83/$F$38,IF($T$6=$W$97,X99/$F$38,IF($T$6=$W$113,X115/$F$38,IF($T$6=$W$129,X131/$F$38,IF($T$6=$W$145,X147/$F$38,IF($T$6=$W$161,X163/$F$38,\"N/A\")))))))))))","v":7.2463768115942032E-2},{"$f":"IF($T$6=$W$1,AK3/$G$38,IF($T$6=$W$17,AK19/$G$38,IF($T$6=$W$33,AK35/$G$38,IF($T$6=$W$49,AK51/$G$38,IF($T$6=$W$65,AK67/$G$38,IF($T$6=$W$81,AK83/$G$38,IF($T$6=$W$97,AK99/$G$38,IF($T$6=$W$113,AK115/$G$38,IF($T$6=$W$129,AK131/$G$38,IF($T$6=$W$145,AK147/$G$38,IF($T$6=$W$161,AK163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"$F$39","v":0.45993367078941966}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$X$14,IF($T$6=$W$17,$X$30,IF($T$6=$W$33,$X$46,IF($T$6=$W$49,$X$62,IF($T$6=$W$65,$X$78,IF($T$6=$W$81,$X$94,IF($T$6=$W$97,$X$110,IF($T$6=$W$113,$X$126,IF($T$6=$W$129,$X$142,IF($T$6=$W$145,$X$158,IF($T$6=$W$161,$X$174,\"N/A\")))))))))))","v":0.45993367078941966},{"$f":"IF($T$6=$W$1,$AK$14,IF($T$6=$W$17,$AK$30,IF($T$6=$W$33,$AK$46,IF($T$6=$W$49,$AK$62,IF($T$6=$W$65,$AK$78,IF($T$6=$W$81,$AK$94,IF($T$6=$W$97,$AK$110,IF($T$6=$W$113,$AK$126,IF($T$6=$W$129,$AK$142,IF($T$6=$W$145,$AK$158,IF($T$6=$W$161,$AK$174,\"N/A\")))))))))))","v":0.57913535691593532},null,null,null,null,null,null,null,null,null,2.8985507246376812E-2,0,{"$f":"$F$59","v":0.17806213931868115}]
[null,null,null,null,"Working Capital Avg.",null,null,null,null,null,null,null,null,null,null,null,8.6956521739130432E-2,4.1095890410958902E-2,{"$f":"$F$81","v":-3.0841975867782718E-2}]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$X$15,IF($T$6=$W$17,$X$31,IF($T$6=$W$33,$X$47,IF($T$6=$W$49,$X$63,IF($T$6=$W$65,$X$79,IF($T$6=$W$81,$X$95,IF($T$6=$W$97,$X$111,IF($T$6=$W$113,$X$127,IF($T$6=$W$129,$X$143,IF($T$6=$W$145,$X$159,IF($T$6=$W$161,$X$175,\"N/A\")))))))))))","v":279421.55885507248},{"$f":"IF($T$6=$W$1,$AK$15,IF($T$6=$W$17,$AK$31,IF($T$6=$W$33,$AK$47,IF($T$6=$W$49,$AK$63,IF($T$6=$W$65,$AK$79,IF($T$6=$W$81,$AK$95,IF($T$6=$W$97,$AK$111,IF($T$6=$W$113,$AK$127,IF($T$6=$W$129,$AK$143,IF($T$6=$W$145,$AK$159,IF($T$6=$W$161,$AK$175,\"N/A\")))))))))))","v":308847.73757901188},null,null,null,null,null,null,null,null,null,0.21739130434782608,0.21917808219178081,{"$f":"$F$102","v":-6.6718467459759585E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14492753623188406,0.24657534246575341,{"$f":"$F$123","v":-1.5930581278317247E-2}]
[null,null,null,null,null,{"$f":"IF(B23=F39,\"\",\"Your Farm\")","v":""},{"$f":"IF(B23=F39,\"\",B23)","v":""},null,null,null,null,null,null,null,null,null,0.15942028985507245,0.16438356164383561,{"$f":"$F$144","v":0.21632358363088264}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.2463768115942032E-2,0.1095890410958904,{"$f":"$F$164","v":0.81439454734865024}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4492753623188406E-2,5.4794520547945202E-2,{"$f":"$F$185","v":9.3150287294733652E-2},null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.7971014492753624E-2,2.7397260273972601E-2,{"$f":"$F$206","v":2.7247439182978204E-2},null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Debt to Asset Ratio",null,null,null,null,null,null,null,null,null,null,null,0.14492753623188406,0.13698630136986301,{"$f":"$F$228","v":6.5207726173638306E-2},null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year"]
[null,null,null,null,0,{"$f":"Q58","v":0.2318840579710145},{"$f":"R58","v":0.1095890410958904},null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":0.2318840579710145},{"$f":"R58","v":0.1095890410958904},"Your Farm Line-Debt to Asset",null,null,null,"Greater than 1500No"]
[null,null,null,null,0.1,{"$f":"Q59","v":0.2318840579710145},{"$f":"R59","v":0.31506849315068491},null,null,null,null,null,null,null,null,null,{"$f":"Q49+Q59","v":0.46376811594202899},0.42465753424657532,"X's",{"$f":"IF(B24>0.8,0.8,B24)","v":0.17806213931868115},{"$f":"T50","v":0.17806213931868115},null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.2,0.15942028985507245,0.21917808219178081,null,null,null,null,null,null,null,null,null,0.62318840579710144,0.64383561643835607,"Y's",0,1,null,0,0,5,1,1,2,0,0,0,5,0,null,null,0,0,2,0,1,1,0,0,0,1,0]
[null,null,null,null,0.30000000000000004,0.14492753623188406,0.16438356164383561,null,null,null,null,null,null,null,null,null,0.76811594202898548,0.80821917808219168,{"$f":"IF(B24=F59,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,null,0,1,7,1,2,3,2,2,2,15,1,null,null,0,0,6,0,0,0,0,1,2,11,0]
[null,null,null,null,0.4,8.6956521739130432E-2,9.5890410958904104E-2,null,null,null,null,null,null,null,null,null,0.85507246376811596,0.90410958904109573,null,null,null,null,3,2,3,2,6,9,3,2,8,3,1,null,null,1,1,3,0,0,3,1,4,4,5,0]
[null,null,null,null,0.5,5.7971014492753624E-2,5.4794520547945202E-2,null,null,null,null,null,null,null,null,null,0.91304347826086962,0.95890410958904093,null,null,null,null,2,5,5,4,6,2,2,4,3,1,3,null,null,1,4,3,1,7,7,2,6,5,0,0]
[null,null,null,null,0.6,4.3478260869565216E-2,4.1095890410958902E-2,null,null,null,null,null,null,null,null,null,0.95652173913043481,0.99999999999999978,null,null,null,null,1,3,1,5,2,4,3,5,3,0,8,null,null,2,3,1,2,4,4,2,3,2,0,4]
[null,null,null,null,0.7,1.4492753623188406E-2,0,null,null,null,null,null,null,null,null,null,0.97101449275362317,0.99999999999999978,null,null,null,null,0,5,3,5,3,0,1,6,0,0,8,null,null,1,2,1,10,4,1,4,2,2,0,10]
[null,null,null,null,"More",2.8985507246376812E-2,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999978,null,null,null,null,1,2,0,5,3,2,2,2,4,0,3,null,null,0,4,1,4,1,0,1,1,1,0,3]
[null,null,null,null,"Count",{"$f":"F38","v":69},{"$f":"G38","v":73},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Y3/$F$58,IF($T$6=$W$17,Y19/$F$58,IF($T$6=$W$33,Y35/$F$58,IF($T$6=$W$49,Y51/$F$58,IF($T$6=$W$65,Y67/$F$58,IF($T$6=$W$81,Y83/$F$58,IF($T$6=$W$97,Y99/$F$58,IF($T$6=$W$113,Y115/$F$58,IF($T$6=$W$129,Y131/$F$58,IF($T$6=$W$145,Y147/$F$58,IF($T$6=$W$161,Y163/$F$58,\"N/A\")))))))))))","v":0.2318840579710145},{"$f":"IF($T$6=$W$1,AL3/$G$38,IF($T$6=$W$17,AL19/$G$38,IF($T$6=$W$33,AL35/$G$38,IF($T$6=$W$49,AL51/$G$38,IF($T$6=$W$65,AL67/$G$38,IF($T$6=$W$81,AL83/$G$38,IF($T$6=$W$97,AL99/$G$38,IF($T$6=$W$113,AL115/$G$38,IF($T$6=$W$129,AL131/$G$38,IF($T$6=$W$145,AL147/$G$38,IF($T$6=$W$161,AL163/$G$38,\"N/A\")))))))))))","v":0.1095890410958904},null,null,null,null,1,0,0,1,1,2,1,2,2,0,0,null,null,0,0,0,0,0,1,1,0,1,0,0]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Y$14,IF($T$6=$W$17,$Y$30,IF($T$6=$W$33,$Y$46,IF($T$6=$W$49,$Y$62,IF($T$6=$W$65,$Y$78,IF($T$6=$W$81,$Y$94,IF($T$6=$W$97,$Y$110,IF($T$6=$W$113,$Y$126,IF($T$6=$W$129,$Y$142,IF($T$6=$W$145,$Y$158,IF($T$6=$W$161,$Y$174,\"N/A\")))))))))))","v":0.17806213931868115},{"$f":"IF($T$6=$W$1,$AL$14,IF($T$6=$W$17,$AL$30,IF($T$6=$W$33,$AL$46,IF($T$6=$W$49,$AL$62,IF($T$6=$W$65,$AL$78,IF($T$6=$W$81,$AL$94,IF($T$6=$W$97,$AL$110,IF($T$6=$W$113,$AL$126,IF($T$6=$W$129,$AL$142,IF($T$6=$W$145,$AL$158,IF($T$6=$W$161,$AL$174,\"N/A\")))))))))))","v":0.15244932190796026},null,null,null,null,null,null,null,null,null,0.2318840579710145,0.31506849315068491,null,null,null,null,0,3,0,0,0,0,3,1,2,0,0,null,null,1,1,0,0,0,0,3,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15942028985507245,0.21917808219178081,null,null,null,null,16,3,null,0,0,0,7,null,null,null,0,null,null,11,2,null,0,0,0,3,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14492753623188406,0.16438356164383561,null,null,null,"Count",24,24,24,24,24,24,24,24,24,24,24,null,"Count",17,17,17,17,17,17,17,17,17,17,17]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6956521739130432E-2,9.5890410958904104E-2,null,null,null,"Average",5.9032761348261715,0.74008604214156359,0.10536468656364764,3.1634606926378837E-2,7.3514366478325075E-3,4.1756437646616523E-3,0.23238590145725624,0.75480025577649934,8.6000038798355327E-2,1.5251991534369184E-2,0.14394771389077654,null,"Average",7.6212129403509277,0.86671172131005747,0.1106733302986425,0.11405431547974326,2.9725920117739616E-2,2.8442494444546301E-2,0.26062950790335609,0.68352344751298411,7.8391369836904951E-2,1.7366272952005594E-2,0.22071890969810545]
[null,null,null,null,null,{"$f":"IF(B24=F59,\"\",\"Your Farm\")","v":""},{"$f":"IF(B24=F59,\"\",B24)","v":""},null,null,null,null,null,null,null,null,null,5.7971014492753624E-2,5.4794520547945202E-2,null,null,null,"Non-ratio average",null,406317.46666666662,null,null,null,null,null,null,null,null,79029.284583333341,null,"Non-ratio average",null,390521.16358356684,null,null,null,null,null,null,null,null,99451.066970588261]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,4.1095890410958902E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4492753623188406E-2,0,null,null,null,null,"Greater than 1500Yes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8985507246376812E-2,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,1,0,1,0,0,0,2,0,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Operating Profit Margin Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,3,0,2,5,0,0,1,8,1,null,null,0,0,6,0,1,2,0,1,1,12,0]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,4,3,0,3,5,2,2,1,6,1,null,null,0,0,4,1,1,0,1,2,5,1,0]
[null,null,null,null,-0.6,{"$f":"Q80","v":0.11594202898550725},{"$f":"R80","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q80","v":0.11594202898550725},{"$f":"R80","v":0},null,null,null,null,4,6,3,2,8,5,4,4,4,0,3,null,null,0,2,1,1,3,7,2,6,5,1,2]
[null,null,null,null,-0.44999999999999996,{"$f":"Q81","v":4.3478260869565216E-2},{"$f":"R81","v":1.3698630136986301E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q70+Q81","v":0.15942028985507245},{"$f":"R70+R81","v":1.3698630136986301E-2},"Your Farm Line-Operating Profit Margin Ratio",null,null,null,2,3,3,8,3,0,3,2,8,1,6,null,null,2,4,2,0,4,2,3,2,1,0,1]
[null,null,null,null,-0.29999999999999993,0.10144927536231885,5.4794520547945202E-2,null,null,null,null,null,null,null,null,null,0.2608695652173913,6.8493150684931503E-2,"X's",{"$f":"IF(B25>0.75,0.75,B25)","v":-3.0841975867782718E-2},{"$f":"T72","v":-3.0841975867782718E-2},null,2,1,1,3,1,1,1,6,3,0,4,null,null,0,4,1,6,4,3,1,1,1,0,8]
[null,null,null,null,-0.14999999999999994,0.15942028985507245,0.1095890410958904,null,null,null,null,null,null,null,null,null,0.42028985507246375,0.17808219178082191,"Y's",0,1,null,1,1,3,3,0,0,3,2,0,0,2,null,null,2,2,0,6,1,0,1,2,1,0,2]
[null,null,null,null,0,0.2608695652173913,0.21917808219178081,null,null,null,null,null,null,null,null,null,0.68115942028985499,0.39726027397260272,{"$f":"IF(B25=F81,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,1,0,0,0,0,0,2,0,0,0,1]
[null,null,null,null,0.15,0.15942028985507245,0.42465753424657532,null,null,null,null,null,null,null,null,null,0.84057971014492749,0.82191780821917804,null,null,null,null,0,0,0,0,0,0,2,1,0,0,0,null,null,1,1,0,0,0,0,1,0,0,0,0]
[null,null,null,null,0.3,0.14492753623188406,0.17808219178082191,null,null,null,null,null,null,null,null,null,0.98550724637681153,1,null,null,null,null,4,2,null,0,0,0,2,null,null,null,0,null,null,8,1,null,0,0,0,3,null,null,null,0]
[null,null,null,null,0.44999999999999996,1.4492753623188406E-2,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,null,null,null,"Count",17,17,17,17,17,17,17,17,17,17,17,null,"Count",14,14,14,14,14,14,14,14,14,14,14]
[null,null,null,null,0.6,0,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,null,null,null,"Average",1.6351247833558702,0.3108253767987002,0.27345349452515116,2.4754710113387961E-2,6.7965575983530147E-3,-3.0859449138801055E-3,0.27455613768941967,0.81549717654268172,8.941014160607158E-2,2.8354440319846189E-2,6.6738241531400455E-2,null,"Average",3.7908317463730055,0.51438054760951646,0.18287491478264717,0.14800530185705166,4.9382556192680109E-2,5.2392829087994787E-2,0.33365396761512905,0.74734126695086545,6.7751343227005892E-2,1.7245535195160297E-2,0.16766185462696806]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,null,null,null,"Non-ratio average",null,378545.35241176479,null,null,null,null,null,null,null,null,81278.599000000017,null,"Non-ratio average",null,600421.36914611678,null,null,null,null,null,null,null,null,195706.77930286279]
[null,null,null,null,"Count",{"$f":"F58","v":69},{"$f":"G58","v":73},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,Z3/$F$80,IF($T$6=$W$17,Z19/$F$80,IF($T$6=$W$33,Z35/$F$80,IF($T$6=$W$49,Z51/$F$80,IF($T$6=$W$65,Z67/$F$80,IF($T$6=$W$81,Z83/$F$80,IF($T$6=$W$97,Z99/$F$80,IF($T$6=$W$113,Z115/$F$80,IF($T$6=$W$129,Z131/$F$80,IF($T$6=$W$145,Z147/$F$80,IF($T$6=$W$161,Z163/$F$80,\"N/A\")))))))))))","v":0.11594202898550725},{"$f":"IF($T$6=$W$1,AM3/$G$38,IF($T$6=$W$17,AM19/$G$38,IF($T$6=$W$33,AM35/$G$38,IF($T$6=$W$49,AM51/$G$38,IF($T$6=$W$65,AM67/$G$38,IF($T$6=$W$81,AM83/$G$38,IF($T$6=$W$97,AM99/$G$38,IF($T$6=$W$113,AM115/$G$38,IF($T$6=$W$129,AM131/$G$38,IF($T$6=$W$145,AM147/$G$38,IF($T$6=$W$161,AM163/$G$38,\"N/A\")))))))))))","v":0}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$Z$14,IF($T$6=$W$17,$Z$30,IF($T$6=$W$33,$Z$46,IF($T$6=$W$49,$Z$62,IF($T$6=$W$65,$Z$78,IF($T$6=$W$81,$Z$94,IF($T$6=$W$97,$Z$110,IF($T$6=$W$113,$Z$126,IF($T$6=$W$129,$Z$142,IF($T$6=$W$145,$Z$158,IF($T$6=W161,Z174,\"N/A\")))))))))))","v":-3.0841975867782718E-2},{"$f":"IF($T$6=$W$1,$AM$14,IF($T$6=$W$17,$AM$30,IF($T$6=$W$33,$AM$46,IF($T$6=$W$49,$AM$62,IF($T$6=$W$65,$AM$78,IF($T$6=$W$81,$AM$94,IF($T$6=$W$97,$AM$110,IF($T$6=$W$113,$AM$126,IF($T$6=$W$129,$AM$142,IF($T$6=$W$145,$AM$158,IF($T$6=$W$161,$AM$174,\"N/A\")))))))))))","v":8.8136924391460911E-2},null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,1.3698630136986301E-2,null,null,null,null,"All Farms"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10144927536231885,5.4794520547945202E-2,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15942028985507245,0.1095890410958904,null,null,null,null,0,5,16,8,4,9,0,1,0,16,5,null,null,0,0,8,0,5,5,0,1,0,3,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2608695652173913,0.21917808219178081,null,null,null,null,4,2,16,3,11,16,5,3,4,30,3,null,null,0,0,23,1,3,8,0,2,6,42,0]
[null,null,null,null,null,{"$f":"IF(B25=F81,\"\",\"Your Farm\")","v":""},{"$f":"IF(B25=F81,\"\",B25)","v":""},null,null,null,null,null,null,null,null,null,0.15942028985507245,0.42465753424657532,null,null,null,null,9,6,11,7,16,23,13,7,15,12,7,null,null,3,3,16,4,8,21,9,10,27,17,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14492753623188406,0.17808219178082191,null,null,null,null,9,15,10,11,22,11,12,11,15,4,10,null,null,6,16,12,8,30,26,10,21,22,7,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4492753623188406E-2,0,null,null,null,null,4,10,6,18,7,5,11,11,15,3,17,null,null,14,18,7,16,16,7,13,21,5,4,27]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,3,11,4,11,5,1,2,15,5,2,17,null,null,1,12,4,31,8,5,12,12,8,0,31]
[null,null,null,null,"Rate of Return on Farm Assets",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,2,5,3,10,3,2,9,8,5,1,9,null,null,5,8,3,13,3,0,5,6,2,0,9]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,1,1,1,1,2,2,3,2,0,1,null,null,2,4,0,0,0,1,4,0,3,0,2]
[null,null,null,null,-0.1,{"$f":"Q101","v":5.7971014492753624E-2},{"$f":"R101","v":6.8493150684931503E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q101","v":5.7971014492753624E-2},{"$f":"R101","v":6.8493150684931503E-2},null,null,null,null,0,4,2,0,0,0,5,10,8,1,0,null,null,4,2,0,0,0,0,5,0,0,0,0]
[null,null,null,null,-6.0000000000000005E-2,{"$f":"Q102","v":0.15942028985507245},{"$f":"R102","v":4.1095890410958902E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q91+Q102","v":0.21739130434782608},{"$f":"R91+R102","v":0.1095890410958904},null,null,null,null,35,10,null,0,0,0,10,null,null,null,0,null,null,38,10,null,0,0,0,15,null,null,null,0]
[null,null,null,null,-2.0000000000000004E-2,0.2318840579710145,0.1095890410958904,null,null,null,null,null,null,null,null,null,0.44927536231884058,0.21917808219178081,"Your Farm Line-Return on Assets",null,null,"Count",69,69,69,69,69,69,69,69,69,69,69,null,"Count",73,73,73,73,73,73,73,73,73,73,73]
[null,null,null,null,1.9999999999999997E-2,0.3188405797101449,0.41095890410958902,null,null,null,null,null,null,null,null,null,0.76811594202898548,0.63013698630136983,"X's",{"$f":"IF(B26>0.24,0.24,B26)","v":-6.6718467459759585E-3},{"$f":"T94","v":-6.6718467459759585E-3},"Average",2.143079320683301,0.45993367078941966,0.17806213931868115,-3.0841975867782718E-2,-6.6718467459759585E-3,-1.5930581278317247E-2,0.21632358363088264,0.81439454734865024,9.3150287294733652E-2,2.7247439182978204E-2,6.5207726173638306E-2,null,"Average",3.5310782585324385,0.57913535691593532,0.15244932190796026,8.8136924391460911E-2,2.3736406047836965E-2,2.0095835829615501E-2,0.26931284716053305,0.73706365773234017,7.2433151071385662E-2,2.2991535688259266E-2,0.16751165550801486]
[null,null,null,null,0.06,0.10144927536231885,0.21917808219178081,null,null,null,null,null,null,null,null,null,0.86956521739130432,0.84931506849315064,"Y's",0,1,"Non-ratio average",null,279421.55885507248,null,null,null,null,null,null,null,null,39615.374246376807,null,"Non-ratio average",null,308847.73757901188,null,null,null,null,null,null,null,null,89332.476775847972]
[null,null,null,null,0.1,7.2463768115942032E-2,0.1095890410958904,null,null,null,null,null,null,null,null,null,0.94202898550724634,0.95890410958904104,{"$f":"IF(B26=F102,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"}]
[null,null,null,null,0.14000000000000001,4.3478260869565216E-2,4.1095890410958902E-2,null,null,null,null,null,null,null,null,null,0.98550724637681153,1,null,null,null,null,"Blank"]
[null,null,null,null,0.18000000000000002,1.4492753623188406E-2,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.22000000000000003,0,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1]
[null,null,null,null,"Count",{"$f":"F80","v":69},{"$f":"G80","v":73},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AA3/$F$101,IF($T$6=$W$17,AA19/$F$101,IF($T$6=$W$33,AA35/$F$101,IF($T$6=$W$49,AA51/$F$101,IF($T$6=$W$65,AA67/$F$101,IF($T$6=$W$81,AA83/$F$101,IF($T$6=$W$97,AA99/$F$101,IF($T$6=$W$113,AA115/$F$101,IF($T$6=$W$129,AA131/$F$101,IF($T$6=$W$145,AA147/$F$101,IF($T$6=$W$161,AA163/$F$101,\"N/A\")))))))))))","v":5.7971014492753624E-2},{"$f":"IF($T$6=$W$1,AN3/$G$38,IF($T$6=$W$17,AN19/$G$38,IF($T$6=$W$33,AN35/$G$38,IF($T$6=$W$49,AN51/$G$38,IF($T$6=$W$65,AN67/$G$38,IF($T$6=$W$81,AN83/$G$38,IF($T$6=$W$97,AN99/$G$38,IF($T$6=$W$113,AN115/$G$38,IF($T$6=$W$129,AN131/$G$38,IF($T$6=$W$145,AN147/$G$38,IF($T$6=$W$161,AN163/$G$38,\"N/A\")))))))))))","v":6.8493150684931503E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AA$14,IF($T$6=$W$17,$AA$30,IF($T$6=$W$33,$AA$46,IF($T$6=$W$49,$AA$62,IF($T$6=$W$65,$AA$78,IF($T$6=$W$81,$AA$94,IF($T$6=$W$97,$AA$110,IF($T$6=$W$113,$AA$126,IF($T$6=$W$129,$AA$142,IF($T$6=$W$145,$AA$158,IF($T$6=$W$161,AA174,\"N/A\")))))))))))","v":-6.6718467459759585E-3},{"$f":"IF($T$6=$W$1,$AN$14,IF($T$6=$W$17,$AN$30,IF($T$6=$W$33,$AN$46,IF($T$6=$W$49,$AN$62,IF($T$6=$W$65,$AN$78,IF($T$6=$W$81,$AN$94,IF($T$6=$W$97,$AN$110,IF($T$6=$W$113,$AN$126,IF($T$6=$W$129,$AN$142,IF($T$6=$W$145,$AN$158,IF($T$6=$W$161,$AN$174,\"N/A\")))))))))))","v":2.3736406047836965E-2},null,null,null,null,null,null,null,null,null,0.15942028985507245,4.1095890410958902E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2318840579710145,0.1095890410958904]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3188405797101449,0.41095890410958902]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10144927536231885,0.21917808219178081]
[null,null,null,null,null,{"$f":"IF(B26=F102,\"\",\"Your Farm\")","v":""},{"$f":"IF(B26=F102,\"\",B26)","v":""},null,null,null,null,null,null,null,null,null,7.2463768115942032E-2,0.1095890410958904]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,4.1095890410958902E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4492753623188406E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"Rate of Return on Farm Equity",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,-0.1,{"$f":"Q122","v":0.13043478260869565},{"$f":"R122","v":6.8493150684931503E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q122","v":0.13043478260869565},{"$f":"R122","v":6.8493150684931503E-2}]
[null,null,null,null,-0.05,{"$f":"Q123","v":0.2318840579710145},{"$f":"R123","v":0.1095890410958904},null,null,null,null,null,null,null,null,null,{"$f":"Q112+Q123","v":0.36231884057971014},{"$f":"R112+R123","v":0.17808219178082191},null,null,null,null,"Blank"]
[null,null,null,null,0,0.33333333333333331,0.28767123287671231,null,null,null,null,null,null,null,null,null,0.69565217391304346,0.46575342465753422,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,0.05,0.15942028985507245,0.35616438356164382,null,null,null,null,null,null,null,null,null,0.85507246376811596,0.82191780821917804,"Your Farm Line-Return on Equity"]
[null,null,null,null,0.1,7.2463768115942032E-2,9.5890410958904104E-2,null,null,null,null,null,null,null,null,null,0.92753623188405798,0.91780821917808209,"X's",{"$f":"IF(B27>0.35,0.35,B27)","v":-1.5930581278317247E-2},{"$f":"T116","v":-1.5930581278317247E-2}]
[null,null,null,null,0.15000000000000002,1.4492753623188406E-2,6.8493150684931503E-2,null,null,null,null,null,null,null,null,null,0.94202898550724634,0.98630136986301364,"Y's",0,1]
[null,null,null,null,0.2,2.8985507246376812E-2,0,null,null,null,null,null,null,null,null,null,0.97101449275362317,0.98630136986301364,{"$f":"IF(B27=F123,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"}]
[null,null,null,null,0.25,2.8985507246376812E-2,1.3698630136986301E-2,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,0.3,0,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,"Count",{"$f":"F101","v":69},{"$f":"G101","v":73},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AB3/$F$122,IF($T$6=$W$17,AB19/$F$122,IF($T$6=$W$33,AB35/$F$122,IF($T$6=$W$49,AB51/$F$122,IF($T$6=$W$65,AB67/$F$122,IF($T$6=$W$81,AB83/$F$122,IF($T$6=$W$97,AB99/$F$122,IF($T$6=$W$113,AB115/$F$122,IF($T$6=$W$129,AB131/$F$122,IF($T$6=$W$145,AB147/$F$122,IF($T$6=$W$161,AB163/$F$122,\"N/A\")))))))))))","v":0.13043478260869565},{"$f":"IF($T$6=$W$1,AO3/$G$38,IF($T$6=$W$17,AO19/$G$38,IF($T$6=$W$33,AO35/$G$38,IF($T$6=$W$49,AO51/$G$38,IF($T$6=$W$65,AO67/$G$38,IF($T$6=$W$81,AO83/$G$38,IF($T$6=$W$97,AO99/$G$38,IF($T$6=$W$113,AO115/$G$38,IF($T$6=$W$129,AO131/$G$38,IF($T$6=$W$145,AO147/$G$38,IF($T$6=$W$161,AO163/$G$38,\"N/A\")))))))))))","v":6.8493150684931503E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AB$14,IF($T$6=$W$17,$AB$30,IF($T$6=$W$33,$AB$46,IF($T$6=$W$49,$AB$62,IF($T$6=$W$65,$AB$78,IF($T$6=$W$81,$AB$94,IF($T$6=$W$97,$AB$110,IF($T$6=$W$113,$AB$126,IF($T$6=$W$129,$AB$142,IF($T$6=$W$145,$AB$158,IF($T$6=W161,AB174,\"N/A\")))))))))))","v":-1.5930581278317247E-2},{"$f":"IF($T$6=$W$1,$AO$14,IF($T$6=$W$17,$AO$30,IF($T$6=$W$33,$AO$46,IF($T$6=$W$49,$AO$62,IF($T$6=$W$65,$AO$78,IF($T$6=$W$81,$AO$94,IF($T$6=$W$97,$AO$110,IF($T$6=$W$113,$AO$126,IF($T$6=$W$129,$AO$142,IF($T$6=$W$145,$AO$158,IF($T$6=$W$161,$AO$174,\"N/A\")))))))))))","v":2.0095835829615501E-2},null,null,null,null,null,null,null,null,null,0.2318840579710145,0.1095890410958904]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33333333333333331,0.28767123287671231]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15942028985507245,0.35616438356164382,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.2463768115942032E-2,9.5890410958904104E-2,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,{"$f":"IF(B27=F123,\"\",\"Your Farm\")","v":""},{"$f":"IF(B27=F123,\"\",B27)","v":""},null,null,null,null,null,null,null,null,null,1.4492753623188406E-2,6.8493150684931503E-2,null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8985507246376812E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8985507246376812E-2,1.3698630136986301E-2,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Asset Turnover Rate",null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year"]
[null,null,null,null,0,{"$f":"Q143","v":0},{"$f":"R143","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q143","v":0},{"$f":"R143","v":0}]
[null,null,null,null,0.1,{"$f":"Q144","v":7.2463768115942032E-2},{"$f":"R144","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q133+Q144","v":7.2463768115942032E-2},{"$f":"R133+R144","v":0}]
[null,null,null,null,0.2,0.18840579710144928,0.12328767123287671,null,null,null,null,null,null,null,null,null,0.2608695652173913,0.12328767123287671]
[null,null,null,null,0.30000000000000004,0.17391304347826086,0.13698630136986301,null,null,null,null,null,null,null,null,null,0.43478260869565216,0.26027397260273971]
[null,null,null,null,0.4,0.15942028985507245,0.17808219178082191,null,null,null,null,null,null,null,null,null,0.59420289855072461,0.43835616438356162,"Your Farm Line-Asset Turnover Rate"]
[null,null,null,null,0.5,2.8985507246376812E-2,0.16438356164383561,null,null,null,null,null,null,null,null,null,0.62318840579710144,0.60273972602739723,"X's",{"$f":"IF(B28>0.9,0.9,B28)","v":0.21632358363088264},{"$f":"T138","v":0.21632358363088264}]
[null,null,null,null,0.6,0.13043478260869565,6.8493150684931503E-2,null,null,null,null,null,null,null,null,null,0.75362318840579712,0.67123287671232879,"Y's",0,1]
[null,null,null,null,0.7,2.8985507246376812E-2,5.4794520547945202E-2,null,null,null,null,null,null,null,null,null,0.78260869565217395,0.72602739726027399,{"$f":"IF(B28=F144,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"}]
[null,null,null,null,0.8,7.2463768115942032E-2,6.8493150684931503E-2,null,null,null,null,null,null,null,null,null,0.85507246376811596,0.79452054794520555,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,"More",0.14492753623188406,{"$f":"R152","v":0.20547945205479451},null,null,null,null,null,null,null,null,null,1,1,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,"Count",{"$f":"F122","v":69},{"$f":"G122","v":73},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AC3/$F$143,IF($T$6=$W$17,AC19/$F$143,IF($T$6=$W$33,AC35/$F$143,IF($T$6=$W$49,AC51/$F$143,IF($T$6=$W$65,AC67/$F$143,IF($T$6=$W$81,AC83/$F$143,IF($T$6=$W$97,AC99/$F$143,IF($T$6=$W$113,AC115/$F$143,IF($T$6=$W$129,AC131/$F$143,IF($T$6=$W$145,AC147/$F$143,IF($T$6=$W$161,AC163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AP3/$G$38,IF($T$6=$W$17,AP19/$G$38,IF($T$6=$W$33,AP35/$G$38,IF($T$6=$W$49,AP51/$G$38,IF($T$6=$W$65,AP67/$G$38,IF($T$6=$W$81,AP83/$G$38,IF($T$6=$W$97,AP99/$G$38,IF($T$6=$W$113,AP115/$G$38,IF($T$6=$W$129,AP131/$G$38,IF($T$6=$W$145,AP147/$G$38,IF($T$6=$W$161,AP163/$G$38,\"N/A\")))))))))))","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AC$14,IF($T$6=$W$17,$AC$30,IF($T$6=$W$33,$AC$46,IF($T$6=$W$49,$AC$62,IF($T$6=$W$65,$AC$78,IF($T$6=$W$81,$AC$94,IF($T$6=$W$97,$AC$110,IF($T$6=$W$113,$AC$126,IF($T$6=$W$129,$AC$142,IF($T$6=$W$145,$AC$158,IF($T$6=W161,AC174,\"N/A\")))))))))))","v":0.21632358363088264},{"$f":"IF($T$6=$W$1,$AP$14,IF($T$6=$W$17,$AP$30,IF($T$6=$W$33,$AP$46,IF($T$6=$W$49,$AP$62,IF($T$6=$W$65,$AP$78,IF($T$6=$W$81,$AP$94,IF($T$6=$W$97,$AP$110,IF($T$6=$W$113,$AP$126,IF($T$6=$W$129,$AP$142,IF($T$6=$W$145,$AP$158,IF($T$6=$W$161,$AP$174,\"N/A\")))))))))))","v":0.26931284716053305},null,null,null,null,null,null,null,null,null,7.2463768115942032E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18840579710144928,0.12328767123287671,null,null,null,null,"Blank"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17391304347826086,0.13698630136986301,null,null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15942028985507245,0.17808219178082191]
[null,null,null,null,null,{"$f":"IF(B28=F144,\"\",\"Your Farm\")","v":""},{"$f":"IF(B28=F144,\"\",B28)","v":""},null,null,null,null,null,null,null,null,null,2.8985507246376812E-2,0.16438356164383561]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13043478260869565,6.8493150684931503E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8985507246376812E-2,5.4794520547945202E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.2463768115942032E-2,6.8493150684931503E-2]
[null,null,null,null,"Operating Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,0.14492753623188406,0.20547945205479451]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year"]
[null,null,null,null,0.4,{"$f":"Q163","v":1.4492753623188406E-2},{"$f":"R163","v":1.3698630136986301E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q163","v":1.4492753623188406E-2},{"$f":"R163","v":1.3698630136986301E-2}]
[null,null,null,null,0.5,{"$f":"Q164","v":4.3478260869565216E-2},{"$f":"R164","v":2.7397260273972601E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q154+Q164","v":5.7971014492753624E-2},4.1095890410958902E-2]
[null,null,null,null,0.6,0.10144927536231885,0.13698630136986301,null,null,null,null,null,null,null,null,null,0.15942028985507248,0.17808219178082191]
[null,null,null,null,0.7,0.15942028985507245,0.28767123287671231,null,null,null,null,null,null,null,null,null,0.3188405797101449,0.46575342465753422,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,0.79999999999999993,0.15942028985507245,0.28767123287671231,null,null,null,null,null,null,null,null,null,0.47826086956521735,0.75342465753424648,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0.89999999999999991,0.21739130434782608,0.16438356164383561,null,null,null,null,null,null,null,null,null,0.69565217391304346,0.91780821917808209,"Your Farm Line-Operating Expense Ratio",null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.99999999999999989,0.11594202898550725,8.2191780821917804E-2,null,null,null,null,null,null,null,null,null,0.81159420289855067,0.99999999999999989,"X's",{"$f":"IF(B29>1.2,1.2,B29)","v":0.81439454734865024},{"$f":"T160","v":0.81439454734865024}]
[null,null,null,null,1.0999999999999999,4.3478260869565216E-2,0,null,null,null,null,null,null,null,null,null,0.85507246376811585,0.99999999999999989,"Y's",0,1,null,"Blank"]
[null,null,null,null,"More",0.14492753623188406,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,0.99999999999999989,{"$f":"IF(B29=F164,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"},null,null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio",null,null,"Current Ratio","Working Capital Ratio","Debt to Asset Ratio","Operating Profit Margin","ROA","ROE","Asset Turnover","Operating Expense Ratio","Depr Expense Ratio","Interest Expense Ratio","NFI Ratio"]
[null,null,null,null,"Count",{"$f":"F143","v":69},{"$f":"G143","v":73},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AD3/$F$143,IF($T$6=$W$17,AD19/$F$143,IF($T$6=$W$33,AD35/$F$143,IF($T$6=$W$49,AD51/$F$143,IF($T$6=$W$65,AD67/$F$143,IF($T$6=$W$81,AD83/$F$143,IF($T$6=$W$97,AD99/$F$143,IF($T$6=$W$113,AD115/$F$143,IF($T$6=$W$129,AD131/$F$143,IF($T$6=$W$145,AD147/$F$143,IF($T$6=$W$161,AD163/$F$143,\"N/A\")))))))))))","v":1.4492753623188406E-2},{"$f":"IF($T$6=$W$1,AQ3/$G$38,IF($T$6=$W$17,AQ19/$G$38,IF($T$6=$W$33,AQ35/$G$38,IF($T$6=$W$49,AQ51/$G$38,IF($T$6=$W$65,AQ67/$G$38,IF($T$6=$W$81,AQ83/$G$38,IF($T$6=$W$97,AQ99/$G$38,IF($T$6=$W$113,AQ115/$G$38,IF($T$6=$W$129,AQ131/$G$38,IF($T$6=$W$145,AQ147/$G$38,IF($T$6=$W$161,AQ163/$G$38,\"N/A\")))))))))))","v":1.3698630136986301E-2}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AD$14,IF($T$6=$W$17,$AD$30,IF($T$6=$W$33,$AD$46,IF($T$6=$W$49,$AD$62,IF($T$6=$W$65,$AD$78,IF($T$6=$W$81,$AD$94,IF($T$6=$W$97,$AD$110,IF($T$6=$W$113,$AD$126,IF($T$6=$W$129,$AD$142,IF($T$6=$W$145,$AD$158,IF($T$6=W161,AD174,\"N/A\")))))))))))","v":0.81439454734865024},{"$f":"IF($T$6=$W$1,$AQ$14,IF($T$6=$W$17,$AQ$30,IF($T$6=$W$33,$AQ$46,IF($T$6=$W$49,$AQ$62,IF($T$6=$W$65,$AQ$78,IF($T$6=$W$81,$AQ$94,IF($T$6=$W$97,$AQ$110,IF($T$6=$W$113,$AQ$126,IF($T$6=$W$129,$AQ$142,IF($T$6=$W$145,$AQ$158,IF($T$6=$W$161,$AQ$174,\"N/A\")))))))))))","v":0.73706365773234017},null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,2.7397260273972601E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10144927536231885,0.13698630136986301]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15942028985507245,0.28767123287671231]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15942028985507245,0.28767123287671231]
[null,null,null,null,null,{"$f":"IF(B29=F164,\"\",\"Your Farm\")","v":""},{"$f":"IF(B29=F164,\"\",B29)","v":""},null,null,null,null,null,null,null,null,null,0.21739130434782608,0.16438356164383561]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11594202898550725,8.2191780821917804E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14492753623188406,0]
[]
[null,null,null,null,"Depreciation Expense Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Count",null,null,null,null,null,null,null,null,null,null,null,null,"Count"]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,0,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q184","v":0},{"$f":"R184","v":0},null,null,null,"Non-ratio average",null,null,null,null,null,null,null,null,null,null,null,null,"Non-ratio average"]
[null,null,null,null,0.03,{"$f":"Q185","v":5.7971014492753624E-2},{"$f":"R185","v":8.2191780821917804E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q175+Q185","v":5.7971014492753624E-2},8.2191780821917804E-2]
[null,null,null,null,0.06,0.21739130434782608,0.36986301369863012,null,null,null,null,null,null,null,null,null,0.27536231884057971,0.45205479452054792]
[null,null,null,null,0.09,0.21739130434782608,0.30136986301369861,null,null,null,null,null,null,null,null,null,0.49275362318840576,0.75342465753424648]
[null,null,null,null,0.12,0.21739130434782608,6.8493150684931503E-2,null,null,null,null,null,null,null,null,null,0.71014492753623182,0.82191780821917804]
[null,null,null,null,0.15,7.2463768115942032E-2,0.1095890410958904,null,null,null,null,null,null,null,null,null,0.78260869565217384,0.93150684931506844]
[null,null,null,null,0.18,7.2463768115942032E-2,2.7397260273972601E-2,null,null,null,null,null,null,null,null,null,0.85507246376811585,0.95890410958904104,"Your Farm Line-Depreciation Expense Ratio"]
[null,null,null,null,0.21,2.8985507246376812E-2,4.1095890410958902E-2,null,null,null,null,null,null,null,null,null,0.88405797101449268,1,"X's",{"$f":"IF(B30>0.24,0.24,B30)","v":9.3150287294733652E-2},{"$f":"T182","v":9.3150287294733652E-2}]
[null,null,null,null,"More",0.11594202898550725,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,"Y's",0,1]
[null,null,null,null,"Count",{"$f":"F163","v":69},{"$f":"G163","v":73},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AE3/$F$143,IF($T$6=$W$17,AE19/$F$143,IF($T$6=$W$33,AE35/$F$143,IF($T$6=$W$49,AE51/$F$143,IF($T$6=$W$65,AE67/$F$143,IF($T$6=$W$81,AE83/$F$143,IF($T$6=$W$97,AE99/$F$143,IF($T$6=$W$113,AE115/$F$143,IF($T$6=$W$129,AE131/$F$143,IF($T$6=$W$145,AE147/$F$143,IF($T$6=$W$161,AE163/$F$143,\"N/A\")))))))))))","v":0},{"$f":"IF($T$6=$W$1,AR3/$G$38,IF($T$6=$W$17,AR19/$G$38,IF($T$6=$W$33,AR35/$G$38,IF($T$6=$W$49,AR51/$G$38,IF($T$6=$W$65,AR67/$G$38,IF($T$6=$W$81,AR83/$G$38,IF($T$6=$W$97,AR99/$G$38,IF($T$6=$W$113,AR115/$G$38,IF($T$6=$W$129,AR131/$G$38,IF($T$6=$W$145,AR147/$G$38,IF($T$6=$W$161,AR163/$G$38,\"N/A\")))))))))))","v":0},{"$f":"IF(B30=F185,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"}]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AE$14,IF($T$6=$W$17,$AE$30,IF($T$6=$W$33,$AE$46,IF($T$6=$W$49,$AE$62,IF($T$6=$W$65,$AE$78,IF($T$6=$W$81,$AE$94,IF($T$6=$W$97,$AE$110,IF($T$6=$W$113,$AE$126,IF($T$6=$W$129,$AE$142,IF($T$6=$W$145,$AE$158,IF($T$6=$W$161,AE174,\"N/A\")))))))))))","v":9.3150287294733652E-2},{"$f":"IF($T$6=$W$1,$AR$14,IF($T$6=$W$17,$AR$30,IF($T$6=$W$33,$AR$46,IF($T$6=$W$49,$AR$62,IF($T$6=$W$65,$AR$78,IF($T$6=$W$81,$AR$94,IF($T$6=$W$97,$AR$110,IF($T$6=$W$113,$AR$126,IF($T$6=$W$129,$AR$142,IF($T$6=$W$145,$AR$158,IF($T$6=$W$161,$AR$174,\"N/A\")))))))))))","v":7.2433151071385662E-2},null,null,null,null,null,null,null,null,null,5.7971014492753624E-2,8.2191780821917804E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21739130434782608,0.36986301369863012]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21739130434782608,0.30136986301369861]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21739130434782608,6.8493150684931503E-2]
[null,null,null,null,null,{"$f":"IF(B30=F185,\"\",\"Your Farm\")","v":""},{"$f":"IF(B30=F185,\"\",B30)","v":""},null,null,null,null,null,null,null,null,null,7.2463768115942032E-2,0.1095890410958904]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.2463768115942032E-2,2.7397260273972601E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8985507246376812E-2,4.1095890410958902E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11594202898550725,0]
[]
[null,null,null,null,"Interest Expense Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year"]
[null,null,null,null,0,{"$f":"Q205","v":0.2318840579710145},{"$f":"R205","v":4.1095890410958902E-2},null,null,null,null,null,null,null,null,null,{"$f":"Q205","v":0.2318840579710145},{"$f":"R205","v":4.1095890410958902E-2}]
[null,null,null,null,0.03,{"$f":"Q206","v":0.43478260869565216},{"$f":"R206","v":0.57534246575342463},null,null,null,null,null,null,null,null,null,{"$f":"Q196+Q206","v":0.66666666666666663},0.61643835616438358]
[null,null,null,null,0.06,0.17391304347826086,0.23287671232876711,null,null,null,null,null,null,null,null,null,0.84057971014492749,0.84931506849315075]
[null,null,null,null,0.09,5.7971014492753624E-2,9.5890410958904104E-2,null,null,null,null,null,null,null,null,null,0.89855072463768115,0.9452054794520548]
[null,null,null,null,0.12,4.3478260869565216E-2,5.4794520547945202E-2,null,null,null,null,null,null,null,null,null,0.94202898550724634,1]
[null,null,null,null,0.15,2.8985507246376812E-2,0,null,null,null,null,null,null,null,null,null,0.97101449275362317,1]
[null,null,null,null,0.18,1.4492753623188406E-2,0,null,null,null,null,null,null,null,null,null,0.98550724637681153,1]
[null,null,null,null,0.21,0,0,null,null,null,null,null,null,null,null,null,0.98550724637681153,1,"Your Farm Line-Interest Expense Ratio"]
[null,null,null,null,"More",1.4492753623188406E-2,0,null,null,null,null,null,null,null,null,null,0.99999999999999989,1,"X's",{"$f":"IF(B31>0.24,0.24,B31)","v":2.7247439182978204E-2},{"$f":"T204","v":2.7247439182978204E-2}]
[null,null,null,null,"Count",{"$f":"F184","v":69},{"$f":"G184","v":73},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AF3/$F$143,IF($T$6=$W$17,AF19/$F$143,IF($T$6=$W$33,AF35/$F$143,IF($T$6=$W$49,AF51/$F$143,IF($T$6=$W$65,AF67/$F$143,IF($T$6=$W$81,AF83/$F$143,IF($T$6=$W$97,AF99/$F$143,IF($T$6=$W$113,AF115/$F$143,IF($T$6=$W$129,AF131/$F$143,IF($T$6=$W$145,AF147/$F$143,IF($T$6=$W$161,AF163/$F$143,\"N/A\")))))))))))","v":0.2318840579710145},{"$f":"IF($T$6=$W$1,AS3/$G$38,IF($T$6=$W$17,AS19/$G$38,IF($T$6=$W$33,AS35/$G$38,IF($T$6=$W$49,AS51/$G$38,IF($T$6=$W$65,AS67/$G$38,IF($T$6=$W$81,AS83/$G$38,IF($T$6=$W$97,AS99/$G$38,IF($T$6=$W$113,AS115/$G$38,IF($T$6=$W$129,AS131/$G$38,IF($T$6=$W$145,AS147/$G$38,IF($T$6=$W$161,AS163/$G$38,\"N/A\")))))))))))","v":4.1095890410958902E-2},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AF$14,IF($T$6=$W$17,$AF$30,IF($T$6=$W$33,$AF$46,IF($T$6=$W$49,$AF$62,IF($T$6=$W$65,$AF$78,IF($T$6=$W$81,$AF$94,IF($T$6=$W$97,$AF$110,IF($T$6=$W$113,$AF$126,IF($T$6=$W$129,$AF$142,IF($T$6=$W$145,$AF$158,IF($T$6=W161,AF174,\"N/A\")))))))))))","v":2.7247439182978204E-2},{"$f":"IF($T$6=$W$1,$AS$14,IF($T$6=$W$17,$AS$30,IF($T$6=$W$33,$AS$46,IF($T$6=$W$49,$AS$62,IF($T$6=$W$65,$AS$78,IF($T$6=$W$81,$AS$94,IF($T$6=$W$97,$AS$110,IF($T$6=$W$113,$AS$126,IF($T$6=$W$129,$AS$142,IF($T$6=$W$145,$AS$158,IF($T$6=$W$161,$AS$174,\"N/A\")))))))))))","v":2.2991535688259266E-2},null,null,null,null,null,null,null,null,null,0.43478260869565216,0.57534246575342463,{"$f":"IF(B31=F206,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17391304347826086,0.23287671232876711]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.7971014492753624E-2,9.5890410958904104E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,5.4794520547945202E-2]
[null,null,null,null,null,{"$f":"IF(B31=F206,\"\",\"Your Farm\")","v":""},{"$f":"IF(B31=F206,\"\",B31)","v":""},null,null,null,null,null,null,null,null,null,2.8985507246376812E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4492753623188406E-2,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4492753623188406E-2,0]
[]
[null,null,null,null,"Net Farm Income Ratio"]
[null,null,null,null,null,{"$f":"U1","v":2016},"10-Year"]
[null,null,null,null,-0.45,{"$f":"Q227","v":7.2463768115942032E-2},{"$f":"R227","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q227","v":7.2463768115942032E-2},{"$f":"R227","v":0}]
[null,null,null,null,-0.30000000000000004,{"$f":"Q228","v":4.3478260869565216E-2},{"$f":"R228","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Q217+Q228","v":0.11594202898550725},{"$f":"R217+R228","v":0}]
[null,null,null,null,-0.15000000000000005,0.10144927536231885,0,null,null,null,null,null,null,null,null,null,0.21739130434782611,0]
[null,null,null,null,0,0.14492753623188406,5.4794520547945202E-2,null,null,null,null,null,null,null,null,null,0.3623188405797102,5.4794520547945202E-2]
[null,null,null,null,0.15,0.24637681159420291,0.36986301369863012,null,null,null,null,null,null,null,null,null,0.60869565217391308,0.42465753424657532]
[null,null,null,null,0.3,0.24637681159420291,0.42465753424657532,null,null,null,null,null,null,null,null,null,0.85507246376811596,0.84931506849315064]
[null,null,null,null,0.44999999999999996,0.13043478260869565,0.12328767123287671,null,null,null,null,null,null,null,null,null,0.98550724637681164,0.97260273972602729]
[null,null,null,null,0.6,1.4492753623188406E-2,2.7397260273972601E-2,null,null,null,null,null,null,null,null,null,1,0.99999999999999989]
[null,null,null,null,0.75,0,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"Your Farm Line-Net Farm Income Ratio"]
[null,null,null,null,"More",0,0,null,null,null,null,null,null,null,null,null,1,0.99999999999999989,"X's",{"$f":"IF(B32>0.9,0.9,B32)","v":6.5207726173638306E-2},{"$f":"T226","v":6.5207726173638306E-2}]
[null,null,null,null,"Count",{"$f":"F205","v":69},{"$f":"G205","v":73},null,null,null,null,null,null,null,null,null,{"$f":"IF($T$6=$W$1,AG3/$F$143,IF($T$6=$W$17,AG19/$F$143,IF($T$6=$W$33,AG35/$F$143,IF($T$6=$W$49,AG51/$F$143,IF($T$6=$W$65,AG67/$F$143,IF($T$6=$W$81,AG83/$F$143,IF($T$6=$W$97,AG99/$F$143,IF($T$6=$W$113,AG115/$F$143,IF($T$6=$W$129,AG131/$F$143,IF($T$6=$W$145,AG147/$F$143,IF($T$6=$W$161,AG163/$F$143,\"N/A\")))))))))))","v":7.2463768115942032E-2},{"$f":"IF($T$6=$W$1,AT3/$G$38,IF($T$6=$W$17,AT19/$G$38,IF($T$6=$W$33,AT35/$G$38,IF($T$6=$W$49,AT51/$G$38,IF($T$6=$W$65,AT67/$G$38,IF($T$6=$W$81,AT83/$G$38,IF($T$6=$W$97,AT99/$G$38,IF($T$6=$W$113,AT115/$G$38,IF($T$6=$W$129,AT131/$G$38,IF($T$6=$W$145,AT147/$G$38,IF($T$6=$W$161,AT163/$G$38,\"N/A\")))))))))))","v":0},"Y's",0,1]
[null,null,null,null,"Average",{"$f":"IF($T$6=$W$1,$AG$14,IF($T$6=$W$17,$AG$30,IF($T$6=$W$33,$AG$46,IF($T$6=$W$49,$AG$62,IF($T$6=$W$65,$AG$78,IF($T$6=$W$81,$AG$94,IF($T$6=$W$97,$AG$110,IF($T$6=$W$113,$AG$126,IF($T$6=$W$129,$AG$142,IF($T$6=$W$145,$AG$158,IF($T$6=W161,AG174,\"N/A\")))))))))))","v":6.5207726173638306E-2},{"$f":"IF($T$6=$W$1,$AT$14,IF($T$6=$W$17,$AT$30,IF($T$6=$W$33,$AT$46,IF($T$6=$W$49,$AT$62,IF($T$6=$W$65,$AT$78,IF($T$6=$W$81,$AT$94,IF($T$6=$W$97,$AT$110,IF($T$6=$W$113,$AT$126,IF($T$6=$W$129,$AT$142,IF($T$6=$W$145,$AT$158,IF($T$6=$W$161,$AT$174,\"N/A\")))))))))))","v":0.16751165550801486},null,null,null,null,null,null,null,null,null,4.3478260869565216E-2,0,{"$f":"IF(B32=F228,U1 &\" Average\",\"Your Farm\")","v":"2016 Average"}]
[null,null,null,null,"Net Farm Income Avg.",null,null,null,null,null,null,null,null,null,null,null,0.10144927536231885,0]
[null,null,null,null,null,{"$f":"IF($T$6=$W$1,$AG$15,IF($T$6=$W$17,$AG$31,IF($T$6=$W$33,$AG$47,IF($T$6=$W$49,$AG$63,IF($T$6=$W$65,$AG$79,IF($T$6=$W$81,$AG$95,IF($T$6=$W$97,$AG$111,IF($T$6=$W$113,$AG$127,IF($T$6=$W$129,$AG$143,IF($T$6=$W$145,$AG$159,IF($T$6=W161,AG175,\"N/A\")))))))))))","v":39615.374246376807},{"$f":"IF($T$6=$W$1,$AT$15,IF($T$6=$W$17,$AT$31,IF($T$6=$W$33,$AT$47,IF($T$6=$W$49,$AT$63,IF($T$6=$W$65,$AT$79,IF($T$6=$W$81,$AT$95,IF($T$6=$W$97,$AT$111,IF($T$6=$W$113,$AT$127,IF($T$6=$W$129,$AT$143,IF($T$6=$W$145,$AT$159,IF($T$6=$W$161,$AT$175,\"N/A\")))))))))))","v":89332.476775847972},null,null,null,null,null,null,null,null,null,0.14492753623188406,5.4794520547945202E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24637681159420291,0.36986301369863012]
[null,null,null,null,null,{"$f":"IF(B32=F228,\"\",\"Your Farm\")","v":""},{"$f":"IF(B32=F228,\"\",B32)","v":""},null,null,null,null,null,null,null,null,null,0.24637681159420291,0.42465753424657532]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13043478260869565,0.12328767123287671]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4492753623188406E-2,2.7397260273972601E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"Balance Sheet","index":8,"n_rows":55,"n_cols":12,"rows_kept":55,"cut":false,"hidden":false,"merged":[[0,1,0,3],[0,7,0,10],[10,7,10,12]]}
["BALANCE SHEET for","Joe and Jean Farmer",null,null,null,2017,null,"FARM FINANCIAL RATIOS"]
[]
["ASSETS:",null,null,null,null,null,null,null,"Jan. 1","Dec. 31","Average"]
[" ","January 1","December 31","Average",null,"Notes",null,"Current Ratio",{"$f":"IF(B34=0, \"\",B13/B34)","v":0.84067565088052842},{"$f":"IF(C34=0, \"\",C13/C34)","v":0.78344400256863789},{"$f":"IF(D34=0, \"\",D13/D34)","v":0.81150464549174839},"(Line 8/Line 22)"]
["1) Cash ",13019.09,7472.52,{"$f":"AVERAGE(B5:C5)","v":10245.805},null,null,null,"Working Capital",{"$f":"B13-B34","v":-40811.410000000003},{"$f":"C13-C34","v":-57666.479999999981},{"$f":"D13-D34","v":-49238.945000000007},"(Line 8-Line 22)"]
["2) Accounts Receivable ",205,550,{"$f":"AVERAGE(B6:C6)","v":377.5},null,null,null,"Debt/Asset Ratio",{"$f":"IF(B23=0,\"\",B42/B23)","v":0.31834959481372271},{"$f":"IF(C23=0,\"\",C42/C23)","v":0.29865784914753896},{"$f":"IF(D23=0,\"\",D42/D23)","v":0.30852755915544561},"(Line 27/Line 15)"]
["3) Fertilizer and Supplies   ",67905,80600,74252.5,null,null,null,"Equity/Asset Ratio",{"$f":"IF(B23=0,\"\",B44/B23)","v":0.6816504051862774},{"$f":"IF(C23=0,\"\",C44/C23)","v":0.70134215085246099},{"$f":"IF(D23=0,\"\",D44/D23)","v":0.6914724408445545},"(Line 28/Line 15)"]
["4) Investment in Growing Crops ",{"$f":"300*45*4.5*0.75","v":45562.5},{"$f":"200*45*4.5*0.75","v":30375},37968.75,null,null,null,"Debt/Equity Ratio",{"$f":"IF(B44=0,\"\",B42/B44)","v":0.46702766167464688},{"$f":"IF(C44=0,\"\",C42/C44)","v":0.42583758695314261},0.44618923464052229,"(Line 27/Line 28)"]
["5) Crops Held for Sale and Feed ",50850,52875,51862.5]
["6) Market Livestock",37800,36750,37275]
["7) Other Current Assets",0,0,0,null,null,null,"COMBINED PERSONAL & FARM FINANCIAL RATIOS"]
[]
["8) TOTAL CURRENT ASSETS ",{"$f":"SUM(B5:B10)","v":215341.59},{"$f":"SUM(C5:C10)","v":208622.52000000002},211982.05499999999,null,null,null,null,"Jan. 1","Dec. 31","Average"]
[null,null,null,null,null,null,null,"Debt/Asset Ratio",{"$f":"IF(B49=0,\"\",B52/B49)","v":0.31834959481372271},{"$f":"IF(C49=0,\"\",C52/C49)","v":0.29865784914753896},{"$f":"IF(D49=0,\"\",D52/D49)","v":0.30852755915544561},"(Line 33/Line 31)"]
["9) Breeding Livestock ",295100,296200,{"$f":"AVERAGE(B15:C15)","v":295650},null,null,null,"Equity/Asset Ratio",{"$f":"IF(B49=0,\"\",B55/B49)","v":0.6816504051862774},{"$f":"IF(C49=0,\"\",C55/C49)","v":0.70134215085246099},{"$f":"IF(D49=0,\"\",D55/D49)","v":0.6914724408445545},"(Line 35/Line 31)"]
["10) Machinery and Equipment ",465035,423279,444157,null,null,null,"Debt/Equity Ratio",{"$f":"IF(B55=0,\"\",B52/B55)","v":0.46702766167464688},{"$f":"IF(C55=0,\"\",C52/C55)","v":0.42583758695314261},{"$f":"IF(D55=0,\"\",D52/D55)","v":0.44618923464052229},"(Line 33/Line 35)"]
["11) Buildings ",40201,71040,55620.5]
["12) Investments in Cooperatives",25453,27763,26608]
["13) Land ",1904000,1904000,1904000]
[]
["14) TOTAL NONCURRENT ASSETS",{"$f":"SUM(B15:B19)","v":2729789},{"$f":"SUM(C15:C19)","v":2722282},2726035.5]
[]
["15) TOTAL FARM ASSETS",{"$f":"B13+B21","v":2945130.59},{"$f":"C13+C21","v":2930904.52},2938017.5549999997]
[]
["LIABILITIES AND NET WORTH:"]
[null,"January 1","December 31","Average",null,"Notes"]
["16) Accounts Payable/Accrued Expenses",550,800,{"$f":"AVERAGE(B27:C27)","v":675}]
["17) Income & Social Security Taxes Payable",16500,17810,17155]
["18) Current Portion: Deferred Taxes",0,0,0]
["19) Current Loans Due Within One Year",130048,150000,140024]
["20) Current Portion of Term Debt ",80578,72019,76298.5]
["21) Accrued Interest",28477,25660,27068.5]
[]
["22)TOTAL CURRENT LIABILITIES",{"$f":"SUM(B27:B32)","v":256153},{"$f":"SUM(C27:C32)","v":266289},261221]
[]
["23) Noncurrent Portion: Deferred Taxes",0,0,{"$f":"AVERAGE(B36:C36)","v":0}]
["24) Noncurrent Portion: Intermediate Loans",154933.42000000001,112496.67,133715.04500000001]
["25) Noncurrent Portion: Long-term Loans",526494.71,496551.97,511523.33999999997]
[]
["26) TOTAL NONCURRENT LIABILITIES ",{"$f":"SUM(B36:B38)","v":681428.13},{"$f":"SUM(C36:C38)","v":609048.64},645238.38500000001]
[]
["27) TOTAL FARM LIABILITIES",{"$f":"B34+B40","v":937581.13},{"$f":"C34+C40","v":875337.64},906459.38500000001]
[]
["28) FARM NET WORTH",{"$f":"B23-B42","v":2007549.46},{"$f":"C23-C42","v":2055566.88},2031558.17]
[]
["29) TOTAL LIABILITIES AND NET WORTH",{"$f":"B42+B44","v":2945130.59},{"$f":"C42+C44","v":2930904.52},2938017.5549999997]
[null,"January 1","December 31","Average",null,"Notes"]
["30) Total Personal Assets",0,0,{"$f":"AVERAGE(B48:C48)","v":0}]
["31) TOTAL FARM AND PERSONAL ASSETS",{"$f":"B23+B48","v":2945130.59},{"$f":"C23+C48","v":2930904.52},{"$f":"AVERAGE(B49:C49)","v":2938017.5549999997}]
[]
["32) Total Personal Liabilities",0,0,0]
["33) TOTAL FARM AND PERSONAL LIABILITIES",{"$f":"B42+B51","v":937581.13},{"$f":"C42+C51","v":875337.64},906459.38500000001]
[]
["34) PERSONAL NET WORTH",{"$f":"B48-B51","v":0},{"$f":"C48-C51","v":0},{"$f":"D48-D51","v":0}]
["35) TOTAL FARM AND PERSONAL NET WORTH",{"$f":"B49-B52","v":2007549.46},{"$f":"C49-C52","v":2055566.88},2031558.17]

{"sheet":"Income Statement","index":9,"n_rows":56,"n_cols":11,"rows_kept":56,"cut":false,"hidden":false,"merged":[[18,7,18,8],[13,7,13,8],[14,7,14,8],[15,7,15,8],[16,7,16,8],[17,7,17,8],[0,1,0,4],[0,6,0,9],[10,7,10,8],[11,7,11,8],[12,7,12,8],[2,3,2,5]]}
["INCOME STATEMENT for",{"$f":"'Balance Sheet'!B1:D1","v":"Joe and Jean Farmer"},null,null,null,{"$f":"'Balance Sheet'!F1","v":2017},"FINANCIAL RATIOS"]
[]
["Farm Business Receipts:",null,null,"Notes:",null,null,null,"Jan. 1","Dec. 31","Average"]
["     1A) Crop Cash Sales …………………………………………………………….",503518,null,null,null,null,"Current Ratio",{"$f":"'Balance Sheet'!I4","v":0.84067565088052842},{"$f":"'Balance Sheet'!J4","v":0.78344400256863789},{"$f":"'Balance Sheet'!K4","v":0.81150464549174839},"(Balance Sheet Line 8/Balance Sheet Line 22)"]
["     1B) Ending Crop Inventory ………………………………………………….",{"$f":"'Balance Sheet'!C9+'Balance Sheet'!C8","v":83250},null,null,null,null,"Working Capital",{"$f":"'Balance Sheet'!I5","v":-40811.410000000003},{"$f":"'Balance Sheet'!J5","v":-57666.479999999981},{"$f":"'Balance Sheet'!K5","v":-49238.945000000007},"(Balance Sheet Line 8-Balance Sheet Line 22)"]
["     1C) Beginning Crop Inventory …………………………………………….",{"$f":"'Balance Sheet'!B9+'Balance Sheet'!B8","v":96412.5},null,null,null,null,"Working Capital Ratio",{"$f":"H5/$C$20","v":-5.9463116584332794E-2},{"$f":"I5/$C$20","v":-8.4021322057926798E-2},-7.1742219321129813E-2,"(Working Capital value/Line 6)"]
["     1D) Crop Insurance Proceeds …………………………………………………",0,null,null,null,null,"Debt/Asset Ratio",{"$f":"'Balance Sheet'!I6","v":0.31834959481372271},{"$f":"'Balance Sheet'!J6","v":0.29865784914753896},{"$f":"'Balance Sheet'!K6","v":0.30852755915544561},"(Balance Sheet Line 27/Balance Sheet Line 15)"]
["1) Accrual Gross Revenue from Crops …………………………………",{"$f":"B4+B5-B6+B7","v":490355.5},null,null,null,null,"Equity/Asset Ratio",{"$f":"'Balance Sheet'!I7","v":0.6816504051862774},{"$f":"'Balance Sheet'!J7","v":0.70134215085246099},{"$f":"'Balance Sheet'!K7","v":0.6914724408445545},"(Balance Sheet Line 28/Balance Sheet Line 15)"]
[null,null,null,null,null,null,"Debt/Equity Ratio",{"$f":"'Balance Sheet'!I8","v":0.46702766167464688},{"$f":"'Balance Sheet'!J8","v":0.42583758695314261},{"$f":"'Balance Sheet'!K8","v":0.44618923464052229},"(Balance Sheet Line 27/Balance Sheet Line 28)"]
["     2A) Livestock and Milk Cash Sales ………………………………………",141045]
["     2B) Ending Livestock Inventory ………………………………………….",{"$f":"'Balance Sheet'!C10+'Balance Sheet'!C15","v":332950},null,null,null,null,"Rate of Return on Farm Assets",{"$f":"(C54+B49-C56)/'Balance Sheet'!D23","v":2.7894557627992134E-2},null,"(Line 29+Line 26-Line 30)/Balance Sheet Line 15 Average"]
["     2C) Beginning Livestock Inventory …………………………………….",{"$f":"'Balance Sheet'!B10+'Balance Sheet'!B15","v":332900},null,null,null,null,"Rate of Return on Farm Equity",{"$f":"(C54-C56)/'Balance Sheet'!D44","v":1.9790863285987049E-2},null,"(Line 29-Line 30)/Balance Sheet Line 28 Average"]
["     2D) Livestock Purchases………………………………………….…………….",5000,null,null,null,null,"Operating Profit Margin",{"$f":"(C54+B49-C56)/C25","v":0.12328677687877451},null,"(Line 29+Line 26-Line 30)/Line 8"]
["2) Accrual Gross Revenue from Livestock and Milk……………",{"$f":"B10+B11-B12-B13","v":136095},null,null,null,null,"Asset Turnover Ratio",{"$f":"C25/'Balance Sheet'!D23","v":0.22625749763431896},null,"(Line 8/Balance Sheet Line 15 Average)"]
[null,null,null,null,null,null,"Operating Expense Ratio",{"$f":"C45/C20","v":0.7247660933528477},null,"(Line 25/Line 6)"]
["3) Agricultural Program Payments ………………………………………",46336,null,null,null,null,"Depreciation Expense Ratio",{"$f":"B50/C20","v":6.8402805349892876E-2},null,"(Line 27/Line 6)"]
["4) Accounts Receivable Adjustment…………………………………..",{"$f":"'Balance Sheet'!C6-'Balance Sheet'!B6","v":345},null,null,null,null,"Interest Expense Ratio",{"$f":"B49/C20","v":6.0828346068918598E-2},null,"(Line 26/Line 6)"]
["5) Other Farm Income ……………………………………………………….",13200,null,null,null,null,"Total Expense Ratio",{"$f":"C52/C20","v":0.85399724477165917},null,"(Line 28/Line 6)"]
[null,null,null,null,null,null,"Net Farm Income Ratio",{"$f":"C54/C20","v":0.14600275522834089},null,"(Line 29/Line 6)"]
["6) ACCRUAL GROSS FARM REVENUE…..………………………..……..",null,{"$f":"B8+B14+SUM(B16:B18)","v":686331.5}]
[]
["Farm Business Expenses:"]
["7) Purchased Feed………………………………………………………………",21583]
[]
["8) VALUE OF FARM PRODUCTION……………………………………….",null,{"$f":"C20-B23","v":664748.5}]
[]
["9) Labor Hired ………………………………………………………………….",40907]
["10) Repairs ………………………………………………………………………..",57129]
["11) Seed ………………………………………………………………………….",67074]
["12) Fertilizer ……………………………………………………………………..",90685]
["13) Herbicide and Insecticide………………………………………………",69358]
["14) Veterinarian Expense……………………………………………………",6760]
["15) Storage & Marketing ….………………………………………………",2540]
["16) Machinery Hire and Lease…………………………………………..",14545]
["17) Fuel and Utilities …………………………………………………………",29179]
["18) Property Tax ………………………………………………………………..",1420]
["19) Real Estate Tax…………………………………………………………….",4880]
["20) General Farm Insurance ………………………………………………",5470]
["21) Crop Insurance Premiums ………………………………………….",15564.8]
["22) Cash Rent……………………………………………………………………..",46240]
["23) Miscellaneous ……………………………………………………………..",{"$f":"370+6120+4660","v":11150}]
[]
["24) Expense Inventory Adjustment ………………………………….",{"$f":"'Balance Sheet'!C7-'Balance Sheet'!B7+'Balance Sheet'!C27-'Balance Sheet'!B27","v":12945}]
[]
["25) ACCRUED OPERATING EXPENSES",null,{"$f":"B23+SUM(B27:B43)","v":497429.8}]
[]
["     26A) Cash Interest Paid………………………………………………………..",44565.41]
["     26B) Accrued Interest Adjustment………………………………………",{"$f":"'Balance Sheet'!C32-'Balance Sheet'!B32","v":-2817}]
["26) Total Interest Expenses…………………………………………………",{"$f":"B47+B48","v":41748.410000000003}]
["27) Depreciation ………………………………………………………………..",46947]
[]
["28) TOTAL FARM BUSINESS EXPENSES…………………...……………",null,{"$f":"C45+B49+B50","v":586125.21}]
[]
["29) NET FARM INCOME……………………………...…………………………",null,{"$f":"C20-C52","v":100206.29000000004}]
[]
["30) Value of Unpaid Labor and Management……………………..",null,60000]